Riot Platforms, Inc. Financial Ratios — RIOT Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	-135.52	-126.92	-102.78	-57.01	-44.06	-27.57	-70.82	-247.67	-125.49	-9.31	-1.9	-40.77	-3.26	4.35	-22.1
Return on Assets (%)	-78.91	-72.7	-68.92	-44.1	-35.32	-22.55	-57.21	-175.26	-90.59	-9.09	-1.71	-35.86	-2.94	3.65	-16.85
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.93	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	5.38	- -
Gross Margin (%)	94.2	99.05	84.94	72.79	84.56	96.84	90.66	25.81	10.82	48.26	61.5	25.26	9.39	30.24	37.93
EBITDA Margin (%)	-3,723.62	-13,732.03	-8,370.76	-3,850.8	-4,288.49	-5,273.11	-4,547.85	-689.6	-102.4	-88.43	-1.66	-156.17	67.45	97.08	-42.53
Operating Margin (%)	-3,897.81	-14,424.51	-8,602.85	-3,960.74	-4,431.54	-5,392.26	-2,951.91	-307.2	-124.88	-73.79	11.21	-31.86	-90.9	-87.98	-53.02
Incremental Operating Margin (%)	- -	- -	- -	1,393.95	- -	- -	- -	- -	- -	- -	16.32	- -	- -	- -	- -
Pretax Margin (%)	-3,627.07	-14,827.8	-8,635.17	-3,975.99	-4,421.09	-3,265.62	-6,688.86	-777.67	-299.05	-116.77	-7.12	-201.14	-19.44	29.24	-102.46
Profit Margin (%)	-3,627.07	-14,827.8	-8,635.17	-3,975.99	-4,421.09	-4,418.7	-7,359.67	-739.43	-293.1	-116.83	-7.24	-196.61	-17.63	29.05	-102.43
Net Income to Common Margin (%)	-3,627.07	-14,827.8	-8,635.17	-3,975.99	-4,421.09	-4,418.7	-7,359.67	-739.43	-293.1	-116.83	-7.24	-196.61	-17.63	29.05	-102.43
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.68	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	-57.77	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	-135.52	-126.92	-102.78	-57.01	-44.06	-27.57	-111.73	-247.67	-125.49	-9.31	-1.9	-40.77	-3.26	4.35	-22.1

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	4	3	2	2	2	- -	- -	2	- -	- -	13	22	22	613	867
ST Debt	1	2	- -	- -	- -	- -	- -	- -	- -	- -	1	2	3	5	260
LT Debt	3	1	2	2	2	- -	- -	2	- -	- -	12	20	19	608	607
Total Debt/EBITDA	-0.37	-0.36	-0.21	-0.23	-0.25	-0.03	-0.01	-0.03	-0.05	- -	-3.79	-0.05	0.12	1.68	-3.15
Net Debt/EBITDA	-0.09	0.93	0.27	0.12	-0.02	1.06	3.39	-0.03	1.06	20.91	88.08	0.57	-3.15	0.84	-2.21
Total Debt/EBIT	-0.36	-0.34	-0.2	-0.22	-0.24	-0.03	-0.01	-0.03	-0.04	- -	-0.45	-0.04	-0.35	3.99	-1.39
Net Debt/EBIT	-0.09	0.88	0.26	0.12	-0.01	1.04	3.16	-0.02	0.79	14.37	10.46	0.45	9.46	2	-0.98
EBITDA to Interest Expense	-58.09	-34.38	-87.09	-87.06	-85.84	-169.06	-2.55	-439.83	-57.39	- -	-11.98	-309.21	66.33	184.2	-11.4
EBITDA-CapEx/Interest Expense	-59.85	-35.01	-88.22	-89.1	-86.77	-171.1	-2.56	-609.27	-110.21	- -	-1,437.58	-578.77	-82.28	-163.41	-34.89
EBIT to Interest Expense	-60.81	-36.12	-89.51	-89.54	-88.7	-172.88	-1.66	-195.93	-69.98	- -	80.78	-63.09	-89.4	-166.94	-14.22
Interest Expense	- -	- -	- -	- -	- -	- -	5	- -	- -	- -	- -	1	3	2	24
Common Equity/Total Assets	43.84	64.35	69.47	82.46	77.03	87.56	78.58	41.26	86.31	98.89	88.59	87.23	92.05	79.88	72.61
Long-Term Debt/Equity (%)	73.97	7.14	16.61	8.44	11.44	- -	- -	37.76	- -	- -	0.91	1.76	1.03	19.35	21.22
Long-Term Debt/Capital (%)	36.61	5.55	13.95	7.69	10.1	- -	- -	27.41	- -	- -	0.9	1.72	1.02	16.19	16.28
Long-Term Debt/Total Assets (%)	32.43	4.59	11.54	6.96	8.81	- -	- -	12.24	- -	- -	0.81	1.53	0.95	15.46	15.41
Total Debt/Equity (%)	102.05	28.56	19.08	9.76	13.32	0.94	0.27	37.76	1.4	- -	1	1.93	1.17	19.5	30.32
Total Debt/Capital (%)	50.51	22.22	16.02	8.89	11.75	0.93	0.27	27.41	1.38	- -	0.99	1.9	1.16	16.32	23.27
Total Debt/Total Assets (%)	44.73	18.38	13.25	8.05	10.26	0.82	0.26	12.24	1.21	- -	0.88	1.69	1.08	15.58	22.02
Net Debt to Equity	24.47	-74.12	-24.62	-5.19	0.79	-36.13	-83.66	32.75	-28.36	-80.62	-23.16	-20	-31.59	9.76	21.25
Net Debt/Capital (%)	19.66	-286.45	-32.66	-5.47	0.79	-56.56	-511.85	24.67	-38.82	-416.07	-29.76	-24.42	-45.42	8.82	17.39
EBITDA	-10	-9	-12	-10	-8	-5	-12	-54	-7	-11	-4	-405	189	366	-275
EBITDA-CapEx	-11	-9	-12	-10	-9	-5	-12	-75	-13	-52	-426	-758	-235	-324	-842
Operating Income (Loss)	-11	-9	-12	-10	-9	-5	-8	-24	-9	-9	24	-83	-255	-331	-343

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	1.92	2.98	6.36	13.77	9.02	12.36	40.22	0.14	3.35	98.04	4.31	2.8	7.51	2.57	0.5
Current Ratio	2.09	3.07	6.56	13.97	9.16	13.03	40.74	0.35	3.75	98.57	5.14	3.65	8.33	3.74	0.96
Quick Ratio	1.93	2.98	6.36	13.77	9.02	12.36	40.22	0.14	3.35	98.04	4.54	3.18	7.84	2.78	0.58
CFO/Avg Current Liab	-3.47	-1.78	-3.08	-4.57	-3.85	-3.88	-4.24	-4.95	-3.07	-0.99	-1.53	- -	0.27	-1.81	-1.82
Common Equity/Total Assets	43.84	64.35	69.47	82.46	77.03	87.56	78.58	41.26	86.31	98.89	88.59	87.23	92.05	79.88	72.61
Long-Term Debt/Equity (%)	73.97	7.14	16.61	8.44	11.44	- -	- -	37.76	- -	- -	0.91	1.76	1.03	19.35	21.22
Long-Term Debt/Capital (%)	36.61	5.55	13.95	7.69	10.1	- -	- -	27.41	- -	- -	0.9	1.72	1.02	16.19	16.28
Long-Term Debt/Total Assets (%)	32.43	4.59	11.54	6.96	8.81	- -	- -	12.24	- -	- -	0.81	1.53	0.95	15.46	15.41
Total Debt/Equity (%)	102.05	28.56	19.08	9.76	13.32	0.94	0.27	37.76	1.4	- -	1	1.93	1.17	19.5	30.32
Total Debt/Capital (%)	50.51	22.22	16.02	8.89	11.75	0.93	0.27	27.41	1.38	- -	0.99	1.9	1.16	16.32	23.27
Total Debt/Total Assets (%)	44.73	18.38	13.25	8.05	10.26	0.82	0.26	12.24	1.21	- -	0.88	1.69	1.08	15.58	22.02
CFO/Total Liabilities	-169.99	-92.66	-170.99	-182.66	-143.35	-260.31	-163.95	-203.35	-371.89	-92.62	-49.58	0.31	20.29	-32.22	-53.13
CFO/CapEx	-26.18	-35.11	-64.12	-38.72	-74.63	-89.8	-72.68	-0.91	-2.39	-0.07	-0.2	- -	0.08	-0.37	-1.01
Altman's Z-Score	-16.3	-5.63	-3.71	1.28	-7.04	-4.77	69.69	-26.49	-6.44	260.02	9.43	1.49	12.84	2.36	1.96

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	5.21	3.55	- -	- -	- -	42.61	- -	- -	- -	- -	27.7	12.25	10.87	14.53	22.75
Days Sales Outstanding	70.12	102.86	- -	- -	- -	8.57	- -	- -	- -	- -	13.18	29.81	33.58	25.11	16.04
Inventory Turnover	- -	- -	- -	- -	- -	0.01	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	24,817.55	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	0.88	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	416	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	24,410.12	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	-24,808.99	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	9	25	46	55	9	17	330	22	28	1,334	2,607	569	3,571	3,521	4,708
- Cash & Cash Equivalents	3	11	6	4	2	6	42	- -	7	223	312	230	597	278	234
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	8	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	1	-1	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	4	3	2	2	2	- -	- -	2	- -	- -	13	22	22	613	867
Enterprise Value	9	16	34	33	-5	4	297	21	17	1,099	2,147	251	2,685	3,722	5,341
Total Capital	8	14	15	26	18	15	50	6	27	277	1,362	1,174	1,910	3,757	3,725
Total Debt/Capital (%)	50.51	22.22	16.02	8.89	11.75	0.93	0.27	27.41	1.38	- -	0.99	1.9	1.16	16.32	23.27
Total Debt / EV	0.42	0.19	0.07	0.07	-0.47	0.03	- -	0.08	0.02	- -	0.01	0.09	0.01	0.16	0.16
EV/Sales	32.95	263.9	242.25	124.21	- -	45.48	1,100.86	2.74	2.52	90.98	10.07	0.97	9.57	9.88	8.25
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	14.18	10.18	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	24.24	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	8	13	36	51	9	16	171	20	22	713	2,087	473	2,708	3,256	4,317
Diluted Enterprise Value	8	4	24	28	-5	3	138	20	11	478	1,627	155	1,821	3,457	4,950
EV per Share	46.23	13.18	12.71	8.42	- -	0.98	25.54	1.48	0.69	14	18.39	1.5	11.63	10.79	14.37
TTM Sales	- -	- -	- -	- -	- -	- -	- -	8	7	12	213	259	281	377	647
TTM EBITDA	-10	-9	-12	-10	-8	-5	-12	-54	-7	-11	-4	-405	189	366	-275
TTM Operating Income	-11	-9	-12	-10	-9	-5	-8	-24	-9	-9	24	-83	-255	-331	-343
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-253	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-943	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-0.9	-2.27	-3.67	-5.37	-1.36	-2.8	-37.98	-0.51	-1	-16.16	-4.11	-1.34	-6.92	-3.45	-3.79
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	24.24	- -
Enterprise Value	9	16	34	33	-5	4	297	21	17	1,099	2,147	251	2,685	3,722	5,341
Low Price	45.6	9.44	9.2	9.36	1.73	1.6	3.02	1.29	1.11	0.51	15.35	3.25	3.3	6.36	6.19
EV/Sales	32.95	263.9	242.25	124.21	- -	45.48	1,100.86	2.74	2.52	90.98	10.07	0.97	9.57	9.88	8.25
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	14.18	10.18	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	25.76	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	26.84	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	46.32	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	16.03	- -
Price/Book Value	2.44	2.38	3.55	2.32	0.59	1.16	8.03	3.83	1.07	4.82	1.93	0.49	1.89	1.12	1.65
Price/Book Value Average	7.41	2.92	3.01	2.63	1.03	0.9	1.78	18.31	2.42	0.9	2.99	1.43	1.33	1.17	1.63
Price/Book Value High	12.2	6.09	4.64	5.08	4.03	2.01	13.06	72.87	5.87	5.29	6.88	3.59	2.52	2.01	3.11
Price/Book Value Low	2.39	1.1	1.91	1.53	0.42	0.48	0.85	3.28	1.06	0.14	1.33	0.47	0.4	0.7	0.8
Price/Tangible Book Value	4.2	2.8	4.05	2.5	0.65	1.24	8.53	4.86	1.09	4.82	2.61	0.51	1.92	1.18	1.85
Price/Tangible Book Value Average	12.75	3.43	3.44	2.84	1.14	0.96	1.9	23.2	2.46	0.9	4.03	1.47	1.35	1.23	1.83
Price/Tangible Book Value High	21	7.16	5.29	5.48	4.45	2.14	13.88	92.37	5.98	5.3	9.29	3.69	2.56	2.13	3.49
Price/Tangible Book Value Low	4.12	1.29	2.17	1.65	0.46	0.52	0.91	4.15	1.08	0.15	1.79	0.49	0.41	0.74	0.9
Price/Sales	27.72	205.9	257.81	192.95	47.68	161.44	634	2.58	3.21	59.03	9.79	1.82	9.65	7.48	6.67
Price/Sales Average	84.11	251.96	218.96	219.06	83.6	124.93	140.85	12.32	7.25	11.06	15.11	5.3	6.8	7.8	6.59
Price/Sales High	138.53	526	337.32	422.97	327.25	279.58	1,031.37	49.04	17.6	64.87	34.84	13.25	12.88	13.45	12.6
Price/Sales Low	27.15	94.9	138.54	127.55	33.82	67.27	67.42	2.2	3.18	1.78	6.73	1.75	2.06	4.66	3.26
Price/Cash Flow	-0.94	-2.33	-3.73	-5.51	-1.37	-2.83	-38.5	-1.06	-1.42	-250.33	-24.24	891.85	81.84	-11.05	-7.53
Price/Cash Flow Average	-2.84	-2.85	-3.17	-6.25	-2.41	-2.19	-8.55	-5.07	-3.22	-46.92	-37.43	2,589.4	57.67	-11.51	-7.45
Price/Cash Flow High	-4.68	-5.95	-4.88	-12.07	-9.44	-4.9	-62.64	-20.19	-7.81	-275.06	-86.31	6,478.41	109.24	-19.87	-14.23
Price/Cash Flow Low	-0.92	-1.07	-2	-3.64	-0.98	-1.18	-4.09	-0.91	-1.41	-7.53	-16.66	855.02	17.46	-6.88	-3.68
Price/Free Cash Flow Average	-2.74	-2.77	-3.12	-6.09	-2.38	-2.16	-8.44	-2.42	-2.27	-3.03	-6.34	-3.9	-4.88	-3.59	-3.74
Price/Free Cash Flow High	-4.51	-5.79	-4.8	-11.77	-9.31	-4.84	-61.79	-9.64	-5.5	-17.76	-14.62	-9.75	-9.24	-6.2	-7.15
Price/Free Cash Flow Low	-0.88	-1.04	-1.97	-3.55	-0.96	-1.17	-4.04	-0.43	-1	-0.49	-2.82	-1.29	-1.48	-2.14	-1.85
EV/Sales Average	100.43	355.67	193.07	152.47	12.75	5.03	148.75	13.28	7.69	1.25	16.72	5.15	5.81	10.28	8.16
EV/Sales High	165.57	901.59	342.9	373.17	256.2	176.37	1,868.03	53.06	20.93	101.89	41.37	14.71	13.83	17.35	14.71
EV/Sales Low	32.26	42.79	91.28	53.42	- -	- -	7	2.33	2.48	- -	6.25	0.88	- -	6.35	4.53
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	8.61	10.59	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	20.5	17.87	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	6.54	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	25.2	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	42.54	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	15.58	- -
Last Price	46.56	20.48	17.12	14.16	2.44	3.84	28.4	1.51	1.12	16.99	22.33	3.39	15.47	10.21	12.67
High Price	232.66	52.32	22.4	31.04	16.72	6.65	46.2	28.7	6.14	18.67	79.5	24.63	20.65	18.36	23.94
Enterprise Value Average	28	22	27	40	3	- -	40	104	53	15	3,565	1,334	1,630	3,871	5,286
Enterprise Value High	47	56	48	98	51	17	504	416	143	1,231	8,821	3,813	3,881	6,533	9,527
Enterprise Value Low	9	3	13	14	-7	-6	2	18	17	-195	1,332	228	-124	2,393	2,933

Shares Outstanding	- -	1	3	4	4	5	12	15	25	79	117	168	231	345	372
Diluted Weighted Avg Shares	- -	1	2	4	4	4	6	13	20	42	93	139	175	319	341
Basic Weighted Avg Shares	- -	1	2	4	4	4	6	13	20	42	93	139	175	276	341
Revenue per Share	1.68	0.1	0.07	0.07	0.05	0.02	0.04	0.59	0.35	0.29	2.28	1.86	1.6	1.36	1.9
EBITDA per Share	-62.54	-13.66	-5.56	-2.83	-2.19	-1.25	-2.04	-4.04	-0.36	-0.25	-0.04	-2.9	1.08	1.32	-0.81
Operating Income per Share	-65.46	-14.35	-5.71	-2.91	-2.26	-1.28	-1.32	-1.8	-0.44	-0.21	0.26	-0.59	-1.46	-1.2	-1.01
Basic EPS, GAAP	-60.92	-14.75	-5.73	-2.92	-2.26	-1.05	-3.3	-4.33	-1.02	-0.34	-0.17	-3.65	-0.28	0.4	-1.95
Basic EPS from Cont Ops	-60.92	-14.75	-5.73	-2.92	-2.26	-0.78	-2.73	-4.5	-1.04	-0.34	-0.17	-3.65	-0.28	0.4	-1.95
Diluted EPS, GAAP	-60.92	-14.75	-5.73	-2.92	-2.26	-1.05	-3.3	-4.33	-1.02	-0.34	-0.17	-3.65	-0.28	0.34	-1.95
Diluted EPS from Cont Ops	-60.92	-14.75	-5.73	-2.92	-2.26	-0.78	-2.73	-4.5	-1.04	-0.34	-0.17	-3.65	-0.28	0.34	-1.95
Dividend per Share	- -	- -	- -	- -	- -	- -	1.59	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-49.7	-8.79	-4.59	-2.57	-1.77	-1.36	-0.74	-1.42	-0.79	-0.07	-0.92	- -	0.19	-0.92	-1.68
Free Cash Flow per Basic Share	-51.6	-9.04	-4.66	-2.64	-1.8	-1.37	-0.75	-2.98	-1.12	-1.05	-5.44	-2.53	-2.23	-3.42	-3.35
Cash & Equivalents per Share	19.79	9.76	5.33	6.33	4.17	2.89	3.6	0.06	0.45	2.99	4.06	2.03	3.94	1.19	0.63
Book Value per Share	19.06	8.59	4.83	6.11	4.15	3.31	3.54	0.39	1.05	3.53	11.55	6.86	8.18	9.12	7.69
Tangible Book Value per Share	11.08	7.31	4.23	5.67	3.76	3.1	3.33	0.31	1.03	3.52	8.55	6.68	8.07	8.63	6.85

Riot Platforms, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)