Signature Bank Financial Ratios — SBNY Stock

Profitability (USD)

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Return on Common Equity (%)	8.47	7.26	11.67	12.71	12.13	13.26	13.81	13.85	12.19	10.13	11.98	12.77	10	12.89	16.41
Return on Assets (%)	0.67	0.77	0.98	1.14	1.15	1.15	1.19	1.23	1.09	0.94	1.12	1.2	0.85	0.96	1.17
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	7.21	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	1.91	1.82	1.49	1.22	1.18	58.76	1.06	0.89	0.85	0.96	1.04	1.47	1.3	1.05	0.87
Operating Margin (%)	- -	- -	- -	- -	- -	57.55	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	415.16	-251.34	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	30.15	35.16	45.48	53.25	55.69	57.55	61.21	61.93	55.25	45.17	51.92	59.81	45.92	62.34	65.1
Profit Margin (%)	18.11	21.12	26.34	29.8	31.65	33.62	35.49	36.78	33.3	30.4	37.53	42.71	33.14	45.89	49.59
Net Income to Common Margin (%)	17.94	17.01	26.34	29.8	31.65	33.62	35.49	36.78	33.3	30.4	37.46	42.57	33.14	44	48.23
Effective Tax Rate (%)	39.95	39.93	42.09	44.04	43.17	41.58	42.02	40.6	39.72	32.69	27.73	28.6	27.84	26.39	23.83
Dvd Payout Ratio (%)	-0.91	-20.56	- -	- -	- -	- -	- -	- -	- -	- -	12.08	20.68	22.73	14.8	10.86
Sustainable Growth Rate (%)	8.55	8.75	11.67	12.71	12.13	13.26	13.81	13.85	12.19	10.13	10.53	10.13	7.72	10.98	14.63

Credit (USD)

Credit Ratios API ChatGPT

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Total Debt	265	312	564	675	590	2,305	1,335	2,720	2,307	4,452	5,228	4,841	3,933	3,464	12,137
ST Debt	5	7	6	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	260	305	558	675	590	2,305	1,335	2,720	2,307	4,452	5,228	4,841	3,933	3,464	12,137
Total Debt/EBITDA	57.86	57.81	97.56	110.46	85.12	5.77	149.95	300.77	228.78	365.16	373.25	240.28	190.16	164.92	520.36
Net Debt/EBITDA	33.41	40.07	89.56	103.89	71.57	5.41	116.36	263	175.35	337.65	350.6	189.03	-419.67	-1,257.38	252.99
Total Debt/EBIT	- -	- -	- -	- -	- -	5.89	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	5.52	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	8.19	8.79	8.09	9.6	9.45	8.04	9.14	8.65	9.25	9.35	9.3	9.38	7.89	6.62	7.26
Long-Term Debt/Equity (%)	37.24	37.95	59.08	47.94	35.75	128.08	53.49	94.06	63.88	110.43	118.63	102.02	67.5	44.18	151.46
Long-Term Debt/Capital (%)	27	27.34	36.98	32.4	26.34	56.16	34.85	48.47	38.98	52.48	54.26	50.5	40.3	30.64	60.23
Long-Term Debt/Total Assets (%)	3.62	3.33	4.78	4.6	3.38	10.3	4.89	8.13	5.91	10.33	11.04	9.57	5.32	2.92	11
Total Debt/Equity (%)	37.94	38.81	59.73	47.94	35.75	128.08	53.49	94.06	63.88	110.43	118.63	102.02	67.5	44.18	151.46
Total Debt/Capital (%)	27.51	27.96	37.4	32.4	26.34	56.16	34.85	48.47	38.98	52.48	54.26	50.5	40.3	30.64	60.23
Total Debt/Total Assets (%)	3.68	3.41	4.83	4.6	3.38	10.3	4.89	8.13	5.91	10.33	11.04	9.57	5.32	2.92	11
Net Debt to Equity	21.91	26.9	54.83	45.08	30.06	120.08	41.51	82.25	48.96	102.11	111.43	80.26	-148.97	-336.85	73.64
Net Debt/Capital (%)	17.97	21.2	35.41	31.07	23.11	54.56	29.33	45.13	32.87	50.52	52.7	43.3	335.38	144.2	41.57
EBITDA	5	5	6	6	7	400	9	9	10	12	14	20	21	21	23
EBITDA-CapEx	-6	1	2	-1	-2	387	-5	-3	-7	-11	3	-13	-14	-11	-25
Operating Income (Loss)	- -	- -	- -	- -	- -	392	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	8.19	8.79	8.09	9.6	9.45	8.04	9.14	8.65	9.25	9.35	9.3	9.38	7.89	6.62	7.26
Long-Term Debt/Equity (%)	37.24	37.95	59.08	47.94	35.75	128.08	53.49	94.06	63.88	110.43	118.63	102.02	67.5	44.18	151.46
Long-Term Debt/Capital (%)	27	27.34	36.98	32.4	26.34	56.16	34.85	48.47	38.98	52.48	54.26	50.5	40.3	30.64	60.23
Long-Term Debt/Total Assets (%)	3.62	3.33	4.78	4.6	3.38	10.3	4.89	8.13	5.91	10.33	11.04	9.57	5.32	2.92	11
Total Debt/Equity (%)	37.94	38.81	59.73	47.94	35.75	128.08	53.49	94.06	63.88	110.43	118.63	102.02	67.5	44.18	151.46
Total Debt/Capital (%)	27.51	27.96	37.4	32.4	26.34	56.16	34.85	48.47	38.98	52.48	54.26	50.5	40.3	30.64	60.23
Total Debt/Total Assets (%)	3.68	3.41	4.83	4.6	3.38	10.3	4.89	8.13	5.91	10.33	11.04	9.57	5.32	2.92	11
CFO/Total Liabilities	0.89	0.02	0.45	1.28	2.41	0.98	1.7	1.76	1.59	1.4	1.52	1.7	1.33	0.8	0.92
CFO/CapEx	5.41	0.4	14.2	23.18	44.56	16.39	31.02	44.14	33.99	23.67	56.72	23.63	25.81	27.32	19.57
Altman's Z-Score	0.15	0.15	0.18	0.2	0.21	0.29	0.24	0.25	0.24	0.22	0.19	0.21	0.15	0.17	0.14

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Accounts Receivable Turnover	6.93	7.47	8.04	8.82	9.38	10	11.05	11.68	12.08	11.58	10.43	9.49	7.5	6.85	7.13
Days Sales Outstanding	52.68	48.86	45.4	41.37	38.9	36.49	33.04	31.25	30.21	31.53	35.01	38.45	48.69	53.31	51.21
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Market Capitalization	1,011	1,296	2,070	2,770	3,369	5,080	6,338	7,807	8,203	7,546	5,659	7,311	7,247	19,613	7,251
- Cash & Cash Equivalents	112	96	46	40	94	144	299	342	539	335	317	790	12,348	29,621	5,955
+ Preferred Equity and Hybrid Capital	109	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	265	312	564	675	590	2,305	1,335	2,720	2,307	4,452	5,228	4,841	3,933	3,464	12,137
Enterprise Value	1,269	1,499	2,588	-3,108	-2,265	1,609	1,301	3,945	3,636	4,709	3,268	4,218	-10,059	-23,697	-5,161
Total Capital	963	1,116	1,509	2,083	2,240	4,105	3,831	5,612	5,920	8,484	9,635	9,586	9,760	11,305	20,150
Total Debt/Capital (%)	27.51	27.96	37.4	32.4	26.34	56.16	34.85	48.47	38.98	52.48	54.26	50.5	40.3	30.64	60.23
Total Debt / EV	0.21	0.21	0.22	-0.22	-0.26	1.43	1.03	0.69	0.63	0.95	1.6	1.15	-0.39	-0.15	-2.35
EV/Sales	5.3	5.05	6.68	- -	- -	2.37	1.56	3.89	3.06	3.7	2.42	3.07	- -	- -	- -
EV/EBITDA	277.22	277.91	447.48	- -	- -	4.03	146.07	436.16	360.47	386.24	233.31	209.38	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	4.11	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	21.96	940.01	54.13	- -	- -	7.95	3.09	7.32	6.43	8.63	5.02	5.42	- -	- -	- -
EV/Free Cash Flow to Firm	18.53	269.13	50.57	- -	- -	7.49	2.99	7.16	6.25	8.28	4.93	5.2	- -	- -	- -
Diluted Market Cap	913	1,235	2,080	2,665	3,381	5,159	6,282	7,868	8,082	7,469	5,620	7,378	7,157	18,926	- -
Diluted Enterprise Value	1,175	1,452	2,598	3,299	3,877	7,321	7,318	10,247	9,851	11,586	10,531	11,429	-1,258	-7,231	6,182
EV per Share	36.01	36.91	62.59	- -	- -	34.03	25.85	77.5	66.58	85.66	59.37	78.82	- -	- -	- -
TTM Sales	239	297	388	502	586	680	836	1,014	1,190	1,274	1,350	1,373	1,594	2,001	2,696
TTM EBITDA	5	5	6	6	7	400	9	9	10	12	14	20	21	21	23
TTM Operating Income	- -	- -	- -	- -	- -	392	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	58	2	48	169	381	203	421	539	565	546	652	778	904	880	946
TTM Free Cash Flow to Firm	68	6	51	176	389	215	434	551	582	569	663	811	939	912	994

Multiples (USD)

Valuation Multiples API ChatGPT

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Price/Free Cash Flow	13.33	221.75	40.65	15.1	8.68	24.01	14.46	14.28	13.9	13.13	8.48	9.1	7.62	20.76	- -
EV/EBIT	- -	- -	- -	- -	- -	4.11	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	1,269	1,499	2,588	-3,108	-2,265	1,609	1,301	3,945	3,636	4,709	3,268	4,218	-10,059	-23,697	-5,161
Low Price	22.31	19.56	31.01	44.07	56.76	70.58	101.87	113.98	113.53	116.68	98.54	100.33	68.98	132.05	110.06
EV/Sales	5.3	5.05	6.68	- -	- -	2.37	1.56	3.89	3.06	3.7	2.42	3.07	- -	- -	- -
EV/EBITDA	277.22	277.91	447.48	- -	- -	4.03	146.07	436.16	360.47	386.24	233.31	209.38	- -	- -	- -
Price/Earnings	20.96	24.19	20.07	17.5	17.94	22.2	20.83	20.86	20.24	19.14	11.06	12.57	13.48	21.26	- -
Price/Earnings Average	21.17	21.32	15.68	15.91	16.11	17.84	19.82	18.9	17.73	19.51	13.76	11.43	10.65	16.52	- -
Price/Earnings High	37.04	25.41	20.74	18.08	18.3	22.81	22.01	22.19	21.22	22.9	17.43	12.69	14.81	22.48	- -
Price/Earnings Low	16.3	14.83	12.44	12.86	14.27	14.58	16.85	15.5	15.3	16.27	10.6	9.23	6.87	8.68	- -
Price/Book Value	1.72	1.61	2.19	1.97	2.04	2.82	2.54	2.7	2.27	1.87	1.28	1.54	1.24	2.5	0.9
Price/Book Value Average	1.73	1.42	1.71	1.79	1.83	2.27	2.42	2.45	1.99	1.91	1.6	1.4	0.98	1.94	1.7
Price/Book Value High	3.03	1.69	2.26	2.03	2.08	2.9	2.68	2.87	2.38	2.24	2.02	1.56	1.37	2.64	2.94
Price/Book Value Low	1.34	0.99	1.36	1.45	1.62	1.85	2.05	2.01	1.72	1.59	1.23	1.13	0.63	1.02	0.86
Price/Tangible Book Value	1.72	1.61	2.19	1.97	2.04	2.82	2.54	2.7	2.27	1.87	1.28	1.54	1.24	2.5	0.9
Price/Tangible Book Value Average	1.73	1.42	1.71	1.79	1.83	2.27	2.42	2.45	1.99	1.91	1.6	1.4	0.98	1.94	1.7
Price/Tangible Book Value High	3.03	1.69	2.26	2.03	2.08	2.9	2.68	2.87	2.38	2.24	2.02	1.56	1.37	2.64	2.94
Price/Tangible Book Value Low	1.34	0.99	1.36	1.45	1.62	1.85	2.05	2.01	1.72	1.59	1.23	1.13	0.63	1.02	0.86
Price/Sales	3.76	4.11	5.29	5.21	5.68	7.46	7.39	7.67	6.74	5.82	4.14	5.35	4.47	9.35	- -
Price/Sales Average	3.8	3.63	4.13	4.74	5.1	6	7.03	6.95	5.91	5.93	5.16	4.87	3.53	7.27	- -
Price/Sales High	6.65	4.32	5.46	5.39	5.79	7.67	7.81	8.16	7.07	6.96	6.53	5.4	4.91	9.89	- -
Price/Sales Low	2.92	2.52	3.27	3.83	4.52	4.9	5.98	5.7	5.1	4.95	3.97	3.93	2.28	3.82	- -
Price/Cash Flow	15.58	766.12	42.85	15.47	8.73	25.07	14.68	14.44	14.2	13.58	8.58	9.44	7.87	21.28	- -
Price/Cash Flow Average	15.74	675.35	33.47	14.06	7.84	20.15	13.97	13.09	12.44	13.83	10.68	8.59	6.22	16.53	- -
Price/Cash Flow High	27.54	805.03	44.26	15.98	8.91	25.77	15.52	15.36	14.88	16.24	13.52	9.53	8.65	22.5	- -
Price/Cash Flow Low	12.12	469.76	26.54	11.36	6.95	16.47	11.88	10.73	10.73	11.54	8.23	6.93	4.02	8.69	- -
Price/Free Cash Flow Average	13.47	195.48	31.75	13.73	7.8	19.3	13.76	12.94	12.17	13.37	10.54	8.27	6.02	16.13	- -
Price/Free Cash Flow High	23.56	233.02	41.99	15.6	8.86	24.68	15.28	15.19	14.57	15.7	13.35	9.18	8.37	21.95	- -
Price/Free Cash Flow Low	10.37	135.97	25.18	11.09	6.91	15.78	11.69	10.61	10.5	11.16	8.12	6.68	3.88	8.47	- -
EV/Sales Average	5.36	4.57	5.51	6.28	6.01	9.18	8.45	9.32	7.52	9.27	8.85	7.79	- -	- -	7.34
EV/Sales High	8.56	5.31	6.85	6.97	6.71	10.85	9.25	10.53	8.71	10.32	10.24	8.33	- -	- -	11.04
EV/Sales Low	4.38	3.4	4.65	5.32	5.42	8.08	7.37	8.07	6.7	8.27	7.66	6.86	- -	- -	4.86
EV/EBITDA Average	280.36	251.79	369.11	516.01	508.21	15.62	793.54	1,045.27	887.79	968.3	853.08	531.17	-130.01	-519.8	848.99
EV/EBITDA High	447.62	292.44	459.27	572.28	567.65	18.47	868.47	1,181.24	1,027.91	1,078.16	986.86	567.49	-21.92	-257.97	1,276.18
EV/EBITDA Low	229.05	187.34	311.27	436.93	458.35	13.76	692.04	904.51	790.05	863.75	737.8	467.6	-228.21	-864.08	562.01
EV/EBIT Average	- -	- -	- -	- -	- -	15.95	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	18.86	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	14.05	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	28.69	31.9	50.06	59.99	71.34	107.42	125.96	153.37	150.2	137.26	102.81	136.61	135.29	323.47	115.22
High Price	50.7	33.52	51.71	61.98	72.8	110.4	133.09	163.15	157.46	164.23	161.92	137.94	148.64	342.03	374.76
Enterprise Value Average	1,284	1,358	2,135	3,153	3,522	6,245	7,066	9,453	8,954	11,806	11,949	10,701	-2,689	-10,918	19,802
Enterprise Value High	2,049	1,578	2,656	3,497	3,934	7,383	7,733	10,683	10,368	13,146	13,823	11,433	-453	-5,419	29,766
Enterprise Value Low	1,049	1,011	1,800	2,670	3,177	5,499	6,162	8,180	7,968	10,532	10,334	9,421	-4,720	-18,150	13,108

Shares Outstanding	35	41	41	46	47	47	50	51	55	55	55	54	54	61	63
Diluted Weighted Avg Shares	32	39	42	44	47	48	50	51	54	54	55	54	53	59	- -
Basic Weighted Avg Shares	31	38	41	44	47	47	49	51	53	54	54	54	53	58	- -
Revenue per Share	7.63	7.75	9.47	11.5	12.57	14.39	17.04	19.99	22.28	23.59	24.81	25.54	30.29	34.58	- -
EBITDA per Share	0.15	0.14	0.14	0.14	0.15	8.46	0.18	0.18	0.19	0.23	0.26	0.37	0.39	0.36	- -
Operating Income per Share	- -	- -	- -	- -	- -	8.28	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	1.37	1.32	2.49	3.43	3.98	4.84	6.05	7.35	7.42	7.17	9.29	10.87	10.04	15.22	- -
Basic EPS from Cont Ops	1.38	1.64	2.49	3.43	3.98	4.84	6.05	7.35	7.42	7.17	9.31	10.91	10.04	15.87	- -
Diluted EPS, GAAP	1.35	1.3	2.46	3.37	3.91	4.76	5.95	7.27	7.37	7.12	9.25	10.82	9.99	15.05	- -
Diluted EPS from Cont Ops	1.36	1.62	2.46	3.37	3.91	4.76	5.95	7.27	7.37	7.12	9.26	10.86	9.99	15.7	- -
Dividend per Share	- -	0.05	- -	- -	- -	- -	- -	- -	- -	- -	1.14	2.28	2.28	2.91	- -
Cash Flow per Share	1.84	0.04	1.17	3.88	8.17	4.28	8.58	10.62	10.58	10.11	11.98	14.47	17.18	15.2	- -
Free Cash Flow per Basic Share	1.5	-0.06	1.09	3.71	7.99	4.02	8.3	10.38	10.27	9.68	11.76	13.86	16.51	14.64	- -
Cash & Equivalents per Share	3.3	2.67	1.12	141.9	131.79	122.14	126.65	129.31	125.88	132.58	138.43	148.24	396.51	771.43	390.1
Book Value per Share	16.71	19.79	22.84	30.49	34.94	38.06	49.61	56.81	66.15	73.33	80.07	88.66	108.78	129.31	127.34
Tangible Book Value per Share	16.71	19.79	22.84	30.49	34.94	38.06	49.61	56.81	66.15	73.33	80.07	88.66	108.78	129.31	127.34

Signature Bank

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)