Semrush Holdings, Inc.

SEMR

SEMRSemrush Holdings, Inc. US flag

New York Stock Exchange

12.00

USD

- -

1.81BMarket Cap

Profitability (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-13.66	-1.85	-11.31	0.3	2.28	-4.49
Return on Capital (%)	- -	- -	- -	- -	-1.69	-19.36	- -
Return on Invested Capital (%)	- -	- -	- -	- -	-0.55	1.11	- -
Gross Margin (%)	75.53	76.03	77.69	80.91	82.99	82.62	80.55
EBITDA Margin (%)	-7.79	-3.73	0.55	-7.26	0.13	4.88	-2.02
Operating Margin (%)	-8.93	-4.92	-1.33	-9.87	-2.07	2.2	-5.14
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	21.24	- -
Pretax Margin (%)	-10.53	-5.15	-1.6	-12.94	1.51	5.41	-2.28
Profit Margin (%)	-11.04	-5.62	-1.75	-13.31	0.31	2.19	-4.27
Net Income to Common Margin (%)	-11.04	-5.62	-1.75	-13.31	0.31	2.19	-4.27
Effective Tax Rate (%)	- -	- -	- -	- -	79.55	63.85	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	- -	- -	- -	13	15	12	13
ST Debt	- -	- -	- -	4	4	5	5
LT Debt	- -	- -	- -	9	10	8	7
Total Debt/EBITDA	- -	- -	- -	-0.68	35.19	0.67	-1.4
Net Debt/EBITDA	5.22	7.62	-258.8	4.32	-141.8	-2.66	29.54
Total Debt/EBIT	- -	- -	- -	-0.5	-2.29	1.48	-0.55
Net Debt/EBIT	4.55	5.78	108.17	3.18	9.23	-5.88	11.59
EBITDA to Interest Expense	- -	- -	1.96	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	-2.52	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	-4.69	- -	- -	- -	- -
Interest Expense	- -	- -	1	- -	- -	- -	- -
Common Equity/Total Assets	-60.41	-65.17	-13.03	-24.42	-21.72	-16.31	-18.21
Long-Term Debt/Equity (%)	- -	- -	- -	4.47	4.61	2.85	2.45
Long-Term Debt/Capital (%)	- -	- -	- -	-14.8	-19.78	-18.21	-10.53
Long-Term Debt/Total Assets (%)	- -	- -	- -	2.99	3.12	1.94	1.57
Total Debt/Equity (%)	- -	- -	- -	6.31	6.51	4.61	4.31
Total Debt/Capital (%)	- -	- -	- -	-20.93	-27.96	-29.4	-18.52
Total Debt/Total Assets (%)	- -	- -	- -	4.23	4.41	3.14	2.76
Net Debt to Equity	3,229.94	519.46	-119.56	-39.9	-26.23	-18.35	-90.82
Net Debt/Capital (%)	88.63	75.05	87.34	56.94	52.98	53.94	79.6
EBITDA	-7	-5	1	-18	- -	18	-9
EBITDA-CapEx	-8	-7	-1	-23	-2	15	-11
Operating Income (Loss)	-8	-6	-2	-25	-6	8	-23

Liquidity (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	1.24	0.83	3.77	2.68	2.53	2.06	1.75
Current Ratio	1.49	1.02	3.96	2.9	2.81	2.42	2.11
Quick Ratio	1.31	0.86	3.8	2.72	2.61	2.14	1.92
CFO/Avg Current Liab	- -	0.16	0.42	-0.12	0.09	0.45	0.44
Common Equity/Total Assets	-60.41	-65.17	-13.03	-24.42	-21.72	-16.31	-18.21
Long-Term Debt/Equity (%)	- -	- -	- -	4.47	4.61	2.85	2.45
Long-Term Debt/Capital (%)	- -	- -	- -	-14.8	-19.78	-18.21	-10.53
Long-Term Debt/Total Assets (%)	- -	- -	- -	2.99	3.12	1.94	1.57
Total Debt/Equity (%)	- -	- -	- -	6.31	6.51	4.61	4.31
Total Debt/Capital (%)	- -	- -	- -	-20.93	-27.96	-29.4	-18.52
Total Debt/Total Assets (%)	- -	- -	- -	4.23	4.41	3.14	2.76
CFO/Total Liabilities	3.84	9.47	31.88	-9.74	7.45	37.72	36.52
CFO/CapEx	1.87	2.47	9.98	-2.27	3.21	12.36	33.23
Altman's Z-Score	0.89	1.09	22.53	7.94	12.25	10.03	1.3

Working Capital (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	- -	74.71	104.77	88.47	53.71	44.72	25.03
Days Sales Outstanding	- -	4.89	3.48	4.13	6.8	8.16	14.58
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	3.87	4.51	3.82	4.24	6.66	5.04
Accounts Payable Turnover Days	- -	94.34	80.93	95.61	86.08	54.77	72.44
Cash Conversion Cycle	- -	-89.46	-77.45	-91.49	-79.29	-46.61	-57.86
Inventory to Cash Days	- -	4.89	3.48	4.13	6.8	8.16	14.58
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	- -	- -	2,639	1,149	1,948	1,733	- -
- Cash & Cash Equivalents	37	36	270	80	59	49	264
+ Preferred Equity and Hybrid Capital	24	24	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	5	10	2
+ Total Debt	- -	- -	- -	13	15	12	13
Enterprise Value	-13	-12	2,370	924	1,729	1,519	-254
Total Capital	-5	-12	-39	-60	-52	-42	-68
Total Debt/Capital (%)	- -	- -	- -	-20.93	-27.96	-29.4	-18.52
Total Debt / EV	- -	- -	- -	0.01	0.01	0.01	-0.05
EV/Sales	- -	- -	12.6	3.63	5.62	4.03	- -
EV/EBITDA	- -	- -	2,274.14	- -	4,166.32	82.68	- -
EV/EBIT	- -	- -	- -	- -	- -	182.88	- -
EV/Cash Flow to Firm	- -	- -	97.35	- -	216.51	32.33	- -
EV/Free Cash Flow to Firm	- -	- -	88.68	- -	165.11	29.91	- -
Diluted Market Cap	- -	- -	2,639	1,149	1,995	1,768	- -
Diluted Enterprise Value	-13	-12	2,370	1,082	1,956	1,742	-249
EV per Share	- -	- -	18.72	6.55	12.13	10.42	- -
TTM Sales	92	125	188	254	308	377	444
TTM EBITDA	-7	-5	1	-18	- -	18	-9
TTM Operating Income	-8	-6	-2	-25	-6	8	-23
TTM Cash Flow to Firm	2	6	24	-10	8	47	60
TTM Free Cash Flow to Firm	3	8	27	-5	10	51	61

Multiples (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	- -	- -	100.96	-213.18	190.53	34.81	- -
EV/EBIT	- -	- -	- -	- -	- -	182.88	- -
Enterprise Value	-13	-12	2,370	924	1,729	1,519	-254
Low Price	- -	- -	10.62	7.16	7.19	9.64	6.56
EV/Sales	- -	- -	12.6	3.63	5.62	4.03	- -
EV/EBITDA	- -	- -	2,274.14	- -	4,166.32	82.68	- -
Price/Earnings	- -	- -	- -	- -	2,050.34	210.4	- -
Price/Earnings Average	- -	- -	-796.07	-50.42	1,383.36	236.24	- -
Price/Earnings High	- -	- -	-1,251.56	-87.68	2,114.88	290.81	- -
Price/Earnings Low	- -	- -	-409.24	-29.86	1,079.2	170.73	- -
Price/Book Value	- -	- -	-67.5	-15.75	-27.05	-27.18	- -
Price/Book Value Average	- -	- -	-66.88	-23.39	-18.25	-30.51	- -
Price/Book Value High	- -	- -	-105.15	-40.69	-27.91	-37.56	- -
Price/Book Value Low	- -	- -	-34.38	-13.86	-14.24	-22.05	- -
Price/Tangible Book Value	- -	- -	11.96	6.28	10.62	9.73	- -
Price/Tangible Book Value Average	- -	- -	11.85	9.32	7.17	10.92	- -
Price/Tangible Book Value High	- -	- -	18.64	16.21	10.96	13.44	- -
Price/Tangible Book Value Low	- -	- -	6.09	5.52	5.59	7.89	- -
Price/Sales	- -	- -	14.04	4.52	6.33	4.6	- -
Price/Sales Average	- -	- -	13.91	6.71	4.27	5.16	- -
Price/Sales High	- -	- -	21.87	11.67	6.53	6.36	- -
Price/Sales Low	- -	- -	7.15	3.97	3.33	3.73	- -
Price/Cash Flow	- -	- -	111.08	-119.39	243.9	36.87	- -
Price/Cash Flow Average	- -	- -	110.06	-177.32	164.56	41.4	- -
Price/Cash Flow High	- -	- -	173.03	-308.38	251.58	50.96	- -
Price/Cash Flow Low	- -	- -	56.58	-105.02	128.38	29.92	- -
Price/Free Cash Flow Average	- -	- -	100.04	-316.61	128.55	39.09	- -
Price/Free Cash Flow High	- -	- -	157.28	-550.63	196.53	48.12	- -
Price/Free Cash Flow Low	- -	- -	51.43	-187.51	100.29	28.25	- -
EV/Sales Average	- -	- -	12.48	6.45	4.14	5.09	- -
EV/Sales High	- -	- -	20.43	11.41	6.4	6.28	- -
EV/Sales Low	- -	- -	5.72	3.71	3.21	3.66	- -
EV/EBITDA Average	1.87	2.47	2,250.88	-88.81	3,072.57	104.42	27.86
EV/EBITDA High	1.87	2.47	3,686.87	-157.15	4,747.13	128.88	27.86
EV/EBITDA Low	1.87	2.47	1,031.36	-51.12	2,376.31	75.06	27.86
EV/EBIT Average	1.63	1.88	-940.8	-65.29	-200.02	230.96	10.93
EV/EBIT High	1.63	1.88	-1,541	-115.53	-309.03	285.06	10.93
EV/EBIT Low	1.63	1.88	-431.08	-37.58	-154.69	166.02	10.93
Last Price	- -	- -	20.85	8.14	13.66	11.88	11.89
High Price	- -	- -	32.48	21.02	14.09	16.42	18.74
Enterprise Value Average	-13	-12	2,345	1,639	1,275	1,919	-249
Enterprise Value High	-13	-12	3,842	2,901	1,970	2,368	-249
Enterprise Value Low	-13	-12	1,075	944	986	1,379	-249

Profitability (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-13.66	-1.85	-11.31	0.3	2.28	-4.49
Return on Capital (%)	- -	- -	- -	- -	-1.69	-19.36	- -
Return on Invested Capital (%)	- -	- -	- -	- -	-0.55	1.11	- -
Gross Margin (%)	75.53	76.03	77.69	80.91	82.99	82.62	80.55
EBITDA Margin (%)	-7.79	-3.73	0.55	-7.26	0.13	4.88	-2.02
Operating Margin (%)	-8.93	-4.92	-1.33	-9.87	-2.07	2.2	-5.14
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	21.24	- -
Pretax Margin (%)	-10.53	-5.15	-1.6	-12.94	1.51	5.41	-2.28
Profit Margin (%)	-11.04	-5.62	-1.75	-13.31	0.31	2.19	-4.27
Net Income to Common Margin (%)	-11.04	-5.62	-1.75	-13.31	0.31	2.19	-4.27
Effective Tax Rate (%)	- -	- -	- -	- -	79.55	63.85	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	- -	- -	- -	13	15	12	13
ST Debt	- -	- -	- -	4	4	5	5
LT Debt	- -	- -	- -	9	10	8	7
Total Debt/EBITDA	- -	- -	- -	-0.68	35.19	0.67	-1.4
Net Debt/EBITDA	5.22	7.62	-258.8	4.32	-141.8	-2.66	29.54
Total Debt/EBIT	- -	- -	- -	-0.5	-2.29	1.48	-0.55
Net Debt/EBIT	4.55	5.78	108.17	3.18	9.23	-5.88	11.59
EBITDA to Interest Expense	- -	- -	1.96	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	-2.52	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	-4.69	- -	- -	- -	- -
Interest Expense	- -	- -	1	- -	- -	- -	- -
Common Equity/Total Assets	-60.41	-65.17	-13.03	-24.42	-21.72	-16.31	-18.21
Long-Term Debt/Equity (%)	- -	- -	- -	4.47	4.61	2.85	2.45
Long-Term Debt/Capital (%)	- -	- -	- -	-14.8	-19.78	-18.21	-10.53
Long-Term Debt/Total Assets (%)	- -	- -	- -	2.99	3.12	1.94	1.57
Total Debt/Equity (%)	- -	- -	- -	6.31	6.51	4.61	4.31
Total Debt/Capital (%)	- -	- -	- -	-20.93	-27.96	-29.4	-18.52
Total Debt/Total Assets (%)	- -	- -	- -	4.23	4.41	3.14	2.76
Net Debt to Equity	3,229.94	519.46	-119.56	-39.9	-26.23	-18.35	-90.82
Net Debt/Capital (%)	88.63	75.05	87.34	56.94	52.98	53.94	79.6
EBITDA	-7	-5	1	-18	- -	18	-9
EBITDA-CapEx	-8	-7	-1	-23	-2	15	-11
Operating Income (Loss)	-8	-6	-2	-25	-6	8	-23

Liquidity (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	1.24	0.83	3.77	2.68	2.53	2.06	1.75
Current Ratio	1.49	1.02	3.96	2.9	2.81	2.42	2.11
Quick Ratio	1.31	0.86	3.8	2.72	2.61	2.14	1.92
CFO/Avg Current Liab	- -	0.16	0.42	-0.12	0.09	0.45	0.44
Common Equity/Total Assets	-60.41	-65.17	-13.03	-24.42	-21.72	-16.31	-18.21
Long-Term Debt/Equity (%)	- -	- -	- -	4.47	4.61	2.85	2.45
Long-Term Debt/Capital (%)	- -	- -	- -	-14.8	-19.78	-18.21	-10.53
Long-Term Debt/Total Assets (%)	- -	- -	- -	2.99	3.12	1.94	1.57
Total Debt/Equity (%)	- -	- -	- -	6.31	6.51	4.61	4.31
Total Debt/Capital (%)	- -	- -	- -	-20.93	-27.96	-29.4	-18.52
Total Debt/Total Assets (%)	- -	- -	- -	4.23	4.41	3.14	2.76
CFO/Total Liabilities	3.84	9.47	31.88	-9.74	7.45	37.72	36.52
CFO/CapEx	1.87	2.47	9.98	-2.27	3.21	12.36	33.23
Altman's Z-Score	0.89	1.09	22.53	7.94	12.25	10.03	1.3

Working Capital (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	- -	74.71	104.77	88.47	53.71	44.72	25.03
Days Sales Outstanding	- -	4.89	3.48	4.13	6.8	8.16	14.58
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	3.87	4.51	3.82	4.24	6.66	5.04
Accounts Payable Turnover Days	- -	94.34	80.93	95.61	86.08	54.77	72.44
Cash Conversion Cycle	- -	-89.46	-77.45	-91.49	-79.29	-46.61	-57.86
Inventory to Cash Days	- -	4.89	3.48	4.13	6.8	8.16	14.58
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	- -	- -	2,639	1,149	1,948	1,733	- -
- Cash & Cash Equivalents	37	36	270	80	59	49	264
+ Preferred Equity and Hybrid Capital	24	24	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	5	10	2
+ Total Debt	- -	- -	- -	13	15	12	13
Enterprise Value	-13	-12	2,370	924	1,729	1,519	-254
Total Capital	-5	-12	-39	-60	-52	-42	-68
Total Debt/Capital (%)	- -	- -	- -	-20.93	-27.96	-29.4	-18.52
Total Debt / EV	- -	- -	- -	0.01	0.01	0.01	-0.05
EV/Sales	- -	- -	12.6	3.63	5.62	4.03	- -
EV/EBITDA	- -	- -	2,274.14	- -	4,166.32	82.68	- -
EV/EBIT	- -	- -	- -	- -	- -	182.88	- -
EV/Cash Flow to Firm	- -	- -	97.35	- -	216.51	32.33	- -
EV/Free Cash Flow to Firm	- -	- -	88.68	- -	165.11	29.91	- -
Diluted Market Cap	- -	- -	2,639	1,149	1,995	1,768	- -
Diluted Enterprise Value	-13	-12	2,370	1,082	1,956	1,742	-249
EV per Share	- -	- -	18.72	6.55	12.13	10.42	- -
TTM Sales	92	125	188	254	308	377	444
TTM EBITDA	-7	-5	1	-18	- -	18	-9
TTM Operating Income	-8	-6	-2	-25	-6	8	-23
TTM Cash Flow to Firm	2	6	24	-10	8	47	60
TTM Free Cash Flow to Firm	3	8	27	-5	10	51	61

Multiples (USD)

API Chat

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	- -	- -	100.96	-213.18	190.53	34.81	- -
EV/EBIT	- -	- -	- -	- -	- -	182.88	- -
Enterprise Value	-13	-12	2,370	924	1,729	1,519	-254
Low Price	- -	- -	10.62	7.16	7.19	9.64	6.56
EV/Sales	- -	- -	12.6	3.63	5.62	4.03	- -
EV/EBITDA	- -	- -	2,274.14	- -	4,166.32	82.68	- -
Price/Earnings	- -	- -	- -	- -	2,050.34	210.4	- -
Price/Earnings Average	- -	- -	-796.07	-50.42	1,383.36	236.24	- -
Price/Earnings High	- -	- -	-1,251.56	-87.68	2,114.88	290.81	- -
Price/Earnings Low	- -	- -	-409.24	-29.86	1,079.2	170.73	- -
Price/Book Value	- -	- -	-67.5	-15.75	-27.05	-27.18	- -
Price/Book Value Average	- -	- -	-66.88	-23.39	-18.25	-30.51	- -
Price/Book Value High	- -	- -	-105.15	-40.69	-27.91	-37.56	- -
Price/Book Value Low	- -	- -	-34.38	-13.86	-14.24	-22.05	- -
Price/Tangible Book Value	- -	- -	11.96	6.28	10.62	9.73	- -
Price/Tangible Book Value Average	- -	- -	11.85	9.32	7.17	10.92	- -
Price/Tangible Book Value High	- -	- -	18.64	16.21	10.96	13.44	- -
Price/Tangible Book Value Low	- -	- -	6.09	5.52	5.59	7.89	- -
Price/Sales	- -	- -	14.04	4.52	6.33	4.6	- -
Price/Sales Average	- -	- -	13.91	6.71	4.27	5.16	- -
Price/Sales High	- -	- -	21.87	11.67	6.53	6.36	- -
Price/Sales Low	- -	- -	7.15	3.97	3.33	3.73	- -
Price/Cash Flow	- -	- -	111.08	-119.39	243.9	36.87	- -
Price/Cash Flow Average	- -	- -	110.06	-177.32	164.56	41.4	- -
Price/Cash Flow High	- -	- -	173.03	-308.38	251.58	50.96	- -
Price/Cash Flow Low	- -	- -	56.58	-105.02	128.38	29.92	- -
Price/Free Cash Flow Average	- -	- -	100.04	-316.61	128.55	39.09	- -
Price/Free Cash Flow High	- -	- -	157.28	-550.63	196.53	48.12	- -
Price/Free Cash Flow Low	- -	- -	51.43	-187.51	100.29	28.25	- -
EV/Sales Average	- -	- -	12.48	6.45	4.14	5.09	- -
EV/Sales High	- -	- -	20.43	11.41	6.4	6.28	- -
EV/Sales Low	- -	- -	5.72	3.71	3.21	3.66	- -
EV/EBITDA Average	1.87	2.47	2,250.88	-88.81	3,072.57	104.42	27.86
EV/EBITDA High	1.87	2.47	3,686.87	-157.15	4,747.13	128.88	27.86
EV/EBITDA Low	1.87	2.47	1,031.36	-51.12	2,376.31	75.06	27.86
EV/EBIT Average	1.63	1.88	-940.8	-65.29	-200.02	230.96	10.93
EV/EBIT High	1.63	1.88	-1,541	-115.53	-309.03	285.06	10.93
EV/EBIT Low	1.63	1.88	-431.08	-37.58	-154.69	166.02	10.93
Last Price	- -	- -	20.85	8.14	13.66	11.88	11.89
High Price	- -	- -	32.48	21.02	14.09	16.42	18.74
Enterprise Value Average	-13	-12	2,345	1,639	1,275	1,919	-249
Enterprise Value High	-13	-12	3,842	2,901	1,970	2,368	-249
Enterprise Value Low	-13	-12	1,075	944	986	1,379	-249

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Shares Outstanding	140	140	141	142	144	147	151
Diluted Weighted Avg Shares	124	140	127	141	146	149	- -
Basic Weighted Avg Shares	124	140	127	141	143	146	- -
Revenue per Share	0.74	0.89	1.49	1.8	2.16	2.58	- -
EBITDA per Share	-0.06	-0.03	0.01	-0.13	- -	0.13	- -
Operating Income per Share	-0.07	-0.04	-0.02	-0.18	-0.04	0.06	- -
Basic EPS, GAAP	-0.08	-0.05	-0.03	-0.24	0.01	0.06	- -
Basic EPS from Cont Ops	-0.08	-0.05	-0.03	-0.24	0.01	0.05	- -
Diluted EPS, GAAP	-0.08	-0.05	-0.03	-0.24	0.01	0.06	- -
Diluted EPS from Cont Ops	-0.08	-0.05	-0.03	-0.24	0.01	0.05	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	0.02	0.04	0.19	-0.07	0.06	0.32	- -
Free Cash Flow per Basic Share	0.01	0.02	0.17	-0.1	0.04	0.3	- -
Cash & Equivalents per Share	0.3	0.25	2.13	1.68	1.67	1.61	- -
Book Value per Share	-0.23	-0.26	-0.31	-0.52	-0.5	-0.44	- -
Tangible Book Value per Share	-0.21	-0.25	1.74	1.3	1.29	1.22	- -

Semrush Holdings, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)