RBC Bearings Incorporated Financial Ratios — RBCP Stock

Profitability (USD)

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2010	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024

Return on Common Equity (%)	27.54	29.5	31.13	26.35	22.13	18.89	18.45	17.07	17.67	17.84	17.05	11.17	4.94	15.01	16.63
Return on Assets (%)	6.43	8.7	11.29	11.25	10.35	9.3	7.38	6.4	7.74	9.19	9.75	6.54	1.74	3.5	4.48
Return on Capital (%)	18.13	23.55	28.67	25.95	21.56	18.54	13.1	10.47	12.96	15.68	16.12	10.58	4.68	8.77	10.87
Return on Invested Capital (%)	7.95	10.6	13.58	13.94	12.1	11.33	9.55	8.08	9.95	12.3	11.2	7.82	3.93	5.91	6.86
Gross Margin (%)	30.78	32.71	35.37	37.94	39.34	38.21	36.62	37.41	38.3	39.38	39.74	38.44	37.87	41.16	42.97
EBITDA Margin (%)	17	20.35	23.13	24.91	25.19	23.93	22.73	23.75	24.46	25.47	24.84	25.17	23.31	28.63	29.85
Operating Margin (%)	12.69	16.49	19.56	21.25	21.61	20.55	18.41	19.3	20.25	21.25	20.52	19.8	16.36	20.77	22.2
Incremental Operating Margin (%)	24.79	33.59	36.19	143.1	30.77	3.63	12.16	48.92	30.11	45.63	-0.14	24.18	10.09	28.67	45.27
Pretax Margin (%)	12.02	15.75	19.11	19.9	20.95	18.99	15.86	17.04	17.76	17.95	20.17	18.59	8.35	14.27	16.78
Profit Margin (%)	8.88	10.39	12.58	13.98	14.37	13.08	10.69	11.48	12.91	14.97	16.54	14.79	5.8	11.35	13.45
Net Income to Common Margin (%)	8.88	10.39	12.58	13.98	14.37	13.08	10.69	11.48	12.91	14.97	16.54	14.79	4.53	9.79	11.98
Effective Tax Rate (%)	26.13	34.06	34.2	29.74	31.39	31.11	32.59	32.67	27.29	16.57	17.97	20.41	30.5	20.51	19.82
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	79	- -	- -	- -	- -	- -	- -	-11.48	- -	- -
Sustainable Growth Rate (%)	27.54	29.5	31.13	26.35	22.13	3.97	18.45	17.07	17.67	17.84	17.05	11.17	5.5	15.01	16.63

Credit (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2010	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024

Total Debt	38	31	1	10	10	9	364	270	173	44	52	52	1,785	1,490	1,287
ST Debt	1	31	1	1	1	1	10	14	19	- -	12	8	14	14	16
LT Debt	37	1	- -	9	9	8	353	256	154	43	40	43	1,772	1,476	1,270
Total Debt/EBITDA	0.82	0.46	0.01	0.1	0.1	0.09	2.68	1.85	1.05	0.24	0.29	0.34	8.12	3.54	2.76
Net Debt/EBITDA	0.37	-0.48	-0.74	-1.04	-1.05	-1.09	2.39	1.58	0.72	0.08	-0.44	-0.88	6.85	3.16	2.42
Total Debt/EBIT	1.1	0.57	0.01	0.12	0.12	0.1	3.31	2.27	1.27	0.29	0.35	0.43	11.57	4.88	3.71
Net Debt/EBIT	0.49	-0.59	-0.87	-1.22	-1.22	-1.27	2.95	1.94	0.87	0.09	-0.54	-1.12	9.76	4.36	3.26
EBITDA to Interest Expense	25.84	38.14	87.97	115.65	103.56	100.99	15.57	16.79	21.99	34.59	130.44	170.33	5.3	5.48	5.92
EBITDA-CapEx/Interest Expense	20.36	32.31	70.89	67.24	75.17	81.18	13.18	14.39	18.26	26.6	103.51	157.25	4.58	5.48	5.92
EBIT to Interest Expense	19.3	30.9	74.39	98.69	88.85	86.73	12.61	13.64	18.21	28.86	107.76	134	3.72	3.98	4.4
Interest Expense	2	2	1	1	1	1	9	9	8	5	1	1	42	77	79
Common Equity/Total Assets	26.8	31.84	40.39	44.61	48.66	49.74	34.44	40.49	47.01	55.97	58.21	58.83	18.29	21.96	26.01
Long-Term Debt/Equity (%)	13.05	0.23	- -	1.96	1.7	1.45	56.88	35.64	18.47	4.46	3.58	3.53	74.67	58.2	46.15
Long-Term Debt/Capital (%)	26.58	0.45	- -	3.59	2.93	2.46	47.6	35.56	21.69	6.3	4.87	4.85	66.31	58.56	50.73
Long-Term Debt/Total Assets (%)	9.84	0.18	- -	1.67	1.48	1.26	32.15	23.05	13.49	3.76	3.02	3.03	36.56	31.47	27.15
Total Debt/Equity (%)	13.56	9.48	0.27	2.23	1.94	1.67	58.57	37.63	20.77	4.51	4.66	4.21	75.24	58.76	46.75
Total Debt/Capital (%)	27.62	18.75	0.56	4.08	3.34	2.84	49.02	37.54	24.4	6.36	6.34	5.79	66.82	59.13	51.39
Total Debt/Total Assets (%)	10.23	7.35	0.23	1.9	1.68	1.46	33.11	24.33	15.17	3.8	3.94	3.61	36.84	31.77	27.5
Net Debt to Equity	6.02	-9.9	-17.52	-22.54	-20.57	-21.16	52.26	32.2	14.28	1.42	-7.18	-10.96	63.45	52.43	41
Net Debt/Capital (%)	14.48	-31.75	-57.25	-75.61	-57.86	-58.67	46.17	33.96	18.16	2.1	-11.17	-18.13	60.49	54.16	46.24
EBITDA	47	68	92	100	106	107	136	146	165	179	181	153	220	421	466
EBITDA-CapEx	37	58	74	58	77	86	115	125	137	138	143	142	190	421	466
Operating Income (Loss)	35	55	78	86	91	91	110	119	137	149	149	121	154	305	346

Liquidity (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2010	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024

Cash Ratio	0.9	0.98	1.56	2.49	2.89	2.99	0.44	0.42	0.51	0.33	1	2.74	0.58	0.21	0.22
Current Ratio	7.38	4.1	7.17	8.02	9.75	10.12	4.86	4.81	4.6	5.58	5.9	8.25	3.07	2.95	3.28
Quick Ratio	2.6	1.84	3.22	3.97	4.65	4.81	1.6	1.6	1.63	1.78	2.24	3.99	1.37	0.99	1.08
CFO/Avg Current Liab	1.18	0.99	0.79	1.47	1.07	1.69	1.28	1.12	1.31	1.11	1.61	1.59	0.9	0.71	0.91
Common Equity/Total Assets	26.8	31.84	40.39	44.61	48.66	49.74	34.44	40.49	47.01	55.97	58.21	58.83	18.29	21.96	26.01
Long-Term Debt/Equity (%)	13.05	0.23	- -	1.96	1.7	1.45	56.88	35.64	18.47	4.46	3.58	3.53	74.67	58.2	46.15
Long-Term Debt/Capital (%)	26.58	0.45	- -	3.59	2.93	2.46	47.6	35.56	21.69	6.3	4.87	4.85	66.31	58.56	50.73
Long-Term Debt/Total Assets (%)	9.84	0.18	- -	1.67	1.48	1.26	32.15	23.05	13.49	3.76	3.02	3.03	36.56	31.47	27.15
Total Debt/Equity (%)	13.56	9.48	0.27	2.23	1.94	1.67	58.57	37.63	20.77	4.51	4.66	4.21	75.24	58.76	46.75
Total Debt/Capital (%)	27.62	18.75	0.56	4.08	3.34	2.84	49.02	37.54	24.4	6.36	6.34	5.79	66.82	59.13	51.39
Total Debt/Total Assets (%)	10.23	7.35	0.23	1.9	1.68	1.46	33.11	24.33	15.17	3.8	3.94	3.61	36.84	31.77	27.5
CFO/Total Liabilities	44.53	52.08	61.1	82.57	58.12	86.87	17.46	25.84	42.27	60.71	76.32	75.39	7.29	10.24	14.26
CFO/CapEx	4.15	4.79	2.52	1.58	1.66	3.44	4	4.85	4.66	2.63	4.17	12.95	6.06	- -	- -
Altman's Z-Score	2.35	2.55	2.99	2.85	2.82	2.86	3.04	3.2	3.38	3.55	3.3	2.95	2.42	3.39	3.69

Working Capital (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2010	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024

Accounts Receivable Turnover	4.67	5.88	5.99	5.7	5.79	5.85	6.68	5.8	5.96	5.67	5.6	5.09	5.27	6.03	6.31
Days Sales Outstanding	78.17	62.03	60.9	64.07	62.99	62.42	54.68	62.89	61.27	64.33	65.16	71.76	69.29	60.5	57.87
Inventory Turnover	1.41	1.61	1.7	1.5	1.36	1.36	1.56	1.35	1.4	1.33	1.25	1.02	1.33	1.57	1.47
Days Inventory Outstanding	259.77	226.69	215.21	243.26	267.63	268.09	234.55	270.13	261.08	274.75	292.47	356.16	274.23	232.91	248.17
Accounts Payable Turnover	9.75	10.83	11.09	10.64	11.19	11.86	15.34	11.27	10.88	9.6	9.36	8.5	7.57	6.13	7.04
Accounts Payable Turnover Days	37.43	33.7	32.91	34.3	32.61	30.79	23.79	32.4	33.55	38.04	39	42.92	48.22	59.57	51.87
Cash Conversion Cycle	300.52	255.03	243.21	273.03	298.01	299.73	265.44	300.62	288.81	301.04	318.62	385.01	295.3	233.84	254.18
Inventory to Cash Days	-181.6	-164.66	-154.31	-179.18	-204.63	-205.68	-179.87	-207.25	-199.82	-210.42	-227.31	-284.4	-204.95	-172.41	-190.3
Inventories	136	144	159	175	198	206	281	290	306	335	367	364	516	587	623
Raw Materials	10	13	15	17	18	18	37	35	44	49	51	58	113	132	138
Work In Process	43	36	39	42	46	50	74	79	78	91	97	86	123	132	138
Finished Goods	83	96	104	116	134	137	170	175	184	195	219	220	280	322	347
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2010	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Cash & Cash Equivalents	21	64	69	114	121	125	39	39	54	30	103	151	183	65	64
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	38	31	1	10	10	9	364	270	173	44	52	52	1,785	1,490	1,287
Enterprise Value	10	-37	-68	-105	-113	-116	324	231	119	14	-51	-190	1,602	1,425	1,223
Total Capital	139	167	187	252	313	324	742	719	711	686	822	896	2,671	2,520	2,504
Total Debt/Capital (%)	27.62	18.75	0.56	4.08	3.34	2.84	49.02	37.54	24.4	6.36	6.34	5.79	66.82	59.13	51.39
Total Debt / EV	3.91	-0.86	-0.02	-0.1	-0.09	-0.08	1.12	1.17	1.45	3.17	-1.02	-0.27	1.11	1.05	1.05
EV/Sales	0.04	- -	- -	- -	- -	- -	0.54	0.38	0.18	0.02	- -	- -	1.7	0.97	0.78
EV/EBITDA	0.21	- -	- -	- -	- -	- -	2.39	1.58	0.72	0.08	- -	- -	7.29	3.39	2.63
EV/EBIT	0.28	- -	- -	- -	- -	- -	2.95	1.94	0.87	0.09	- -	- -	10.38	4.67	3.53
EV/Cash Flow to Firm	0.23	- -	- -	- -	- -	- -	3.64	2.16	0.88	0.12	- -	- -	7.66	5.06	3.62
EV/Free Cash Flow to Firm	0.19	- -	- -	- -	- -	- -	2.95	1.8	0.73	0.09	- -	- -	6.71	5.06	3.62
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Enterprise Value	17	-33	-68	-104	-111	-116	324	231	119	14	-51	-99	1,602	1,425	1,223
EV per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Sales	275	336	398	403	419	445	597	615	675	703	727	609	943	1,469	1,560
TTM EBITDA	47	68	92	100	106	107	136	146	165	179	181	153	220	421	466
TTM Operating Income	35	55	78	86	91	91	110	119	137	149	149	121	154	305	346
TTM Cash Flow to Firm	42	51	46	67	49	73	89	107	136	113	157	153	209	282	338
TTM Free Cash Flow to Firm	52	62	64	109	78	93	110	128	164	154	194	165	239	282	338

Multiples (USD)

API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	03/31/2010	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	0.28	- -	- -	- -	- -	- -	2.95	1.94	0.87	0.09	- -	- -	10.38	4.67	3.53
Enterprise Value	10	-37	-68	-105	-113	-116	324	231	119	14	-51	-190	1,602	1,425	1,223
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	91.35	81.01	98.75
EV/Sales	0.04	- -	- -	- -	- -	- -	0.54	0.38	0.18	0.02	- -	- -	1.7	0.97	0.78
EV/EBITDA	0.21	- -	- -	- -	- -	- -	2.39	1.58	0.72	0.08	- -	- -	7.29	3.39	2.63
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Average	0.06	- -	- -	- -	- -	- -	0.54	0.38	0.18	0.02	- -	- -	1.7	0.97	0.78
EV/Sales High	0.06	- -	- -	- -	- -	- -	0.54	0.38	0.18	0.02	- -	- -	1.7	0.97	0.78
EV/Sales Low	0.06	- -	- -	- -	- -	- -	0.54	0.38	0.18	0.02	- -	- -	1.7	0.97	0.78
EV/EBITDA Average	0.37	-0.48	-0.74	-1.04	-1.05	-1.09	2.39	1.58	0.72	0.08	-0.28	-0.65	7.29	3.39	2.63
EV/EBITDA High	0.37	-0.48	-0.74	-1.04	-1.05	-1.09	2.39	1.58	0.72	0.08	-0.28	-0.65	7.29	3.39	2.63
EV/EBITDA Low	0.37	-0.48	-0.74	-1.04	-1.05	-1.09	2.39	1.58	0.72	0.08	-0.28	-0.65	7.29	3.39	2.63
EV/EBIT Average	0.49	-0.59	-0.87	-1.22	-1.22	-1.27	2.95	1.94	0.87	0.09	-0.34	-0.82	10.38	4.67	3.53
EV/EBIT High	0.49	-0.59	-0.87	-1.22	-1.22	-1.27	2.95	1.94	0.87	0.09	-0.34	-0.82	10.38	4.67	3.53
EV/EBIT Low	0.49	-0.59	-0.87	-1.22	-1.22	-1.27	2.95	1.94	0.87	0.09	-0.34	-0.82	10.38	4.67	3.53
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	89.2	111.37	119.7
High Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	126.88	127.19	132
Enterprise Value Average	17	-33	-68	-104	-111	-116	324	231	119	14	-51	-99	1,602	1,425	1,223
Enterprise Value High	17	-33	-68	-104	-111	-116	324	231	119	14	-51	-99	1,602	1,425	1,223
Enterprise Value Low	17	-33	-68	-104	-111	-116	324	231	119	14	-51	-99	1,602	1,425	1,223

Shares Outstanding	22	22	22	23	23	23	24	24	24	25	25	25	29	29	29
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS from Cont Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted EPS, GAAP	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted EPS from Cont Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Free Cash Flow per Basic Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash & Equivalents per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Tangible Book Value per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

RBC Bearings Incorporated

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)