RIGHTSMILE INC

OOTC:RIGHOTC Markets

0.00

USD

0.00

(0.00%)

0.00EPS

158,565.73Market Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2009 Y	2010 Y	2010 Y
As of date	05/31/2009	05/31/2010	12/31/2010

Return on Common Equity (%)	- -	- -	- -
Return on Assets (%)	- -	-1,756.48	- -
Return on Capital (%)	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -
Gross Margin (%)	- -	42.62	- -
EBITDA Margin (%)	- -	-2,607.05	- -
Operating Margin (%)	- -	-2,386.04	- -
Incremental Operating Margin (%)	- -	- -	- -
Pretax Margin (%)	- -	- -	- -
Profit Margin (%)	- -	-2,013.31	- -
Net Income to Common Margin (%)	- -	-2,013.31	- -
Effective Tax Rate (%)	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2009 Y	2010 Y	2010 Y
As of date	05/31/2009	05/31/2010	12/31/2010

Total Debt	- -	- -	- -
ST Debt	- -	- -	- -
LT Debt	- -	- -	- -
Total Debt/EBITDA	-22.75	-0.36	- -
Net Debt/EBITDA	-22.75	-0.36	- -
Total Debt/EBIT	-22.75	-0.36	- -
Net Debt/EBIT	-22.75	-0.36	- -
EBITDA to Interest Expense	-1	-11.57	- -
EBITDA-CapEx/Interest Expense	-1	-11.76	- -
EBIT to Interest Expense	- -	-10.59	- -
Interest Expense	- -	- -	- -
Common Equity/Total Assets	-1,684,782.61	-418.91	-110.33
Long-Term Debt/Equity (%)	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -
Total Debt/Equity (%)	-63.13	-98.5	-141.36
Total Debt/Capital (%)	-171.21	-6,557.02	341.76
Total Debt/Total Assets (%)	1,063,573.91	411.01	155.96
Net Debt to Equity	-63.12	-98.04	-141.2
Net Debt/Capital (%)	-171.17	-4,991.75	342.73
EBITDA	- -	-1	- -
EBITDA-CapEx	- -	-1	- -
Operating Income (Loss)	- -	-1	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2009 Y	2010 Y	2010 Y
As of date	05/31/2009	05/31/2010	12/31/2010

Cash Ratio	- -	- -	- -
Current Ratio	- -	0.06	0.21
Quick Ratio	- -	0.02	0.16
CFO/Avg Current Liab	- -	-0.41	- -
Common Equity/Total Assets	-1,684,782.61	-418.91	-110.33
Long-Term Debt/Equity (%)	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -
Total Debt/Equity (%)	-63.13	-98.5	-141.36
Total Debt/Capital (%)	-171.21	-6,557.02	341.76
Total Debt/Total Assets (%)	1,063,573.91	411.01	155.96
CFO/Total Liabilities	-0.2	-52.13	- -
CFO/CapEx	- -	-14.03	- -
Altman's Z-Score	-45,359.73	-61.7	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2009 Y	2010 Y	2010 Y
As of date	05/31/2009	05/31/2010	12/31/2010

Accounts Receivable Turnover	- -	11.9	- -
Days Sales Outstanding	- -	30.68	- -
Inventory Turnover	- -	2.54	- -
Days Inventory Outstanding	- -	143.83	- -
Accounts Payable Turnover	- -	9.3	- -
Accounts Payable Turnover Days	- -	39.25	- -
Cash Conversion Cycle	- -	135.25	- -
Inventory to Cash Days	- -	-113.15	- -
Inventories	- -	- -	- -
Raw Materials	- -	- -	- -
Work In Process	- -	- -	- -
Finished Goods	- -	- -	- -
Other Inventory	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2009 Y	2010 Y	2010 Y
As of date	05/31/2009	05/31/2010	12/31/2010

Market Capitalization	13	2	1
- Cash & Cash Equivalents	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -
+ Total Debt	- -	- -	- -
Enterprise Value	13	2	1
Total Capital	- -	- -	- -
Total Debt/Capital (%)	-171.21	-6,557.02	341.76
Total Debt / EV	0.04	0.17	0.16
EV/Sales	- -	55.52	- -
EV/EBITDA	- -	- -	- -
EV/EBIT	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -
Diluted Market Cap	13	- -	- -
Diluted Enterprise Value	13	1	- -
EV per Share	324.59	1.11	0.01
TTM Sales	- -	- -	- -
TTM EBITDA	- -	-1	- -
TTM Operating Income	- -	-1	- -
TTM Cash Flow to Firm	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2009 Y	2010 Y	2010 Y
As of date	05/31/2009	05/31/2010	12/31/2010

Price/Free Cash Flow	-8,183.45	-1.12	- -
EV/EBIT	- -	- -	- -
Enterprise Value	13	2	1
Low Price	12.5	0.43	0.01
EV/Sales	- -	55.52	- -
EV/EBITDA	- -	- -	- -
Price/Earnings	- -	- -	- -
Price/Earnings Average	- -	- -	- -
Price/Earnings High	- -	- -	- -
Price/Earnings Low	- -	- -	- -
Price/Book Value	-16.31	-4.8	-7.29
Price/Book Value Average	-9.79	-77.75	-2,219.71
Price/Book Value High	-19.58	-415.46	-25,681.57
Price/Book Value Low	-0.65	-2.21	-5.14
Price/Tangible Book Value	-16.31	-4.8	-7.29
Price/Tangible Book Value Average	-9.79	-77.75	-2,219.71
Price/Tangible Book Value High	-19.58	-415.46	-25,681.57
Price/Tangible Book Value Low	-0.65	-2.21	-5.14
Price/Sales	- -	7.42	- -
Price/Sales Average	- -	120.15	- -
Price/Sales High	- -	642.06	- -
Price/Sales Low	- -	3.41	- -
Price/Cash Flow	-8,183.45	-1.2	- -
Price/Cash Flow Average	-4,910.07	-19.45	- -
Price/Cash Flow High	-9,820.15	-103.92	- -
Price/Cash Flow Low	-327.34	-0.55	- -
Price/Free Cash Flow Average	-4,910.07	-18.15	- -
Price/Free Cash Flow High	-9,820.15	-97.01	- -
Price/Free Cash Flow Low	-327.34	-0.52	- -
EV/Sales Average	- -	755.7	- -
EV/Sales High	- -	3,997.33	- -
EV/Sales Low	- -	30.6	- -
EV/EBITDA Average	- -	- -	- -
EV/EBITDA High	- -	- -	- -
EV/EBITDA Low	- -	- -	- -
EV/EBIT Average	- -	- -	- -
EV/EBIT High	- -	- -	- -
EV/EBIT Low	- -	- -	- -
Last Price	312.5	0.93	0.01
High Price	375	80	25
Enterprise Value Average	8	32	245
Enterprise Value High	16	169	2,827
Enterprise Value Low	1	1	1

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2009 Y	2010 Y	2010 Y
As of date	05/31/2009	05/31/2010	12/31/2010

Shares Outstanding	- -	2	113
Diluted Weighted Avg Shares	- -	- -	12
Basic Weighted Avg Shares	- -	- -	12
Revenue per Share	- -	0.12	- -
EBITDA per Share	-0.53	-3.25	- -
Operating Income per Share	- -	-2.97	- -
Basic EPS, GAAP	-0.53	-2.51	- -
Basic EPS from Cont Ops	-0.53	-2.51	- -
Diluted EPS, GAAP	-0.53	-2.51	- -
Diluted EPS from Cont Ops	-0.53	-2.51	- -
Dividend per Share	- -	- -	- -
Cash Flow per Share	-0.04	-0.77	- -
Free Cash Flow per Basic Share	-0.04	-0.82	- -
Cash & Equivalents per Share	- -	- -	- -
Book Value per Share	-19.16	-0.19	- -
Tangible Book Value per Share	-19.16	-0.19	- -

Profitability (USD)

Profitability Ratios API ChatGPT

	2009 Y	2010 Y	2010 Y
As of date	05/31/2009	05/31/2010	12/31/2010

Return on Common Equity (%)	- -	- -	- -
Return on Assets (%)	- -	-1,756.48	- -
Return on Capital (%)	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -
Gross Margin (%)	- -	42.62	- -
EBITDA Margin (%)	- -	-2,607.05	- -
Operating Margin (%)	- -	-2,386.04	- -
Incremental Operating Margin (%)	- -	- -	- -
Pretax Margin (%)	- -	- -	- -
Profit Margin (%)	- -	-2,013.31	- -
Net Income to Common Margin (%)	- -	-2,013.31	- -
Effective Tax Rate (%)	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2009 Y	2010 Y	2010 Y
As of date	05/31/2009	05/31/2010	12/31/2010

Total Debt	- -	- -	- -
ST Debt	- -	- -	- -
LT Debt	- -	- -	- -
Total Debt/EBITDA	-22.75	-0.36	- -
Net Debt/EBITDA	-22.75	-0.36	- -
Total Debt/EBIT	-22.75	-0.36	- -
Net Debt/EBIT	-22.75	-0.36	- -
EBITDA to Interest Expense	-1	-11.57	- -
EBITDA-CapEx/Interest Expense	-1	-11.76	- -
EBIT to Interest Expense	- -	-10.59	- -
Interest Expense	- -	- -	- -
Common Equity/Total Assets	-1,684,782.61	-418.91	-110.33
Long-Term Debt/Equity (%)	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -
Total Debt/Equity (%)	-63.13	-98.5	-141.36
Total Debt/Capital (%)	-171.21	-6,557.02	341.76
Total Debt/Total Assets (%)	1,063,573.91	411.01	155.96
Net Debt to Equity	-63.12	-98.04	-141.2
Net Debt/Capital (%)	-171.17	-4,991.75	342.73
EBITDA	- -	-1	- -
EBITDA-CapEx	- -	-1	- -
Operating Income (Loss)	- -	-1	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2009 Y	2010 Y	2010 Y
As of date	05/31/2009	05/31/2010	12/31/2010

Cash Ratio	- -	- -	- -
Current Ratio	- -	0.06	0.21
Quick Ratio	- -	0.02	0.16
CFO/Avg Current Liab	- -	-0.41	- -
Common Equity/Total Assets	-1,684,782.61	-418.91	-110.33
Long-Term Debt/Equity (%)	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -
Total Debt/Equity (%)	-63.13	-98.5	-141.36
Total Debt/Capital (%)	-171.21	-6,557.02	341.76
Total Debt/Total Assets (%)	1,063,573.91	411.01	155.96
CFO/Total Liabilities	-0.2	-52.13	- -
CFO/CapEx	- -	-14.03	- -
Altman's Z-Score	-45,359.73	-61.7	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2009 Y	2010 Y	2010 Y
As of date	05/31/2009	05/31/2010	12/31/2010

Accounts Receivable Turnover	- -	11.9	- -
Days Sales Outstanding	- -	30.68	- -
Inventory Turnover	- -	2.54	- -
Days Inventory Outstanding	- -	143.83	- -
Accounts Payable Turnover	- -	9.3	- -
Accounts Payable Turnover Days	- -	39.25	- -
Cash Conversion Cycle	- -	135.25	- -
Inventory to Cash Days	- -	-113.15	- -
Inventories	- -	- -	- -
Raw Materials	- -	- -	- -
Work In Process	- -	- -	- -
Finished Goods	- -	- -	- -
Other Inventory	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2009 Y	2010 Y	2010 Y
As of date	05/31/2009	05/31/2010	12/31/2010

Market Capitalization	13	2	1
- Cash & Cash Equivalents	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -
+ Total Debt	- -	- -	- -
Enterprise Value	13	2	1
Total Capital	- -	- -	- -
Total Debt/Capital (%)	-171.21	-6,557.02	341.76
Total Debt / EV	0.04	0.17	0.16
EV/Sales	- -	55.52	- -
EV/EBITDA	- -	- -	- -
EV/EBIT	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -
Diluted Market Cap	13	- -	- -
Diluted Enterprise Value	13	1	- -
EV per Share	324.59	1.11	0.01
TTM Sales	- -	- -	- -
TTM EBITDA	- -	-1	- -
TTM Operating Income	- -	-1	- -
TTM Cash Flow to Firm	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2009 Y	2010 Y	2010 Y
As of date	05/31/2009	05/31/2010	12/31/2010

Price/Free Cash Flow	-8,183.45	-1.12	- -
EV/EBIT	- -	- -	- -
Enterprise Value	13	2	1
Low Price	12.5	0.43	0.01
EV/Sales	- -	55.52	- -
EV/EBITDA	- -	- -	- -
Price/Earnings	- -	- -	- -
Price/Earnings Average	- -	- -	- -
Price/Earnings High	- -	- -	- -
Price/Earnings Low	- -	- -	- -
Price/Book Value	-16.31	-4.8	-7.29
Price/Book Value Average	-9.79	-77.75	-2,219.71
Price/Book Value High	-19.58	-415.46	-25,681.57
Price/Book Value Low	-0.65	-2.21	-5.14
Price/Tangible Book Value	-16.31	-4.8	-7.29
Price/Tangible Book Value Average	-9.79	-77.75	-2,219.71
Price/Tangible Book Value High	-19.58	-415.46	-25,681.57
Price/Tangible Book Value Low	-0.65	-2.21	-5.14
Price/Sales	- -	7.42	- -
Price/Sales Average	- -	120.15	- -
Price/Sales High	- -	642.06	- -
Price/Sales Low	- -	3.41	- -
Price/Cash Flow	-8,183.45	-1.2	- -
Price/Cash Flow Average	-4,910.07	-19.45	- -
Price/Cash Flow High	-9,820.15	-103.92	- -
Price/Cash Flow Low	-327.34	-0.55	- -
Price/Free Cash Flow Average	-4,910.07	-18.15	- -
Price/Free Cash Flow High	-9,820.15	-97.01	- -
Price/Free Cash Flow Low	-327.34	-0.52	- -
EV/Sales Average	- -	755.7	- -
EV/Sales High	- -	3,997.33	- -
EV/Sales Low	- -	30.6	- -
EV/EBITDA Average	- -	- -	- -
EV/EBITDA High	- -	- -	- -
EV/EBITDA Low	- -	- -	- -
EV/EBIT Average	- -	- -	- -
EV/EBIT High	- -	- -	- -
EV/EBIT Low	- -	- -	- -
Last Price	312.5	0.93	0.01
High Price	375	80	25
Enterprise Value Average	8	32	245
Enterprise Value High	16	169	2,827
Enterprise Value Low	1	1	1

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2009 Y	2010 Y	2010 Y
As of date	05/31/2009	05/31/2010	12/31/2010

Shares Outstanding	- -	2	113
Diluted Weighted Avg Shares	- -	- -	12
Basic Weighted Avg Shares	- -	- -	12
Revenue per Share	- -	0.12	- -
EBITDA per Share	-0.53	-3.25	- -
Operating Income per Share	- -	-2.97	- -
Basic EPS, GAAP	-0.53	-2.51	- -
Basic EPS from Cont Ops	-0.53	-2.51	- -
Diluted EPS, GAAP	-0.53	-2.51	- -
Diluted EPS from Cont Ops	-0.53	-2.51	- -
Dividend per Share	- -	- -	- -
Cash Flow per Share	-0.04	-0.77	- -
Free Cash Flow per Basic Share	-0.04	-0.82	- -
Cash & Equivalents per Share	- -	- -	- -
Book Value per Share	-19.16	-0.19	- -
Tangible Book Value per Share	-19.16	-0.19	- -