REMSleep Holdings, Inc. Financial Ratios — RMSL Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-164,532.52	-272,708.31	-1,155,105.86	-919.12	-468.22	-1,258.67	-665.18	-342.69	-2,505.67	-485.77	-205.17	-43.34	-77.85	-119.91	-648.51
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	22.54	-371.46	15.39	24.01
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-360.69	-819.49	-614.17	-16,340.64
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-379.73	-869.65	-677.18	-16,552.67
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-463.51	-872.7	-919.91	-18,062.91
Profit Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-463.51	-872.7	-919.91	-18,062.91
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-463.51	-872.7	-919.91	-18,062.91
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	-0.42	-10.77	- -	-0.25	-0.36	-1	-0.13	-0.66	-1.13	-0.39	-0.11	-0.04	-0.03
Net Debt/EBITDA	0.11	- -	-0.42	-10.67	- -	-0.25	-0.36	-0.94	-0.08	-0.39	8.06	1.44	0.43	0.62	0.06
Total Debt/EBIT	- -	- -	-0.42	-10.74	- -	-0.25	-0.36	-0.96	-0.13	-0.59	-0.98	-0.37	-0.1	-0.03	-0.03
Net Debt/EBIT	0.11	- -	-0.42	-10.64	- -	-0.25	-0.35	-0.9	-0.08	-0.35	6.97	1.37	0.41	0.56	0.06
EBITDA to Interest Expense	- -	- -	-25.21	-1.27	- -	-78.47	-258.84	-5.96	-5.86	-0.69	-0.4	-4.87	-235.46	-5.03	-7.04
EBITDA-CapEx/Interest Expense	- -	- -	-25.21	-1.35	- -	-78.47	-258.84	-6.85	-6.08	-0.75	-0.47	-5.39	-256.29	-5.9	-7.04
EBIT to Interest Expense	- -	- -	-25.21	-1.28	- -	-78.84	-260.59	-6.22	-5.9	-0.77	-0.46	-5.13	-249.88	-5.54	-7.13
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	- -	- -	- -	- -
Common Equity/Total Assets	-1,069,481.92	-31,305,017.57	- -	-173.65	-622.2	-3,363.81	-590.76	-2,624.06	-2,082.23	-2,687	-261.75	-325.9	-1,055.38	-2,323.34	-4,895.24
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	6.58	4.69	- -	25.12
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1.7	-0.35	- -	-0.05
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	5.3	3.62	- -	2.37
Total Debt/Equity (%)	- -	- -	-17.6	4,937.86	- -	-13.94	-46.67	-48.64	-30.97	-31.85	15.94	16.64	19.14	7.6	244.54
Total Debt/Capital (%)	- -	- -	-0.4	103.64	- -	-18.05	-31.02	-25.41	-6.47	-4.69	-4.78	-4.29	-1.42	-0.19	-0.47
Total Debt/Total Assets (%)	- -	- -	- -	4,937.86	- -	389.26	126.34	494.33	123.47	120.21	11.93	13.41	14.77	4.32	23.08
Net Debt to Equity	-100	0.07	-17.6	4,889.7	0.04	-13.94	-46.26	-45.77	-19.13	-18.73	-113.27	-61.39	-77.26	-132.73	-506.25
Net Debt/Capital (%)	0.01	- -	-0.4	103.68	0.09	-18.05	-30.67	-23.55	-3.9	-2.7	24.48	13.48	5.42	3.15	0.97
EBITDA	- -	-1	-1	- -	- -	- -	-1	- -	-2	- -	- -	-1	-2	-1	-3
EBITDA-CapEx	- -	-1	-1	- -	- -	- -	-1	- -	-2	- -	- -	-1	-2	-1	-3
Operating Income (Loss)	- -	-1	-1	- -	- -	- -	-1	- -	-2	- -	- -	-1	-2	-1	-3

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	0.03	0.09	0.1	3.84	3.88	3.1	1.82	0.72
Current Ratio	- -	- -	- -	- -	0.02	- -	0.26	0.03	0.11	0.11	3.84	6.14	3.6	1.93	0.89
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	0.03	0.09	0.1	3.84	3.91	3.14	1.83	0.72
CFO/Avg Current Liab	-2,993.83	-0.14	-0.42	-0.05	-0.54	-0.39	-0.18	-0.17	-0.25	-0.28	-0.35	-3.3	-2.24	-2.81	-1.81
Common Equity/Total Assets	-1,069,481.92	-31,305,017.57	- -	-173.65	-622.2	-3,363.81	-590.76	-2,624.06	-2,082.23	-2,687	-261.75	-325.9	-1,055.38	-2,323.34	-4,895.24
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	6.58	4.69	- -	25.12
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1.7	-0.35	- -	-0.05
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	5.3	3.62	- -	2.37
Total Debt/Equity (%)	- -	- -	-17.6	4,937.86	- -	-13.94	-46.67	-48.64	-30.97	-31.85	15.94	16.64	19.14	7.6	244.54
Total Debt/Capital (%)	- -	- -	-0.4	103.64	- -	-18.05	-31.02	-25.41	-6.47	-4.69	-4.78	-4.29	-1.42	-0.19	-0.47
Total Debt/Total Assets (%)	- -	- -	- -	4,937.86	- -	389.26	126.34	494.33	123.47	120.21	11.93	13.41	14.77	4.32	23.08
CFO/Total Liabilities	- -	-7.11	-25.39	- -	-27.25	-35.85	-13.93	-17.51	-18.69	-30.45	-39.77	-342.46	-287.11	-267.87	-163.42
CFO/CapEx	- -	- -	- -	-19.16	-8.27	- -	- -	-2.62	-2.72	-9.13	-5.2	-18.27	-5.36	-5.48	- -
Altman's Z-Score	- -	-450,737.2	- -	- -	-44.47	-127.53	-21.66	-66.64	-65.37	-51.18	2.58	11.41	28.77	-11.04	-97.13

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	54.83	19.66	19.92	12.2
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	6.66	18.56	18.32	29.92
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.47	1.66	2	0.55
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	775.77	219.5	182.5	665.03
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.08	-0.62	37.08	0.08	- -	0.82
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	4,592.74	-589.53	9.84	4,659.91	- -	447.69
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	772.58	-4,421.85	- -	247.25
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-769.11	-200.93	-164.18	-635.11
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	90	22	1	36	2	3	2	- -	1	1	9	18	23	12	3
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3	2	1	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	90	22	1	37	2	3	2	1	1	1	6	17	22	12	3
Total Capital	-132	-150	-152	1	- -	- -	-1	-1	-5	-6	-9	-10	-13	-14	-17
Total Debt/Capital (%)	- -	- -	-0.4	103.64	- -	-18.05	-31.02	-25.41	-6.47	-4.69	-4.78	-4.29	-1.42	-0.19	-0.47
Total Debt / EV	- -	- -	0.53	0.02	- -	0.01	0.11	0.46	0.34	0.27	0.07	0.03	0.01	- -	0.03
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	52.66	108.59	100.91	151.82
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	5.66	3.73	11	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	3.67	3.3	9.84	- -	- -	- -	- -
Diluted Market Cap	90	22	1	36	2	3	2	- -	1	1	9	18	23	12	3
Diluted Enterprise Value	90	22	1	37	2	3	2	1	1	1	6	17	22	12	3
EV per Share	20,395.83	2,799.94	134.95	12.29	0.6	1.05	0.65	0.15	0.02	- -	0.01	0.01	0.02	0.01	- -
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	-1	-1	- -	- -	- -	-1	- -	-2	- -	- -	-1	-2	-1	-3
TTM Operating Income	- -	-1	-1	- -	- -	- -	-1	- -	-2	- -	- -	-1	-2	-1	-3
TTM Cash Flow to Firm	- -	- -	-1	- -	- -	- -	- -	- -	- -	- -	1	-2	-1	-1	- -
TTM Free Cash Flow to Firm	- -	- -	-1	- -	- -	- -	- -	- -	- -	- -	1	-2	-1	- -	- -

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-847.24	-440.9	-0.63	-438.99	-24.31	-24.47	-19.66	-3.53	-3.96	-2.89	-32.6	-8.65	-35.2	-21.95	-5.3
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	90	22	1	37	2	3	2	1	1	1	6	17	22	12	3
Low Price	2,400	880	52	12	0.2	0.2	0.55	0.04	0.01	- -	- -	0.01	0.01	- -	- -
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	52.66	108.59	100.91	151.82
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-1.55	-2.5	-1.68	-1,209.56	-234.1	-20.87	-30.1	-5.45	-0.37	-1.12	-2.63	-18.26	-12.23	-14.33	-3.65
Price/Earnings High	-4.74	-9.33	-8.72	-5,867.37	-845.84	-166.52	-181.52	-24.63	-1.75	-6.24	-8.65	-42.29	-17.1	-36.3	-7.79
Price/Earnings Low	-0.56	-0.4	-0.16	-440.05	-7.05	-3.27	-2.85	-0.39	-0.08	-0.22	-0.55	-8.85	-6.99	-3.7	-0.73
Price/Book Value	-0.68	-0.15	- -	-1,164.61	-15.56	-7.54	-1.72	-0.16	-0.11	-0.14	-1.01	-1.67	-1.78	-0.89	-0.16
Price/Book Value Average	-0.22	-0.29	-0.03	-3,201.14	-172.22	-9.64	-18.13	-1.5	-0.28	-0.21	-1.1	-2.48	-1.71	-1.12	-0.66
Price/Book Value High	-0.68	-1.09	-0.16	-15,528.15	-622.25	-76.92	-109.34	-6.79	-1.29	-1.18	-3.61	-5.74	-2.39	-2.85	-1.41
Price/Book Value Low	-0.08	-0.05	- -	-1,164.61	-5.19	-1.51	-1.72	-0.11	-0.06	-0.04	-0.23	-1.2	-0.98	-0.29	-0.13
Price/Tangible Book Value	7,285.83	-31.37	-0.16	2,022.3	-6.2	-7.03	-3.1	-0.36	-0.52	-0.98	3.53	6.76	24.54	37.23	118.13
Price/Tangible Book Value Average	2,391.59	-61.27	-1.34	5,558.66	-68.6	-8.99	-32.67	-3.28	-1.28	-1.5	3.85	10.04	23.55	46.93	488.6
Price/Tangible Book Value High	7,285.83	-228.55	-6.95	26,964.05	-247.86	-71.68	-197.01	-14.84	-5.99	-8.37	12.66	23.26	32.93	118.86	1,042.32
Price/Tangible Book Value Low	857.16	-9.86	-0.13	2,022.3	-2.07	-1.41	-3.1	-0.24	-0.28	-0.3	0.8	4.87	13.47	12.11	97.28
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	56.98	111.21	104.58	159.4
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	84.64	106.7	131.85	659.28
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	196.01	149.23	333.91	1,406.43
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	41.03	61.02	34.02	131.27
Price/Cash Flow	-847.24	-440.9	-0.63	-416.08	-21.37	-24.47	-19.66	-2.19	-2.5	-2.57	-26.33	-8.18	-28.63	-17.94	-5.3
Price/Cash Flow Average	-278.11	-861.08	-5.26	-1,143.67	-236.61	-31.28	-207.46	-20.16	-6.16	-3.91	-28.77	-12.15	-27.47	-22.62	-21.92
Price/Cash Flow High	-847.24	-3,212.24	-27.36	-5,547.76	-854.88	-249.57	-1,251.02	-91.1	-28.81	-21.87	-94.52	-28.14	-38.42	-57.28	-46.77
Price/Cash Flow Low	-99.68	-138.57	-0.51	-416.08	-7.12	-4.89	-19.66	-1.46	-1.35	-0.77	-6.01	-5.89	-15.71	-5.84	-4.37
Price/Free Cash Flow Average	-278.11	-861.08	-5.26	-1,206.65	-269.15	-31.28	-207.46	-32.58	-9.75	-4.39	-35.61	-12.85	-33.77	-27.67	-21.92
Price/Free Cash Flow High	-847.24	-3,212.24	-27.36	-5,853.24	-972.45	-249.57	-1,251.02	-147.22	-45.6	-24.56	-117	-29.77	-47.23	-70.08	-46.77
Price/Free Cash Flow Low	-99.68	-138.57	-0.51	-438.99	-8.1	-4.89	-19.66	-2.36	-2.13	-0.87	-7.44	-6.23	-19.31	-7.14	-4.37
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	80.32	104.08	128.18	651.71
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	191.69	146.62	330.23	1,398.86
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	36.7	58.4	30.35	123.69
EV/EBITDA Average	-266.39	-31.18	-3.57	-1,223.57	-236.61	-22.03	-30.94	-9.3	-0.76	-3.52	-19.31	-22.27	-12.7	-20.87	-3.99
EV/EBITDA High	-811.77	-116.32	-16.81	-5,894.23	-854.88	-170.21	-183.96	-37.38	-3.06	-17.83	-81.82	-53.15	-17.89	-53.77	-8.56
EV/EBITDA Low	-95.4	-5.02	-0.72	-451.94	-7.12	-4.11	-3.4	-1.89	-0.27	-1.02	2.33	-10.18	-7.13	-4.94	-0.76
EV/EBIT Average	-266.39	-31.18	-3.57	-1,220.2	-234.1	-21.92	-30.73	-8.9	-0.76	-3.15	-16.7	-21.15	-11.97	-18.93	-3.94
EV/EBIT High	-811.77	-116.32	-16.81	-5,878.01	-845.83	-169.42	-182.73	-35.78	-3.04	-15.97	-70.76	-50.48	-16.86	-48.77	-8.45
EV/EBIT Low	-95.4	-5.02	-0.72	-450.69	-7.05	-4.09	-3.38	-1.81	-0.27	-0.91	2.02	-9.67	-6.72	-4.48	-0.75
Last Price	20,400	2,800	64	12	0.6	1	0.55	0.06	0.01	- -	0.01	0.01	0.02	0.01	- -
High Price	20,400	20,400	2,800	160	24	10.2	35	2.5	0.15	0.03	0.05	0.04	0.02	0.03	0.02
Enterprise Value Average	30	44	5	101	20	4	20	3	2	1	7	26	21	15	11
Enterprise Value High	90	163	25	487	73	33	119	11	7	8	30	61	30	39	23
Enterprise Value Low	11	7	1	37	1	1	2	1	1	- -	-1	12	12	4	2

Shares Outstanding	- -	- -	- -	- -	3	3	4	4	116	368	1,234	1,462	1,462	1,524	1,659
Diluted Weighted Avg Shares	- -	- -	- -	3	3	3	3	4	45	216	701	1,462	1,462	1,477	1,568
Basic Weighted Avg Shares	- -	- -	- -	3	3	3	3	4	45	216	701	1,462	1,462	1,477	1,568
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	-25.13	-175.39	-170.77	-0.03	-0.03	-0.06	-0.19	-0.07	-0.05	- -	- -	- -	- -	- -	- -
Operating Income per Share	-25.13	-175.39	-170.77	-0.03	-0.03	-0.06	-0.19	-0.07	-0.05	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	-4,306.96	-2,186.88	-321.09	-0.03	-0.03	-0.06	-0.19	-0.1	-0.09	-0.01	-0.01	- -	- -	- -	- -
Basic EPS from Cont Ops	-4,306.96	-2,186.88	-321.09	-0.03	-0.03	-0.06	-0.19	-0.1	-0.09	-0.01	-0.01	- -	- -	- -	- -
Diluted EPS, GAAP	-4,306.96	-2,186.88	-321.09	-0.03	-0.03	-0.06	-0.19	-0.1	-0.09	-0.01	-0.01	- -	- -	- -	- -
Diluted EPS from Cont Ops	-4,306.96	-2,186.88	-321.09	-0.03	-0.03	-0.06	-0.19	-0.1	-0.09	-0.01	-0.01	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-24.08	-6.35	-102.32	-0.03	-0.03	-0.04	-0.03	-0.03	-0.01	- -	- -	- -	- -	- -	- -
Free Cash Flow per Basic Share	-24.08	-6.35	-102.32	-0.03	-0.03	-0.04	-0.03	-0.04	-0.01	- -	- -	- -	- -	- -	- -
Cash & Equivalents per Share	4.17	0.06	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	-29,945.01	-18,695.4	-17,764.62	-0.01	-0.04	-0.13	-0.32	-0.37	-0.12	-0.03	-0.01	-0.01	-0.01	-0.01	-0.01
Tangible Book Value per Share	2.8	-89.26	-403.08	0.01	-0.1	-0.14	-0.18	-0.17	-0.02	- -	- -	- -	- -	- -	- -

REMSleep Holdings, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)