Sector 10, Inc. Financial Ratios — SECI Stock

Profitability (USD)

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	03/31/2009	03/31/2010	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-82.71	-410.38	-344.24	-528.59	-4,811.38	-5,420.21	-11,673.5	- -	- -	- -	- -	- -	- -	- -	1,407.2
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-12.18	-3.38	-0.13
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-5.09	-14.27	-24.3
Gross Margin (%)	2.53	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	-5,527.51	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	-5,551.57	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	17,797.12	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-2,879.86	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	-2,879.86	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	-2,879.86	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	03/31/2009	03/31/2010	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023

Total Debt	- -	1	1	1	1	1	1	1	1	1	1	1	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -	1	1	1	1	1	1	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	-0.48	-0.18	-0.39	-0.9	-0.91	-0.94	-0.89	-0.87	-0.94	-1	-0.97	-1	-11.21	-4.74	-4.12
Net Debt/EBITDA	-0.44	-0.18	-0.39	-0.9	-0.91	-0.94	-0.89	-0.87	-0.94	-1	-0.97	-1	-11.21	-4.74	-4.09
Total Debt/EBIT	-0.48	-0.18	-0.39	-0.9	-0.91	-0.94	-0.89	-0.87	-0.94	-1	-0.97	-1	-11.21	-4.74	-4.12
Net Debt/EBIT	-0.44	-0.18	-0.39	-0.9	-0.91	-0.94	-0.89	-0.87	-0.94	-1	-0.97	-1	-11.21	-4.74	-4.09
EBITDA to Interest Expense	-44.59	-84.1	-6.4	-5.58	-4.8	-3.4	-3.15	-2.68	-2.35	-1.9	-1.76	-1.53	-0.61	-2.02	-3.04
EBITDA-CapEx/Interest Expense	-51.04	-84.1	-6.46	-5.58	-4.8	-3.4	-3.15	-2.68	-2.35	-1.9	-1.76	-1.53	-0.61	-2.02	-3.04
EBIT to Interest Expense	-44.78	-84.18	-6.42	-5.62	-4.82	-3.4	-3.15	-2.68	-2.35	-1.9	-1.76	-1.53	-0.61	-2.02	-3.04
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	- -	- -
Common Equity/Total Assets	-51.3	-537.44	-1,486.56	-42,847.9	-55,574.79	-60,995	- -	- -	- -	- -	- -	- -	- -	- -	-1,599,265.7
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	-10.86	-6.81	-5.65	-5.08	-4.6	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	49.87	91.82	2,233.11	2,623.72	2,623.72	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	136.48	-81.22	-39.06	-23.01	-17.72	-14.24	-11.76	-9.92	-9.44	-8.26	-7.28	-6.48	-3.09	-1.66	-1.67
Total Debt/Capital (%)	-305.32	-16.99	-10.23	-8.47	-7.61	-6.89	-6.25	-5.69	-5.8	-5.33	-4.91	-4.53	-1.98	-1.04	-1.04
Total Debt/Total Assets (%)	38.65	78.06	138.02	3,345.58	3,930.77	3,930.77	- -	- -	- -	- -	- -	- -	- -	- -	16,400
Net Debt to Equity	126.72	-81.21	-39.06	-23.01	-17.72	-14.24	-11.76	-9.92	-9.44	-8.26	-7.28	-6.48	-3.09	-1.66	-1.66
Net Debt/Capital (%)	-232.69	-16.99	-10.23	-8.47	-7.61	-6.89	-6.25	-5.69	-5.8	-5.33	-4.91	-4.53	-1.98	-1.04	-1.03
EBITDA	-1	-4	-2	-1	-1	-1	-1	-1	-1	-1	-1	-1	- -	- -	- -
EBITDA-CapEx	-1	-4	-2	-1	-1	-1	-1	-1	-1	-1	-1	-1	- -	- -	- -
Operating Income (Loss)	-1	-4	-2	-1	-1	-1	-1	-1	-1	-1	-1	-1	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	03/31/2009	03/31/2010	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023

Cash Ratio	0.04	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	0.1	0.02	0.01	0.01	0.01	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	0.04	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	-0.07	-0.04	-0.11	- -	- -	- -	- -	- -	-0.01	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-51.3	-537.44	-1,486.56	-42,847.9	-55,574.79	-60,995	- -	- -	- -	- -	- -	- -	- -	- -	-1,599,265.7
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	-10.86	-6.81	-5.65	-5.08	-4.6	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	49.87	91.82	2,233.11	2,623.72	2,623.72	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	136.48	-81.22	-39.06	-23.01	-17.72	-14.24	-11.76	-9.92	-9.44	-8.26	-7.28	-6.48	-3.09	-1.66	-1.67
Total Debt/Capital (%)	-305.32	-16.99	-10.23	-8.47	-7.61	-6.89	-6.25	-5.69	-5.8	-5.33	-4.91	-4.53	-1.98	-1.04	-1.04
Total Debt/Total Assets (%)	38.65	78.06	138.02	3,345.58	3,930.77	3,930.77	- -	- -	- -	- -	- -	- -	- -	- -	16,400
CFO/Total Liabilities	-7.14	-2.54	-7.68	- -	- -	- -	- -	- -	-0.94	- -	- -	- -	- -	- -	0.01
CFO/CapEx	-0.44	- -	-9.49	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	13.55	-23.64	-36.66	-870.42	-1,155.71	-1,291.89	- -	- -	- -	- -	- -	- -	- -	- -	-34,334.95

Working Capital (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	03/31/2009	03/31/2010	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023

Accounts Receivable Turnover	18.5	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	19.73	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	1.96	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	186.32	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	0.89	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	412.12	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	-206.08	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	-166.59	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	03/31/2009	03/31/2010	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023

Market Capitalization	27	1	- -	- -	- -	- -	- -	- -	- -	- -	2	4	1	- -	- -
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	1	1	1	1	1	1	1	1	1	1	1	- -	- -	- -
Enterprise Value	27	2	1	1	1	1	1	1	1	1	2	4	1	- -	- -
Total Capital	- -	-4	-7	-9	-10	-11	-12	-13	-14	-15	-16	-18	-16	-16	-16
Total Debt/Capital (%)	-305.32	-16.99	-10.23	-8.47	-7.61	-6.89	-6.25	-5.69	-5.8	-5.33	-4.91	-4.53	-1.98	-1.04	-1.04
Total Debt / EV	0.02	0.38	0.71	0.98	1	0.98	0.97	1	0.99	0.72	0.34	0.19	0.34	0.35	1
EV/Sales	1,474.03	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	640.66	9.65	5.15	4.39	3.26	2.88	2.35	2.86	2.64	4.93	8.21	19.74	27.44	11.65
EV/Free Cash Flow to Firm	257.02	640.66	8.16	5.15	4.39	3.26	2.88	2.35	2.86	2.64	4.93	8.21	19.74	27.44	11.65
Diluted Market Cap	27	1	- -	- -	- -	- -	- -	- -	- -	- -	2	4	1	- -	- -
Diluted Enterprise Value	27	2	1	1	1	1	1	1	1	1	2	4	1	- -	- -
EV per Share	1,474.59	44.47	6.63	2.65	2.38	2.42	2.44	2.37	2.66	3.63	7.63	14.13	3.05	1.54	0.54
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	-1	-4	-2	-1	-1	-1	-1	-1	-1	-1	-1	-1	- -	- -	- -
TTM Operating Income	-1	-4	-2	-1	-1	-1	-1	-1	-1	-1	-1	-1	- -	- -	- -
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	- -	- -

Multiples (USD)

API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	03/31/2009	03/31/2010	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023

Price/Free Cash Flow	322.44	-25.4	-1.78	- -	- -	- -	- -	- -	-0.1	- -	- -	- -	- -	- -	1.53
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	27	2	1	1	1	1	1	1	1	1	2	4	1	- -	- -
Low Price	500	20	1.5	0.05	- -	0.01	0.05	- -	- -	0.01	0.5	2	1.5	- -	- -
EV/Sales	1,474.03	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.3	0.58	0.22
Price/Earnings Average	-90.95	-1.72	-0.93	-0.11	-0.02	-0.01	-0.02	-0.01	-0.01	-0.05	-1.3	-2.77	2	0.71	3.3
Price/Earnings High	-225.62	-14.56	-3.58	-0.38	-0.06	-0.08	-0.02	-0.02	-0.06	-1.79	-16.63	-9	11.81	1.75	43.46
Price/Earnings Low	-17.36	-0.19	-0.09	-0.01	- -	- -	-0.01	- -	- -	- -	-0.12	-0.45	0.23	- -	0.09
Price/Book Value	-41.24	-0.24	-0.04	- -	- -	- -	- -	- -	- -	-0.02	-0.09	-0.19	-0.04	-0.02	- -
Price/Book Value Average	-74.53	-1.52	-0.3	-0.02	- -	- -	- -	- -	- -	- -	-0.1	-0.2	-0.24	-0.02	- -
Price/Book Value High	-184.88	-12.84	-1.18	-0.06	-0.01	-0.01	- -	- -	-0.01	-0.14	-1.26	-0.66	-1.44	-0.06	-0.02
Price/Book Value Low	-14.22	-0.17	-0.03	- -	- -	- -	- -	- -	- -	- -	-0.01	-0.03	-0.03	- -	- -
Price/Tangible Book Value	74.73	-1.32	-0.16	- -	- -	- -	- -	- -	- -	-0.03	-0.14	-0.28	-0.06	-0.03	- -
Price/Tangible Book Value Average	135.03	-8.48	-1.28	-0.05	- -	- -	- -	- -	- -	-0.01	-0.15	-0.3	-0.39	-0.04	- -
Price/Tangible Book Value High	334.98	-71.78	-4.96	-0.18	-0.01	-0.02	- -	- -	-0.01	-0.22	-1.97	-0.99	-2.3	-0.09	-0.03
Price/Tangible Book Value Low	25.77	-0.96	-0.12	- -	- -	- -	- -	- -	- -	- -	-0.01	-0.05	-0.04	- -	- -
Price/Sales	1,449.45	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	2,619.23	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	6,497.54	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	499.81	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	-413.61	-25.4	-1.59	- -	- -	- -	- -	- -	-0.1	- -	- -	- -	- -	- -	1.53
Price/Cash Flow Average	-747.41	-163.78	-13	- -	- -	- -	- -	- -	-0.13	- -	- -	- -	- -	- -	23.24
Price/Cash Flow High	-1,854.09	-1,385.71	-50.32	- -	- -	- -	- -	- -	-0.99	- -	- -	- -	- -	- -	305.78
Price/Cash Flow Low	-142.62	-18.48	-1.26	- -	- -	- -	- -	- -	-0.02	- -	- -	- -	- -	- -	0.64
Price/Free Cash Flow Average	582.66	-163.78	-14.53	- -	- -	- -	- -	- -	-0.13	- -	- -	- -	- -	- -	23.24
Price/Free Cash Flow High	1,445.41	-1,385.71	-56.24	- -	- -	- -	- -	- -	-0.99	- -	- -	- -	- -	- -	305.78
Price/Free Cash Flow Low	111.19	-18.48	-1.41	- -	- -	- -	- -	- -	-0.02	- -	- -	- -	- -	- -	0.64
EV/Sales Average	2,643.81	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales High	6,522.12	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Low	524.39	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	-47.83	-2.01	-1.68	-1.1	-0.93	-0.95	-0.91	-0.89	-0.95	-1.08	-3.01	-5.66	-152.37	-15.58	-4.67
EV/EBITDA High	-117.99	-15.66	-5.38	-1.6	-0.98	-1.04	-0.91	-0.9	-1.03	-3.73	-27.06	-16.16	-845.27	-31.27	-11.77
EV/EBITDA Low	-9.49	-0.38	-0.52	-0.92	-0.91	-0.94	-0.91	-0.87	-0.94	-1.01	-1.15	-1.75	-27.25	-4.74	-4.11
EV/EBIT Average	-47.62	-2	-1.68	-1.09	-0.93	-0.95	-0.91	-0.89	-0.95	-1.08	-3.01	-5.66	-152.37	-15.58	-4.67
EV/EBIT High	-117.48	-15.64	-5.37	-1.59	-0.98	-1.04	-0.91	-0.9	-1.03	-3.73	-27.06	-16.16	-845.27	-31.27	-11.77
EV/EBIT Low	-9.45	-0.38	-0.52	-0.92	-0.91	-0.94	-0.91	-0.87	-0.94	-1.01	-1.15	-1.75	-27.25	-4.74	-4.11
Last Price	1,450	27.5	1.9	0.05	0.01	0.05	0.07	- -	0.03	1	5	11.5	2	1	- -
High Price	6,500	1,500	60	2	0.18	0.25	0.07	0.07	0.26	7.15	71	40	78	3	1
Enterprise Value Average	49	9	3	1	1	1	1	1	1	1	3	5	4	1	- -
Enterprise Value High	121	68	10	1	1	1	1	1	1	3	23	13	24	1	- -
Enterprise Value Low	10	2	1	1	1	1	1	1	1	1	1	1	1	- -	- -

Shares Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Revenue per Share	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	-55.3	-96.87	-12.02	-2.88	-2.6	-2.52	-2.67	-2.71	-2.8	-2.62	-2.72	-2.64	-0.09	-0.11	-0.13
Operating Income per Share	-55.54	-96.97	-12.06	-2.89	-2.61	-2.52	-2.67	-2.71	-2.8	-2.62	-2.72	-2.64	-0.09	-0.11	-0.13
Basic EPS, GAAP	-28.81	-102.99	-16.75	-5.2	-3.15	-3.26	-3.51	-3.72	-3.99	-3.99	-4.27	-4.44	6.61	1.72	0.02
Basic EPS from Cont Ops	-28.81	-102.99	-16.75	-5.2	-3.15	-3.26	-3.51	-3.72	-3.99	-3.99	-4.27	-4.44	6.61	1.72	0.02
Diluted EPS, GAAP	-28.81	-102.99	-16.75	-5.2	-3.15	-3.26	-3.51	-3.72	-3.99	-3.99	-4.27	-4.44	6.61	1.72	0.02
Diluted EPS from Cont Ops	-28.81	-102.99	-16.75	-5.2	-3.15	-3.26	-3.51	-3.72	-3.99	-3.99	-4.27	-4.44	6.61	1.72	0.02
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-3.51	-1.08	-1.19	- -	- -	- -	- -	- -	-0.26	- -	- -	- -	- -	- -	- -
Free Cash Flow per Basic Share	-11.51	-1.08	-1.32	- -	- -	- -	- -	- -	-0.26	- -	- -	- -	- -	- -	- -
Cash & Equivalents per Share	1.89	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	-35.16	-116.86	-50.92	-33.32	-33.46	-36.72	-40.24	-43.95	-47.94	-51.93	-56.2	-60.65	-54.04	-52.32	-52.3
Tangible Book Value per Share	19.4	-20.9	-12.1	-11.31	-13.35	-16.61	-20.13	-23.85	-27.83	-31.83	-36.1	-40.54	-33.93	-32.22	-32.19

Sector 10, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)