Roper Technologies, Inc. Financial Ratios — ROP Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	22.81	21.22	19.75	19.93	18.24	15.05	19.23	16.12	25.13	11.61	12.8	39.2	9.7	10.04	9.24
Return on Assets (%)	8.23	7.8	7.06	7.79	7.5	5.38	6.79	6.39	10.6	4.51	4.83	17.93	5.02	5.21	4.66
Return on Capital (%)	15.3	13.86	12.1	12.58	11.52	8.08	10.63	9.98	15.75	7.16	7.5	24.79	7.27	7.81	7.14
Return on Invested Capital (%)	11.1	10.65	9.7	10.27	9.18	7.17	9.45	8.88	7.62	4.81	5.23	5.52	5.87	6.23	6.35
Gross Margin (%)	54.18	55.85	58.15	59.22	60.42	61.54	62.18	63.17	66.42	70.31	70.5	69.86	69.72	69.3	69.24
EBITDA Margin (%)	28.63	30.48	31.86	33.72	34.4	34.17	33.75	33.97	36.74	39.14	40.37	40.48	40.47	39.91	39.65
Operating Margin (%)	23.62	25.31	26.01	28.16	28.69	27.83	26.27	26.9	28.1	26.92	27.63	28.38	28.25	28.37	28.29
Incremental Operating Margin (%)	35.58	49.41	34.65	50.46	86.46	12.86	19.03	31.9	14.69	34.79	31.14	35.11	27.38	29.21	27.64
Pretax Margin (%)	21.63	22.94	23.29	25.96	27.98	24.82	22.46	23.09	43.52	21.41	21.35	23.87	28.22	27.95	24.5
Profit Margin (%)	15.27	16.15	16.62	18.2	19.43	17.38	21.09	18.19	37.39	23.61	23.84	84.6	22.41	22.01	19.44
Net Income to Common Margin (%)	15.27	16.15	16.62	18.2	19.43	17.38	21.09	18.19	37.39	23.61	23.84	84.6	22.41	22.01	19.44
Effective Tax Rate (%)	29.38	29.61	28.62	29.89	30.56	29.98	6.08	21.19	20.29	21.77	21.96	23.12	21.5	21.24	20.65
Dvd Payout Ratio (%)	9.85	14.46	9.12	12.36	14.41	18.39	14.69	18.01	11.69	31.78	29.36	26.61	21.21	20.78	23.11
Sustainable Growth Rate (%)	20.56	18.15	17.95	17.47	15.61	12.28	16.4	13.22	22.2	7.92	9.05	28.77	7.64	7.96	7.11

Credit (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	1,085	2,022	2,465	2,201	3,271	6,210	5,156	4,942	5,332	9,618	7,963	6,708	6,373	7,669	9,349
ST Debt	70	519	11	11	7	401	801	2	659	556	841	746	543	1,089	754
LT Debt	1,015	1,503	2,454	2,190	3,264	5,809	4,355	4,940	4,673	9,061	7,123	5,962	5,831	6,580	8,596
Total Debt/EBITDA	1.36	2.22	2.39	1.84	2.65	4.79	3.32	2.8	3.07	6.11	4.08	3.08	2.55	2.73	2.98
Net Debt/EBITDA	0.93	1.81	1.94	1.33	2.02	4.21	2.88	2.6	2.63	5.88	3.88	2.7	2.45	2.65	2.87
Total Debt/EBIT	1.64	2.67	2.93	2.2	3.18	5.89	4.26	3.54	4.01	8.88	5.96	4.4	3.65	3.84	4.18
Net Debt/EBIT	1.13	2.18	2.38	1.59	2.43	5.17	3.71	3.28	3.44	8.54	5.67	3.85	3.5	3.72	4.03
EBITDA to Interest Expense	12.58	13.51	11.72	15.22	14.63	11.6	8.61	9.68	9.33	7.21	8.34	11.3	15.18	10.84	9.64
EBITDA-CapEx/Interest Expense	12.58	13.51	11.72	15.19	14.6	11.58	8.55	9.63	9.27	7.12	8.34	11.3	15.18	10.84	9.64
EBIT to Interest Expense	10.38	11.22	9.57	12.71	12.2	9.45	6.7	7.67	7.13	4.96	5.71	7.92	10.6	7.7	6.88
Interest Expense	64	68	88	79	84	112	181	182	186	218	234	192	165	259	325
Common Equity/Total Assets	38.8	35.23	36.17	41.92	40.43	32.42	38.18	40.98	43.18	35.58	39.88	50.89	52.6	51.18	49.76
Long-Term Debt/Equity (%)	31.77	40.76	58.24	46.06	61.61	100.34	63.44	63.84	49.23	86.47	61.59	37.18	33.42	34.87	43.24
Long-Term Debt/Capital (%)	32.23	33.31	45.23	38.27	44.22	53.52	41	44.15	35.53	49.88	40.89	29.17	27.51	27.76	32.37
Long-Term Debt/Total Assets (%)	19.08	21.26	29.98	26.07	32.1	40.55	30.42	32.4	25.81	37.72	30.04	22.1	20.7	21	24.86
Total Debt/Equity (%)	33.96	54.83	58.51	46.29	61.73	107.27	75.11	63.86	56.18	91.77	68.86	41.83	36.53	40.65	47.03
Total Debt/Capital (%)	34.45	44.81	45.43	38.47	44.31	57.22	48.54	44.16	40.54	52.95	45.71	32.82	30.08	32.35	35.21
Total Debt/Total Assets (%)	20.4	28.6	30.11	26.21	32.17	43.35	36.01	32.41	29.44	40.03	33.58	24.86	22.63	24.48	27.04
Net Debt to Equity	23.38	44.78	47.59	33.46	47.04	94.19	65.33	59.15	48.1	88.29	65.47	36.59	35.06	39.41	45.29
Net Debt/Capital (%)	26.57	39.87	40.38	31.12	37.74	54.01	45.07	42.28	36.7	51.82	44.35	29.87	29.16	31.61	34.29
EBITDA	801	912	1,032	1,197	1,232	1,295	1,555	1,763	1,737	1,574	1,952	2,175	2,500	2,810	3,134
EBITDA-CapEx	801	912	1,032	1,194	1,230	1,292	1,544	1,754	1,727	1,557	1,952	2,175	2,500	2,810	3,134
Operating Income (Loss)	661	758	842	999	1,028	1,055	1,210	1,396	1,328	1,083	1,336	1,524	1,745	1,997	2,235

Liquidity (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	0.61	0.34	0.71	0.97	1.08	0.52	0.33	0.25	0.3	0.13	0.11	0.27	0.07	0.05	0.08
Current Ratio	2.01	1.15	2.14	2.41	2.25	1.23	0.87	1.11	0.83	0.72	0.78	0.67	0.5	0.4	0.52
Quick Ratio	1.52	0.89	1.66	1.94	1.93	1.06	0.73	0.87	0.71	0.47	0.36	0.58	0.4	0.32	0.42
CFO/Avg Current Liab	1.1	0.83	0.93	1.32	1.38	0.89	0.71	0.82	0.76	0.63	0.72	0.24	0.7	0.7	0.67
Common Equity/Total Assets	38.8	35.23	36.17	41.92	40.43	32.42	38.18	40.98	43.18	35.58	39.88	50.89	52.6	51.18	49.76
Long-Term Debt/Equity (%)	31.77	40.76	58.24	46.06	61.61	100.34	63.44	63.84	49.23	86.47	61.59	37.18	33.42	34.87	43.24
Long-Term Debt/Capital (%)	32.23	33.31	45.23	38.27	44.22	53.52	41	44.15	35.53	49.88	40.89	29.17	27.51	27.76	32.37
Long-Term Debt/Total Assets (%)	19.08	21.26	29.98	26.07	32.1	40.55	30.42	32.4	25.81	37.72	30.04	22.1	20.7	21	24.86
Total Debt/Equity (%)	33.96	54.83	58.51	46.29	61.73	107.27	75.11	63.86	56.18	91.77	68.86	41.83	36.53	40.65	47.03
Total Debt/Capital (%)	34.45	44.81	45.43	38.47	44.31	57.22	48.54	44.16	40.54	52.95	45.71	32.82	30.08	32.35	35.21
Total Debt/Total Assets (%)	20.4	28.6	30.11	26.21	32.17	43.35	36.01	32.41	29.44	40.03	33.58	24.86	22.63	24.48	27.04
CFO/Total Liabilities	28.32	20.03	20.21	23.06	19.07	11.29	16.56	19.04	16.96	11.26	16.56	6.71	18.98	19.2	17.29
CFO/CapEx	- -	- -	- -	324.75	380.82	344.21	114.31	150.54	143.31	86.16	- -	- -	- -	- -	- -
Altman's Z-Score	8.46	7.9	8.86	9.92	9.84	8.25	9.93	11.22	9.94	8.43	8.31	11.95	14.12	13.93	12.67

Working Capital (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	6.64	6.2	6.19	6.89	7.17	6.84	7.3	7.73	6.34	5.23	6.74	7.61	7.95	8.21	8.38
Days Sales Outstanding	54.97	58.86	58.92	52.99	50.93	53.36	49.97	47.2	57.61	69.75	54.11	47.97	45.92	44.46	43.56
Inventory Turnover	6.69	6.68	6.85	7.26	7.39	7.84	9.01	9.66	8.16	6.57	12.17	17.94	16.27	18.05	18.52
Days Inventory Outstanding	54.59	54.62	53.3	50.26	49.38	46.56	40.51	37.78	44.74	55.56	29.98	20.35	22.43	20.22	19.71
Accounts Payable Turnover	9.35	9.33	9.49	9.77	9.97	9.94	10.93	11.28	9.75	8.03	11.8	15.04	14.14	14.86	16.43
Accounts Payable Turnover Days	39.04	39.11	38.47	37.37	36.61	36.74	33.4	32.35	37.44	45.45	30.92	24.27	25.81	24.56	22.22
Cash Conversion Cycle	70.52	74.38	73.75	65.88	63.71	63.18	57.08	52.62	64.9	79.85	53.17	44.05	42.54	40.12	41.05
Inventory to Cash Days	0.38	4.24	5.62	2.73	1.55	6.8	9.46	9.42	12.87	14.19	24.13	27.63	23.49	24.24	23.85
Inventories	205	191	205	194	190	182	205	191	198	165	69	111	119	121	142
Raw Materials	120	122	128	124	121	114	133	120	128	104	36	61	58	66	72
Work In Process	31	30	30	29	23	24	28	26	28	23	19	25	29	32	29
Finished Goods	89	82	90	79	80	81	82	75	82	74	18	31	42	34	52
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	7,715	10,153	12,864	14,704	18,083	17,678	25,391	26,548	35,726	44,020	50,823	45,162	57,702	55,587	47,807
- Cash & Cash Equivalents	338	371	460	610	779	757	671	364	710	308	352	793	214	188	297
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	1,085	2,022	2,465	2,201	3,271	6,210	5,156	4,942	5,332	9,618	7,963	6,708	6,373	7,669	9,349
Enterprise Value	8,462	11,805	14,869	16,295	20,575	23,131	29,875	31,126	40,348	53,329	58,435	51,077	63,861	63,068	56,859
Total Capital	3,149	4,513	5,425	5,723	7,383	10,853	10,621	11,190	13,151	18,165	17,420	20,440	21,191	23,705	26,556
Total Debt/Capital (%)	34.45	44.81	45.43	38.47	44.31	57.22	48.54	44.16	40.54	52.95	45.71	32.82	30.08	32.35	35.21
Total Debt / EV	0.13	0.17	0.17	0.14	0.16	0.27	0.17	0.16	0.13	0.18	0.14	0.13	0.1	0.12	0.16
EV/Sales	3.03	3.94	4.59	4.59	5.74	6.1	6.48	6	8.53	13.26	12.09	9.51	10.34	8.96	7.2
EV/EBITDA	10.57	12.94	14.41	13.62	16.7	17.86	19.21	17.65	23.23	33.87	29.94	23.49	25.54	22.45	18.14
EV/EBIT	12.81	15.58	17.65	16.3	20.02	21.93	24.69	22.29	30.38	49.25	43.75	33.5	36.59	31.58	25.44
EV/Cash Flow to Firm	13.09	16.27	17.18	18.19	20.84	22.2	21.28	19.78	25.06	31.44	26.63	57.88	29.51	24.28	20.32
EV/Free Cash Flow to Firm	13.09	16.27	17.18	18.14	20.79	22.14	21.11	19.66	24.9	31.12	26.63	57.88	29.51	24.28	20.32
Diluted Market Cap	7,910	10,346	13,005	14,846	18,259	17,883	25,727	26,857	36,139	44,483	51,402	45,546	58,135	56,054	48,163
Diluted Enterprise Value	8,657	11,998	15,010	16,437	20,752	23,335	30,211	31,434	40,761	53,792	59,014	51,461	64,294	63,535	57,215
EV per Share	88.18	120.82	150.01	163.08	204.49	228.36	292.41	301.6	388.34	509.84	554.94	482.32	599.07	588.87	529.41
TTM Sales	2,797	2,993	3,238	3,549	3,582	3,790	4,608	5,191	4,728	4,022	4,834	5,372	6,178	7,039	7,902
TTM EBITDA	801	912	1,032	1,197	1,232	1,295	1,555	1,763	1,737	1,574	1,952	2,175	2,500	2,810	3,134
TTM Operating Income	661	758	842	999	1,028	1,055	1,210	1,396	1,328	1,083	1,336	1,524	1,745	1,997	2,235
TTM Cash Flow to Firm	647	725	865	896	987	1,042	1,404	1,574	1,610	1,696	2,194	883	2,164	2,597	2,798
TTM Free Cash Flow to Firm	647	725	865	898	990	1,045	1,415	1,583	1,620	1,714	2,194	883	2,164	2,597	2,798

Multiples (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	13.15	15.26	16.2	17.61	19.61	18.5	20.66	18.66	24.55	28.83	25.55	62	28.57	23.42	18.96
EV/EBIT	12.81	15.58	17.65	16.3	20.02	21.93	24.69	22.29	30.38	49.25	43.75	33.5	36.59	31.58	25.44
Enterprise Value	8,462	11,805	14,869	16,295	20,575	23,131	29,875	31,126	40,348	53,329	58,435	51,077	63,861	63,068	56,859
Low Price	64.9	86.68	113.19	126.75	144.62	155.79	183.74	245.59	257.89	240	365.23	356.22	416.78	508.22	435.42
EV/Sales	3.03	3.94	4.59	4.59	5.74	6.1	6.48	6	8.53	13.26	12.09	9.51	10.34	8.96	7.2
EV/EBITDA	10.57	12.94	14.41	13.62	16.7	17.86	19.21	17.65	23.23	33.87	29.94	23.49	25.54	22.45	18.14
Price/Earnings	18.06	21.01	23.9	22.76	25.98	26.84	26.13	28.11	20.21	46.35	44.09	9.94	41.69	35.88	31.12
Price/Earnings Average	16.66	19.08	21.58	20.93	23.36	25.62	23	29.72	19.48	41.33	40.29	9.77	36.08	37.6	37.04
Price/Earnings High	19.97	22.93	25.76	24.88	28.32	29.14	28.16	34.17	22.66	50.19	46.14	11.47	42.5	40.1	41.61
Price/Earnings Low	14.58	17.52	20.84	19.6	20.9	23.96	19.32	26.84	15.16	26.43	33.37	8.3	32.1	35.13	30.44
Price/Book Value	3.74	4.08	4.35	4.18	4.4	3.81	4.65	4.25	4.57	5.15	5.37	3.29	3.89	3.47	2.78
Price/Book Value Average	3.45	3.7	3.92	3.84	3.95	3.63	4.09	4.49	4.4	4.59	4.91	3.23	3.37	3.63	3.31
Price/Book Value High	4.13	4.45	4.68	4.57	4.79	4.13	5.01	5.16	5.12	5.58	5.62	3.8	3.97	3.87	3.71
Price/Book Value Low	3.02	3.4	3.79	3.6	3.54	3.4	3.43	4.06	3.43	2.94	4.07	2.75	3	3.39	2.72
Price/Tangible Book Value	-10.08	-5.4	-5.41	-7.6	-5.92	-2.71	-4.67	-4.87	-5.96	-4.13	-6.03	-5.69	-7.32	-5.85	-4.26
Price/Tangible Book Value Average	-9.3	-4.91	-4.89	-6.99	-5.32	-2.59	-4.11	-5.15	-5.75	-3.68	-5.51	-5.59	-6.33	-6.13	-5.07
Price/Tangible Book Value High	-11.15	-5.89	-5.84	-8.31	-6.45	-2.95	-5.04	-5.92	-6.69	-4.47	-6.31	-6.57	-7.46	-6.54	-5.7
Price/Tangible Book Value Low	-8.14	-4.5	-4.72	-6.55	-4.76	-2.42	-3.46	-4.65	-4.47	-2.36	-4.57	-4.75	-5.63	-5.73	-4.17
Price/Sales	2.76	3.39	3.97	4.14	5.05	4.66	5.51	5.11	7.56	10.94	10.51	8.41	9.34	7.9	6.05
Price/Sales Average	2.54	3.08	3.59	3.81	4.54	4.45	4.85	5.41	7.29	9.76	9.61	8.26	8.08	8.27	7.2
Price/Sales High	3.05	3.7	4.28	4.53	5.5	5.06	5.94	6.22	8.47	11.85	11	9.71	9.52	8.83	8.09
Price/Sales Low	2.23	2.83	3.46	3.57	4.06	4.16	4.07	4.88	5.67	6.24	7.96	7.02	7.19	7.73	5.92
Price/Cash Flow	12.82	14.98	16.03	17.5	19.47	18.34	20.57	18.56	24.44	28.86	25.26	61.48	28.35	23.23	18.82
Price/Cash Flow Average	11.83	13.61	14.47	16.09	17.5	17.51	18.11	19.63	23.56	25.74	23.08	60.43	24.54	24.34	22.4
Price/Cash Flow High	14.18	16.35	17.28	19.13	21.22	19.91	22.17	22.56	27.4	31.26	26.43	70.98	28.91	25.96	25.16
Price/Cash Flow Low	10.35	12.49	13.98	15.07	15.67	16.37	15.21	17.72	18.33	16.46	19.12	51.35	21.83	22.74	18.41
Price/Free Cash Flow Average	12.13	13.87	14.63	16.2	17.63	17.66	18.19	19.72	23.67	25.71	23.34	60.94	24.72	24.54	22.57
Price/Free Cash Flow High	14.54	16.66	17.47	19.25	21.38	20.08	22.26	22.67	27.53	31.22	26.73	71.58	29.13	26.18	25.35
Price/Free Cash Flow Low	10.61	12.73	14.13	15.17	15.78	16.51	15.27	17.81	18.41	16.44	19.33	51.79	22	22.93	18.55
EV/Sales Average	2.81	3.63	4.21	4.26	5.23	5.89	5.82	6.29	8.26	12.07	11.18	9.36	9.08	9.34	8.35
EV/Sales High	3.32	4.25	4.9	4.98	6.2	6.5	6.91	7.1	9.45	14.17	12.58	10.81	10.52	9.89	9.23
EV/Sales Low	2.49	3.38	4.08	4.02	4.76	5.6	5.05	5.76	6.65	8.56	9.53	8.12	8.19	8.8	7.06
EV/EBITDA Average	9.82	11.92	13.2	12.63	15.22	17.24	17.26	18.51	22.49	30.84	27.7	23.13	22.43	23.39	21.05
EV/EBITDA High	11.59	13.96	15.39	14.76	18.02	19.03	20.48	20.89	25.72	36.19	31.15	26.7	25.99	24.78	23.29
EV/EBITDA Low	8.71	11.09	12.82	11.91	13.83	16.39	14.95	16.97	18.09	21.86	23.61	20.07	20.23	22.04	17.81
EV/EBIT Average	11.91	14.36	16.17	15.12	18.24	21.17	22.17	23.38	29.41	44.84	40.47	33	32.14	32.92	29.51
EV/EBIT High	14.05	16.81	18.84	17.67	21.6	23.37	26.32	26.38	33.63	52.62	45.51	38.08	37.24	34.86	32.64
EV/EBIT Low	10.56	13.36	15.7	14.26	16.58	20.13	19.22	21.43	23.65	31.78	34.49	28.63	28.99	31.01	24.97
Last Price	80.4	103.92	129.78	147.16	179.72	174.53	248.52	257.25	343.85	420.84	482.65	426.46	541.29	519.02	445.13
High Price	88.92	113.42	139.91	160.88	195.93	189.44	267.83	312.65	385.51	455.72	505	492.35	551.91	580.09	595.17
Enterprise Value Average	7,865	10,876	13,621	15,115	18,750	22,329	26,835	32,646	39,066	48,558	54,050	50,304	56,095	65,729	65,957
Enterprise Value High	9,280	12,733	15,873	17,665	22,206	24,641	31,848	36,843	44,677	56,978	60,788	58,055	64,993	69,609	72,973
Enterprise Value Low	6,975	10,120	13,225	14,255	17,044	21,232	23,257	29,922	31,417	34,413	46,071	43,639	50,588	61,911	55,816

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Shares Outstanding	97	99	99	100	101	102	102	103	104	105	106	106	107	107	107
Diluted Weighted Avg Shares	98	100	100	101	102	102	104	104	105	106	106	107	107	108	108
Basic Weighted Avg Shares	96	98	99	100	101	101	102	103	104	105	105	106	107	107	107
Revenue per Share	29.15	30.64	32.67	35.52	35.6	37.42	45.1	50.3	45.5	38.46	45.91	50.73	57.95	65.73	73.58
EBITDA per Share	8.34	9.34	10.41	11.98	12.25	12.79	15.22	17.09	16.72	15.05	18.53	20.53	23.46	26.23	29.18
Operating Income per Share	6.88	7.75	8.5	10	10.22	10.41	11.85	13.53	12.78	10.35	12.68	14.4	16.37	18.64	20.81
Basic EPS, GAAP	4.45	4.95	5.43	6.47	6.92	6.5	9.51	9.15	17.02	9.08	10.95	42.92	12.98	14.47	14.3
Basic EPS from Cont Ops	4.45	4.95	5.43	6.47	6.92	6.5	9.51	9.15	15.78	6.44	7.65	9.31	12.84	14.47	14.3
Diluted EPS, GAAP	4.34	4.86	5.37	6.4	6.85	6.43	9.39	9.05	16.82	8.98	10.82	42.55	12.89	14.35	14.2
Diluted EPS from Cont Ops	4.34	4.86	5.37	6.4	6.85	6.43	9.39	9.05	15.6	6.37	7.56	9.23	12.74	14.35	14.2
Dividend per Share	0.44	0.72	0.5	0.8	1	1.2	1.4	1.65	1.85	2.05	2.25	2.48	2.72	3.01	3.31
Cash Flow per Share	6.27	6.94	8.1	8.41	9.23	9.52	12.08	13.86	14.07	14.58	19.11	6.94	19.09	22.35	23.65
Free Cash Flow per Basic Share	6.27	6.94	8.1	8.39	9.21	9.49	11.98	13.77	13.97	14.41	19.11	6.94	19.09	22.35	23.65
Cash & Equivalents per Share	3.52	3.79	4.64	6.11	7.74	7.48	6.57	3.53	6.83	2.95	3.34	7.49	2.01	1.76	2.77
Book Value per Share	21.51	25.49	29.86	35.24	40.86	45.84	53.5	60.55	75.26	81.71	89.81	129.67	139	149.73	160.21
Tangible Book Value per Share	-7.98	-19.24	-23.97	-19.36	-30.36	-64.31	-53.17	-52.81	-57.66	-101.86	-79.98	-74.97	-73.98	-88.75	-104.51

Roper Technologies, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)