Safeguard Scientifics, Inc. Financial Ratios — SFES Stock

Profitability (USD)

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	26.28	8.6	29.74	-10.08	-9.87	-1.55	-20.69	-9.11	-43.39	-9.7	43.08	-42.6	43.89	-31.1	-32.47
Return on Capital (%)	- -	-6.35	-25.51	- -	- -	- -	- -	- -	- -	- -	-10.15	- -	-3.76	- -	- -
Return on Invested Capital (%)	- -	-7.05	-5.91	- -	- -	- -	- -	- -	- -	- -	-8.26	- -	-12.14	- -	- -
Gross Margin (%)	60.36	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	-42.37	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	-46.46	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	13.38	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	191.69	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	194.06	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	194.06	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	37.9	- -	- -	- -	-59.21
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Total Debt	78	76	46	49	50	51	51	53	86	70	3	2	2	2	1
ST Debt	- -	31	- -	- -	- -	- -	- -	- -	40	27	- -	- -	- -	- -	- -
LT Debt	78	45	46	49	49	51	51	53	45	43	2	2	2	1	1
Total Debt/EBITDA	-5.3	-3.66	-2.17	-2.53	-2.32	-2.68	-2.93	-2.86	-5.1	-4.34	-0.31	-0.26	-0.3	-0.37	-0.23
Net Debt/EBITDA	-0.74	5.19	1.78	0.88	4.15	3.25	-1.04	-1.66	-3.87	-3.86	2.81	1.7	3.57	2.96	1.77
Total Debt/EBIT	-4.83	-3.64	-2.16	-2.52	-2.31	-2.67	-2.9	-2.81	-5.01	-4.16	-0.28	-0.25	-0.29	-0.35	-0.22
Net Debt/EBIT	-0.67	5.16	1.77	0.87	4.13	3.23	-1.03	-1.63	-3.8	-3.7	2.51	1.65	3.46	2.79	1.67
EBITDA to Interest Expense	-4.67	-3.61	-3.52	-3.44	-5.01	-4.29	-3.84	-3.96	-1.95	-1.01	-0.64	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	-4.67	-3.61	-3.52	-3.44	-5.01	-4.29	-3.84	-3.96	-1.95	-1.01	-0.64	- -	- -	- -	- -
EBIT to Interest Expense	-5.12	-3.63	-3.55	-3.46	-5.03	-4.31	-3.88	-4.03	-1.99	-1.05	-0.71	- -	- -	- -	- -
Interest Expense	3	6	6	6	4	4	5	5	9	16	14	- -	- -	- -	- -
Common Equity/Total Assets	-212.65	-169.93	-113.77	-134.17	-155.33	-170.38	-234.43	-269.49	-404.23	-500.18	-646.11	-1,063.93	-1,309.47	-1,914.84	-3,203.58
Long-Term Debt/Equity (%)	41.06	18.07	13.12	15.6	17.38	19.61	26.06	30.96	55.41	64.22	2.34	3.27	3.32	3.61	3.8
Long-Term Debt/Capital (%)	-15	-8.98	-10.96	-10.82	-10.15	-10.28	-9.25	-9.19	-7.22	-6.53	-0.34	-0.28	-0.24	-0.17	-0.1
Long-Term Debt/Total Assets (%)	27.73	13.24	11.24	13.09	14.3	15.88	19.84	22.67	25.68	29.51	2.21	2.97	3.11	3.31	3.33
Total Debt/Equity (%)	41.06	30.74	13.12	15.6	17.55	19.61	26.06	30.96	104.9	104.77	2.73	3.79	4.06	4.85	6.25
Total Debt/Capital (%)	-15	-15.28	-10.96	-10.82	-10.25	-10.28	-9.25	-9.19	-13.67	-10.65	-0.4	-0.33	-0.29	-0.23	-0.17
Total Debt/Total Assets (%)	27.73	22.52	11.24	13.09	14.44	15.88	19.84	22.67	48.63	48.15	2.58	3.45	3.8	4.45	5.47
Net Debt to Equity	5.71	-43.53	-10.77	-5.43	-31.4	-23.79	9.27	17.97	79.53	93.27	-24.6	-24.81	-48.92	-38.56	-47.54
Net Debt/Capital (%)	-1.85	15.8	7.5	3.28	14.26	10.16	-3.1	-5.13	-10.04	-9.37	3.49	2.09	3.39	1.82	1.28
EBITDA	-15	-21	-21	-19	-22	-19	-17	-18	-17	-16	-9	-9	-7	-5	-5
EBITDA-CapEx	-15	-21	-21	-19	-22	-19	-17	-18	-17	-16	-9	-9	-7	-5	-5
Operating Income (Loss)	-16	-21	-21	-19	-22	-19	-18	-19	-17	-17	-10	-9	-7	-5	-6

Liquidity (USD)

API Chat

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Cash Ratio	13.46	5.62	28.33	24.38	21.72	20.92	9.95	5.19	0.63	1.39	10.3	4.5	16.89	11.09	4.64
Current Ratio	14.41	5.92	29.82	25.59	21.91	21.17	10.86	5.55	0.73	1.42	10.85	4.63	17.46	11.79	4.84
Quick Ratio	13.46	5.62	28.33	24.38	21.72	20.92	9.95	5.19	0.63	1.39	10.3	4.5	16.89	11.09	4.64
CFO/Avg Current Liab	-0.97	-0.67	-0.73	-2.09	-2.75	-2.74	-2.74	-3.04	-0.81	-0.66	-1.13	-2.76	-3.13	-1.83	-1.71
Common Equity/Total Assets	-212.65	-169.93	-113.77	-134.17	-155.33	-170.38	-234.43	-269.49	-404.23	-500.18	-646.11	-1,063.93	-1,309.47	-1,914.84	-3,203.58
Long-Term Debt/Equity (%)	41.06	18.07	13.12	15.6	17.38	19.61	26.06	30.96	55.41	64.22	2.34	3.27	3.32	3.61	3.8
Long-Term Debt/Capital (%)	-15	-8.98	-10.96	-10.82	-10.15	-10.28	-9.25	-9.19	-7.22	-6.53	-0.34	-0.28	-0.24	-0.17	-0.1
Long-Term Debt/Total Assets (%)	27.73	13.24	11.24	13.09	14.3	15.88	19.84	22.67	25.68	29.51	2.21	2.97	3.11	3.31	3.33
Total Debt/Equity (%)	41.06	30.74	13.12	15.6	17.55	19.61	26.06	30.96	104.9	104.77	2.73	3.79	4.06	4.85	6.25
Total Debt/Capital (%)	-15	-15.28	-10.96	-10.82	-10.25	-10.28	-9.25	-9.19	-13.67	-10.65	-0.4	-0.33	-0.29	-0.23	-0.17
Total Debt/Total Assets (%)	27.73	22.52	11.24	13.09	14.44	15.88	19.84	22.67	48.63	48.15	2.58	3.45	3.8	4.45	5.47
CFO/Total Liabilities	-20.93	-17.78	-30.38	-27.46	-34.6	-33.3	-28.94	-30.07	-21.98	-33.06	-342.19	-132.19	-235.47	-104.56	-115.83
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	-1.74	-0.43	1.06	0.45	0.83	0.48	-1.37	-2.26	-5.17	-6.45	6.78	-6.38	-0.98	-20.04	-45.39

Working Capital (USD)

API Chat

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Accounts Receivable Turnover	3.4	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	107.2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	7.91	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	46.16	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	61.05	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	107.2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Market Capitalization	131	220	205	194	269	260	190	171	143	111	155	90	99	34	- -
- Cash & Cash Equivalents	67	183	83	66	139	112	33	22	21	8	25	16	25	13	9
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	78	76	46	49	50	51	51	53	86	70	3	2	2	2	1
Enterprise Value	103	70	10	66	141	173	177	193	200	135	132	77	72	16	-8
Total Capital	-522	-497	-417	-453	-487	-492	-551	-572	-628	-659	-692	-732	-705	-720	-730
Total Debt/Capital (%)	-15	-15.28	-10.96	-10.82	-10.25	-10.28	-9.25	-9.19	-13.67	-10.65	-0.4	-0.33	-0.29	-0.23	-0.17
Total Debt / EV	0.76	1.09	4.78	0.75	0.35	0.29	0.29	0.27	0.43	0.52	0.02	0.03	0.03	0.1	-0.15
EV/Sales	2.95	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	144	230	242	194	269	260	190	171	143	111	155	90	99	34	- -
Diluted Enterprise Value	155	122	205	177	179	199	208	202	208	173	132	77	77	23	-8
EV per Share	5.06	3.39	0.46	3.13	6.6	8.27	8.46	9.51	9.79	6.58	6.41	3.71	3.64	0.98	- -
TTM Sales	35	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	-15	-21	-21	-19	-22	-19	-17	-18	-17	-16	-9	-9	-7	-5	-5
TTM Operating Income	-16	-21	-21	-19	-22	-19	-18	-19	-17	-17	-10	-9	-7	-5	-6
TTM Cash Flow to Firm	-16	-10	-12	-11	-17	-16	-13	-14	-12	-10	-6	-8	-8	-3	-3
TTM Free Cash Flow to Firm	-16	-10	-12	-11	-17	-16	-13	-14	-12	-10	-6	-8	-8	-3	-3

Multiples (USD)

API Chat

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Price/Free Cash Flow	-7.53	-14.35	-13.67	-11.71	-12.65	-12.88	-10.68	-9.18	-6.88	-4.25	-7.74	-11.09	-12.19	-10.58	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	103	70	10	66	141	173	177	193	200	135	132	77	72	16	-8
Low Price	2.04	10.02	13.02	13.15	14.14	17.58	13.75	10.6	10.65	7.98	8.36	4.43	5.95	2.95	0.76
EV/Sales	2.95	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	1.94	8.25	1.85	- -	- -	- -	- -	- -	- -	- -	2.83	- -	3.68	- -	- -
Price/Earnings Average	1.4	6.11	2.03	-5.27	-6.06	-50.33	-3.89	-7.38	-1.79	-9.18	2.68	-2.58	3.74	-3.43	- -
Price/Earnings High	3.75	13.46	4.01	-9.7	-12.1	-91.37	-7.05	-13.48	-3.32	-18.34	4.88	-6.13	6.59	-8.62	- -
Price/Earnings Low	0.61	7.73	2.44	-7.01	-8.5	-71.61	-4.82	-9.69	-2.46	-10.49	3.16	-2.44	4.37	-3.38	- -
Price/Book Value	-0.22	-0.38	-0.44	-0.39	-0.5	-0.48	-0.31	-0.27	-0.2	-0.15	-0.22	-0.12	-0.14	-0.05	- -
Price/Book Value Average	-0.16	-0.28	-0.49	-0.41	-0.4	-0.48	-0.38	-0.26	-0.22	-0.2	-0.21	-0.13	-0.14	-0.07	- -
Price/Book Value High	-0.42	-0.63	-0.96	-0.76	-0.8	-0.87	-0.7	-0.48	-0.41	-0.39	-0.38	-0.31	-0.25	-0.17	- -
Price/Book Value Low	-0.07	-0.36	-0.58	-0.55	-0.56	-0.68	-0.48	-0.35	-0.31	-0.22	-0.25	-0.13	-0.17	-0.07	- -
Price/Tangible Book Value	0.69	0.89	0.59	0.62	0.94	1.01	0.97	1.01	1.75	1.65	1.52	1.44	1.96	1	- -
Price/Tangible Book Value Average	0.5	0.66	0.65	0.66	0.76	1.01	1.18	0.97	1.93	2.14	1.44	1.54	2	1.42	- -
Price/Tangible Book Value High	1.33	1.45	1.27	1.22	1.51	1.82	2.15	1.77	3.6	4.28	2.62	3.67	3.52	3.56	- -
Price/Tangible Book Value Low	0.22	0.83	0.78	0.88	1.06	1.43	1.47	1.27	2.66	2.45	1.7	1.46	2.33	1.39	- -
Price/Sales	3.76	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	2.72	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	7.27	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	1.19	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	-6.83	-13.7	-11.57	-11.71	-12.65	-12.88	-10.68	-9.18	-6.88	-4.25	-7.74	-11.09	-12.19	-10.58	- -
Price/Cash Flow Average	-4.94	-10.15	-12.67	-12.56	-10.14	-12.84	-13.04	-8.8	-7.6	-5.51	-7.33	-11.91	-12.4	-15.03	- -
Price/Cash Flow High	-13.21	-22.36	-25.01	-23.1	-20.25	-23.3	-23.63	-16.08	-14.14	-11.01	-13.34	-28.31	-21.84	-37.76	- -
Price/Cash Flow Low	-2.16	-12.84	-15.25	-16.69	-14.23	-18.26	-16.17	-11.56	-10.46	-6.3	-8.64	-11.29	-14.47	-14.79	- -
Price/Free Cash Flow Average	-5.45	-10.63	-14.97	-12.56	-10.14	-12.84	-13.04	-8.8	-7.6	-5.51	-7.33	-11.91	-12.4	-15.03	- -
Price/Free Cash Flow High	-14.56	-23.41	-29.53	-23.1	-20.25	-23.3	-23.63	-16.08	-14.14	-11.01	-13.34	-28.31	-21.84	-37.76	- -
Price/Free Cash Flow Low	-2.38	-13.45	-18.01	-16.69	-14.23	-18.26	-16.17	-11.56	-10.46	-6.3	-8.64	-11.29	-14.47	-14.79	- -
EV/Sales Average	3.03	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales High	7.58	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Low	1.5	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	-7.15	-2.66	-8.89	-9.84	-5.84	-10.47	-14.38	-10.61	-13.28	-12.73	-13.93	-9.15	-11.33	-8.29	1.54
EV/EBITDA High	-17.89	-12.09	-19.28	-18.83	-15.8	-21.65	-25.19	-18	-21.37	-21.57	-27.39	-23.74	-22.44	-24.73	1.54
EV/EBITDA Low	-3.54	-4.74	-11.07	-13.36	-9.87	-16.27	-17.57	-13.4	-16.81	-13.99	-16.86	-8.6	-13.76	-8.11	1.54
EV/EBIT Average	-6.52	-2.64	-8.84	-9.79	-5.81	-10.43	-14.22	-10.42	-13.03	-12.21	-12.44	-8.85	-10.96	-7.82	1.45
EV/EBIT High	-16.32	-12.02	-19.17	-18.73	-15.73	-21.57	-24.92	-17.68	-20.97	-20.69	-24.46	-22.96	-21.72	-23.32	1.45
EV/EBIT Low	-3.23	-4.71	-11	-13.29	-9.83	-16.2	-17.38	-13.17	-16.5	-13.42	-15.05	-8.31	-13.32	-7.65	1.45
Last Price	6.45	10.69	9.88	9.23	12.57	12.4	9.08	8.42	7.01	5.39	7.49	4.35	5.01	2.11	0.78
High Price	12.47	17.44	21.35	18.2	20.12	22.43	20.09	14.75	14.4	13.95	12.91	11.11	8.98	7.53	3.25
Enterprise Value Average	106	55	187	191	126	198	250	195	223	206	124	84	78	37	-8
Enterprise Value High	264	251	406	365	340	409	437	331	359	349	244	217	155	111	-8
Enterprise Value Low	52	98	233	259	213	307	305	246	283	226	150	79	95	37	-8

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Shares Outstanding	20	21	21	21	22	21	21	20	21	21	21	21	17	16	17
Diluted Weighted Avg Shares	22	22	25	21	21	21	21	20	20	21	21	21	20	16	- -
Basic Weighted Avg Shares	20	21	21	21	21	21	21	20	20	21	21	21	20	16	- -
Revenue per Share	1.72	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	-0.73	-1.01	-1.01	-0.92	-1.01	-0.9	-0.83	-0.9	-0.82	-0.79	-0.43	-0.44	-0.35	-0.28	- -
Operating Income per Share	-0.8	-1.02	-1.02	-0.93	-1.01	-0.9	-0.84	-0.92	-0.84	-0.82	-0.48	-0.46	-0.36	-0.29	- -
Basic EPS, GAAP	3.33	1.3	5.33	-1.88	-1.66	-0.25	-2.85	-1.09	-4.34	-0.76	2.64	-1.81	1.36	-0.87	- -
Basic EPS from Cont Ops	3.29	1.3	5.33	-1.88	-1.66	-0.25	-2.85	-1.09	-4.34	-0.76	2.64	-1.81	1.36	-0.87	- -
Diluted EPS, GAAP	3.02	1.24	4.51	-1.88	-1.66	-0.25	-2.85	-1.09	-4.34	-0.76	2.64	-1.81	1.36	-0.87	- -
Diluted EPS from Cont Ops	2.98	1.24	4.51	-1.88	-1.66	-0.25	-2.85	-1.09	-4.34	-0.76	2.64	-1.81	1.36	-0.87	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	- -	- -	- -
Cash Flow per Share	-0.94	-0.78	-0.85	-0.79	-0.99	-0.96	-0.85	-0.92	-1.02	-1.27	-0.97	-0.39	-0.41	-0.2	- -
Free Cash Flow per Basic Share	-0.94	-0.78	-0.85	-0.79	-0.99	-0.96	-0.85	-0.92	-1.02	-1.27	-0.97	-0.39	-0.41	-0.2	- -
Cash & Equivalents per Share	5.24	11	11.62	8.44	8.31	6.54	3.06	1.5	1.42	2.22	1.21	0.75	1.48	1.23	- -
Book Value per Share	-29.54	-27.89	-22.28	-23.93	-25.16	-25.87	-28.85	-30.71	-34.92	-35.48	-33.68	-35.4	-35.68	-44.18	- -
Tangible Book Value per Share	9.38	12.03	16.77	14.97	13.33	12.29	9.37	8.35	4	3.26	4.93	3.03	2.55	2.12	- -

Safeguard Scientifics, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)