Radiant Logistics, Inc. Financial Ratios — RLGT Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Return on Common Equity (%)	84.15	21.9	26.97	14.2	6.11	-5.47	2.32	6.34	11.82	7.97	15.48	25	10.32	3.71	7.94
Return on Assets (%)	6.72	2.69	4.35	5.09	2.78	-1.24	1.76	3.42	5.7	3.71	6.85	10.2	4.62	2.01	4.33
Return on Capital (%)	81.56	14.27	21.24	20.16	6.85	- -	5.03	9.86	11.7	7.02	15.27	24.11	10.49	3.64	7.92
Return on Invested Capital (%)	120.63	16.81	17.66	19.03	5.31	- -	7.56	9.27	12.33	10.16	15.17	24.22	9.92	3.4	6.69
Gross Margin (%)	30.67	23.02	21.57	20.87	16.54	15.4	16.76	15.1	17.35	15.8	16.6	14.75	16.73	17.47	15.46
EBITDA Margin (%)	3.19	2.61	3.24	3.73	2.74	2.85	3.67	3.15	4.35	4.25	5.24	5.35	4.62	3.36	4.09
Operating Margin (%)	2.54	1.55	1.98	2.43	1.47	1.32	2.08	1.45	2.64	2.31	3.4	4.07	2.53	1.1	2.06
Incremental Operating Margin (%)	4.72	-0.62	11.15	6.12	-0.71	1.03	-118.57	-6.17	23.53	10.61	24.2	5.15	8.53	6.58	9.7
Pretax Margin (%)	2.47	1.2	1.97	2.37	1.59	-0.68	1.1	1.25	2.49	1.81	3.29	3.99	2.54	1.21	2.35
Profit Margin (%)	1.4	0.64	1.18	1.47	1.17	-0.45	0.63	1.21	1.84	1.23	2.57	3.05	1.9	0.96	1.92
Net Income to Common Margin (%)	1.4	0.64	1.18	1.15	0.76	-0.71	0.36	0.97	1.73	1.23	2.57	3.05	1.9	0.96	1.92
Effective Tax Rate (%)	40.22	41.5	38.64	37.29	25.29	- -	42.75	0.69	21.64	20.34	20.12	21.81	22.89	15.67	17.76
Dvd Payout Ratio (%)	- -	- -	- -	-8.35	- -	- -	- -	- -	1.99	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	84.15	21.9	26.97	15.39	6.11	-5.47	2.32	6.34	11.58	7.97	15.48	25	10.32	3.71	7.94

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Total Debt	- -	17	1	- -	85	2	3	4	38	11	12	13	16	12	13
ST Debt	- -	1	1	- -	1	2	3	4	4	11	12	13	16	12	13
LT Debt	- -	16	- -	- -	84	- -	- -	- -	33	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	2.2	0.08	- -	6.16	0.11	0.12	0.14	0.97	0.29	0.26	0.16	0.32	0.46	0.35
Net Debt/EBITDA	1.76	2.19	1.68	0.34	5.63	1.19	1.21	1.5	0.73	0.47	0.31	0.6	-0.57	-0.92	-0.08
Total Debt/EBIT	- -	3.7	0.12	- -	11.45	0.23	0.21	0.31	1.6	0.54	0.4	0.22	0.58	1.39	0.7
Net Debt/EBIT	2.21	3.69	2.76	0.51	10.47	2.58	2.14	3.28	1.2	0.86	0.48	0.79	-1.03	-2.81	-0.16
EBITDA to Interest Expense	28.42	6.1	5	10.9	7.35	4.54	11.31	8.55	12.81	12.59	18.52	24.3	15.33	25.51	27.53
EBITDA-CapEx/Interest Expense	26.75	5.55	4.84	10.7	5.16	3.79	9.35	6.56	10.6	10.8	14.03	21.98	13.02	17.38	23.71
EBIT to Interest Expense	22.62	3.62	3.05	7.1	3.95	2.09	6.42	3.92	7.77	6.85	11.99	18.48	8.39	8.38	13.84
Interest Expense	- -	1	2	1	2	5	3	3	3	3	3	3	3	1	1
Common Equity/Total Assets	10.7	13.38	18.89	34.88	27.68	45.2	42.62	43.7	47.45	45.78	43.06	39.08	52.03	56.4	52.96
Long-Term Debt/Equity (%)	193	142.59	108.36	17.7	99.66	24.25	30	32.33	26.09	41.8	37.57	54.34	25.96	21.81	31.06
Long-Term Debt/Capital (%)	- -	57.19	- -	- -	49.75	- -	- -	- -	20.14	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	19.24	- -	- -	27.6	- -	- -	- -	12.4	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	149.31	4.83	- -	100.3	2.03	2.74	2.79	29.52	7.68	7.54	6.58	7.8	5.86	5.76
Total Debt/Capital (%)	- -	59.89	4.61	- -	50.07	1.99	2.67	2.71	22.79	7.13	7.01	6.17	7.24	5.53	5.45
Total Debt/Total Assets (%)	- -	20.15	0.92	- -	27.78	0.92	1.17	1.22	14.04	3.54	3.25	2.57	4.06	3.31	3.05
Net Debt to Equity	185.94	148.73	106.75	10.66	91.7	22.28	28.04	29.89	22.25	12.34	9.13	24.08	-13.82	-11.87	-1.3
Net Debt/Capital (%)	200.07	59.8	108.5	11.47	47.83	22.73	28.6	30.63	17.76	14.96	9.22	25.62	-15.03	-12.63	-1.36
EBITDA	7	8	10	13	14	22	29	27	39	36	47	78	50	27	37
EBITDA-CapEx	6	7	10	13	10	19	24	20	32	31	36	71	43	18	32
Operating Income (Loss)	5	5	6	8	7	10	16	12	24	20	31	59	27	9	19

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Cash Ratio	0.01	- -	0.02	0.05	0.06	0.05	0.05	0.06	0.06	0.37	0.1	0.13	0.25	0.23	0.2
Current Ratio	1.21	1.11	1.24	1.29	1.26	1.17	1.18	1.32	1.27	1.5	1.35	1.54	1.37	1.49	1.56
Quick Ratio	1.13	1.05	1.17	1.22	1.21	1.12	1.11	1.26	1.19	1.32	1.23	1.45	1.25	1.39	1.45
CFO/Avg Current Liab	0.1	0.08	0.06	0.14	0.02	0.2	0.14	0.04	0.37	0.31	0.12	0.15	0.61	0.14	0.12
Common Equity/Total Assets	10.7	13.38	18.89	34.88	27.68	45.2	42.62	43.7	47.45	45.78	43.06	39.08	52.03	56.4	52.96
Long-Term Debt/Equity (%)	193	142.59	108.36	17.7	99.66	24.25	30	32.33	26.09	41.8	37.57	54.34	25.96	21.81	31.06
Long-Term Debt/Capital (%)	- -	57.19	- -	- -	49.75	- -	- -	- -	20.14	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	19.24	- -	- -	27.6	- -	- -	- -	12.4	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	149.31	4.83	- -	100.3	2.03	2.74	2.79	29.52	7.68	7.54	6.58	7.8	5.86	5.76
Total Debt/Capital (%)	- -	59.89	4.61	- -	50.07	1.99	2.67	2.71	22.79	7.13	7.01	6.17	7.24	5.53	5.45
Total Debt/Total Assets (%)	- -	20.15	0.92	- -	27.78	0.92	1.17	1.22	14.04	3.54	3.25	2.57	4.06	3.31	3.05
CFO/Total Liabilities	5.81	4.87	4.27	9.09	0.93	14.84	8.95	2.77	28.35	18.46	6.62	8.22	51.89	10.67	6.61
CFO/CapEx	7.71	5.08	8.96	29.17	0.5	5.79	3.01	0.77	5.96	5.77	1.23	3.33	12.94	2.01	2.59
Altman's Z-Score	5.68	5.95	6.5	6.32	4.48	7.16	6.8	6.1	8.38	6.55	5.37	6.05	6.27	5.44	5.67

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Accounts Receivable Turnover	6.47	6.35	5.97	5.96	5.22	6.85	7.16	6.64	7.72	10.37	9.51	8.52	6.17	6.56	7.14
Days Sales Outstanding	56.43	57.46	61.1	61.26	69.86	53.26	51.01	55.01	47.28	35.2	38.37	42.84	59.18	55.66	51.13
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	5.54	6.36	6.46	6.8	6.1	7.92	8.06	8.14	8.96	10.35	8.9	10.3	8.13	8.38	10.32
Accounts Payable Turnover Days	65.83	57.43	56.5	53.69	59.83	46.06	45.27	44.82	40.73	35.25	41.03	35.44	44.91	43.57	35.38
Cash Conversion Cycle	-9.4	0.03	4.61	7.57	10.03	7.2	5.74	10.19	6.55	-0.05	-2.66	7.41	14.27	12.09	15.75
Inventory to Cash Days	56.43	57.46	61.1	61.26	69.86	53.26	51.01	55.01	47.28	35.2	38.37	42.84	59.18	55.66	51.13
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Market Capitalization	76	58	65	106	311	147	264	193	304	195	346	362	318	266	287
- Cash & Cash Equivalents	- -	- -	1	3	7	5	6	7	5	35	14	24	32	25	23
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	- -	- -	- -	- -
+ Total Debt	- -	17	1	- -	85	2	3	4	38	11	12	13	16	12	13
Enterprise Value	76	75	65	103	389	144	262	190	337	171	345	350	302	254	277
Total Capital	6	28	17	41	169	122	127	137	165	149	174	207	221	222	239
Total Debt/Capital (%)	- -	59.89	4.61	- -	50.07	1.99	2.67	2.71	22.79	7.13	7.01	6.17	7.24	5.53	5.45
Total Debt / EV	- -	0.23	0.01	- -	0.22	0.02	0.01	0.02	0.11	0.06	0.04	0.04	0.05	0.05	0.05
EV/Sales	0.37	0.25	0.21	0.3	0.77	0.18	0.34	0.23	0.38	0.2	0.38	0.24	0.28	0.32	0.31
EV/EBITDA	11.64	9.67	6.43	7.93	28.25	6.46	9.17	7.16	8.7	4.72	7.31	4.48	6.01	9.42	7.49
EV/EBIT	14.63	16.28	10.56	12.17	52.53	14.02	16.18	15.61	14.33	8.67	11.29	5.9	10.98	28.69	14.91
EV/Cash Flow to Firm	24.66	17.39	15.68	13.44	112.65	5.87	16.05	24.22	7.99	5.32	21.37	12.79	3	13.99	19.26
EV/Free Cash Flow to Firm	21.95	14.95	14.54	13.03	51.53	5.1	12.32	13.57	6.89	4.59	12.51	10.05	2.79	9.49	14.2
Diluted Market Cap	77	61	68	110	278	145	269	198	314	201	355	376	333	278	296
Diluted Enterprise Value	77	79	68	107	355	143	267	195	346	177	354	365	317	265	286
EV per Share	2.39	2.27	1.94	3.01	9.13	2.95	5.33	3.85	6.79	3.46	6.91	7.18	6.38	5.42	5.87
TTM Sales	204	297	311	349	503	783	778	842	891	855	900	1,459	1,085	802	903
TTM EBITDA	7	8	10	13	14	22	29	27	39	36	47	78	50	27	37
TTM Operating Income	5	5	6	8	7	10	16	12	24	20	31	59	27	9	19
TTM Cash Flow to Firm	3	4	4	8	3	25	16	8	42	32	16	27	100	18	14
TTM Free Cash Flow to Firm	3	5	4	8	8	28	21	14	49	37	28	35	108	27	19

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Price/Free Cash Flow	23.2	14.41	21.13	15.28	45.24	5.79	13.59	18.13	6.75	5.73	13.9	11.64	3.16	10.75	16.11
EV/EBIT	14.63	16.28	10.56	12.17	52.53	14.02	16.18	15.61	14.33	8.67	11.29	5.9	10.98	28.69	14.91
Enterprise Value	76	75	65	103	389	144	262	190	337	171	345	350	302	254	277
Low Price	0.27	1.56	0.92	1.79	2.93	2.94	2.45	3.46	3.87	3.08	3.91	5.66	4.93	4.83	5.26
EV/Sales	0.37	0.25	0.21	0.3	0.77	0.18	0.34	0.23	0.38	0.2	0.38	0.24	0.28	0.32	0.31
EV/EBITDA	11.64	9.67	6.43	7.93	28.25	6.46	9.17	7.16	8.7	4.72	7.31	4.48	6.01	9.42	7.49
Price/Earnings	25.61	29.69	17.66	25.87	69.58	- -	93.31	23.65	19.75	18.49	14.96	8.27	15.72	34.83	16.52
Price/Earnings Average	11.96	38.06	16.09	21.28	42.36	-36.8	71.94	27.21	17.44	22.48	13.07	7.44	14.45	36.73	17.46
Price/Earnings High	26.57	43.27	24.81	29.3	76.15	-67.42	115.34	33.99	23.57	30.02	17.7	9.74	18.93	47.51	21.57
Price/Earnings Low	2.88	26.47	8.33	14.99	27.89	-25.62	42.49	20.92	12.45	14.49	8.44	6.31	11.53	29.57	14.29
Price/Book Value	12.55	5.11	4.11	2.59	3.69	1.23	2.14	1.45	2.4	1.42	2.15	1.86	1.55	1.27	1.27
Price/Book Value Average	5.87	6.55	3.75	2.13	2.24	1.74	1.65	1.67	2.12	1.72	1.87	1.67	1.43	1.34	1.34
Price/Book Value High	13.02	7.45	5.78	2.94	4.03	3.18	2.64	2.08	2.86	2.3	2.54	2.19	1.87	1.73	1.66
Price/Book Value Low	1.41	4.56	1.94	1.5	1.48	1.21	0.97	1.28	1.51	1.11	1.21	1.42	1.14	1.08	1.1
Price/Tangible Book Value	-21.88	-3.76	-6.94	-44.08	-5.05	-9.32	-14.59	68.57	51.58	13.94	7.32	6.28	4.02	3.27	4.84
Price/Tangible Book Value Average	-10.22	-4.82	-6.33	-36.26	-3.07	-13.14	-11.25	78.91	45.54	16.94	6.39	5.64	3.7	3.45	5.11
Price/Tangible Book Value High	-22.7	-5.48	-9.76	-49.93	-5.53	-24.07	-18.04	98.56	61.57	22.62	8.66	7.39	4.84	4.46	6.32
Price/Tangible Book Value Low	-2.46	-3.35	-3.28	-25.54	-2.02	-9.15	-6.65	60.68	32.51	10.92	4.13	4.79	2.95	2.78	4.18
Price/Sales	0.36	0.19	0.21	0.3	0.53	0.19	0.34	0.23	0.34	0.23	0.38	0.25	0.3	0.33	0.32
Price/Sales Average	0.17	0.24	0.19	0.25	0.32	0.26	0.26	0.26	0.3	0.28	0.34	0.23	0.27	0.35	0.33
Price/Sales High	0.37	0.28	0.29	0.34	0.58	0.48	0.42	0.33	0.41	0.37	0.45	0.3	0.36	0.45	0.41
Price/Sales Low	0.04	0.17	0.1	0.17	0.21	0.18	0.15	0.2	0.22	0.18	0.22	0.19	0.22	0.28	0.27
Price/Cash Flow	24.91	15.85	22.28	15.03	129.9	6.79	17.69	40.44	7.63	6.52	24.52	14.79	3.31	15.51	21.53
Price/Cash Flow Average	11.64	20.31	20.3	12.36	79.08	9.57	13.63	46.54	6.74	7.93	21.42	13.29	3.04	16.36	22.76
Price/Cash Flow High	25.84	23.09	31.31	17.02	142.16	17.53	21.86	58.12	9.11	10.59	29.02	17.42	3.98	21.16	28.11
Price/Cash Flow Low	2.8	14.13	10.51	8.7	52.07	6.66	8.05	35.78	4.81	5.11	13.84	11.28	2.43	13.17	18.62
Price/Free Cash Flow Average	10.84	18.47	19.25	12.57	27.54	8.16	10.48	20.86	5.96	6.96	12.14	10.47	2.9	11.33	17.04
Price/Free Cash Flow High	24.07	21	29.69	17.31	49.52	14.95	16.8	26.05	8.05	9.3	16.45	13.71	3.8	14.66	21.04
Price/Free Cash Flow Low	2.61	12.85	9.97	8.85	18.13	5.68	6.19	16.04	4.25	4.49	7.84	8.88	2.32	9.12	13.94
EV/Sales Average	0.17	0.31	0.19	0.24	0.53	0.26	0.26	0.26	0.34	0.25	0.33	0.21	0.25	0.33	0.32
EV/Sales High	0.39	0.34	0.29	0.34	0.83	0.48	0.42	0.33	0.44	0.34	0.45	0.28	0.34	0.44	0.4
EV/Sales Low	0.04	0.23	0.1	0.17	0.4	0.18	0.15	0.2	0.25	0.15	0.22	0.18	0.2	0.27	0.26
EV/EBITDA Average	5.41	11.77	5.86	6.48	19.4	9.16	7.05	8.25	7.78	5.87	6.38	4.02	5.5	9.96	7.94
EV/EBITDA High	12.08	13.08	9.04	9.01	30.39	16.86	11.36	10.34	10.23	8.06	8.65	5.31	7.3	13.02	9.86
EV/EBITDA Low	1.26	8.86	3.02	4.5	14.7	6.34	4.13	6.32	5.79	3.56	4.11	3.39	4.32	7.93	6.45
EV/EBIT Average	6.8	19.82	9.62	9.95	36.08	19.86	12.44	18	12.82	10.8	9.85	5.28	10.04	30.33	15.79
EV/EBIT High	15.18	22.02	14.85	13.83	56.5	36.57	20.03	22.54	16.84	14.82	13.36	6.98	13.33	39.65	19.63
EV/EBIT Low	1.59	14.91	4.96	6.91	27.33	13.76	7.29	13.78	9.54	6.54	6.35	4.45	7.89	24.14	12.83
Last Price	2.4	1.75	1.95	3.09	7.31	3	5.38	3.91	6.14	3.93	6.93	7.42	6.72	5.69	6.08
High Price	2.49	2.55	2.74	3.5	8	7.75	6.65	5.62	7.33	6.38	8.2	8.74	8.09	7.76	7.94
Enterprise Value Average	35	91	59	84	267	204	201	219	301	213	301	314	276	268	293
Enterprise Value High	79	101	91	117	418	376	324	275	396	293	408	415	366	351	364
Enterprise Value Low	8	69	30	59	202	142	118	168	224	129	194	264	217	214	238

Shares Outstanding	32	33	33	34	43	49	49	49	50	50	50	49	47	47	47
Diluted Weighted Avg Shares	32	35	35	35	38	48	50	51	51	51	51	51	50	49	49
Basic Weighted Avg Shares	30	32	33	34	36	48	49	49	49	50	50	50	48	47	47
Revenue per Share	6.7	9.21	9.38	10.36	13.79	16.16	15.92	17.11	17.99	17.24	18.04	29.44	22.53	17.06	19.22
EBITDA per Share	0.21	0.24	0.3	0.39	0.38	0.46	0.58	0.54	0.78	0.73	0.95	1.58	1.04	0.57	0.79
Operating Income per Share	0.17	0.14	0.19	0.25	0.2	0.21	0.33	0.25	0.47	0.4	0.61	1.2	0.57	0.19	0.4
Basic EPS, GAAP	0.09	0.06	0.11	0.12	0.11	-0.11	0.06	0.17	0.31	0.21	0.46	0.9	0.43	0.16	0.37
Basic EPS from Cont Ops	0.1	0.06	0.11	0.15	0.16	-0.07	0.1	0.21	0.35	0.25	0.47	0.92	0.44	0.17	0.37
Diluted EPS, GAAP	0.09	0.05	0.1	0.11	0.1	-0.11	0.06	0.16	0.3	0.21	0.45	0.88	0.42	0.16	0.35
Diluted EPS from Cont Ops	0.09	0.06	0.11	0.15	0.16	-0.07	0.1	0.21	0.34	0.24	0.46	0.9	0.43	0.17	0.36
Dividend per Share	- -	- -	- -	0.02	0.06	0.04	0.04	0.04	0.03	- -	- -	- -	- -	- -	- -
Cash Flow per Share	0.1	0.11	0.09	0.21	0.06	0.44	0.3	0.1	0.8	0.6	0.28	0.5	2.03	0.37	0.28
Free Cash Flow per Basic Share	0.08	0.09	0.08	0.2	-0.06	0.37	0.2	-0.03	0.67	0.5	0.05	0.35	1.87	0.18	0.17
Cash & Equivalents per Share	0.01	- -	0.03	0.08	0.17	0.1	0.12	0.14	0.11	0.7	0.27	0.5	0.69	0.53	0.49
Book Value per Share	0.19	0.34	0.47	1.19	1.98	2.44	2.51	2.7	2.56	2.77	3.23	3.99	4.33	4.47	4.79
Tangible Book Value per Share	-0.11	-0.47	-0.28	-0.07	-1.45	-0.32	-0.37	0.06	0.12	0.28	0.95	1.18	1.67	1.74	1.26

Radiant Logistics, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)