Research Solutions, Inc. Financial Ratios — RSSS Stock

Profitability (USD)

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025	06/30/2026

Return on Common Equity (%)	- -	- -	- -	- -	-13.96	-44.17	-44.04	-30.42	-16.79	-5.54	-31.66	9.36	-39.81	9.88	16.3
Return on Assets (%)	-44.03	1.83	-20.78	9.62	-5.13	-18.4	-14.91	-9.42	-5.25	-1.8	-9.62	2.94	-11.89	2.88	6.15
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	9.36	- -	9.88	16.3
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.92	- -	17.01	14.47
Gross Margin (%)	18.78	20.99	19.15	19.36	23.39	23.71	26.23	28.98	31.03	32.39	36.5	38.99	44.01	49.32	51.9
EBITDA Margin (%)	-6.09	1.11	-2.87	-0.69	-4.94	-11.2	-6.05	-3.74	-2.22	-0.74	-4.46	0.45	0.2	7.22	7.99
Operating Margin (%)	-9.66	-0.25	-3.65	-1.24	-5.32	-11.9	-6.99	-4.27	-2.68	-1	-4.52	0.31	-1.68	4.69	5.39
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	33.65	- -	68.71	-40.49
Pretax Margin (%)	-16.01	0.42	-3.75	-1.6	-5.54	-11.93	-6.77	-3.99	-2.49	-0.89	-4.93	1.53	-8.23	2.75	6.12
Profit Margin (%)	-15.26	0.42	-6.55	2.43	-2.07	-8.91	-5.99	-3.33	-2.13	-0.9	-4.96	1.52	-8.49	2.58	5.84
Net Income to Common Margin (%)	-15.26	0.42	-6.55	2.43	-2.07	-8.91	-5.99	-3.33	-2.13	-0.9	-4.96	1.52	-8.49	2.58	5.84
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.97	- -	6.14	4.5
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	-13.96	-44.17	-44.04	-30.42	-16.79	-5.54	-31.66	9.36	-39.81	9.88	16.3

Credit (USD)

Credit Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025	06/30/2026

Total Debt	3	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
ST Debt	2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	-0.98	1.55	-0.55	- -	- -	-0.15	-0.19	-0.19	-0.12	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	0.78	-3.24	2.29	6.11	5.1	2	2.9	4.97	13.52	46.8	7.21	-80.01	-69.22	-3.45	-3.27
Total Debt/EBIT	-0.62	-6.9	-0.43	- -	- -	-0.14	-0.17	-0.17	-0.1	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	0.49	14.43	1.8	3.42	4.74	1.88	2.51	4.35	11.19	34.5	7.13	-116.11	8.15	-5.32	-4.85
EBITDA to Interest Expense	-11.82	5.64	-59.25	-12.27	-68.5	-240.41	-423.79	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	-13.68	4.27	-64.4	-17.54	-79.79	-246.55	-445.48	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	-18.75	-1.27	-75.17	-21.95	-73.72	-255.31	-489.54	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-3.62	3.52	-4.63	15.5	48.83	34.58	32.92	29.11	32.8	32.08	28.68	33.57	27.94	30.2	45.35
Long-Term Debt/Equity (%)	- -	160.45	- -	- -	- -	7.56	6.36	2.62	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	40.77	46.04	367.13	- -	- -	6.86	5.78	2.45	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	7.22	5.65	1.25	- -	- -	2.61	2.09	0.76	- -	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	-589.14	248.54	-107.37	- -	- -	10.11	10.01	6.88	1.63	- -	- -	- -	- -	- -	- -
Total Debt/Capital (%)	120.44	71.31	1,456.1	- -	- -	9.18	9.1	6.44	1.61	- -	- -	- -	- -	- -	- -
Total Debt/Total Assets (%)	21.32	8.75	4.97	- -	- -	3.5	3.3	2	0.54	- -	- -	- -	- -	- -	- -
Net Debt to Equity	470.37	-519.96	447.11	-123.91	-100.59	-132.9	-149.67	-176.57	-191.63	-202.77	-217.11	-184.78	-52.16	-87.79	-61
Net Debt/Capital (%)	199.35	270.05	101.04	518.16	16,965.98	583.14	377.41	253.36	212.92	197.31	185.39	217.95	-109.04	-718.9	-156.38
EBITDA	-3	1	-1	- -	-1	-3	-2	-1	-1	- -	-1	- -	- -	4	4
EBITDA-CapEx	-3	- -	-1	- -	-1	-3	-2	-1	-1	- -	-2	- -	- -	4	4
Operating Income (Loss)	-4	- -	-1	- -	-1	-3	-2	-1	-1	- -	-1	- -	-1	2	3

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025	06/30/2026

Cash Ratio	0.27	0.21	0.2	0.23	0.96	0.73	0.76	0.73	0.94	0.96	0.87	0.93	0.34	0.48	0.51
Current Ratio	0.9	0.95	0.86	1.17	1.92	1.52	1.48	1.39	1.48	1.47	1.4	1.47	0.82	0.78	0.83
Quick Ratio	0.82	0.84	0.63	1.09	1.87	1.42	1.42	1.35	1.38	1.37	1.31	1.36	0.73	0.76	0.79
CFO/Avg Current Liab	0.18	-0.01	0.05	-0.04	0.03	-0.06	-0.08	0.08	0.28	0.17	-0.04	0.25	0.22	0.32	0.21
Common Equity/Total Assets	-3.62	3.52	-4.63	15.5	48.83	34.58	32.92	29.11	32.8	32.08	28.68	33.57	27.94	30.2	45.35
Long-Term Debt/Equity (%)	- -	160.45	- -	- -	- -	7.56	6.36	2.62	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	40.77	46.04	367.13	- -	- -	6.86	5.78	2.45	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	7.22	5.65	1.25	- -	- -	2.61	2.09	0.76	- -	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	-589.14	248.54	-107.37	- -	- -	10.11	10.01	6.88	1.63	- -	- -	- -	- -	- -	- -
Total Debt/Capital (%)	120.44	71.31	1,456.1	- -	- -	9.18	9.1	6.44	1.61	- -	- -	- -	- -	- -	- -
Total Debt/Total Assets (%)	21.32	8.75	4.97	- -	- -	3.5	3.3	2	0.54	- -	- -	- -	- -	- -	- -
CFO/Total Liabilities	15.82	-1.11	5.03	-5.57	2.93	-5.32	-9.06	7.81	24.3	16.26	-3.44	23.33	11.77	21.82	21.13
CFO/CapEx	4.79	-0.78	6.7	-3.49	0.94	-5.93	-6.98	36.42	- -	94.11	-9.42	71.68	49.66	364.63	132.62
Altman's Z-Score	1.76	4.97	1.48	3.53	2.85	1.37	4	5.46	4.02	4.38	2.47	3.18	1.74	2.48	2.87

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025	06/30/2026

Accounts Receivable Turnover	6.59	7.96	6.24	6.97	4.41	4.59	5.77	6.59	6.95	6.93	6.61	6.61	6.85	6.97	6.83
Days Sales Outstanding	55.35	45.84	58.48	52.39	82.75	79.58	63.29	55.42	52.55	52.68	55.24	55.2	53.3	52.35	53.47
Inventory Turnover	61.93	134.31	126.56	267.62	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	5.89	2.72	2.88	1.36	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	4.14	4.19	2.84	5.86	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	88.11	87.2	128.58	62.26	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	-26.87	-38.64	-67.21	-8.51	82.75	79.58	63.29	55.42	52.55	52.68	55.24	55.2	53.3	52.35	53.47
Inventory to Cash Days	49.46	43.13	55.6	51.02	82.75	79.58	63.29	55.42	52.55	52.68	55.24	55.2	53.3	52.35	53.47
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025	06/30/2026

Market Capitalization	23	31	21	20	26	24	47	68	62	76	48	60	82	93	78
- Cash & Cash Equivalents	3	2	2	1	6	6	5	5	9	11	11	14	6	12	13
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	3	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	22	30	20	19	20	18	42	63	52	65	38	47	76	81	65
Total Capital	2	1	- -	1	6	5	4	3	5	5	5	7	12	14	21
Total Debt/Capital (%)	120.44	71.31	1,456.1	- -	- -	9.18	9.1	6.44	1.61	- -	- -	- -	- -	- -	- -
Total Debt / EV	0.11	0.03	0.02	- -	- -	0.02	0.01	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales	0.52	0.65	0.69	0.59	0.82	0.71	1.51	2.17	1.69	2.04	1.14	1.24	1.71	1.65	1.35
EV/EBITDA	- -	58.71	- -	- -	- -	- -	- -	- -	- -	- -	- -	275.3	865.3	22.85	16.88
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	399.55	- -	35.23	25.02
EV/Cash Flow to Firm	10.23	- -	40.19	- -	96.77	- -	- -	108.63	21.69	34.67	- -	13.77	21.47	11.53	12.35
EV/Free Cash Flow to Firm	8.6	253.42	35.1	- -	49.19	- -	- -	105.73	21.69	34.31	- -	13.58	21.05	11.5	12.25
Diluted Market Cap	23	31	21	20	19	23	46	66	59	74	47	59	74	90	75
Diluted Enterprise Value	22	30	19	18	13	18	41	61	49	63	36	46	68	78	62
EV per Share	1.31	1.75	1.12	1.03	0.82	0.77	1.76	2.57	2.02	2.44	1.39	1.58	2.36	2.49	1.94
TTM Sales	43	45	28	32	24	26	28	29	31	32	33	38	45	49	48
TTM EBITDA	-3	1	-1	- -	-1	-3	-2	-1	-1	- -	-1	- -	- -	4	4
TTM Operating Income	-4	- -	-1	- -	-1	-3	-2	-1	-1	- -	-1	- -	-1	2	3
TTM Cash Flow to Firm	2	- -	- -	- -	- -	- -	-1	1	2	2	- -	3	4	7	5
TTM Free Cash Flow to Firm	3	- -	1	- -	- -	- -	-1	1	2	2	- -	3	4	7	5

Multiples (USD)

Valuation Multiples API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025	06/30/2026

Price/Free Cash Flow	9.6	1,163.08	37.81	-83.48	50.31	-63.35	-88.27	111.79	24.26	39.39	-126.12	17.33	20.32	12.84	14.09
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	399.55	- -	35.23	25.02
Enterprise Value	22	30	20	19	20	18	42	63	52	65	38	47	76	81	65
Low Price	0.55	0.65	0.9	0.51	0.49	0.68	0.66	1.5	2.05	1.87	1.69	1.7	2	2.32	2
EV/Sales	0.52	0.65	0.69	0.59	0.82	0.71	1.51	2.17	1.69	2.04	1.14	1.24	1.71	1.65	1.35
EV/EBITDA	- -	58.71	- -	- -	- -	- -	- -	- -	- -	- -	- -	275.3	865.3	22.85	16.88
Price/Earnings	- -	160.6	- -	24.79	- -	- -	- -	- -	- -	- -	- -	95.86	- -	69.58	26.13
Price/Earnings Average	-3.88	110.89	-15.81	20.15	-30.61	-10.64	-17.43	-56.01	-109.4	-216.37	-37.78	95.09	-19.76	72.65	31.36
Price/Earnings High	-8.22	182.9	-22.62	29.74	-42.83	-12.36	-27.97	-68.97	-149.56	-269.13	-52.77	115.13	-26.68	102.79	46.41
Price/Earnings Low	-1.44	57.99	-8.31	11.49	-17.49	-6.89	-9.23	-37.21	-76.65	-170.6	-27.35	79.88	-15.25	56.24	22.53
Price/Book Value	-52.63	97.23	-50.42	18.36	4.26	5.44	14.28	22.35	12.7	13.96	9.87	8.21	7.04	6.69	3.75
Price/Book Value Average	-58.4	67.13	-71.96	14.93	3.38	5.77	9.13	18.15	15.68	11.58	12.94	8.14	7.16	6.99	4.51
Price/Book Value High	-123.73	110.73	-102.93	22.03	4.73	6.71	14.65	22.35	21.43	14.4	18.07	9.86	9.67	9.89	6.67
Price/Book Value Low	-21.6	35.11	-37.81	8.51	1.93	3.74	4.83	12.06	10.98	9.13	9.37	6.84	5.52	5.41	3.24
Price/Tangible Book Value	-45.74	160.18	-44.54	18.36	4.33	5.5	14.28	22.35	12.7	13.96	9.87	8.76	-5.35	-7.68	-18.49
Price/Tangible Book Value Average	-50.75	110.6	-63.58	14.93	3.44	5.83	9.13	18.15	15.68	11.58	12.94	8.69	-5.44	-8.02	-22.19
Price/Tangible Book Value High	-107.52	182.43	-90.94	22.03	4.81	6.77	14.65	22.35	21.43	14.4	18.07	10.52	-7.35	-11.35	-32.84
Price/Tangible Book Value Low	-18.77	57.84	-33.41	8.51	1.97	3.77	4.83	12.06	10.98	9.13	9.37	7.3	-4.2	-6.21	-15.94
Price/Sales	0.53	0.68	0.73	0.6	0.8	0.89	1.63	2.3	1.89	2.34	1.43	1.45	1.65	1.79	1.53
Price/Sales Average	0.59	0.47	1.04	0.49	0.63	0.95	1.04	1.87	2.33	1.94	1.87	1.44	1.68	1.87	1.83
Price/Sales High	1.25	0.77	1.48	0.72	0.89	1.1	1.68	2.3	3.19	2.42	2.62	1.75	2.26	2.65	2.71
Price/Sales Low	0.22	0.24	0.54	0.28	0.36	0.61	0.55	1.24	1.63	1.53	1.36	1.21	1.29	1.45	1.32
Price/Cash Flow	11.6	-321.61	43.46	-57.82	103.64	-52.67	-75.62	114.86	24.26	39.81	-112.73	16.19	20.73	12.54	13.98
Price/Cash Flow Average	12.88	-222.06	62.04	-47	82.3	-55.87	-48.35	93.28	29.96	33.01	-147.81	16.06	21.07	13.09	16.78
Price/Cash Flow High	27.28	-366.28	88.74	-69.38	115.16	-64.91	-77.56	114.86	40.95	41.06	-206.46	19.45	28.45	18.52	24.83
Price/Cash Flow Low	4.76	-116.14	32.6	-26.81	47.02	-36.18	-25.59	61.97	20.99	26.03	-107.03	13.49	16.26	10.14	12.05
Price/Free Cash Flow Average	10.65	803.07	53.98	-67.86	39.95	-67.2	-56.44	90.78	29.96	32.67	-165.37	17.19	20.65	13.41	16.91
Price/Free Cash Flow High	22.57	1,324.62	77.2	-100.18	55.9	-78.07	-90.53	111.79	40.95	40.63	-230.98	20.81	27.89	18.97	25.02
Price/Free Cash Flow Low	3.94	420	28.36	-38.71	22.83	-43.52	-29.87	60.32	20.99	25.76	-119.74	14.44	15.94	10.38	12.15
EV/Sales Average	0.58	0.44	1.01	0.47	0.6	0.77	0.91	1.73	2.16	1.63	1.6	1.22	1.74	1.73	1.67
EV/Sales High	1.24	0.74	1.46	0.71	0.93	0.92	1.55	2.17	3.06	2.12	2.36	1.56	2.4	2.56	2.6
EV/Sales Low	0.21	0.22	0.51	0.25	0.23	0.42	0.4	1.09	1.42	1.21	1.07	0.97	1.31	1.29	1.13
EV/EBITDA Average	-9.5	39.97	-35.07	-67.53	-12.05	-6.84	-14.96	-46.34	-97.18	-220.47	-35.77	272.46	880.72	24.01	20.91
EV/EBITDA High	-20.38	67.11	-50.92	-102.59	-18.89	-8.25	-25.63	-58.17	-137.77	-285.64	-52.82	346.71	1,213.46	35.41	32.52
EV/EBITDA Low	-3.37	20.04	-17.59	-35.89	-4.69	-3.78	-6.65	-29.18	-64.07	-163.93	-23.91	216.08	663.74	17.81	14.1
EV/EBIT Average	-5.99	-178.17	-27.64	-37.74	-11.19	-6.44	-12.95	-40.55	-80.41	-162.52	-35.34	395.43	-103.74	37.02	30.99
EV/EBIT High	-12.85	-299.16	-40.13	-57.34	-17.55	-7.77	-22.19	-50.89	-114.01	-210.56	-52.19	503.19	-142.93	54.59	48.2
EV/EBIT Low	-2.13	-89.31	-13.87	-20.06	-4.36	-3.56	-5.76	-25.53	-53.02	-120.84	-23.63	313.6	-78.18	27.46	20.9
Last Price	1.34	1.8	1.2	1.1	1.08	0.99	1.95	2.78	2.37	2.86	1.78	2.04	2.55	2.87	2.32
High Price	3.15	2.05	2.45	1.32	1.2	1.22	2	2.78	4	2.95	3.26	2.45	3.5	4.24	4.12
Enterprise Value Average	25	20	29	15	14	20	25	50	67	52	53	46	78	85	81
Enterprise Value High	53	34	42	23	22	24	43	63	95	67	78	59	107	125	125
Enterprise Value Low	9	10	14	8	6	11	11	31	44	39	35	37	58	63	54

Shares Outstanding	17	17	18	18	24	24	24	24	26	26	27	29	32	32	34
Diluted Weighted Avg Shares	17	17	17	18	18	23	23	24	25	26	26	29	29	32	32
Basic Weighted Avg Shares	17	17	17	17	18	23	23	24	25	26	26	27	29	31	32
Revenue per Share	2.51	2.66	1.65	1.83	1.36	1.11	1.19	1.21	1.25	1.22	1.25	1.4	1.55	1.6	1.52
EBITDA per Share	-0.15	0.03	-0.05	-0.01	-0.07	-0.12	-0.07	-0.05	-0.03	-0.01	-0.06	0.01	- -	0.12	0.12
Operating Income per Share	-0.24	-0.01	-0.06	-0.02	-0.07	-0.13	-0.08	-0.05	-0.03	-0.01	-0.06	- -	-0.03	0.07	0.08
Basic EPS, GAAP	-0.38	0.01	-0.11	0.04	-0.03	-0.1	-0.07	-0.04	-0.03	-0.01	-0.06	0.02	-0.13	0.04	0.09
Basic EPS from Cont Ops	-0.38	0.01	-0.06	-0.03	-0.08	-0.13	-0.08	-0.05	-0.03	-0.01	-0.06	0.02	-0.13	0.04	0.09
Diluted EPS, GAAP	-0.38	0.01	-0.11	0.04	-0.03	-0.1	-0.07	-0.04	-0.03	-0.01	-0.06	0.02	-0.13	0.04	0.09
Diluted EPS from Cont Ops	-0.38	0.01	-0.06	-0.03	-0.08	-0.13	-0.08	-0.05	-0.03	-0.01	-0.06	0.02	-0.13	0.04	0.09
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	0.12	-0.01	0.03	-0.02	0.01	-0.02	-0.03	0.02	0.1	0.07	-0.02	0.13	0.12	0.23	0.17
Free Cash Flow per Basic Share	0.09	-0.01	0.02	-0.02	- -	-0.02	-0.03	0.02	0.1	0.07	-0.02	0.12	0.12	0.23	0.16
Cash & Equivalents per Share	0.18	0.1	0.11	0.07	0.26	0.24	0.2	0.22	0.36	0.42	0.39	0.46	0.19	0.38	0.38
Book Value per Share	-0.03	0.02	-0.02	0.06	0.25	0.18	0.14	0.12	0.19	0.2	0.18	0.25	0.36	0.43	0.62
Tangible Book Value per Share	-0.03	0.01	-0.03	0.06	0.25	0.18	0.14	0.12	0.19	0.2	0.18	0.23	-0.48	-0.37	-0.13

Research Solutions, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)