Roadzen, Inc.

RDZN

RDZNRoadzen, Inc. US flag

NASDAQ Global Market

1.15

USD

-0.01

- -

97.25MMarket Cap

Profitability (USD)

API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-59.1	-90.32	-271.88	-160.66	-52.83
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	-16.75	51.89	60.08	61.19	57.48	61.33
EBITDA Margin (%)	-226.28	-48.74	-73.06	-161.53	-132.73	-21.36
Operating Margin (%)	-325.26	-62.46	-85.04	-166.21	-137.29	-25.44
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-1,460.53	-97.93	-105.04	-213.77	-164.97	-41.8
Profit Margin (%)	-1,342.78	-97.53	-103.42	-213.31	-164.51	-40.92
Net Income to Common Margin (%)	-1,342.78	-97.53	-103.42	-213.31	-164.51	-40.92
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Total Debt	21	24	9	20	24	34
ST Debt	- -	1	8	18	23	18
LT Debt	21	23	1	2	1	16
Total Debt/EBITDA	-8.15	-4.87	-0.9	-0.27	-0.41	-2.92
Net Debt/EBITDA	-6.39	-4.68	-0.79	-0.11	-0.31	-2.27
Total Debt/EBIT	-5.67	-3.8	-0.78	-0.26	-0.39	-2.45
Net Debt/EBIT	-4.45	-3.66	-0.68	-0.11	-0.3	-1.91
EBITDA to Interest Expense	-424.99	-108.37	-12.77	-32.94	-18.1	-1.62
EBITDA-CapEx/Interest Expense	-487.85	-132.43	-13.85	-33.14	-18.23	-1.76
EBIT to Interest Expense	-610.9	-138.86	-14.86	-33.9	-18.72	-1.93
Interest Expense	- -	- -	1	2	3	7
Common Equity/Total Assets	-158.04	-231.53	-336.9	-113.58	-393.88	-254.65
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	-386.9	-176.48	-2.39	-3.76	-0.73	-16.88
Long-Term Debt/Total Assets (%)	125.57	145.69	6.68	3	2.36	30.98
Total Debt/Equity (%)	-79.23	-64.2	-17.52	-191.28	-92.86	-129.38
Total Debt/Capital (%)	-387.16	-181.02	-21.09	-43.31	-22.7	-35.5
Total Debt/Total Assets (%)	125.65	149.44	58.96	34.55	73.23	65.16
Net Debt to Equity	-62.15	-61.73	-15.25	-78.76	-70.35	-100.71
Net Debt/Capital (%)	-165.56	-162.71	-18.11	-14.37	-16.44	-25.87
EBITDA	-3	-5	-10	-75	-59	-12
EBITDA-CapEx	-3	-6	-11	-76	-59	-13
Operating Income (Loss)	-4	-6	-12	-78	-61	-14

Liquidity (USD)

API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Cash Ratio	0.45	0.16	0.04	0.18	0.09	0.12
Current Ratio	0.54	0.84	0.32	0.76	0.47	0.55
Quick Ratio	0.51	0.52	0.19	0.26	0.24	0.35
CFO/Avg Current Liab	- -	-0.51	-0.67	-0.47	-0.3	-0.35
Common Equity/Total Assets	-158.04	-231.53	-336.9	-113.58	-393.88	-254.65
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	-386.9	-176.48	-2.39	-3.76	-0.73	-16.88
Long-Term Debt/Total Assets (%)	125.57	145.69	6.68	3	2.36	30.98
Total Debt/Equity (%)	-79.23	-64.2	-17.52	-191.28	-92.86	-129.38
Total Debt/Capital (%)	-387.16	-181.02	-21.09	-43.31	-22.7	-35.5
Total Debt/Total Assets (%)	125.65	149.44	58.96	34.55	73.23	65.16
CFO/Total Liabilities	-10.65	-7.7	-11.39	-28	-31.13	-25.6
CFO/CapEx	-12.08	-3.76	-8.96	-42.15	-42.7	-20.08
Altman's Z-Score	-4.29	1.65	-2.92	-5.79	-16.53	-9.67

Working Capital (USD)

API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Accounts Receivable Turnover	- -	17.38	12.27	18.01	14.11	10.87
Days Sales Outstanding	- -	21	29.74	20.27	25.86	33.59
Inventory Turnover	- -	173.53	94.07	277.76	137.87	133.36
Days Inventory Outstanding	- -	2.1	3.88	1.31	2.65	2.74
Accounts Payable Turnover	- -	4.72	3.06	1.46	0.94	1.31
Accounts Payable Turnover Days	- -	77.27	119.25	249.5	387.62	278.36
Cash Conversion Cycle	- -	-54.16	-85.62	-227.92	-359.11	-242.04
Inventory to Cash Days	- -	18.9	25.86	18.95	23.22	30.85
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Market Capitalization	- -	684	715	286	73	93
- Cash & Cash Equivalents	5	1	1	11	5	7
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	-1	3
+ Total Debt	21	24	9	20	24	34
Enterprise Value	17	706	723	294	91	124
Total Capital	-6	-13	-42	-46	-105	-97
Total Debt/Capital (%)	-387.16	-181.02	-21.09	-43.31	-22.7	-35.5
Total Debt / EV	1.28	0.03	0.01	0.07	0.26	0.28
EV/Sales	14.45	70.73	53.34	6.3	2.05	2.25
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	684	715	286	73	93
Diluted Enterprise Value	17	706	723	295	91	124
EV per Share	0.25	10.32	10.57	6.68	1.3	1.6
TTM Sales	1	10	14	47	44	55
TTM EBITDA	-3	-5	-10	-75	-59	-12
TTM Operating Income	-4	-6	-12	-78	-61	-14
TTM Cash Flow to Firm	-5	-4	-7	-17	-15	-13
TTM Free Cash Flow to Firm	-4	-3	-6	-16	-14	-12

Multiples (USD)

API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Price/Free Cash Flow	- -	-229.07	-106.67	-15.25	-4.1	-4.83
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	17	706	723	294	91	124
Low Price	- -	9.85	9.92	2.7	0.71	0.68
EV/Sales	14.45	70.73	53.34	6.3	2.05	2.25
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	-69.71	-49.47	-3.4	-1.98	-4.39
Price/Earnings High	- -	-71.45	-53	-7.51	-6.44	-8.81
Price/Earnings Low	- -	-69.2	-48.41	-1.19	-0.68	-2.34
Price/Book Value	- -	-18.6	-13.98	-4.33	-0.57	-0.69
Price/Book Value Average	- -	-18.48	-13.57	-5.13	-1.12	-0.74
Price/Book Value High	- -	-18.94	-14.53	-11.34	-3.66	-1.48
Price/Book Value Low	- -	-18.34	-13.27	-1.8	-0.39	-0.39
Price/Tangible Book Value	- -	-16.11	-13.11	-18.4	-2.51	-2.12
Price/Tangible Book Value Average	- -	-16.01	-12.72	-21.78	-4.97	-2.26
Price/Tangible Book Value High	- -	-16.4	-13.63	-48.14	-16.19	-4.53
Price/Tangible Book Value Low	- -	-15.89	-12.45	-7.64	-1.71	-1.2
Price/Sales	- -	68.45	52.74	6.13	1.64	1.69
Price/Sales Average	- -	67.99	51.16	7.25	3.25	1.8
Price/Sales High	- -	69.68	54.81	16.02	10.6	3.6
Price/Sales Low	- -	67.49	50.07	2.54	1.12	0.96
Price/Cash Flow	- -	-168.15	-94.77	-14.89	-4.01	-4.59
Price/Cash Flow Average	- -	-167.02	-91.94	-17.62	-7.94	-4.87
Price/Cash Flow High	- -	-171.18	-98.49	-38.95	-25.88	-9.78
Price/Cash Flow Low	- -	-165.8	-89.96	-6.19	-2.73	-2.6
Price/Free Cash Flow Average	- -	-227.53	-103.48	-18.05	-8.13	-5.13
Price/Free Cash Flow High	- -	-233.2	-110.86	-39.9	-26.5	-10.29
Price/Free Cash Flow Low	- -	-225.86	-101.26	-6.34	-2.8	-2.73
EV/Sales Average	14.45	70.27	51.76	7.43	3.67	2.36
EV/Sales High	14.45	71.96	55.41	16.2	11.01	4.16
EV/Sales Low	14.45	69.77	50.67	2.73	1.54	1.52
EV/EBITDA Average	-6.39	-144.16	-70.85	-4.6	-2.76	-11.03
EV/EBITDA High	-6.39	-147.63	-75.84	-10.03	-8.3	-19.5
EV/EBITDA Low	-6.39	-143.13	-69.34	-1.69	-1.16	-7.11
EV/EBIT Average	-4.44	-112.5	-60.87	-4.47	-2.67	-9.26
EV/EBIT High	-4.44	-115.21	-65.16	-9.75	-8.02	-16.37
EV/EBIT Low	-4.44	-111.7	-59.58	-1.64	-1.12	-5.97
Last Price	- -	9.99	10.45	6.5	1.04	1.2
High Price	- -	10.17	10.86	17	6.72	2.56
Enterprise Value Average	17	702	702	347	162	130
Enterprise Value High	17	719	751	757	488	229
Enterprise Value Low	17	697	687	127	68	84

Profitability (USD)

API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-59.1	-90.32	-271.88	-160.66	-52.83
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	-16.75	51.89	60.08	61.19	57.48	61.33
EBITDA Margin (%)	-226.28	-48.74	-73.06	-161.53	-132.73	-21.36
Operating Margin (%)	-325.26	-62.46	-85.04	-166.21	-137.29	-25.44
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-1,460.53	-97.93	-105.04	-213.77	-164.97	-41.8
Profit Margin (%)	-1,342.78	-97.53	-103.42	-213.31	-164.51	-40.92
Net Income to Common Margin (%)	-1,342.78	-97.53	-103.42	-213.31	-164.51	-40.92
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Total Debt	21	24	9	20	24	34
ST Debt	- -	1	8	18	23	18
LT Debt	21	23	1	2	1	16
Total Debt/EBITDA	-8.15	-4.87	-0.9	-0.27	-0.41	-2.92
Net Debt/EBITDA	-6.39	-4.68	-0.79	-0.11	-0.31	-2.27
Total Debt/EBIT	-5.67	-3.8	-0.78	-0.26	-0.39	-2.45
Net Debt/EBIT	-4.45	-3.66	-0.68	-0.11	-0.3	-1.91
EBITDA to Interest Expense	-424.99	-108.37	-12.77	-32.94	-18.1	-1.62
EBITDA-CapEx/Interest Expense	-487.85	-132.43	-13.85	-33.14	-18.23	-1.76
EBIT to Interest Expense	-610.9	-138.86	-14.86	-33.9	-18.72	-1.93
Interest Expense	- -	- -	1	2	3	7
Common Equity/Total Assets	-158.04	-231.53	-336.9	-113.58	-393.88	-254.65
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	-386.9	-176.48	-2.39	-3.76	-0.73	-16.88
Long-Term Debt/Total Assets (%)	125.57	145.69	6.68	3	2.36	30.98
Total Debt/Equity (%)	-79.23	-64.2	-17.52	-191.28	-92.86	-129.38
Total Debt/Capital (%)	-387.16	-181.02	-21.09	-43.31	-22.7	-35.5
Total Debt/Total Assets (%)	125.65	149.44	58.96	34.55	73.23	65.16
Net Debt to Equity	-62.15	-61.73	-15.25	-78.76	-70.35	-100.71
Net Debt/Capital (%)	-165.56	-162.71	-18.11	-14.37	-16.44	-25.87
EBITDA	-3	-5	-10	-75	-59	-12
EBITDA-CapEx	-3	-6	-11	-76	-59	-13
Operating Income (Loss)	-4	-6	-12	-78	-61	-14

Liquidity (USD)

API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Cash Ratio	0.45	0.16	0.04	0.18	0.09	0.12
Current Ratio	0.54	0.84	0.32	0.76	0.47	0.55
Quick Ratio	0.51	0.52	0.19	0.26	0.24	0.35
CFO/Avg Current Liab	- -	-0.51	-0.67	-0.47	-0.3	-0.35
Common Equity/Total Assets	-158.04	-231.53	-336.9	-113.58	-393.88	-254.65
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	-386.9	-176.48	-2.39	-3.76	-0.73	-16.88
Long-Term Debt/Total Assets (%)	125.57	145.69	6.68	3	2.36	30.98
Total Debt/Equity (%)	-79.23	-64.2	-17.52	-191.28	-92.86	-129.38
Total Debt/Capital (%)	-387.16	-181.02	-21.09	-43.31	-22.7	-35.5
Total Debt/Total Assets (%)	125.65	149.44	58.96	34.55	73.23	65.16
CFO/Total Liabilities	-10.65	-7.7	-11.39	-28	-31.13	-25.6
CFO/CapEx	-12.08	-3.76	-8.96	-42.15	-42.7	-20.08
Altman's Z-Score	-4.29	1.65	-2.92	-5.79	-16.53	-9.67

Working Capital (USD)

API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Accounts Receivable Turnover	- -	17.38	12.27	18.01	14.11	10.87
Days Sales Outstanding	- -	21	29.74	20.27	25.86	33.59
Inventory Turnover	- -	173.53	94.07	277.76	137.87	133.36
Days Inventory Outstanding	- -	2.1	3.88	1.31	2.65	2.74
Accounts Payable Turnover	- -	4.72	3.06	1.46	0.94	1.31
Accounts Payable Turnover Days	- -	77.27	119.25	249.5	387.62	278.36
Cash Conversion Cycle	- -	-54.16	-85.62	-227.92	-359.11	-242.04
Inventory to Cash Days	- -	18.9	25.86	18.95	23.22	30.85
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Market Capitalization	- -	684	715	286	73	93
- Cash & Cash Equivalents	5	1	1	11	5	7
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	-1	3
+ Total Debt	21	24	9	20	24	34
Enterprise Value	17	706	723	294	91	124
Total Capital	-6	-13	-42	-46	-105	-97
Total Debt/Capital (%)	-387.16	-181.02	-21.09	-43.31	-22.7	-35.5
Total Debt / EV	1.28	0.03	0.01	0.07	0.26	0.28
EV/Sales	14.45	70.73	53.34	6.3	2.05	2.25
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	684	715	286	73	93
Diluted Enterprise Value	17	706	723	295	91	124
EV per Share	0.25	10.32	10.57	6.68	1.3	1.6
TTM Sales	1	10	14	47	44	55
TTM EBITDA	-3	-5	-10	-75	-59	-12
TTM Operating Income	-4	-6	-12	-78	-61	-14
TTM Cash Flow to Firm	-5	-4	-7	-17	-15	-13
TTM Free Cash Flow to Firm	-4	-3	-6	-16	-14	-12

Multiples (USD)

API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Price/Free Cash Flow	- -	-229.07	-106.67	-15.25	-4.1	-4.83
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	17	706	723	294	91	124
Low Price	- -	9.85	9.92	2.7	0.71	0.68
EV/Sales	14.45	70.73	53.34	6.3	2.05	2.25
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	-69.71	-49.47	-3.4	-1.98	-4.39
Price/Earnings High	- -	-71.45	-53	-7.51	-6.44	-8.81
Price/Earnings Low	- -	-69.2	-48.41	-1.19	-0.68	-2.34
Price/Book Value	- -	-18.6	-13.98	-4.33	-0.57	-0.69
Price/Book Value Average	- -	-18.48	-13.57	-5.13	-1.12	-0.74
Price/Book Value High	- -	-18.94	-14.53	-11.34	-3.66	-1.48
Price/Book Value Low	- -	-18.34	-13.27	-1.8	-0.39	-0.39
Price/Tangible Book Value	- -	-16.11	-13.11	-18.4	-2.51	-2.12
Price/Tangible Book Value Average	- -	-16.01	-12.72	-21.78	-4.97	-2.26
Price/Tangible Book Value High	- -	-16.4	-13.63	-48.14	-16.19	-4.53
Price/Tangible Book Value Low	- -	-15.89	-12.45	-7.64	-1.71	-1.2
Price/Sales	- -	68.45	52.74	6.13	1.64	1.69
Price/Sales Average	- -	67.99	51.16	7.25	3.25	1.8
Price/Sales High	- -	69.68	54.81	16.02	10.6	3.6
Price/Sales Low	- -	67.49	50.07	2.54	1.12	0.96
Price/Cash Flow	- -	-168.15	-94.77	-14.89	-4.01	-4.59
Price/Cash Flow Average	- -	-167.02	-91.94	-17.62	-7.94	-4.87
Price/Cash Flow High	- -	-171.18	-98.49	-38.95	-25.88	-9.78
Price/Cash Flow Low	- -	-165.8	-89.96	-6.19	-2.73	-2.6
Price/Free Cash Flow Average	- -	-227.53	-103.48	-18.05	-8.13	-5.13
Price/Free Cash Flow High	- -	-233.2	-110.86	-39.9	-26.5	-10.29
Price/Free Cash Flow Low	- -	-225.86	-101.26	-6.34	-2.8	-2.73
EV/Sales Average	14.45	70.27	51.76	7.43	3.67	2.36
EV/Sales High	14.45	71.96	55.41	16.2	11.01	4.16
EV/Sales Low	14.45	69.77	50.67	2.73	1.54	1.52
EV/EBITDA Average	-6.39	-144.16	-70.85	-4.6	-2.76	-11.03
EV/EBITDA High	-6.39	-147.63	-75.84	-10.03	-8.3	-19.5
EV/EBITDA Low	-6.39	-143.13	-69.34	-1.69	-1.16	-7.11
EV/EBIT Average	-4.44	-112.5	-60.87	-4.47	-2.67	-9.26
EV/EBIT High	-4.44	-115.21	-65.16	-9.75	-8.02	-16.37
EV/EBIT Low	-4.44	-111.7	-59.58	-1.64	-1.12	-5.97
Last Price	- -	9.99	10.45	6.5	1.04	1.2
High Price	- -	10.17	10.86	17	6.72	2.56
Enterprise Value Average	17	702	702	347	162	130
Enterprise Value High	17	719	751	757	488	229
Enterprise Value Low	17	697	687	127	68	84

Shares Outstanding	68	68	68	68	74	80
Diluted Weighted Avg Shares	68	68	68	44	70	77
Basic Weighted Avg Shares	68	68	68	44	70	77
Revenue per Share	0.02	0.15	0.2	1.06	0.63	0.71
EBITDA per Share	-0.04	-0.07	-0.14	-1.71	-0.84	-0.15
Operating Income per Share	-0.06	-0.09	-0.17	-1.76	-0.87	-0.18
Basic EPS, GAAP	-0.23	-0.14	-0.2	-2.26	-1.04	-0.29
Basic EPS from Cont Ops	-0.23	-0.14	-0.21	-2.27	-1.05	-0.3
Diluted EPS, GAAP	-0.23	-0.14	-0.2	-2.26	-1.04	-0.29
Diluted EPS from Cont Ops	-0.23	-0.14	-0.21	-2.27	-1.05	-0.3
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.07	-0.06	-0.11	-0.44	-0.26	-0.26
Free Cash Flow per Basic Share	-0.07	-0.08	-0.12	-0.45	-0.27	-0.27
Cash & Equivalents per Share	0.07	0.01	0.01	0.27	0.07	0.09
Book Value per Share	-0.39	-0.54	-0.75	-1.5	-1.84	-1.73
Tangible Book Value per Share	-0.46	-0.62	-0.8	-0.35	-0.42	-0.57

Roadzen, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)