SandRidge Energy, Inc. Financial Ratios — SD Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	1.89	1.77	-6.34	3.39	-72.63	-184.72	4.28	-0.85	-55.06	-63.87	38.04	50.8	10.36	10.9	11.46
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-12.25	- -	-9.62	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	48.61	- -	10.71	- -	- -
Gross Margin (%)	38.42	34.82	33.82	44.07	10.05	9.47	30.27	27.74	-0.77	3.33	63.67	70.48	49.61	36.73	43.14
EBITDA Margin (%)	53.46	53.33	53.24	61.06	32.48	33.06	46.02	52.34	46.87	40.25	67.31	73.84	57.41	52.22	62.11
Operating Margin (%)	27.26	20.82	21.48	29.37	-15.3	-15.3	9.11	12.48	-12.55	-10.27	58.16	66.81	42.49	26.3	34.69
Incremental Operating Margin (%)	70.16	3.3	47.44	-7.5	- -	- -	-36.5	-140.06	- -	- -	204.12	83.9	101.03	129.35	68.55
Pretax Margin (%)	11.06	7.56	-25.65	22.43	-562.1	-562.1	10.72	-2.62	-168.38	-241.79	69.12	69.87	50.33	32.53	41.36
Profit Margin (%)	7.64	7.32	-27.93	16.25	-481.01	-481.01	13.17	-2.6	-168.38	-241.23	69.12	95.24	40.94	50.27	44.9
Net Income to Common Margin (%)	3.71	4.45	-30.73	13.04	-485.94	-485.94	13.17	-2.6	-168.38	-241.23	69.12	95.24	40.94	50.27	44.9
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	18.66	- -	- -
Dvd Payout Ratio (%)	0.72	- -	- -	1.37	0.54	0.54	- -	- -	- -	- -	- -	- -	133.95	114.84	22.6
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	2,814	4,301	3,195	3,195	3,562	305	38	- -	58	20	- -	- -	- -	- -	- -
ST Debt	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	2,813	4,301	3,195	3,195	3,562	305	38	- -	58	20	- -	- -	- -	- -	- -
Total Debt/EBITDA	3.72	4.17	3.03	3.36	14.27	1.2	0.23	- -	0.46	0.43	- -	- -	- -	- -	- -
Net Debt/EBITDA	3.45	3.87	2.25	3.17	12.52	0.72	-0.37	-0.1	0.43	-0.05	-1.21	-1.36	-2.96	-1.5	-1.14
Total Debt/EBIT	7.3	10.68	7.5	6.98	-30.29	-2.6	1.15	- -	-1.72	-1.69	- -	- -	- -	- -	- -
Net Debt/EBIT	6.76	9.91	5.59	6.58	-26.58	-1.56	-1.89	-0.4	-1.59	0.18	-1.4	-1.51	-4	-2.98	-2.05
EBITDA to Interest Expense	3.43	3.74	4.04	4.05	0.86	0.88	34.36	67.11	42.05	26.43	645.86	869.18	820.5	499.47	210.21
EBITDA-CapEx/Interest Expense	3.43	3.74	4.04	4.05	0.86	0.88	34.36	67.11	42.05	26.43	645.53	868.95	820.22	499.47	209
EBIT to Interest Expense	1.75	1.46	1.63	1.95	-0.41	-0.41	6.8	16	-11.26	-6.74	558.11	786.38	607.27	251.54	117.42
Interest Expense	220	276	261	235	290	290	5	3	3	2	- -	- -	- -	- -	- -
Common Equity/Total Assets	-47.22	-29.12	-45.02	-44.86	-239.29	-30.88	-25.62	-28.89	-122.65	-392.08	-256.7	-110.54	-105.01	-92.85	-72.94
Long-Term Debt/Equity (%)	110.36	111.36	100.61	99.55	- -	59.52	4.46	- -	14.29	15.62	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	351.45	146.09	294.53	263.93	-122.02	-1,065.5	-15.04	- -	-8.36	-1.99	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	45.23	43.93	41.57	44.02	121.91	28.23	3.35	- -	9.46	7.67	- -	- -	- -	- -	- -
Total Debt/Equity (%)	110.41	111.36	100.61	99.55	-299.93	59.52	4.46	- -	14.29	15.62	- -	- -	- -	- -	- -
Total Debt/Capital (%)	351.58	146.09	294.53	263.93	-122.02	-1,065.5	-15.04	- -	-8.36	-1.99	- -	- -	- -	- -	- -
Total Debt/Total Assets (%)	45.25	43.93	41.57	44.02	121.91	28.23	3.35	- -	9.46	7.67	- -	- -	- -	- -	- -
Net Debt to Equity	102.26	103.34	74.95	93.91	-263.26	35.89	-7.34	-2.08	13.23	-1.66	-55.95	-52.41	-53.92	-21.31	-21.73
Net Debt/Capital (%)	439.73	151.51	881.28	292.79	-93.2	-122.81	17.69	5.63	-7.69	0.21	13.16	27.81	29.51	15.38	19.11
EBITDA	757	1,032	1,056	952	250	254	164	183	125	46	114	188	85	65	97
EBITDA-CapEx	757	1,032	1,056	952	250	254	164	183	125	46	114	188	85	65	97
Operating Income (Loss)	386	403	426	458	-118	-118	33	44	-33	-12	98	170	63	33	54

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.3	0.26	0.87	0.23	1	0.57	0.5	0.13	0.05	0.32	2.14	4.04	5.12	1.62	1.63
Current Ratio	0.63	0.98	1.33	1.06	1.54	1.2	0.98	0.53	0.44	0.74	2.53	4.82	5.63	2.11	2.17
Quick Ratio	0.59	0.65	1.25	0.65	1.29	0.91	0.86	0.46	0.37	0.61	2.48	4.59	5.57	2.01	2.02
CFO/Avg Current Liab	0.74	0.84	0.83	0.72	0.61	1.15	0.88	0.87	1.08	0.46	1.66	2.59	2.05	1.35	1.56
Common Equity/Total Assets	-47.22	-29.12	-45.02	-44.86	-239.29	-30.88	-25.62	-28.89	-122.65	-392.08	-256.7	-110.54	-105.01	-92.85	-72.94
Long-Term Debt/Equity (%)	110.36	111.36	100.61	99.55	- -	59.52	4.46	- -	14.29	15.62	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	351.45	146.09	294.53	263.93	-122.02	-1,065.5	-15.04	- -	-8.36	-1.99	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	45.23	43.93	41.57	44.02	121.91	28.23	3.35	- -	9.46	7.67	- -	- -	- -	- -	- -
Total Debt/Equity (%)	110.41	111.36	100.61	99.55	-299.93	59.52	4.46	- -	14.29	15.62	- -	- -	- -	- -	- -
Total Debt/Capital (%)	351.58	146.09	294.53	263.93	-122.02	-1,065.5	-15.04	- -	-8.36	-1.99	- -	- -	- -	- -	- -
Total Debt/Total Assets (%)	45.25	43.93	41.57	44.02	121.91	28.23	3.35	- -	9.46	7.67	- -	- -	- -	- -	- -
CFO/Total Liabilities	12.5	13.21	19.26	15.34	9.09	65.71	64.78	82.39	59.11	27.24	102.48	146.3	108.98	61.11	75.21
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,868.81	3,361.14	3,985.45	73,933	178.19
Altman's Z-Score	-0.29	-0.08	-0.14	-0.2	-3.12	0.46	1.52	0.91	-1.12	-4.78	0.26	3.63	2.49	1.4	2.04

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	8.16	6.03	5.01	4.55	3.37	8.33	5.66	6.33	7.38	4.93	8.15	9.19	5.4	5.31	5.88
Days Sales Outstanding	44.72	60.56	72.85	80.19	108.3	43.84	64.43	57.62	49.45	74.01	44.79	39.72	67.56	68.79	62.04
Inventory Turnover	160.67	239.73	725.65	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	2.27	1.52	0.5	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	2.97	3.18	3.2	2.38	2.22	4.68	3.2	3.3	5.84	4.24	3.34	4.73	4.86	4.9	3.96
Accounts Payable Turnover Days	122.99	114.7	113.99	153.56	164.75	77.91	114.14	110.7	62.55	86.1	109.28	77.12	75.14	74.49	92.17
Cash Conversion Cycle	-76	-52.61	-40.63	-73.37	-56.45	-34.07	-49.71	-53.09	-13.09	-12.1	-64.49	-37.4	-7.59	-5.7	-30.13
Inventory to Cash Days	42.45	59.04	72.34	80.19	108.3	43.84	64.43	57.62	49.45	74.01	44.79	39.72	67.56	68.79	62.04
Inventories	7	4	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	7	4	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	- -	462	684	267	150	111	381	626	505	435	531
- Cash & Cash Equivalents	208	310	815	181	436	121	99	18	4	22	137	256	252	98	111
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	923	1,494	1,350	1,272	510	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	2,814	4,301	3,195	3,195	3,562	305	38	- -	58	20	- -	- -	- -	- -	- -
Enterprise Value	3,529	5,485	3,730	4,286	3,637	646	622	249	203	109	243	370	253	336	420
Total Capital	800	2,944	1,085	1,211	-2,919	-29	-249	-296	-688	-1,003	-906	-664	-603	-540	-470
Total Debt/Capital (%)	351.58	146.09	294.53	263.93	-122.02	-1,065.5	-15.04	- -	-8.36	-1.99	- -	- -	- -	- -	- -
Total Debt / EV	0.8	0.78	0.86	0.75	0.98	0.47	0.06	- -	0.28	0.18	- -	- -	- -	- -	- -
EV/Sales	2.49	2.84	1.88	2.75	4.73	0.84	1.74	0.71	0.76	0.94	1.44	1.46	1.7	2.68	2.68
EV/EBITDA	4.66	5.32	3.53	4.5	14.57	2.54	3.78	1.36	1.63	2.34	2.14	1.97	2.96	5.14	4.32
EV/EBIT	9.15	13.61	8.76	9.36	- -	- -	19.11	5.71	- -	- -	2.48	2.18	4	10.21	7.74
EV/Cash Flow to Firm	5.13	4.39	3.29	5	5.48	0.97	3.32	1.68	1.64	2.86	2.2	2.24	2.18	4.54	4.17
EV/Free Cash Flow to Firm	5.13	4.39	3.29	5	5.48	0.97	3.32	1.68	1.64	2.86	2.2	2.24	2.18	4.54	4.15
Diluted Market Cap	- -	- -	- -	- -	- -	462	688	267	150	111	390	633	508	435	533
Diluted Enterprise Value	3,529	5,485	3,730	4,286	3,637	646	627	249	203	109	253	377	255	337	422
EV per Share	8.85	12.09	7.75	8.94	6.97	32.92	19.17	7.11	5.74	3.04	6.69	10.07	6.84	9.07	11.41
TTM Sales	1,415	1,935	1,983	1,559	769	769	357	349	267	115	169	254	149	125	156
TTM EBITDA	757	1,032	1,056	952	250	254	164	183	125	46	114	188	85	65	97
TTM Operating Income	386	403	426	458	-118	-118	33	44	-33	-12	98	170	63	33	54
TTM Cash Flow to Firm	688	1,248	1,133	857	664	664	187	148	124	38	110	165	116	74	101
TTM Free Cash Flow to Firm	688	1,248	1,133	857	664	664	187	148	124	38	110	165	116	74	101

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	1.24	3.8	1.83	1.24	3.06	3.53	3.84	4.39	5.89	5.29
EV/EBIT	9.15	13.61	8.76	9.36	- -	- -	19.11	5.71	- -	- -	2.48	2.18	4	10.21	7.74
Enterprise Value	3,529	5,485	3,730	4,286	3,637	646	622	249	203	109	243	370	253	336	420
Low Price	- -	- -	- -	- -	- -	15.75	14.65	6.98	3.2	0.7	3.15	9.07	12.62	10.31	8.81
EV/Sales	2.49	2.84	1.88	2.75	4.73	0.84	1.74	0.71	0.76	0.94	1.44	1.46	1.7	2.68	2.68
EV/EBITDA	4.66	5.32	3.53	4.5	14.57	2.54	3.78	1.36	1.63	2.34	2.14	1.97	2.96	5.14	4.32
Price/Earnings	- -	- -	- -	- -	- -	- -	14.52	- -	- -	- -	3.26	2.58	8.3	6.9	7.56
Price/Earnings Average	- -	- -	- -	- -	- -	-0.12	13.04	-54.82	-0.51	-0.25	2.33	2.65	9.22	7.61	6.07
Price/Earnings High	- -	- -	- -	- -	- -	-0.14	16.52	-84.6	-0.74	-0.57	4.67	4.44	10.8	9.02	8.15
Price/Earnings Low	- -	- -	- -	- -	- -	-0.08	10.1	-26.96	-0.25	-0.09	0.98	1.38	7.66	6.07	4.61
Price/Book Value	- -	- -	- -	- -	- -	-1.38	-2.38	-0.9	-0.2	-0.11	-0.42	-0.94	-0.84	-0.8	-1.13
Price/Book Value Average	- -	- -	- -	- -	- -	-1.38	-2.14	-1.68	-0.3	-0.07	-0.3	-0.97	-0.93	-0.89	-0.91
Price/Book Value High	- -	- -	- -	- -	- -	-1.58	-2.71	-2.59	-0.44	-0.15	-0.6	-1.62	-1.09	-1.05	-1.22
Price/Book Value Low	- -	- -	- -	- -	- -	-0.93	-1.66	-0.83	-0.15	-0.02	-0.13	-0.5	-0.77	-0.71	-0.69
Price/Tangible Book Value	- -	- -	- -	- -	- -	0.9	0.81	0.31	0.37	0.86	1.55	1.28	1.08	0.94	1.04
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	0.9	0.73	0.59	0.56	0.55	1.11	1.31	1.2	1.04	0.83
Price/Tangible Book Value High	- -	- -	- -	- -	- -	1.03	0.93	0.91	0.82	1.23	2.22	2.21	1.4	1.23	1.12
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	0.6	0.57	0.29	0.28	0.2	0.47	0.68	1	0.83	0.63
Price/Sales	- -	- -	- -	- -	- -	0.6	1.91	0.76	0.56	0.96	2.25	2.46	3.4	3.47	3.39
Price/Sales Average	- -	- -	- -	- -	- -	0.6	1.72	1.42	0.85	0.61	1.61	2.52	3.77	3.82	2.73
Price/Sales High	- -	- -	- -	- -	- -	0.69	2.18	2.2	1.24	1.37	3.23	4.23	4.42	4.53	3.66
Price/Sales Low	- -	- -	- -	- -	- -	0.4	1.33	0.7	0.42	0.22	0.68	1.31	3.14	3.05	2.07
Price/Cash Flow	- -	- -	- -	- -	- -	1.24	3.77	1.83	1.24	3.06	3.45	3.8	4.37	5.88	5.3
Price/Cash Flow Average	- -	- -	- -	- -	- -	1.23	3.39	3.42	1.87	1.94	2.47	3.89	4.85	6.48	4.26
Price/Cash Flow High	- -	- -	- -	- -	- -	1.41	4.29	5.28	2.73	4.35	4.95	6.53	5.69	7.68	5.71
Price/Cash Flow Low	- -	- -	- -	- -	- -	0.83	2.62	1.68	0.93	0.69	1.04	2.02	4.03	5.17	3.24
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	1.23	3.41	3.42	1.87	1.94	2.52	3.93	4.88	6.49	4.25
Price/Free Cash Flow High	- -	- -	- -	- -	- -	1.41	4.32	5.28	2.73	4.35	5.06	6.6	5.72	7.7	5.7
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	0.83	2.64	1.68	0.93	0.69	1.06	2.05	4.05	5.19	3.23
EV/Sales Average	2.49	2.84	1.88	2.75	4.73	0.84	1.54	1.37	1.05	0.59	0.8	1.51	2.08	3.04	2.02
EV/Sales High	2.49	2.84	1.88	2.75	4.73	0.93	2	2.15	1.44	1.35	2.42	3.23	2.73	3.75	2.95
EV/Sales Low	2.49	2.84	1.88	2.75	4.73	0.64	1.16	0.65	0.62	0.2	- -	0.31	1.44	2.27	1.36
EV/EBITDA Average	4.66	5.32	3.53	4.5	14.57	2.54	3.36	2.62	2.24	1.47	1.18	2.05	3.62	5.82	3.25
EV/EBITDA High	4.66	5.32	3.53	4.5	14.57	2.8	4.35	4.1	3.07	3.35	3.59	4.37	4.75	7.18	4.75
EV/EBITDA Low	4.66	5.32	3.53	4.5	14.57	1.94	2.52	1.24	1.33	0.49	-0.2	0.41	2.51	4.35	2.19
EV/EBIT Average	9.15	13.61	8.76	9.36	-30.92	-5.48	16.96	11	-8.37	-5.75	1.37	2.27	4.89	11.56	5.81
EV/EBIT High	9.15	13.61	8.76	9.36	-30.92	-6.05	22	17.2	-11.48	-13.15	4.16	4.83	6.41	14.26	8.5
EV/EBIT Low	9.15	13.61	8.76	9.36	-30.92	-4.19	12.71	5.21	-4.97	-1.94	-0.23	0.46	3.38	8.63	3.93
Last Price	- -	- -	- -	- -	- -	23.55	21.07	7.61	4.24	3.1	10.46	17.03	13.67	11.71	14.43
High Price	- -	- -	- -	- -	- -	26.85	23.96	21.9	9.35	4.41	14.99	29.28	17.8	15.31	15.56
Enterprise Value Average	3,529	5,485	3,730	4,286	3,637	645	552	480	280	68	135	385	309	381	315
Enterprise Value High	3,529	5,485	3,730	4,286	3,637	711	716	750	384	155	408	820	405	470	461
Enterprise Value Low	3,529	5,485	3,730	4,286	3,637	493	414	227	167	23	-23	78	214	284	213

Shares Outstanding	412	490	490	485	633	20	36	36	36	36	37	37	37	37	37
Diluted Weighted Avg Shares	407	456	481	500	522	20	33	35	35	36	37	37	37	37	37
Basic Weighted Avg Shares	399	454	481	480	522	20	32	35	35	36	36	37	37	37	37
Revenue per Share	3.55	4.27	4.12	3.25	1.47	39.15	11.01	9.97	7.53	3.22	4.64	6.92	4.02	3.38	4.25
EBITDA per Share	1.9	2.27	2.19	1.98	0.48	12.94	5.07	5.22	3.53	1.3	3.12	5.11	2.31	1.76	2.64
Operating Income per Share	0.97	0.89	0.89	0.95	-0.23	-5.99	1	1.24	-0.95	-0.33	2.7	4.62	1.71	0.89	1.48
Basic EPS, GAAP	0.13	0.19	-1.27	0.42	-7.16	-190.25	1.45	-0.26	-12.68	-7.77	3.21	6.59	1.65	1.7	1.91
Basic EPS from Cont Ops	0.41	0.54	-1.07	0.73	-8.28	-220.07	1.45	-0.26	-12.68	-7.77	3.21	6.59	1.65	1.7	1.91
Diluted EPS, GAAP	0.13	0.19	-1.27	0.41	-7.16	-190.25	1.44	-0.26	-12.68	-7.77	3.13	6.52	1.64	1.69	1.9
Diluted EPS from Cont Ops	0.4	0.54	-1.07	0.7	-8.28	-220.07	1.44	-0.26	-12.68	-7.77	3.13	6.52	1.64	1.69	1.9
Dividend per Share	0.14	0.12	0.12	0.12	0.02	0.57	- -	- -	- -	- -	- -	- -	2.21	1.95	0.43
Cash Flow per Share	1.15	1.73	1.81	1.29	0.72	19.02	5.58	4.15	3.42	1.01	3.03	4.48	3.13	1.99	2.72
Free Cash Flow per Basic Share	1.15	1.73	1.81	1.29	0.72	19.02	5.58	4.15	3.42	1.01	3.03	4.48	3.13	1.99	2.71
Cash & Equivalents per Share	0.52	0.68	1.69	0.38	0.83	6.17	3.06	0.5	0.12	0.62	3.77	6.96	6.83	2.64	3.02
Book Value per Share	-7.36	-6.28	-7.19	-6.79	-13.4	-17.01	-8.84	-8.44	-21.04	-28.66	-24.89	-18.06	-16.32	-14.55	-12.77
Tangible Book Value per Share	5.8	8.52	6.6	6.69	-2.28	26.12	25.89	24.18	11.36	3.59	6.74	13.28	12.67	12.41	13.89

SandRidge Energy, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)