Raymond James Financial, Inc. Financial Ratios — RJF Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Return on Common Equity (%)	13.78	13.22	14.73	16.96	15.58	14.59	15.55	18.28	18.96	13.23	19.87	18.26	18.18	18.66	16.7
Return on Assets (%)	1.55	1.51	1.66	2.07	2.02	1.83	1.92	2.37	2.71	1.9	2.57	2.11	2.18	2.56	2.49
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	1.25	1.38	1.51	1.35	1.34	1.35	1.34	1.38	1.46	1.51	1.39	1.34	1.44	1.42	1.41
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	13.98	12.52	13.47	15.01	15.97	15.19	14.7	18.25	17.98	13.34	18.6	18.63	19.88	20.91	19.61
Profit Margin (%)	8.63	7.92	8.33	10.07	9.84	9.9	10.11	11.93	13.52	10.37	14.57	13.91	15.16	16.36	15.42
Net Income to Common Margin (%)	8.63	7.92	8.33	10.07	9.84	9.9	10.11	11.93	13.52	10.37	14.57	13.87	15.11	16.32	15.39
Effective Tax Rate (%)	40.58	37.54	33.18	37.4	36.34	33.41	31.24	34.63	24.8	22.24	21.66	25.37	23.73	21.76	21.33
Dvd Payout Ratio (%)	24.52	23.83	17.95	21.18	19.28	20.55	19.89	17.74	18.47	25.06	15.54	18.14	20.14	18.32	19.3
Sustainable Growth Rate (%)	10.4	10.07	12.09	13.37	12.58	11.59	12.46	15.04	15.45	9.92	16.78	14.95	14.52	15.24	13.48

Credit (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Total Debt	712	1,411	1,342	1,890	1,867	2,289	3,063	2,449	2,444	2,933	2,895	3,329	3,139	3,089	4,220
ST Debt	- -	- -	84	155	115	- -	610	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	712	1,411	1,257	1,735	1,751	2,289	2,453	2,449	2,444	2,933	2,895	3,329	3,139	3,089	4,220
Total Debt/EBITDA	17.65	27.42	20.22	29.45	27.32	31.63	36.46	24.74	21.82	24.65	21.6	22.96	19.02	17.26	21.64
Net Debt/EBITDA	-42.83	-14.25	-20.82	-7.17	-13.79	8.83	-7.22	-10.62	-13.51	-20.65	-32.13	-19.65	-37.42	-44.18	-36.76
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	11.81	11.1	11.37	12.97	12.93	12.18	12.45	13.46	15.13	13.66	12.34	10.93	13.04	14.33	15.42
Long-Term Debt/Equity (%)	24.45	38.33	31.45	39.13	36.59	45.21	43.08	37.96	36.79	40.87	34.87	35.29	30.81	26.48	33.75
Long-Term Debt/Capital (%)	22.51	33.83	29.15	33.32	31.54	36.5	32.63	32.36	29.16	30.94	27.34	27.14	23.41	20.51	23.57
Long-Term Debt/Total Assets (%)	3.95	6.67	5.42	7.44	6.62	7.27	7.03	6.55	6.29	6.18	4.68	4.11	4.01	3.72	4.78
Total Debt/Equity (%)	24.45	38.33	33.55	42.62	39	45.22	53.8	37.96	36.79	40.87	34.87	35.29	30.81	26.48	33.75
Total Debt/Capital (%)	22.51	33.83	31.1	36.29	33.62	36.5	40.75	32.36	29.16	30.94	27.34	27.14	23.41	20.51	23.57
Total Debt/Total Assets (%)	3.95	6.67	5.79	8.1	7.05	7.27	8.78	6.55	6.29	6.18	4.68	4.11	4.01	3.72	4.78
Net Debt to Equity	-59.34	-19.92	-34.55	-10.37	-19.68	12.62	-10.66	-16.29	-22.78	-34.24	-51.86	-30.21	-60.61	-67.79	-57.33
Net Debt/Capital (%)	-238.78	-36.18	-86.87	-16.09	-34.33	13.82	-15.78	-25.84	-34.19	-60.06	-127.13	-46.78	-150.84	-194.8	-109.99
EBITDA	40	51	66	64	68	72	84	99	112	119	134	145	165	179	195
EBITDA-CapEx	3	-26	-7	4	-6	-49	-106	-35	-26	-5	60	54	-8	-26	7
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	11.81	11.1	11.37	12.97	12.93	12.18	12.45	13.46	15.13	13.66	12.34	10.93	13.04	14.33	15.42
Long-Term Debt/Equity (%)	24.45	38.33	31.45	39.13	36.59	45.21	43.08	37.96	36.79	40.87	34.87	35.29	30.81	26.48	33.75
Long-Term Debt/Capital (%)	22.51	33.83	29.15	33.32	31.54	36.5	32.63	32.36	29.16	30.94	27.34	27.14	23.41	20.51	23.57
Long-Term Debt/Total Assets (%)	3.95	6.67	5.42	7.44	6.62	7.27	7.03	6.55	6.29	6.18	4.68	4.11	4.01	3.72	4.78
Total Debt/Equity (%)	24.45	38.33	33.55	42.62	39	45.22	53.8	37.96	36.79	40.87	34.87	35.29	30.81	26.48	33.75
Total Debt/Capital (%)	22.51	33.83	31.1	36.29	33.62	36.5	40.75	32.36	29.16	30.94	27.34	27.14	23.41	20.51	23.57
Total Debt/Total Assets (%)	3.95	6.67	5.79	8.1	7.05	7.27	8.78	6.55	6.29	6.18	4.68	4.11	4.01	3.72	4.78
CFO/Total Liabilities	10.32	2.24	3.44	2.69	4.14	-2.17	-0.43	2.86	1.79	10.11	12.4	0.1	-5.15	3.02	3.21
CFO/CapEx	41.89	5.05	9.05	8.44	12.13	-4.71	-0.66	6.6	4.18	32.85	89.82	0.79	-20.31	10.51	12.95
Altman's Z-Score	0.47	0.5	0.53	0.63	0.57	0.53	0.61	0.65	0.63	0.51	0.55	0.47	0.52	0.57	0.66

Working Capital (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Accounts Receivable Turnover	2.5	1.61	2.18	2.32	2.37	2.18	2.3	2.35	2.54	3.09	3.66	3.76	4.2	4.83	5
Days Sales Outstanding	145.75	226.64	167.69	157.28	154.27	167.3	158.99	155.25	143.55	118.12	99.8	96.96	86.87	75.6	72.94
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Market Capitalization	3,179	4,793	5,739	7,498	7,075	8,253	12,082	13,373	11,626	10,012	18,982	20,742	21,271	25,361	34,865
- Cash & Cash Equivalents	2,440	2,144	2,723	2,350	2,808	1,650	3,670	3,500	3,957	5,390	7,201	6,178	9,313	10,998	11,389
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	120	79	79	79
+ Minority/Non Controlling Interest	324	411	335	292	264	146	112	84	62	62	58	-26	-27	-6	1
+ Total Debt	712	1,411	1,342	1,890	1,867	2,289	3,063	2,449	2,444	2,933	2,895	3,329	3,139	3,089	4,220
Enterprise Value	1,776	3,738	3,994	6,768	5,884	8,179	9,399	9,710	7,082	-33	6,419	8,176	5,990	9,276	20,897
Total Capital	3,163	4,170	4,313	5,207	5,552	6,272	7,516	7,567	8,382	9,481	10,588	12,268	13,406	15,058	17,907
Total Debt/Capital (%)	22.51	33.83	31.1	36.29	33.62	36.5	40.75	32.36	29.16	30.94	27.34	27.14	23.41	20.51	23.57
Total Debt / EV	0.4	0.38	0.34	0.28	0.32	0.28	0.33	0.25	0.35	-90.15	0.45	0.41	0.52	0.33	0.2
EV/Sales	0.55	1	0.91	1.42	1.15	1.53	1.49	1.35	0.93	- -	0.67	0.75	0.52	0.73	1.51
EV/EBITDA	44.03	72.66	60.19	105.47	86.13	113	111.89	98.08	63.23	- -	47.9	56.39	36.3	51.82	107.17
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	1.14	9.55	6.05	13.33	6.55	- -	- -	10.98	12.27	- -	0.97	113.56	- -	4.3	8.59
EV/Free Cash Flow to Firm	1.11	7.97	5.45	11.92	6.05	- -	144.6	9.54	9.91	- -	0.96	50.16	- -	3.93	7.97
Diluted Market Cap	3,189	4,829	5,856	7,693	7,240	8,413	12,367	13,701	11,874	10,202	19,490	21,276	21,783	25,998	35,659
Diluted Enterprise Value	1,786	4,508	4,810	7,526	6,562	9,198	11,872	12,734	10,423	7,807	15,242	18,521	15,661	18,162	28,570
EV per Share	9.67	19.05	19.33	32.24	27.52	38.46	43.73	44.56	33.49	- -	31.21	38.95	28.28	44.79	103.45
TTM Sales	3,224	3,738	4,408	4,769	5,101	5,345	6,292	7,182	7,646	7,889	9,630	10,851	11,468	12,639	13,842
TTM EBITDA	40	51	66	64	68	72	84	99	112	119	134	145	165	179	195
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	1,558	391	660	508	899	-573	-125	884	577	4,073	6,647	72	-3,514	2,155	2,434
TTM Free Cash Flow to Firm	1,596	469	733	568	973	-452	65	1,018	715	4,197	6,721	163	-3,341	2,360	2,622

Multiples (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Price/Free Cash Flow	2	10.3	7.99	13.55	7.44	-18.63	190.26	13.46	16.61	2.43	2.9	130.53	-6.52	11.02	13.6
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	1,776	3,738	3,994	6,768	5,884	8,179	9,399	9,710	7,082	-33	6,419	8,176	5,990	9,276	20,897
Low Price	16.11	15.44	24.17	26.67	32.04	26.56	37.74	54.6	46.08	36.14	47.52	84.86	82	91.67	117.57
EV/Sales	0.55	1	0.91	1.42	1.15	1.53	1.49	1.35	0.93	- -	0.67	0.75	0.52	0.73	1.51
EV/EBITDA	44.03	72.66	60.19	105.47	86.13	113	111.89	98.08	63.23	- -	47.9	56.39	36.3	51.82	107.17
Price/Earnings	11.42	16.2	15.63	15.61	14.09	15.59	19	15.6	11.24	12.24	13.53	13.78	12.27	12.29	16.37
Price/Earnings Average	14.29	14.81	15.84	14.67	15.96	13.98	16.84	15.48	11.16	13.09	11.3	14.09	12.74	11.54	14.59
Price/Earnings High	17.45	17.22	18.09	16.5	17.55	16.02	19.37	17.32	13.1	17.23	13.99	16.37	15.4	13.17	16.85
Price/Earnings Low	10.63	10.24	13.6	11.66	13.64	10.67	12.75	13.88	9.43	9.12	6.97	11.84	10.02	9.2	11.15
Price/Book Value	1.49	2.04	2.18	2.48	2.07	2.15	2.78	2.66	1.98	1.54	2.49	2.35	2.08	2.13	2.56
Price/Book Value Average	1.87	1.87	2.21	2.33	2.34	1.93	2.47	2.64	1.96	1.65	2.08	2.4	2.16	2	2.28
Price/Book Value High	2.28	2.17	2.52	2.62	2.58	2.21	2.84	2.95	2.31	2.17	2.57	2.79	2.61	2.28	2.64
Price/Book Value Low	1.39	1.29	1.89	1.85	2	1.47	1.87	2.36	1.66	1.15	1.28	2.01	1.7	1.6	1.75
Price/Tangible Book Value	1.12	1.44	1.58	1.84	1.6	1.81	2.32	2.3	1.93	1.52	2.56	2.81	2.59	2.61	3.3
Price/Tangible Book Value Average	1.4	1.32	1.6	1.73	1.82	1.62	2.06	2.28	1.91	1.63	2.14	2.87	2.69	2.45	2.94
Price/Tangible Book Value High	1.71	1.54	1.83	1.94	2	1.86	2.37	2.55	2.25	2.14	2.65	3.34	3.25	2.8	3.39
Price/Tangible Book Value Low	1.04	0.91	1.37	1.37	1.55	1.24	1.56	2.05	1.62	1.13	1.32	2.41	2.12	1.96	2.25
Price/Sales	0.99	1.28	1.3	1.57	1.39	1.54	1.92	1.86	1.52	1.27	1.97	1.91	1.85	2.01	2.52
Price/Sales Average	1.23	1.17	1.32	1.48	1.57	1.38	1.7	1.85	1.51	1.36	1.65	1.95	1.93	1.88	2.25
Price/Sales High	1.51	1.36	1.51	1.66	1.73	1.59	1.96	2.07	1.77	1.79	2.04	2.27	2.33	2.15	2.59
Price/Sales Low	0.92	0.81	1.13	1.17	1.34	1.06	1.29	1.66	1.27	0.95	1.02	1.64	1.51	1.5	1.72
Price/Cash Flow	2.04	12.25	8.7	14.77	7.87	-14.4	-96.66	15.13	20.15	2.46	2.86	288.09	-6.05	11.77	14.32
Price/Cash Flow Average	2.55	11.2	8.81	13.88	8.92	-12.91	-85.68	15.01	19.99	2.63	2.39	294.43	-6.28	11.04	12.77
Price/Cash Flow High	3.12	13.02	10.07	15.61	9.8	-14.79	-98.53	16.79	23.48	3.46	2.95	342.17	-7.59	12.61	14.74
Price/Cash Flow Low	1.9	7.74	7.57	11.03	7.62	-9.85	-64.89	13.46	16.89	1.83	1.47	247.39	-4.94	8.81	9.76
Price/Free Cash Flow Average	2.5	9.42	8.1	12.73	8.43	-16.7	168.64	13.35	16.48	2.6	2.42	133.4	-6.77	10.34	12.12
Price/Free Cash Flow High	3.05	10.95	9.25	14.32	9.27	-19.14	193.95	14.94	19.35	3.42	3	155.03	-8.18	11.8	14
Price/Free Cash Flow Low	1.86	6.51	6.95	10.12	7.21	-12.75	127.72	11.97	13.92	1.81	1.49	112.09	-5.32	8.25	9.26
EV/Sales Average	0.8	1.09	1.08	1.44	1.44	1.53	1.62	1.71	1.32	1.05	1.21	1.7	1.39	1.26	1.73
EV/Sales High	1.07	1.28	1.27	1.63	1.59	1.73	1.88	1.93	1.58	1.48	1.6	2.02	1.79	1.53	2.08
EV/Sales Low	0.48	0.72	0.9	1.14	1.21	1.2	1.21	1.52	1.08	0.64	0.57	1.39	0.98	0.88	1.2
EV/EBITDA Average	63.8	78.92	71.86	107.19	107.42	113.09	121.6	124.22	90.04	69.87	86.64	127.2	96.71	89.18	123.02
EV/EBITDA High	85.64	92.79	84.33	120.85	119.06	127.99	140.73	140.15	108.02	98.34	114.79	150.9	124.64	108.01	147.68
EV/EBITDA Low	38.56	52.63	59.49	84.63	90.36	88.88	90.66	110.41	74.06	42.56	41.25	103.84	68.16	62.28	85.44
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	17.31	24.43	27.78	35.72	33.09	38.81	56.22	61.37	54.97	48.51	92.28	98.82	100.43	122.46	172.6
High Price	26.45	25.97	32.15	37.74	41.21	39.87	57.31	68.11	64.06	68.3	95.43	117.37	126	131.19	177.66
Enterprise Value Average	2,574	4,060	4,769	6,877	7,339	8,185	10,214	12,298	10,085	8,315	11,610	18,444	15,957	15,964	23,990
Enterprise Value High	3,455	4,774	5,596	7,754	8,134	9,264	11,821	13,875	12,098	11,702	15,382	21,881	20,565	19,333	28,798
Enterprise Value Low	1,555	2,708	3,947	5,430	6,173	6,433	7,616	10,931	8,295	5,064	5,527	15,057	11,246	11,149	16,660

Shares Outstanding	190	207	209	212	214	212	216	218	207	205	206	215	209	203	198
Diluted Weighted Avg Shares	184	198	211	215	219	217	220	223	216	210	211	215	217	212	207
Basic Weighted Avg Shares	184	196	207	210	214	213	215	218	212	206	206	210	212	207	202
Revenue per Share	17.55	19.05	21.34	22.72	23.86	25.13	29.28	32.96	36.15	38.22	46.82	51.7	54.15	61.03	68.52
EBITDA per Share	0.22	0.26	0.32	0.31	0.32	0.34	0.39	0.45	0.53	0.58	0.65	0.69	0.78	0.86	0.97
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	1.52	1.51	1.78	2.29	2.35	2.49	2.96	3.93	4.89	3.96	6.82	7.17	8.18	9.96	10.54
Basic EPS from Cont Ops	1.46	1.49	1.92	2.14	2.43	2.54	2.96	3.93	4.89	3.96	6.82	7.19	8.21	9.99	10.57
Diluted EPS, GAAP	1.51	1.5	1.74	2.23	2.29	2.44	2.89	3.84	4.79	3.89	6.64	6.99	7.99	9.72	10.31
Diluted EPS from Cont Ops	1.45	1.48	1.88	2.08	2.37	2.49	2.89	3.84	4.79	3.89	6.64	7.01	8.02	9.74	10.33
Dividend per Share	0.34	0.35	0.37	0.42	0.48	0.53	0.59	0.69	0.9	0.99	1.06	1.32	1.68	1.85	2.06
Cash Flow per Share	8.48	1.99	3.19	2.42	4.2	-2.7	-0.58	4.06	2.73	19.73	32.31	0.34	-16.59	10.41	12.05
Free Cash Flow per Basic Share	8.28	1.6	2.84	2.13	3.86	-3.27	-1.47	3.44	2.08	19.13	31.95	-0.09	-17.41	9.42	11.12
Cash & Equivalents per Share	13.28	14.67	16.56	13.87	15.54	11.8	27.26	28.43	33.33	63.18	75.43	76.17	87.21	92.94	90.44
Book Value per Share	11.58	11.97	12.76	14.41	16	18.04	20.2	23.1	27.78	31.42	37.12	42.14	48.23	57.44	67.36
Tangible Book Value per Share	15.46	16.92	17.6	19.43	20.62	21.44	24.2	26.68	28.52	31.86	36.08	35.16	38.72	46.85	52.37

Raymond James Financial, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)