RGC Resources, Inc. Financial Ratios — RGCO Stock

Profitability (USD)

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	03/31/2021	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Return on Common Equity (%)	8.64	8.51	9.28	9.72	10.7	10.77	10.45	10.69	12.29	- -	20.26	-32.92	11.66	11.26	11.98
Return on Assets (%)	3.37	3.35	3.57	3.58	3.73	3.58	3.62	3.64	3.91	- -	6.52	-10.57	3.8	3.77	4.08
Return on Capital (%)	6.92	6.9	6.91	6.56	6.94	6.59	6.68	6.82	6.86	- -	10.97	- -	6.61	6.7	7.04
Return on Invested Capital (%)	6.94	6.96	7.06	6.71	7	6.72	6.05	5.29	4.79	- -	9.35	- -	5.73	5.21	5.43
Gross Margin (%)	24.47	23.34	21.27	24.52	31.27	32.48	30.98	31.04	35.84	- -	33.91	31.07	30.55	35.79	34.46
EBITDA Margin (%)	22.4	21.28	19.36	22.33	28.65	29.81	28.32	28.22	32.73	- -	31.19	28.63	28.4	32.61	31.38
Operating Margin (%)	14.94	13.91	12.91	14.67	18.98	19.57	17.5	17.05	19.85	- -	19.66	17.72	18.14	20.18	19.35
Incremental Operating Margin (%)	4.39	0.19	7.51	-4.75	-13.21	30.33	-22.31	5.01	-18.64	19.85	19.66	1.54	20.81	4.66	12.77
Pretax Margin (%)	11.8	10.93	10.2	12.12	16.04	16.11	15.55	16.68	21.99	- -	17.7	-51.26	15.18	18.26	18.22
Profit Margin (%)	7.31	6.74	6.28	7.47	9.83	10.01	11.13	12.79	16.75	- -	13.44	-37.7	11.6	13.89	13.93
Net Income to Common Margin (%)	7.31	6.74	6.28	7.47	9.83	10.01	11.13	12.79	16.75	- -	13.44	-37.7	11.6	13.89	13.93
Effective Tax Rate (%)	38.05	38.29	38.44	38.36	38.7	37.91	28.41	23.36	23.83	- -	24.08	- -	23.61	23.91	23.55
Dvd Payout Ratio (%)	75.09	188.48	73.59	70.73	65.59	66.04	63.68	59.99	53.09	- -	59.52	-22.1	69.1	68.78	63.77
Sustainable Growth Rate (%)	2.15	-7.53	2.45	2.84	3.68	3.66	3.8	4.28	5.76	- -	8.2	-40.2	3.6	3.52	4.34

Credit (USD)

Credit Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	03/31/2021	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Total Debt	28	28	39	40	48	61	70	103	124	- -	140	137	141	149	149
ST Debt	15	15	9	9	15	- -	- -	- -	- -	- -	7	1	15	12	3
LT Debt	13	13	30	30	34	61	70	103	124	- -	133	136	126	137	146
Total Debt/EBITDA	2.13	2.08	2.71	2.6	2.85	3.3	3.79	5.38	6	- -	5.99	5.68	5.1	5.4	4.98
Net Debt/EBITDA	1.45	1.87	2.65	2.54	2.81	3.3	3.78	5.3	5.98	- -	5.93	5.48	5.05	5.35	4.89
Total Debt/EBIT	3.19	3.18	4.06	3.96	4.3	5.03	6.13	8.91	9.89	- -	9.51	9.18	7.99	8.72	8.07
Net Debt/EBIT	2.17	2.86	3.98	3.86	4.24	5.02	6.11	8.77	9.87	- -	9.4	8.86	7.9	8.65	7.93
EBITDA to Interest Expense	7.2	7.36	7.95	10.07	10.34	9.69	7.54	5.3	5.04	- -	5.79	5.36	4.92	4.24	4.57
EBITDA-CapEx/Interest Expense	2.45	1.9	-0.11	0.96	-0.63	-1.14	-1.92	-0.74	-0.55	- -	5.79	5.36	0.42	0.85	1.4
EBIT to Interest Expense	4.8	4.81	5.3	6.62	6.85	6.36	4.66	3.2	3.05	- -	3.65	3.32	3.15	2.63	2.82
Interest Expense	2	2	2	2	2	2	2	4	4	- -	4	4	6	7	7
Common Equity/Total Assets	39.06	39.75	37.39	36.23	33.62	32.78	36.25	32.16	31.56	- -	32.15	32.07	33.17	33.72	34.43
Long-Term Debt/Equity (%)	25.65	26.26	58.26	57.37	60.42	102.12	88.36	124.4	139.3	- -	133.87	145.77	124.93	126.67	128.65
Long-Term Debt/Capital (%)	16.52	16.77	33.17	32.78	32.39	50.52	46.91	55.44	58.21	- -	55.57	58.98	52.02	53.28	55.65
Long-Term Debt/Total Assets (%)	10.02	10.44	21.78	20.79	20.32	33.48	32.03	40.01	43.96	- -	43.04	46.74	41.43	42.71	44.29
Total Debt/Equity (%)	55.25	56.56	75.65	75.05	86.57	102.12	88.36	124.4	139.3	- -	140.89	147.16	140.15	137.76	131.18
Total Debt/Capital (%)	35.59	36.13	43.07	42.87	46.4	50.52	46.91	55.44	58.21	- -	58.49	59.54	58.36	57.94	56.74
Total Debt/Total Assets (%)	21.58	22.49	28.28	27.19	29.11	33.48	32.03	40.01	43.96	- -	45.3	47.19	46.48	46.45	45.16
Net Debt to Equity	37.67	50.81	74.01	73.19	85.42	102	88.05	122.44	138.97	- -	139.37	141.9	138.65	136.63	128.83
Net Debt/Capital (%)	27.36	33.69	42.53	42.26	46.07	50.5	46.82	55.04	58.15	- -	58.22	58.66	58.1	57.66	56.23
EBITDA	13	13	15	15	17	19	19	19	21	- -	23	24	28	28	30
EBITDA-CapEx	4	3	- -	1	-1	-2	-5	-3	-2	- -	23	24	2	6	9
Operating Income (Loss)	9	9	10	10	11	12	11	12	13	- -	15	15	18	17	18

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	03/31/2021	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Cash Ratio	0.3	0.1	0.04	0.04	0.02	- -	0.01	0.08	0.02	- -	0.06	0.22	0.05	0.03	0.1
Current Ratio	1.02	0.75	1.03	0.7	0.54	1.09	0.65	0.76	0.87	- -	0.97	1.59	0.81	0.87	1.03
Quick Ratio	0.46	0.22	0.23	0.18	0.14	0.25	0.17	0.25	0.22	- -	0.25	0.46	0.17	0.19	0.32
CFO/Avg Current Liab	0.39	0.34	0.27	0.77	0.58	0.61	0.7	0.64	0.67	- -	0.89	0.64	0.86	0.57	1.13
Common Equity/Total Assets	39.06	39.75	37.39	36.23	33.62	32.78	36.25	32.16	31.56	- -	32.15	32.07	33.17	33.72	34.43
Long-Term Debt/Equity (%)	25.65	26.26	58.26	57.37	60.42	102.12	88.36	124.4	139.3	- -	133.87	145.77	124.93	126.67	128.65
Long-Term Debt/Capital (%)	16.52	16.77	33.17	32.78	32.39	50.52	46.91	55.44	58.21	- -	55.57	58.98	52.02	53.28	55.65
Long-Term Debt/Total Assets (%)	10.02	10.44	21.78	20.79	20.32	33.48	32.03	40.01	43.96	- -	43.04	46.74	41.43	42.71	44.29
Total Debt/Equity (%)	55.25	56.56	75.65	75.05	86.57	102.12	88.36	124.4	139.3	- -	140.89	147.16	140.15	137.76	131.18
Total Debt/Capital (%)	35.59	36.13	43.07	42.87	46.4	50.52	46.91	55.44	58.21	- -	58.49	59.54	58.36	57.94	56.74
Total Debt/Total Assets (%)	21.58	22.49	28.28	27.19	29.11	33.48	32.03	40.01	43.96	- -	45.3	47.19	46.48	46.45	45.16
CFO/Total Liabilities	14.9	13.38	7.85	18.02	13.58	10.55	9.65	8.39	6.65	- -	5.5	7.89	11.72	8.2	13.38
CFO/CapEx	1.36	1.01	0.46	1.22	0.83	0.63	0.58	0.67	0.56	- -	- -	- -	0.94	0.79	1.4
Altman's Z-Score	1.58	1.62	1.64	1.47	1.31	1.77	1.51	1.36	1.13	- -	1.11	1.15	1.02	1.11	1.17

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	03/31/2021	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Accounts Receivable Turnover	16.67	17.21	20.11	19.69	17.7	17.87	18.11	17.87	17.34	- -	30.37	16.34	20.41	19.51	20.46
Days Sales Outstanding	21.9	21.21	18.15	18.54	20.63	20.42	20.15	20.43	21.05	- -	12.02	22.34	17.88	18.71	17.84
Inventory Turnover	3.77	4.58	5.05	4.8	4.67	4.95	5.24	5.86	5.7	- -	11.17	4.29	4.37	4.69	6.12
Days Inventory Outstanding	96.78	79.68	72.22	75.97	78.17	73.69	69.66	62.29	64.06	- -	32.69	85.08	83.62	77.74	59.61
Accounts Payable Turnover	8.16	9.44	10.87	9.19	7.58	8.12	8.72	9.46	8.9	-3.03	15.16	8.24	8.64	9.19	9.96
Accounts Payable Turnover Days	44.74	38.67	33.58	39.71	48.17	44.93	41.87	38.6	40.99	-120.35	24.08	44.31	42.24	39.72	36.66
Cash Conversion Cycle	73.94	62.22	56.8	54.8	50.63	49.19	47.95	44.12	44.12	- -	20.63	63.11	59.26	56.74	40.79
Inventory to Cash Days	-74.88	-58.47	-54.08	-57.43	-57.55	-53.27	-49.51	-41.86	-43.01	- -	-20.67	-62.73	-65.73	-59.03	-41.76
Inventories	10	11	12	9	8	9	9	7	7	- -	9	18	13	10	10
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	10	11	12	9	8	9	9	7	7	- -	9	18	13	10	10

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	03/31/2021	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Market Capitalization	84	91	94	96	113	207	214	236	191	- -	188	207	173	231	232
- Cash & Cash Equivalents	9	3	1	1	1	- -	- -	2	- -	- -	2	5	2	1	2
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	28	28	39	40	48	61	70	103	124	- -	140	137	141	149	149
Enterprise Value	103	116	132	134	161	268	284	338	315	- -	327	339	313	379	379
Total Capital	79	78	91	92	104	121	150	186	213	- -	240	230	242	257	263
Total Debt/Capital (%)	35.59	36.13	43.07	42.87	46.4	50.52	46.91	55.44	58.21	- -	58.49	59.54	58.36	57.94	56.74
Total Debt / EV	0.27	0.24	0.3	0.29	0.3	0.23	0.25	0.31	0.39	- -	0.43	0.4	0.45	0.39	0.39
EV/Sales	1.76	1.84	1.77	1.97	2.73	4.3	4.33	4.97	4.99	- -	4.36	4.03	3.21	4.48	3.97
EV/EBITDA	7.85	8.62	9.12	8.83	9.51	14.44	15.28	17.6	15.25	- -	13.96	14.06	11.31	13.75	12.66
EV/EBIT	11.76	13.19	13.68	13.44	14.36	21.99	24.73	29.13	25.15	- -	22.15	22.72	17.7	22.21	20.52
EV/Cash Flow to Firm	8	10.39	16.63	7.6	10.11	18.92	18.58	19.33	19.75	- -	22.36	17.97	11.14	16.95	11.15
EV/Free Cash Flow to Firm	4.79	5.49	5.84	4.27	4.75	7.68	7.36	8.58	8.1	- -	22.36	17.97	5.86	8.53	6.92
Diluted Market Cap	84	91	94	96	113	207	206	236	191	182	186	192	172	229	231
Diluted Enterprise Value	103	116	132	134	161	269	276	338	315	182	325	324	311	377	378
EV per Share	14.75	16.42	18.71	18.91	22.41	37.03	35.48	41.84	38.59	22.18	39.09	34.51	31.24	37.02	36.62
TTM Sales	59	63	75	68	59	62	66	68	63	- -	75	84	97	85	95
TTM EBITDA	13	13	15	15	17	19	19	19	21	- -	23	24	28	28	30
TTM Operating Income	9	9	10	10	11	12	11	12	13	- -	15	15	18	17	18
TTM Cash Flow to Firm	13	11	8	18	16	14	15	17	16	- -	15	19	28	22	34
TTM Free Cash Flow to Firm	22	21	23	31	34	35	39	39	39	- -	15	19	53	44	55

Multiples (USD)

Valuation Multiples API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	03/31/2021	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Price/Free Cash Flow	4.1	4.53	4.36	3.13	3.44	6.15	5.59	6.46	5.35	- -	16.08	12.35	3.5	5.8	4.66
EV/EBIT	11.76	13.19	13.68	13.44	14.36	21.99	24.73	29.13	25.15	- -	22.15	22.72	17.7	22.21	20.52
Enterprise Value	103	116	132	134	161	268	284	338	315	- -	327	339	313	379	379
Low Price	11.33	11.67	12.07	12.85	13.37	15.81	22.16	24.16	22.58	22.08	21.32	18.01	16.51	15.36	19.06
EV/Sales	1.76	1.84	1.77	1.97	2.73	4.3	4.33	4.97	4.99	- -	4.36	4.03	3.21	4.48	3.97
EV/EBITDA	7.85	8.62	9.12	8.83	9.51	14.44	15.28	17.6	15.25	- -	13.96	14.06	11.31	13.75	12.66
Price/Earnings	19.52	21.27	19.93	18.75	19.44	33.09	28	27.02	18.04	- -	18.38	- -	15.19	19.48	17.41
Price/Earnings Average	19.46	20.86	19.35	19.44	18.45	25.15	28.23	25.79	20.2	- -	19.34	-6.15	18.69	16.96	16.4
Price/Earnings High	21.11	24.19	20.54	23.82	21.34	37.05	33.09	28.65	24.6	- -	22.38	-7.19	21.56	20.46	18.78
Price/Earnings Low	18.38	19.3	18.13	17.89	16.46	18.31	23.23	22.33	17.37	- -	17.42	-5.18	14.5	13.26	14.79
Price/Book Value	1.66	1.84	1.81	1.81	2.04	3.45	2.68	2.84	2.15	- -	1.89	2.22	1.72	2.14	2.04
Price/Book Value Average	1.66	1.8	1.75	1.88	1.93	2.62	2.71	2.71	2.41	- -	1.99	2.26	2.12	1.86	1.92
Price/Book Value High	1.8	2.09	1.86	2.3	2.24	3.86	3.17	3.01	2.94	- -	2.3	2.64	2.44	2.25	2.2
Price/Book Value Low	1.57	1.67	1.64	1.73	1.73	1.91	2.23	2.35	2.07	- -	1.79	1.9	1.64	1.46	1.74
Price/Tangible Book Value	1.66	1.84	1.81	1.81	2.04	3.45	2.68	2.84	2.15	- -	1.89	2.22	1.72	2.14	2.04
Price/Tangible Book Value Average	1.66	1.8	1.75	1.88	1.93	2.62	2.71	2.71	2.41	- -	1.99	2.26	2.12	1.86	1.92
Price/Tangible Book Value High	1.8	2.09	1.86	2.3	2.24	3.86	3.17	3.01	2.94	- -	2.3	2.64	2.44	2.25	2.2
Price/Tangible Book Value Low	1.57	1.67	1.64	1.73	1.73	1.91	2.23	2.35	2.07	- -	1.79	1.9	1.64	1.46	1.74
Price/Sales	1.43	1.43	1.25	1.4	1.91	3.31	3.12	3.46	3.02	- -	2.47	2.28	1.76	2.71	2.43
Price/Sales Average	1.42	1.41	1.21	1.45	1.81	2.52	3.14	3.3	3.38	- -	2.6	2.32	2.17	2.36	2.28
Price/Sales High	1.54	1.63	1.29	1.78	2.1	3.71	3.68	3.66	4.12	- -	3.01	2.71	2.5	2.84	2.62
Price/Sales Low	1.34	1.3	1.14	1.34	1.62	1.83	2.59	2.86	2.91	- -	2.34	1.95	1.68	1.84	2.06
Price/Cash Flow	7.12	9.03	13.72	5.7	7.57	15.89	15.13	15.99	14.86	- -	16.05	12.35	7.21	13.14	7.99
Price/Cash Flow Average	7.09	8.86	13.32	5.91	7.18	12.08	15.26	15.26	16.64	- -	16.89	12.54	8.87	11.44	7.52
Price/Cash Flow High	7.7	10.27	14.14	7.24	8.3	17.79	17.88	16.96	20.26	- -	19.55	14.67	10.24	13.8	8.61
Price/Cash Flow Low	6.7	8.19	12.48	5.44	6.41	8.79	12.55	13.22	14.31	- -	15.21	10.56	6.88	8.95	6.78
Price/Free Cash Flow Average	4.09	4.44	4.23	3.25	3.26	4.67	5.63	6.16	5.98	- -	16.92	12.54	4.3	5.05	4.38
Price/Free Cash Flow High	4.43	5.15	4.49	3.98	3.78	6.88	6.6	6.85	7.29	- -	19.58	14.67	4.96	6.09	5.02
Price/Free Cash Flow Low	3.86	4.11	3.96	2.99	2.91	3.4	4.63	5.34	5.15	- -	15.23	10.56	3.34	3.95	3.96
EV/Sales Average	1.75	1.81	1.73	2.02	2.63	3.51	4.35	4.81	5.36	- -	4.49	4.06	3.62	4.13	3.83
EV/Sales High	1.87	2.03	1.8	2.35	2.91	4.7	4.92	5.17	6.1	- -	4.9	4.49	3.96	4.62	4.16
EV/Sales Low	1.67	1.7	1.65	1.91	2.43	2.82	3.77	4.36	4.88	- -	4.22	3.67	3.13	3.61	3.61
EV/EBITDA Average	7.83	8.49	8.93	9.06	9.17	11.76	15.38	17.04	16.36	- -	14.38	14.19	12.75	12.66	12.2
EV/EBITDA High	8.37	9.55	9.32	10.53	10.17	15.77	17.37	18.34	18.62	- -	15.71	15.67	13.93	14.17	13.26
EV/EBITDA Low	7.47	8	8.54	8.54	8.48	9.46	13.32	15.46	14.91	- -	13.54	12.82	11.02	11.07	11.49
EV/EBIT Average	11.73	12.99	13.4	13.79	13.84	17.92	24.88	28.2	26.98	- -	22.82	22.93	19.96	20.46	19.79
EV/EBIT High	12.55	14.61	13.97	16.03	15.34	24.02	28.11	30.36	30.71	- -	24.93	25.31	21.81	22.89	21.51
EV/EBIT Low	11.21	12.23	12.8	13	12.81	14.41	21.55	25.6	24.59	- -	21.48	20.71	17.25	17.89	18.63
Last Price	12.03	12.86	13.27	13.47	15.79	28.57	26.71	29.24	23.45	22.18	22.5	21.06	17.3	22.57	22.44
High Price	13.01	14.63	13.67	17.11	17.33	31.99	31.57	31	31.98	28.85	27.4	25	24.55	23.7	24.2
Enterprise Value Average	103	114	130	138	155	218	285	327	338	- -	337	342	353	349	365
Enterprise Value High	110	128	135	160	172	293	322	352	384	- -	368	378	386	391	397
Enterprise Value Low	98	108	124	130	144	176	247	297	308	- -	318	309	305	306	344

Shares Outstanding	7	7	7	7	7	7	8	8	8	- -	8	10	10	10	10
Diluted Weighted Avg Shares	7	7	7	7	7	7	8	8	8	8	8	9	10	10	10
Basic Weighted Avg Shares	7	7	7	7	7	7	8	8	8	8	8	9	10	10	10
Revenue per Share	8.43	8.97	10.61	9.61	8.26	8.63	8.57	8.46	7.76	- -	9.11	9.23	9.82	8.34	9.25
EBITDA per Share	1.89	1.91	2.05	2.15	2.37	2.57	2.43	2.39	2.54	- -	2.84	2.64	2.79	2.72	2.9
Operating Income per Share	1.26	1.25	1.37	1.41	1.57	1.69	1.5	1.44	1.54	- -	1.79	1.64	1.78	1.68	1.79
Basic EPS, GAAP	0.62	0.6	0.67	0.72	0.81	0.86	0.95	1.08	1.3	- -	1.22	-3.48	1.14	1.16	1.29
Basic EPS from Cont Ops	0.62	0.6	0.67	0.72	0.81	0.86	0.95	1.08	1.3	- -	1.22	-3.48	1.14	1.16	1.29
Diluted EPS, GAAP	0.62	0.6	0.67	0.72	0.81	0.86	0.95	1.08	1.3	- -	1.22	-3.48	1.14	1.16	1.29
Diluted EPS from Cont Ops	0.62	0.6	0.67	0.72	0.81	0.86	0.95	1.08	1.3	- -	1.22	-3.48	1.14	1.16	1.29
Dividend per Share	0.46	1.14	0.49	0.51	0.53	0.57	0.61	0.65	0.69	- -	0.73	0.77	0.79	0.8	0.82
Cash Flow per Share	1.69	1.42	0.97	2.36	2.09	1.8	1.77	1.83	1.58	- -	1.4	1.7	2.4	1.72	2.81
Free Cash Flow per Basic Share	0.44	0.01	-1.11	0.42	-0.42	-1.08	-1.28	-0.89	-1.24	- -	1.4	1.7	-0.15	-0.46	0.8
Cash & Equivalents per Share	1.27	0.4	0.12	0.14	0.09	0.01	0.03	0.2	0.04	- -	0.18	0.5	0.15	0.09	0.22
Book Value per Share	7.23	7.01	7.35	7.43	7.75	8.29	9.95	10.29	10.89	- -	11.9	9.48	10.06	10.55	10.98
Tangible Book Value per Share	7.23	7.01	7.35	7.43	7.75	8.29	9.95	10.29	10.89	- -	11.9	9.48	10.06	10.55	10.98

RGC Resources, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)