Quaint Oak Bancorp, Inc. Financial Ratios — QNTO Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	7.84	13.36	8.76	14.12	12.92	13.67	12.11	14.94	16.44	18.83	30.1	28.61	6.45	8.6	0.98
Return on Assets (%)	0.5	0.87	0.57	0.88	0.75	0.75	0.64	0.78	0.86	0.83	1.23	1.17	0.26	0.39	0.05
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	1.36	1.88	2.33	2.21	2.18	2.21	2.19	2.04	2.52	2.53	1.71	1.96	3.59	2.7	4.63
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	22.24	27.96	18.33	25.59	23.89	24.23	24.23	21.8	25.13	25.94	28.57	31.01	14.63	13.97	2.57
Profit Margin (%)	13.31	17.44	11.5	16.42	15.23	16.25	13.3	16.36	18.16	18.55	19.64	18.24	8.18	11.41	1.28
Net Income to Common Margin (%)	13.31	17.44	11.5	16.42	15.23	16.25	13.3	16.36	18.16	18.55	19.64	18.24	8.18	11.41	1.28
Effective Tax Rate (%)	40.14	37.64	37.27	35.85	36.26	32.95	45.1	24.97	27.72	28.48	26.76	22.85	36.82	30.17	50
Dvd Payout Ratio (%)	25.38	15.6	26.35	16.99	18.8	18.89	24.81	25.5	27.29	22.1	11.59	7.98	59.73	56.01	277.64
Sustainable Growth Rate (%)	5.85	11.28	6.45	11.72	10.49	11.09	9.1	11.13	11.96	14.67	26.61	26.33	2.6	3.78	-1.74

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	4	2	11	12	14	16	28	32	44	46	57	173	51	70	18
ST Debt	- -	- -	6	7	6	7	10	9	10	10	26	99	- -	48	- -
LT Debt	4	2	6	4	8	8	18	23	34	36	31	74	51	22	18
Total Debt/EBITDA	70.37	18.87	77.46	68.86	74.18	75.98	116.18	127.32	128.3	104.05	102.56	204.35	57.54	105.68	15.19
Net Debt/EBITDA	-295.72	-174.83	-19.84	-54.47	-54.08	0.5	63.12	3.57	56.42	6.13	69.11	195.21	-10.09	9.01	-31.76
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	6.35	6.61	6.49	5.99	5.62	5.35	5.29	5.22	5.28	3.82	4.34	3.9	4.21	4.85	4.83
Long-Term Debt/Equity (%)	24.21	11.88	32.38	25.6	39.4	40.89	81.14	95.78	131.76	125.63	84.33	150.74	98.86	41.81	33.67
Long-Term Debt/Capital (%)	35.42	20.5	28.54	21.61	31.45	31.4	44.26	49.64	56.8	55.88	37.36	35.59	59.4	21.34	35.04
Long-Term Debt/Total Assets (%)	3.48	1.7	4.32	2.89	4.07	3.93	7.51	8.41	11.28	7.46	5.62	9.34	6.76	3.21	2.61
Total Debt/Equity (%)	24.21	11.88	64.76	65.43	70.92	74.56	126.21	133.54	170.36	160.44	154.78	351.81	98.86	132.76	33.67
Total Debt/Capital (%)	35.42	20.5	57.07	55.24	56.6	57.27	68.85	69.21	73.44	71.37	68.58	83.07	59.4	67.77	35.04
Total Debt/Total Assets (%)	3.48	1.7	8.63	7.39	7.33	7.17	11.69	11.73	14.59	9.52	10.31	21.79	6.76	10.2	2.61
Net Debt to Equity	-101.74	-110.07	-16.58	-51.76	-51.7	0.49	68.56	3.74	74.92	9.45	104.3	336.07	-17.34	11.32	-70.4
Net Debt/Capital (%)	176.65	171.99	-51.62	-4,097.75	-1,933.6	0.87	54.55	5.92	54.87	12.81	59.52	82.42	-34.51	15.2	880.71
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	1	1
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1	1
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	6.35	6.61	6.49	5.99	5.62	5.35	5.29	5.22	5.28	3.82	4.34	3.9	4.21	4.85	4.83
Long-Term Debt/Equity (%)	24.21	11.88	32.38	25.6	39.4	40.89	81.14	95.78	131.76	125.63	84.33	150.74	98.86	41.81	33.67
Long-Term Debt/Capital (%)	35.42	20.5	28.54	21.61	31.45	31.4	44.26	49.64	56.8	55.88	37.36	35.59	59.4	21.34	35.04
Long-Term Debt/Total Assets (%)	3.48	1.7	4.32	2.89	4.07	3.93	7.51	8.41	11.28	7.46	5.62	9.34	6.76	3.21	2.61
Total Debt/Equity (%)	24.21	11.88	64.76	65.43	70.92	74.56	126.21	133.54	170.36	160.44	154.78	351.81	98.86	132.76	33.67
Total Debt/Capital (%)	35.42	20.5	57.07	55.24	56.6	57.27	68.85	69.21	73.44	71.37	68.58	83.07	59.4	67.77	35.04
Total Debt/Total Assets (%)	3.48	1.7	8.63	7.39	7.33	7.17	11.69	11.73	14.59	9.52	10.31	21.79	6.76	10.2	2.61
CFO/Total Liabilities	0.42	-3.59	4.52	0.05	-0.71	1.18	-0.19	1.96	-0.67	-9.61	-7.22	-1.65	11.15	5.16	0.67
CFO/CapEx	3.7	-6.12	29.19	0.39	-3.09	28.85	-0.93	17.88	-5.03	-120.22	-60.36	-21.85	113.9	27.71	6.4
Altman's Z-Score	0.17	0.2	0.22	0.2	0.2	0.18	0.19	0.17	0.18	0.13	0.16	0.15	0.11	0.13	0.13

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	8.21	9.38	8.77	9.93	9.43	10	11.71	11.27	10.9	7.94	10.53	13.06	7.09	6.56	6.47
Days Sales Outstanding	44.45	38.93	41.61	36.75	38.73	36.52	31.16	32.38	33.48	45.94	34.67	27.95	51.48	55.62	56.44
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	7	10	14	17	21	21	24	23	29	29	38	45	26	27	30
- Cash & Cash Equivalents	20	21	14	21	23	15	13	31	25	43	19	8	60	64	54
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	4	3	- -	- -
+ Total Debt	4	2	11	12	14	16	28	32	44	46	57	173	51	70	18
Enterprise Value	-15	-13	10	6	8	11	31	17	41	21	74	212	18	33	-7
Total Capital	11	10	19	21	24	27	41	46	60	65	83	208	86	103	50
Total Debt/Capital (%)	35.42	20.5	57.07	55.24	56.6	57.27	68.85	69.21	73.44	71.37	68.58	83.07	59.4	67.77	35.04
Total Debt / EV	-0.25	-0.16	1.11	1.98	1.7	1.39	0.89	1.88	1.09	2.18	0.77	0.82	2.88	2.13	-2.68
EV/Sales	- -	- -	1.62	0.77	0.95	1.21	2.85	1.38	2.98	1.21	2.29	4.91	0.72	1.34	- -
EV/EBITDA	- -	- -	69.77	34.78	43.66	54.74	130.48	67.79	118.16	47.71	133.75	250.32	20	49.58	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	1.99	88.01	- -	4.84	- -	3.48	- -	- -	- -	- -	0.23	1	- -
EV/Free Cash Flow to Firm	- -	- -	1.92	24.72	- -	4.68	1,048.2	3.3	- -	- -	- -	- -	0.22	0.97	- -
Diluted Market Cap	7	10	15	18	23	23	26	23	30	30	40	48	26	27	30
Diluted Enterprise Value	-9	-9	12	9	13	23	41	24	49	32	80	217	20	33	-7
EV per Share	- -	- -	5.57	3.41	4.62	6.5	16.93	8.81	20.77	10.7	37.33	103.55	7.86	12.71	- -
TTM Sales	4	6	6	8	8	9	11	12	14	17	33	43	25	24	25
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	1	1
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	- -	-4	5	- -	-1	2	- -	5	-2	-44	-37	-12	78	33	4
TTM Free Cash Flow to Firm	- -	-3	5	- -	-1	2	- -	5	-1	-43	-37	-12	79	34	5

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	14.94	-3.25	2.91	75.12	-28.87	9.73	864.28	4.56	-19.93	-0.68	-1.08	-4.08	0.33	0.79	6.31
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-15	-13	10	6	8	11	31	17	41	21	74	212	18	33	-7
Low Price	4	4	5.5	8	9.48	11.5	12	11.82	11.9	9.7	14.75	19	11	9.75	8.84
EV/Sales	- -	- -	1.62	0.77	0.95	1.21	2.85	1.38	2.98	1.21	2.29	4.91	0.72	1.34	- -
EV/EBITDA	- -	- -	69.77	34.78	43.66	54.74	130.48	67.79	118.16	47.71	133.75	250.32	20	49.58	- -
Price/Earnings	13.91	9.96	20.52	13.37	16.36	13.77	16.46	11.35	11.65	8.98	5.92	5.75	12.83	9.6	94.02
Price/Earnings Average	15.15	8.89	19.65	11.82	14.88	13.62	16.26	12.75	10.19	7.3	5.54	5.95	19.17	10.04	84.96
Price/Earnings High	17.03	9.96	20.72	13.72	17.24	13.88	17.73	13.44	11.65	9.15	6.22	6.43	25.11	11.53	94.02
Price/Earnings Low	13.25	7.24	13.93	10.97	12.82	13.19	15.19	11.35	9.4	5.91	4.6	4.94	12.28	9	72.28
Price/Book Value	1.06	1.26	1.74	1.78	2.01	1.78	1.91	1.61	1.81	1.58	1.58	1.46	0.82	0.81	0.93
Price/Book Value Average	1.15	1.12	1.67	1.57	1.83	1.76	1.88	1.8	1.58	1.28	1.47	1.51	1.22	0.84	0.84
Price/Book Value High	1.3	1.26	1.76	1.83	2.12	1.8	2.05	1.9	1.81	1.6	1.65	1.64	1.6	0.97	0.93
Price/Book Value Low	1.01	0.92	1.18	1.46	1.57	1.71	1.76	1.61	1.46	1.04	1.22	1.26	0.78	0.76	0.71
Price/Tangible Book Value	0.47	0.58	0.85	0.95	1.09	1.04	1.14	0.99	1.15	1.04	1.11	0.98	0.51	0.52	0.58
Price/Tangible Book Value Average	0.51	0.52	0.81	0.84	0.99	1.03	1.12	1.11	1.01	0.85	1.04	1.01	0.76	0.54	0.53
Price/Tangible Book Value High	0.57	0.58	0.86	0.97	1.15	1.05	1.22	1.17	1.15	1.06	1.17	1.09	1	0.62	0.58
Price/Tangible Book Value Low	0.45	0.42	0.58	0.78	0.86	1	1.05	0.99	0.93	0.69	0.86	0.84	0.49	0.48	0.45
Price/Sales	1.85	1.74	2.36	2.2	2.49	2.24	2.19	1.86	2.12	1.67	1.16	1.05	1.05	1.1	1.21
Price/Sales Average	2.02	1.55	2.26	1.94	2.27	2.21	2.16	2.08	1.85	1.35	1.09	1.08	1.57	1.15	1.09
Price/Sales High	2.27	1.74	2.38	2.25	2.63	2.25	2.36	2.2	2.12	1.7	1.22	1.17	2.05	1.32	1.21
Price/Sales Low	1.76	1.26	1.6	1.8	1.95	2.14	2.02	1.86	1.71	1.1	0.9	0.9	1	1.03	0.93
Price/Cash Flow	18.89	-2.71	2.89	251.69	-17.83	8.93	-57.49	4.67	-15.58	-0.67	-1.01	-3.7	0.33	0.82	7.29
Price/Cash Flow Average	20.56	-2.42	2.76	222.37	-16.22	8.84	-56.79	5.25	-13.63	-0.54	-0.95	-3.82	0.49	0.86	6.59
Price/Cash Flow High	23.11	-2.71	2.91	258.14	-18.79	9.01	-61.92	5.54	-15.58	-0.68	-1.07	-4.13	0.65	0.99	7.29
Price/Cash Flow Low	17.99	-1.97	1.96	206.51	-13.97	8.56	-53.07	4.67	-12.57	-0.44	-0.79	-3.17	0.32	0.77	5.61
Price/Free Cash Flow Average	16.27	-2.9	2.79	66.37	-26.26	9.62	853.78	5.13	-17.44	-0.56	-1.01	-4.22	0.49	0.83	5.7
Price/Free Cash Flow High	18.29	-3.25	2.94	77.05	-30.42	9.81	930.76	5.41	-19.93	-0.7	-1.14	-4.56	0.65	0.95	6.31
Price/Free Cash Flow Low	14.23	-2.37	1.98	61.64	-22.62	9.32	797.79	4.56	-16.08	-0.45	-0.84	-3.5	0.32	0.74	4.85
EV/Sales Average	- -	- -	1.8	0.74	1.09	2.22	3.54	2.16	3.27	1.51	2.33	5.01	1.33	1.39	- -
EV/Sales High	- -	- -	1.92	1.05	1.45	2.27	3.74	2.27	3.54	1.85	2.47	5.1	1.82	1.56	- -
EV/Sales Low	- -	- -	1.14	0.6	0.77	2.15	3.4	1.93	3.13	1.25	2.15	4.83	0.77	1.27	- -
EV/EBITDA Average	-147.61	-92.57	77.29	33.41	49.86	100.48	162.09	105.74	129.81	59.62	136.58	255.61	37.09	51.47	-8.18
EV/EBITDA High	-129.23	-82.68	82.61	47.55	66.31	102.43	171.02	111.28	140.32	73.12	144.39	260.12	50.63	57.77	-5.66
EV/EBITDA Low	-166.16	-107.81	49.04	27.14	35.43	97.37	155.6	94.51	124.11	49.39	125.76	246.22	21.37	47.05	-11.7
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	4.2	5.5	8.1	9.75	12.1	12	13	11.82	14.75	14.75	19	22.15	11.5	10.4	11.5
High Price	5.14	5.5	8.18	10	12.75	12.1	14	14	14.75	15.02	19.95	24.75	22.5	12.5	11.5
Enterprise Value Average	-8	-10	11	6	9	20	39	26	45	26	76	216	33	34	-9
Enterprise Value High	-7	-9	12	8	12	21	41	28	48	32	80	220	45	38	-7
Enterprise Value Low	-9	-11	7	5	6	20	38	24	43	22	70	208	19	31	-14

Shares Outstanding	2	2	2	2	2	2	2	2	2	2	2	2	2	3	3
Diluted Weighted Avg Shares	2	2	2	2	2	2	2	2	2	2	2	2	2	3	3
Basic Weighted Avg Shares	2	2	2	2	2	2	2	2	2	2	2	2	2	3	3
Revenue per Share	2.27	3.17	3.43	4.44	4.86	5.37	5.94	6.37	6.97	8.85	16.34	21.1	10.95	9.5	9.52
EBITDA per Share	0.03	0.06	0.08	0.1	0.11	0.12	0.13	0.13	0.18	0.22	0.28	0.41	0.39	0.26	0.44
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	0.3	0.55	0.39	0.73	0.74	0.87	0.79	1.04	1.27	1.64	3.21	3.85	0.9	1.08	0.12
Basic EPS from Cont Ops	0.3	0.55	0.39	0.73	0.74	0.87	0.79	1.04	1.27	1.64	3.42	5.05	1.01	0.93	0.12
Diluted EPS, GAAP	0.3	0.55	0.38	0.69	0.68	0.77	0.74	1.01	1.24	1.61	3.06	3.65	0.89	1.08	0.12
Diluted EPS from Cont Ops	0.3	0.55	0.38	0.69	0.68	0.77	0.74	1.01	1.24	1.61	3.26	4.79	1	0.93	0.12
Dividend per Share	0.08	0.09	0.1	0.12	0.14	0.16	0.2	0.27	0.35	0.36	0.42	0.5	0.51	0.52	0.34
Cash Flow per Share	0.22	-2.03	2.81	0.04	-0.68	1.34	-0.23	2.53	-0.95	-22.15	-18.72	-5.99	34.76	12.65	1.58
Free Cash Flow per Basic Share	0.16	-2.36	2.71	-0.06	-0.9	1.3	-0.47	2.39	-1.13	-22.33	-19.03	-6.27	34.45	12.19	1.33
Cash & Equivalents per Share	15.14	13.81	8.71	13.09	15.33	14.52	11.14	19.56	16.53	27.38	11.36	5.24	27.62	24.78	20.69
Book Value per Share	3.96	4.37	4.65	5.47	6.02	6.73	6.82	7.36	8.16	9.36	12.06	15.13	14.09	12.89	12.4
Tangible Book Value per Share	8.97	9.48	9.55	10.32	11.08	11.53	11.44	11.93	12.81	14.14	17.1	22.68	22.59	20.17	19.67

Quaint Oak Bancorp, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)