RPC, Inc. Financial Ratios — RES Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	45	32.5	17.64	23.63	-9.64	-15.74	18.54	18.49	-9.56	-28.24	1.1	28.36	20.51	8.68	2.94
Return on Assets (%)	26.63	20.29	12.13	15.6	-6.65	-12.43	14.89	14.95	-7.73	-23.02	0.87	21.91	16.15	6.84	2.25
Return on Capital (%)	36.37	27.58	16.37	20.92	- -	- -	18.57	18.53	- -	- -	1.16	27.07	19.94	8.5	2.95
Return on Invested Capital (%)	36.51	27.78	16.93	21.87	- -	- -	17.8	17.41	- -	- -	0.35	26.86	19.86	6.68	2.81
Gross Margin (%)	35.21	32.09	25.25	26.25	0.53	-13.19	23.88	21.78	10.83	3.68	14.91	26.88	25.96	17.37	14.29
EBITDA Margin (%)	36.78	34.07	27	27.82	9.93	-3.54	24.34	21.7	11.2	-1.06	9.03	22.79	22.38	15.68	13.41
Operating Margin (%)	26.85	23.06	15.41	17.81	-11.86	-33.86	13.9	12.01	-2.92	-16.99	0.63	17.61	15.7	6.31	3.5
Incremental Operating Margin (%)	35.16	-27.68	193.55	27.23	- -	- -	54.09	-11.93	- -	- -	40.16	37.55	-179.26	81.27	-15.36
Pretax Margin (%)	26.46	22.76	14.84	17.09	-12.11	-32.84	14.59	12.86	-9.25	-51.72	1.9	18.08	15.84	7.97	3.48
Profit Margin (%)	16.38	14.11	8.97	10.49	-7.88	-19.38	10.19	10.19	-7.13	-35.47	0.83	13.63	12.06	6.46	1.97
Net Income to Common Margin (%)	16.38	14.11	8.97	10.49	-7.88	-19.38	10.19	10.19	-7.13	-35.47	0.83	13.63	12.06	6.46	1.97
Effective Tax Rate (%)	38.1	38	39.59	38.61	- -	- -	30.2	20.73	- -	- -	56.12	24.61	23.86	18.93	43.27
Dvd Payout Ratio (%)	15.97	41.56	52.6	37.36	-33.75	-7.69	26.66	57.62	-37	- -	- -	3.96	17.71	37.65	109.48
Sustainable Growth Rate (%)	37.82	18.99	8.36	14.8	-12.89	-16.95	13.6	7.83	-13.09	-28.24	1.1	27.23	16.88	5.41	-0.28

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	203	107	53	224	- -	- -	- -	- -	39	30	46	30	27	33	77
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	11	9	27	11	8	11	29
LT Debt	203	107	53	224	- -	- -	- -	- -	28	21	20	20	19	22	49
Total Debt/EBITDA	0.31	0.16	0.11	0.35	- -	- -	- -	- -	0.28	-4.76	0.59	0.08	0.08	0.15	0.35
Net Debt/EBITDA	0.29	0.14	0.09	0.33	-0.52	5.11	-0.23	-0.31	-0.37	13.29	-1.06	-0.35	-0.62	-1.47	-0.73
Total Debt/EBIT	0.42	0.24	0.19	0.54	- -	- -	- -	- -	-1.09	-0.3	8.56	0.11	0.11	0.37	1.36
Net Debt/EBIT	0.4	0.21	0.16	0.52	0.44	0.53	-0.41	-0.56	1.4	0.83	-15.24	-0.45	-0.88	-3.65	-2.81
EBITDA to Interest Expense	192.79	335.35	275.86	454.47	61.79	-37.92	911.37	763.75	409.84	-17.04	40.48	594.58	1,061.63	306.51	71.99
EBITDA-CapEx/Interest Expense	192.79	335.35	275.86	454.47	61.79	-37.92	911.37	763.75	409.84	-17.04	40.48	594.58	1,061.63	306.51	71.99
EBIT to Interest Expense	140.72	226.97	157.41	290.99	-73.75	-362.5	520.39	422.67	-106.95	-272.56	2.8	459.38	744.55	123.4	18.77
Interest Expense	3	2	2	1	2	1	- -	- -	- -	- -	2	1	- -	1	3
Common Equity/Total Assets	57.93	66.82	70.73	62.31	78.43	79.67	80.93	80.79	81.04	82.13	76.65	77.74	79.64	77.98	75.03
Long-Term Debt/Equity (%)	26.66	11.9	5.5	20.82	- -	- -	- -	- -	3.42	3.34	3.07	2.28	1.9	2.07	4.44
Long-Term Debt/Capital (%)	20.78	10.49	5.16	17	- -	- -	- -	- -	3.18	3.1	2.78	2.15	1.85	2	4.14
Long-Term Debt/Total Assets (%)	15.19	7.83	3.85	12.76	- -	- -	- -	- -	2.69	2.67	2.28	1.73	1.51	1.61	3.32
Total Debt/Equity (%)	26.66	11.9	5.5	20.82	- -	- -	- -	- -	4.7	4.79	7.21	3.53	2.66	3.05	7.04
Total Debt/Capital (%)	20.78	10.49	5.16	17	- -	- -	- -	- -	4.37	4.46	6.53	3.33	2.58	2.95	6.56
Total Debt/Total Assets (%)	15.19	7.83	3.85	12.76	- -	- -	- -	- -	3.7	3.83	5.36	2.68	2.11	2.37	5.27
Net Debt to Equity	25.69	10.32	4.6	19.91	-6.85	-16.34	-9.99	-12.23	-6.02	-13.38	-12.84	-14.74	-21.84	-30.23	-14.55
Net Debt/Capital (%)	20.17	9.23	4.36	16.38	-7.2	-19.02	-10.87	-13.63	-5.94	-14.2	-13.16	-16.18	-26.95	-41.36	-16.51
EBITDA	666	663	503	650	126	-26	388	373	137	-6	78	365	362	222	218
EBITDA-CapEx	666	663	503	650	126	-26	388	373	137	-6	78	365	362	222	218
Operating Income (Loss)	486	448	287	416	-150	-247	222	207	-36	-102	5	282	254	89	57

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.04	0.09	0.05	0.04	0.61	1.3	0.63	0.81	0.49	1.06	0.63	0.71	1.47	1.79	0.97
Current Ratio	3.49	3.45	3.6	3.56	4.58	4.72	4.4	4.32	4.31	5.38	3.76	3.94	4.79	4.03	3.24
Quick Ratio	2.67	2.47	2.69	2.82	3.25	3.53	3.5	3.32	3.12	4.14	3.05	3.28	3.95	3.34	2.5
CFO/Avg Current Liab	2.6	3.26	2.2	1.59	2.73	0.97	1.08	2.7	1.71	0.86	0.45	1.3	2.39	2.09	1.01
Common Equity/Total Assets	57.93	66.82	70.73	62.31	78.43	79.67	80.93	80.79	81.04	82.13	76.65	77.74	79.64	77.98	75.03
Long-Term Debt/Equity (%)	26.66	11.9	5.5	20.82	- -	- -	- -	- -	3.42	3.34	3.07	2.28	1.9	2.07	4.44
Long-Term Debt/Capital (%)	20.78	10.49	5.16	17	- -	- -	- -	- -	3.18	3.1	2.78	2.15	1.85	2	4.14
Long-Term Debt/Total Assets (%)	15.19	7.83	3.85	12.76	- -	- -	- -	- -	2.69	2.67	2.28	1.73	1.51	1.61	3.32
Total Debt/Equity (%)	26.66	11.9	5.5	20.82	- -	- -	- -	- -	4.7	4.79	7.21	3.53	2.66	3.05	7.04
Total Debt/Capital (%)	20.78	10.49	5.16	17	- -	- -	- -	- -	4.37	4.46	6.53	3.33	2.58	2.95	6.56
Total Debt/Total Assets (%)	15.19	7.83	3.85	12.76	- -	- -	- -	- -	3.7	3.83	5.36	2.68	2.11	2.37	5.27
CFO/Total Liabilities	67.06	119.66	88.07	47.4	166.35	44.48	56.77	156.13	93.83	49.05	21.44	74.2	149.34	113.36	54.53
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	6.57	7.22	9.01	5.91	7.5	12.62	17.88	8.8	5.61	4.58	5.3	8.22	7.3	5.4	4.98

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	5.47	5.73	5.48	5.25	3.55	4.66	7.62	6.11	5.34	3.66	5.46	5.34	4.31	4.61	5.33
Days Sales Outstanding	66.73	63.68	66.63	69.51	102.85	78.31	47.91	59.73	68.41	99.68	66.82	68.4	84.64	79.1	68.52
Inventory Turnover	14.26	10.95	10.41	12.22	8.85	6.97	10.88	10.99	9.44	6.27	9.09	13.3	11.52	10.7	12.3
Days Inventory Outstanding	25.6	33.34	35.08	29.88	41.24	52.36	33.54	33.21	38.68	58.23	40.15	27.44	31.7	34.11	29.67
Accounts Payable Turnover	11.99	11.69	12.03	11.9	9.79	11	14.03	13.16	13.55	11.85	12.68	12.54	12.1	13.76	13.76
Accounts Payable Turnover Days	30.45	31.22	30.35	30.67	37.28	33.18	26.01	27.73	26.93	30.8	28.79	29.1	30.17	26.54	26.52
Cash Conversion Cycle	61.88	65.81	71.36	68.72	106.81	97.49	55.44	65.21	80.16	127.1	78.18	66.74	86.17	86.68	71.67
Inventory to Cash Days	41.13	30.34	31.55	39.63	61.61	25.94	14.37	26.52	29.73	41.45	26.68	40.96	52.95	44.99	38.85
Inventories	100	141	127	156	128	108	115	130	101	83	79	97	111	108	119
Raw Materials	100	141	127	156	128	108	115	130	101	81	78	95	101	98	109
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	1	2	10	10	10
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	2,649	2,635	3,847	2,802	2,553	4,244	5,545	2,124	1,112	669	979	1,917	1,576	1,277	1,193
- Cash & Cash Equivalents	7	14	9	10	65	132	91	116	50	84	82	126	223	326	210
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	203	107	53	224	- -	- -	- -	- -	39	30	46	30	27	33	77
Enterprise Value	2,845	2,727	3,891	3,016	2,488	4,112	5,454	2,008	1,101	615	943	1,821	1,380	984	1,061
Total Capital	979	1,020	1,032	1,321	970	825	928	969	893	680	709	908	1,052	1,114	1,179
Total Debt/Capital (%)	20.78	10.49	5.16	17	- -	- -	- -	- -	4.37	4.46	6.53	3.33	2.58	2.95	6.56
Total Debt / EV	0.07	0.04	0.01	0.07	- -	- -	- -	- -	0.04	0.05	0.05	0.02	0.02	0.03	0.07
EV/Sales	1.57	1.4	2.09	1.29	1.97	5.64	3.42	1.17	0.9	1.03	1.09	1.14	0.85	0.7	0.65
EV/EBITDA	4.27	4.12	7.74	4.64	19.81	- -	14.05	5.38	8.04	- -	12.07	4.99	3.81	4.43	4.86
EV/EBIT	5.86	6.08	13.57	7.24	- -	- -	24.6	9.71	- -	- -	174.32	6.46	5.43	11.01	18.66
EV/Cash Flow to Firm	7.33	4.86	10.61	9.32	5.24	40.27	40.7	5.16	5.26	7.86	19.42	9.03	3.49	2.81	5.22
EV/Free Cash Flow to Firm	7.33	4.86	10.61	9.32	5.24	40.27	40.7	5.16	5.26	7.86	19.42	9.03	3.49	2.81	5.22
Diluted Market Cap	2,680	2,654	3,869	2,815	2,553	4,244	5,545	2,124	1,112	669	979	1,917	1,576	1,277	1,193
Diluted Enterprise Value	2,876	2,746	3,913	3,030	2,488	4,112	5,454	2,008	1,101	615	943	1,821	1,380	984	1,061
EV per Share	13.07	12.67	18.06	14.04	11.64	19.19	25.11	9.33	5.19	2.89	4.37	8.44	6.37	4.58	4.84
TTM Sales	1,810	1,945	1,861	2,337	1,264	729	1,595	1,721	1,222	598	865	1,602	1,617	1,415	1,627
TTM EBITDA	666	663	503	650	126	-26	388	373	137	-6	78	365	362	222	218
TTM Operating Income	486	448	287	416	-150	-247	222	207	-36	-102	5	282	254	89	57
TTM Cash Flow to Firm	388	561	367	324	475	102	134	389	209	78	49	202	395	350	203
TTM Free Cash Flow to Firm	388	561	367	324	475	102	134	389	209	78	49	202	395	350	203

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	6.94	4.74	10.58	8.72	5.39	41.73	41.47	5.46	5.32	8.59	20.52	9.52	3.99	3.65	5.93
EV/EBIT	5.86	6.08	13.57	7.24	- -	- -	24.6	9.71	- -	- -	174.32	6.46	5.43	11.01	18.66
Enterprise Value	2,845	2,727	3,891	3,016	2,488	4,112	5,454	2,008	1,101	615	943	1,821	1,380	984	1,061
Low Price	9.47	8.75	12.41	11.55	8.45	9.73	16.63	9.35	3.3	1.72	3.23	4.51	6.54	5.54	4.1
EV/Sales	1.57	1.4	2.09	1.29	1.97	5.64	3.42	1.17	0.9	1.03	1.09	1.14	0.85	0.7	0.65
EV/EBITDA	4.27	4.12	7.74	4.64	19.81	- -	14.05	5.38	8.04	- -	12.07	4.99	3.81	4.43	4.86
Price/Earnings	8.94	9.6	23.05	11.43	- -	- -	34.12	12.11	- -	- -	135.66	8.78	8.08	13.96	37.2
Price/Earnings Average	10.4	8.94	19.71	17.14	-27.18	-23.25	28.11	20.31	-18.53	-3.22	145.94	8.34	8.98	15.68	35.29
Price/Earnings High	14.23	11.48	24.38	22.04	-35.75	-33.79	36.18	32.77	-31.94	-5.36	222.01	12.75	11.46	19.25	49.03
Price/Earnings Low	6.96	6.86	16.02	10.12	-18.13	-14.76	22.23	11.47	-8.04	-1.72	96.51	4.45	7.26	13.02	28.04
Price/Book Value	3.42	2.88	3.93	2.56	2.63	5.14	5.97	2.19	1.3	1.03	1.48	2.18	1.54	1.18	1.08
Price/Book Value Average	3.98	2.68	3.36	3.83	2.79	3.98	4.92	3.68	1.89	1.05	1.59	2.07	1.71	1.33	1.03
Price/Book Value High	5.44	3.45	4.16	4.93	3.67	5.79	6.33	5.93	3.26	1.75	2.42	3.17	2.18	1.63	1.43
Price/Book Value Low	2.66	2.06	2.73	2.26	1.86	2.53	3.89	2.08	0.82	0.56	1.05	1.11	1.38	1.1	0.82
Price/Tangible Book Value	3.59	3.01	4.11	2.68	2.77	5.48	6.3	2.31	1.39	1.12	1.61	2.33	1.64	1.26	1.3
Price/Tangible Book Value Average	4.17	2.8	3.51	4.02	2.94	4.24	5.19	3.88	2.02	1.14	1.73	2.21	1.83	1.41	1.23
Price/Tangible Book Value High	5.71	3.6	4.34	5.16	3.87	6.16	6.68	6.26	3.49	1.9	2.63	3.38	2.33	1.74	1.71
Price/Tangible Book Value Low	2.79	2.15	2.85	2.37	1.96	2.69	4.11	2.19	0.88	0.61	1.14	1.18	1.48	1.17	0.98
Price/Sales	1.46	1.35	2.07	1.2	2.02	5.82	3.48	1.23	0.91	1.12	1.13	1.2	0.97	0.9	0.73
Price/Sales Average	1.7	1.26	1.77	1.8	2.14	4.5	2.86	2.07	1.32	1.14	1.22	1.14	1.08	1.01	0.7
Price/Sales High	2.33	1.62	2.19	2.31	2.82	6.55	3.69	3.34	2.28	1.9	1.85	1.74	1.38	1.24	0.97
Price/Sales Low	1.14	0.97	1.44	1.06	1.43	2.86	2.26	1.17	0.57	0.61	0.81	0.61	0.88	0.84	0.55
Price/Cash Flow	6.86	4.71	10.52	8.68	5.39	41.73	41.47	5.46	5.32	8.59	20.52	9.52	3.99	3.65	5.93
Price/Cash Flow Average	7.99	4.38	9	13.02	5.71	32.29	34.16	9.16	7.72	8.76	22.07	9.05	4.44	4.1	5.62
Price/Cash Flow High	10.92	5.63	11.13	16.74	7.51	46.93	43.97	14.78	13.3	14.58	33.58	13.83	5.66	5.04	7.81
Price/Cash Flow Low	5.34	3.36	7.31	7.69	3.81	20.5	27.01	5.17	3.35	4.69	14.6	4.83	3.59	3.41	4.47
Price/Free Cash Flow Average	8.08	4.41	9.05	13.09	5.71	32.29	34.16	9.16	7.72	8.76	22.07	9.05	4.44	4.1	5.62
Price/Free Cash Flow High	11.05	5.67	11.19	16.82	7.51	46.93	43.97	14.78	13.3	14.58	33.58	13.83	5.66	5.04	7.81
Price/Free Cash Flow Low	5.4	3.39	7.36	7.73	3.81	20.5	27.01	5.17	3.35	4.69	14.6	4.83	3.59	3.41	4.47
EV/Sales Average	1.81	1.31	1.79	1.89	2.09	4.32	2.81	2	1.31	1.05	1.18	1.08	0.96	0.81	0.61
EV/Sales High	2.44	1.67	2.21	2.4	2.76	6.37	3.63	3.27	2.27	1.81	1.81	1.68	1.26	1.04	0.89
EV/Sales Low	1.25	1.02	1.46	1.15	1.38	2.68	2.21	1.1	0.56	0.52	0.76	0.55	0.75	0.63	0.47
EV/EBITDA Average	4.93	3.84	6.63	6.79	21.03	-122.06	11.53	9.23	11.71	-98.91	13.02	4.72	4.3	5.14	4.58
EV/EBITDA High	6.63	4.9	8.18	8.64	27.83	-179.72	14.91	15.08	20.24	-170.33	20.05	7.36	5.64	6.61	6.61
EV/EBITDA Low	3.39	2.98	5.41	4.15	13.86	-75.61	9.07	5.08	5.04	-48.97	8.46	2.4	3.37	4.05	3.52
EV/EBIT Average	6.75	5.67	11.63	10.61	-17.62	-12.77	20.19	16.67	-44.89	-6.18	188.04	6.11	6.13	12.77	17.58
EV/EBIT High	9.08	7.23	14.34	13.49	-23.31	-18.8	26.11	27.25	-77.58	-10.65	289.54	9.53	8.03	16.42	25.33
EV/EBIT Low	4.65	4.41	9.48	6.47	-11.61	-7.91	15.88	9.17	-19.3	-3.06	122.09	3.11	4.8	10.05	13.49
Last Price	12.17	12.24	17.85	13.04	11.95	19.81	25.53	9.87	5.24	3.15	4.54	8.89	7.28	5.94	5.44
High Price	19.37	14.64	18.88	25.15	16.66	22.28	27.07	26.71	13.11	5.35	7.43	12.91	10.33	8.19	7.17
Enterprise Value Average	3,279	2,545	3,335	4,418	2,641	3,152	4,477	3,446	1,603	629	1,017	1,724	1,557	1,141	1,000
Enterprise Value High	4,412	3,244	4,113	5,618	3,494	4,641	5,788	5,632	2,771	1,083	1,566	2,688	2,040	1,467	1,440
Enterprise Value Low	2,257	1,976	2,719	2,696	1,740	1,953	3,521	1,896	689	311	660	876	1,220	898	767

Shares Outstanding	221	220	219	217	217	217	217	215	214	215	216	217	215	215	221
Diluted Weighted Avg Shares	220	217	217	216	214	214	217	215	212	212	216	216	216	215	219
Basic Weighted Avg Shares	218	215	216	215	214	214	217	215	212	212	216	216	216	215	219
Revenue per Share	8.31	9.04	8.64	10.88	5.92	3.4	7.34	8	5.76	2.82	4.01	7.43	7.47	6.58	7.41
EBITDA per Share	3.06	3.08	2.33	3.03	0.59	-0.12	1.79	1.74	0.65	-0.03	0.36	1.69	1.67	1.03	0.99
Operating Income per Share	2.23	2.08	1.33	1.94	-0.7	-1.15	1.02	0.96	-0.17	-0.48	0.03	1.31	1.17	0.42	0.26
Basic EPS, GAAP	1.36	1.28	0.77	1.14	-0.47	-0.66	0.75	0.82	-0.41	-1	0.03	1.01	0.9	0.43	0.15
Basic EPS from Cont Ops	1.36	1.28	0.77	1.14	-0.47	-0.66	0.75	0.82	-0.41	-1	0.03	1.01	0.9	0.43	0.15
Diluted EPS, GAAP	1.35	1.27	0.77	1.14	-0.47	-0.66	0.75	0.82	-0.41	-1	0.03	1.01	0.9	0.43	0.15
Diluted EPS from Cont Ops	1.35	1.27	0.77	1.14	-0.47	-0.66	0.75	0.82	-0.41	-1	0.03	1.01	0.9	0.43	0.15
Dividend per Share	0.22	0.53	0.41	0.43	0.16	0.05	0.2	0.47	0.15	- -	- -	0.04	0.16	0.16	0.16
Cash Flow per Share	1.77	2.6	1.7	1.5	2.22	0.47	0.62	1.81	0.99	0.37	0.22	0.93	1.82	1.63	0.92
Free Cash Flow per Basic Share	1.77	2.6	1.7	1.5	2.22	0.47	0.62	1.81	0.99	0.37	0.22	0.93	1.82	1.63	0.92
Cash & Equivalents per Share	0.03	0.07	0.04	0.05	0.31	0.62	0.42	0.54	0.24	0.4	0.38	0.59	1.03	1.52	0.96
Book Value per Share	3.56	4.24	4.54	5.1	4.54	3.85	4.27	4.5	4.02	3.06	3.07	4.07	4.73	5.03	5.02
Tangible Book Value per Share	3.39	4.07	4.35	4.87	4.31	3.62	4.05	4.27	3.76	2.82	2.83	3.82	4.43	4.72	4.19

RPC, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)