Strategic Realty Trust, Inc.

SGIC

SGICStrategic Realty Trust, Inc. US flag

Other OTC

0.08

USD

- -

860,240.00Market Cap

Profitability (USD)

API ChatGPT

	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-1.65	7.05	7.92	0.14	-16.87	-14.15	-21.87
Return on Capital (%)	- -	- -	438.35	- -	-18.77	- -	- -	- -
Return on Invested Capital (%)	- -	- -	0.86	- -	-0.6	- -	- -	- -
Gross Margin (%)	65.25	64.25	63.95	64.06	62.74	30.05	14.36	39.4
EBITDA Margin (%)	44.71	34.05	39.51	37.28	18.91	-35.94	-41.42	-15.5
Operating Margin (%)	15.75	3.72	9.58	14.49	-16.21	-86.89	-97.04	-54.14
Incremental Operating Margin (%)	- -	38.36	-33.03	-4.9	- -	- -	- -	- -
Pretax Margin (%)	88.97	-17.77	100.02	122.23	4.09	-589.21	-442.08	-422.03
Profit Margin (%)	82.94	-18.29	94.75	120.75	3.47	-577.51	-433.4	-414.24
Net Income to Common Margin (%)	82.94	-18.29	94.75	120.75	3.47	-577.51	-433.4	-414.24
Effective Tax Rate (%)	2	- -	2	- -	13.21	- -	- -	- -
Dvd Payout Ratio (%)	19.03	-132.72	29.66	31.62	1,880.85	-1.39	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Total Debt	34	54	43	35	34	39	40	18
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	34	54	43	35	34	39	40	18
Total Debt/EBITDA	4.79	15.22	11.95	13.87	46.5	-40.79	-39.63	-41.92
Net Debt/EBITDA	3.57	14.35	10.96	12.39	37.78	-38.61	-37.68	-34.52
Total Debt/EBIT	13.61	139.24	49.26	35.69	-54.24	-16.87	-16.92	-12
Net Debt/EBIT	10.13	131.22	45.19	31.89	-44.07	-15.97	-16.09	-9.88
EBITDA to Interest Expense	1.31	1.61	1.96	2.84	1.1	-2.73	-1.18	-0.25
EBITDA-CapEx/Interest Expense	1.31	-19.72	-10.59	-1.66	-6.22	-3.38	-1.49	-0.42
EBIT to Interest Expense	0.46	0.18	0.47	1.1	-0.95	-6.61	-2.77	-0.89
Interest Expense	5	2	2	1	1	- -	1	2
Common Equity/Total Assets	-45.48	-38.45	-40.11	-40.63	-39.99	-70.4	-94.77	-217.47
Long-Term Debt/Equity (%)	65.3	114.97	81.23	60.11	61.91	97.3	138.06	105.61
Long-Term Debt/Capital (%)	-357.2	986.45	-4,647.17	-1,479.07	-656.12	-235.84	-154.53	-30.49
Long-Term Debt/Total Assets (%)	33.99	41.3	38.34	36.9	33.83	48.81	57.14	50.65
Total Debt/Equity (%)	65.3	114.97	81.23	60.11	61.91	97.3	138.06	105.61
Total Debt/Capital (%)	-357.2	986.45	-4,647.17	-1,479.07	-656.12	-235.84	-154.53	-30.49
Total Debt/Total Assets (%)	33.99	41.3	38.34	36.9	33.83	48.81	57.14	50.65
Net Debt to Equity	48.61	108.34	74.52	53.71	50.3	92.1	131.27	86.96
Net Debt/Capital (%)	-138.96	2,154.69	-977.45	-546.5	-245.33	-200.93	-137.2	-23.87
EBITDA	7	4	4	3	1	-1	-1	- -
EBITDA-CapEx	7	-44	-19	-1	-4	-1	-1	-1
Operating Income (Loss)	3	- -	1	1	-1	-2	-2	-2

Liquidity (USD)

API ChatGPT

	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Cash Ratio	3.81	1.02	0.2	2.73	0.54	2.69	2.51	10.84
Current Ratio	6.01	3.33	1.63	3.62	1.51	9.51	4.62	15.66
Quick Ratio	4.53	1.43	0.26	3.62	0.6	3.53	3.66	13.79
CFO/Avg Current Liab	- -	0.52	0.23	0.22	0.13	-0.22	-3.26	-5.58
Common Equity/Total Assets	-45.48	-38.45	-40.11	-40.63	-39.99	-70.4	-94.77	-217.47
Long-Term Debt/Equity (%)	65.3	114.97	81.23	60.11	61.91	97.3	138.06	105.61
Long-Term Debt/Capital (%)	-357.2	986.45	-4,647.17	-1,479.07	-656.12	-235.84	-154.53	-30.49
Long-Term Debt/Total Assets (%)	33.99	41.3	38.34	36.9	33.83	48.81	57.14	50.65
Total Debt/Equity (%)	65.3	114.97	81.23	60.11	61.91	97.3	138.06	105.61
Total Debt/Capital (%)	-357.2	986.45	-4,647.17	-1,479.07	-656.12	-235.84	-154.53	-30.49
Total Debt/Total Assets (%)	33.99	41.3	38.34	36.9	33.83	48.81	57.14	50.65
CFO/Total Liabilities	3.64	1.65	3.64	5.06	1.75	-3.29	-5.59	-15.23
CFO/CapEx	- -	0.03	0.09	0.46	0.16	-5.78	-8.54	-10.26
Altman's Z-Score	-0.27	-0.4	-0.36	-0.43	-0.48	-0.98	-1.17	-2.75

Working Capital (USD)

API ChatGPT

	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Accounts Receivable Turnover	- -	7.14	7.94	6.46	4.3	4.07	3.45	3.31
Days Sales Outstanding	- -	51.1	45.97	56.53	84.92	89.66	105.85	110.34
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	1.44	1.31	1.5	0.8	1.2	2.96	3.32
Accounts Payable Turnover Days	- -	254.18	277.98	242.98	456.63	305.12	123.16	109.78
Cash Conversion Cycle	- -	-203.09	-232.01	-186.46	-371.71	-215.47	-17.31	0.56
Inventory to Cash Days	- -	51.1	45.97	56.53	84.92	89.66	105.85	110.34
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Market Capitalization	- -	- -	- -	- -	- -	- -	14	8
- Cash & Cash Equivalents	9	3	3	3	6	2	2	3
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	2	2	1	1	1	1	- -	- -
+ Total Debt	34	54	43	35	34	39	40	18
Enterprise Value	28	53	41	33	29	37	53	23
Total Capital	-10	6	-1	-2	-5	-16	-26	-59
Total Debt/Capital (%)	-357.2	986.45	-4,647.17	-1,479.07	-656.12	-235.84	-154.53	-30.49
Total Debt / EV	1.25	1.03	1.05	1.07	1.17	1.03	0.76	0.79
EV/Sales	1.72	5.05	4.5	4.85	7.48	14.24	21.6	8.22
EV/EBITDA	3.85	14.84	11.38	13	39.57	- -	- -	- -
EV/EBIT	10.92	135.74	46.91	33.47	- -	- -	- -	- -
EV/Cash Flow to Firm	3.88	14.09	10.35	11.93	21.06	- -	- -	- -
EV/Free Cash Flow to Firm	3.88	1.04	1.51	4.86	4.65	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -	- -	- -	14	8
Diluted Enterprise Value	28	53	41	33	29	37	53	23
EV per Share	2.52	4.81	3.71	2.99	2.69	3.49	4.89	2.13
TTM Sales	16	10	9	7	4	3	2	3
TTM EBITDA	7	4	4	3	1	-1	-1	- -
TTM Operating Income	3	- -	1	1	-1	-2	-2	-2
TTM Cash Flow to Firm	7	4	4	3	1	-1	-1	-1
TTM Free Cash Flow to Firm	7	51	27	7	6	-1	-1	-1

Multiples (USD)

API ChatGPT

	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	-6.91	-2.99
EV/EBIT	10.92	135.74	46.91	33.47	- -	- -	- -	- -
Enterprise Value	28	53	41	33	29	37	53	23
Low Price	- -	- -	- -	- -	- -	- -	1.3	0.71
EV/Sales	1.72	5.05	4.5	4.85	7.48	14.24	21.6	8.22
EV/EBITDA	3.85	14.84	11.38	13	39.57	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	-1.53	-1.04
Price/Earnings High	- -	- -	- -	- -	- -	- -	-1.69	-1.21
Price/Earnings Low	- -	- -	- -	- -	- -	- -	-1.33	-0.66
Price/Book Value	- -	- -	- -	- -	- -	- -	-0.21	-0.1
Price/Book Value Average	- -	- -	- -	- -	- -	- -	-0.24	-0.15
Price/Book Value High	- -	- -	- -	- -	- -	- -	-0.27	-0.18
Price/Book Value Low	- -	- -	- -	- -	- -	- -	-0.21	-0.1
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	0.49	0.45
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	0.57	0.71
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	0.63	0.83
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	0.49	0.45
Price/Sales	- -	- -	- -	- -	- -	- -	5.74	2.74
Price/Sales Average	- -	- -	- -	- -	- -	- -	6.65	4.31
Price/Sales High	- -	- -	- -	- -	- -	- -	7.33	5.02
Price/Sales Low	- -	- -	- -	- -	- -	- -	5.74	2.74
Price/Cash Flow	- -	- -	- -	- -	- -	- -	-6.1	-2.69
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	-7.06	-4.24
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	-7.79	-4.93
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	-6.1	-2.69
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	-8	-4.7
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	-8.82	-5.47
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	-6.91	-2.99
EV/Sales Average	1.72	5.05	4.5	4.85	7.48	14.24	22.5	9.78
EV/Sales High	1.72	5.05	4.5	4.85	7.48	14.24	23.19	10.49
EV/Sales Low	1.72	5.05	4.5	4.85	7.48	14.24	21.6	8.22
EV/EBITDA Average	3.85	14.84	11.38	13	39.57	-39.62	-54.33	-63.13
EV/EBITDA High	3.85	14.84	11.38	13	39.57	-39.62	-55.98	-67.69
EV/EBITDA Low	3.85	14.84	11.38	13	39.57	-39.62	-52.14	-53
EV/EBIT Average	10.92	135.74	46.91	33.47	-46.16	-16.39	-23.19	-18.07
EV/EBIT High	10.92	135.74	46.91	33.47	-46.16	-16.39	-23.89	-19.38
EV/EBIT Low	10.92	135.74	46.91	33.47	-46.16	-16.39	-22.26	-15.17
Last Price	- -	- -	- -	- -	- -	- -	1.3	0.71
High Price	- -	- -	- -	- -	- -	- -	1.66	1.3
Enterprise Value Average	28	53	41	33	29	37	55	27
Enterprise Value High	28	53	41	33	29	37	56	29
Enterprise Value Low	28	53	41	33	29	37	53	23

Profitability (USD)

API ChatGPT

	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-1.65	7.05	7.92	0.14	-16.87	-14.15	-21.87
Return on Capital (%)	- -	- -	438.35	- -	-18.77	- -	- -	- -
Return on Invested Capital (%)	- -	- -	0.86	- -	-0.6	- -	- -	- -
Gross Margin (%)	65.25	64.25	63.95	64.06	62.74	30.05	14.36	39.4
EBITDA Margin (%)	44.71	34.05	39.51	37.28	18.91	-35.94	-41.42	-15.5
Operating Margin (%)	15.75	3.72	9.58	14.49	-16.21	-86.89	-97.04	-54.14
Incremental Operating Margin (%)	- -	38.36	-33.03	-4.9	- -	- -	- -	- -
Pretax Margin (%)	88.97	-17.77	100.02	122.23	4.09	-589.21	-442.08	-422.03
Profit Margin (%)	82.94	-18.29	94.75	120.75	3.47	-577.51	-433.4	-414.24
Net Income to Common Margin (%)	82.94	-18.29	94.75	120.75	3.47	-577.51	-433.4	-414.24
Effective Tax Rate (%)	2	- -	2	- -	13.21	- -	- -	- -
Dvd Payout Ratio (%)	19.03	-132.72	29.66	31.62	1,880.85	-1.39	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Total Debt	34	54	43	35	34	39	40	18
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	34	54	43	35	34	39	40	18
Total Debt/EBITDA	4.79	15.22	11.95	13.87	46.5	-40.79	-39.63	-41.92
Net Debt/EBITDA	3.57	14.35	10.96	12.39	37.78	-38.61	-37.68	-34.52
Total Debt/EBIT	13.61	139.24	49.26	35.69	-54.24	-16.87	-16.92	-12
Net Debt/EBIT	10.13	131.22	45.19	31.89	-44.07	-15.97	-16.09	-9.88
EBITDA to Interest Expense	1.31	1.61	1.96	2.84	1.1	-2.73	-1.18	-0.25
EBITDA-CapEx/Interest Expense	1.31	-19.72	-10.59	-1.66	-6.22	-3.38	-1.49	-0.42
EBIT to Interest Expense	0.46	0.18	0.47	1.1	-0.95	-6.61	-2.77	-0.89
Interest Expense	5	2	2	1	1	- -	1	2
Common Equity/Total Assets	-45.48	-38.45	-40.11	-40.63	-39.99	-70.4	-94.77	-217.47
Long-Term Debt/Equity (%)	65.3	114.97	81.23	60.11	61.91	97.3	138.06	105.61
Long-Term Debt/Capital (%)	-357.2	986.45	-4,647.17	-1,479.07	-656.12	-235.84	-154.53	-30.49
Long-Term Debt/Total Assets (%)	33.99	41.3	38.34	36.9	33.83	48.81	57.14	50.65
Total Debt/Equity (%)	65.3	114.97	81.23	60.11	61.91	97.3	138.06	105.61
Total Debt/Capital (%)	-357.2	986.45	-4,647.17	-1,479.07	-656.12	-235.84	-154.53	-30.49
Total Debt/Total Assets (%)	33.99	41.3	38.34	36.9	33.83	48.81	57.14	50.65
Net Debt to Equity	48.61	108.34	74.52	53.71	50.3	92.1	131.27	86.96
Net Debt/Capital (%)	-138.96	2,154.69	-977.45	-546.5	-245.33	-200.93	-137.2	-23.87
EBITDA	7	4	4	3	1	-1	-1	- -
EBITDA-CapEx	7	-44	-19	-1	-4	-1	-1	-1
Operating Income (Loss)	3	- -	1	1	-1	-2	-2	-2

Liquidity (USD)

API ChatGPT

	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Cash Ratio	3.81	1.02	0.2	2.73	0.54	2.69	2.51	10.84
Current Ratio	6.01	3.33	1.63	3.62	1.51	9.51	4.62	15.66
Quick Ratio	4.53	1.43	0.26	3.62	0.6	3.53	3.66	13.79
CFO/Avg Current Liab	- -	0.52	0.23	0.22	0.13	-0.22	-3.26	-5.58
Common Equity/Total Assets	-45.48	-38.45	-40.11	-40.63	-39.99	-70.4	-94.77	-217.47
Long-Term Debt/Equity (%)	65.3	114.97	81.23	60.11	61.91	97.3	138.06	105.61
Long-Term Debt/Capital (%)	-357.2	986.45	-4,647.17	-1,479.07	-656.12	-235.84	-154.53	-30.49
Long-Term Debt/Total Assets (%)	33.99	41.3	38.34	36.9	33.83	48.81	57.14	50.65
Total Debt/Equity (%)	65.3	114.97	81.23	60.11	61.91	97.3	138.06	105.61
Total Debt/Capital (%)	-357.2	986.45	-4,647.17	-1,479.07	-656.12	-235.84	-154.53	-30.49
Total Debt/Total Assets (%)	33.99	41.3	38.34	36.9	33.83	48.81	57.14	50.65
CFO/Total Liabilities	3.64	1.65	3.64	5.06	1.75	-3.29	-5.59	-15.23
CFO/CapEx	- -	0.03	0.09	0.46	0.16	-5.78	-8.54	-10.26
Altman's Z-Score	-0.27	-0.4	-0.36	-0.43	-0.48	-0.98	-1.17	-2.75

Working Capital (USD)

API ChatGPT

	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Accounts Receivable Turnover	- -	7.14	7.94	6.46	4.3	4.07	3.45	3.31
Days Sales Outstanding	- -	51.1	45.97	56.53	84.92	89.66	105.85	110.34
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	1.44	1.31	1.5	0.8	1.2	2.96	3.32
Accounts Payable Turnover Days	- -	254.18	277.98	242.98	456.63	305.12	123.16	109.78
Cash Conversion Cycle	- -	-203.09	-232.01	-186.46	-371.71	-215.47	-17.31	0.56
Inventory to Cash Days	- -	51.1	45.97	56.53	84.92	89.66	105.85	110.34
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Market Capitalization	- -	- -	- -	- -	- -	- -	14	8
- Cash & Cash Equivalents	9	3	3	3	6	2	2	3
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	2	2	1	1	1	1	- -	- -
+ Total Debt	34	54	43	35	34	39	40	18
Enterprise Value	28	53	41	33	29	37	53	23
Total Capital	-10	6	-1	-2	-5	-16	-26	-59
Total Debt/Capital (%)	-357.2	986.45	-4,647.17	-1,479.07	-656.12	-235.84	-154.53	-30.49
Total Debt / EV	1.25	1.03	1.05	1.07	1.17	1.03	0.76	0.79
EV/Sales	1.72	5.05	4.5	4.85	7.48	14.24	21.6	8.22
EV/EBITDA	3.85	14.84	11.38	13	39.57	- -	- -	- -
EV/EBIT	10.92	135.74	46.91	33.47	- -	- -	- -	- -
EV/Cash Flow to Firm	3.88	14.09	10.35	11.93	21.06	- -	- -	- -
EV/Free Cash Flow to Firm	3.88	1.04	1.51	4.86	4.65	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -	- -	- -	14	8
Diluted Enterprise Value	28	53	41	33	29	37	53	23
EV per Share	2.52	4.81	3.71	2.99	2.69	3.49	4.89	2.13
TTM Sales	16	10	9	7	4	3	2	3
TTM EBITDA	7	4	4	3	1	-1	-1	- -
TTM Operating Income	3	- -	1	1	-1	-2	-2	-2
TTM Cash Flow to Firm	7	4	4	3	1	-1	-1	-1
TTM Free Cash Flow to Firm	7	51	27	7	6	-1	-1	-1

Multiples (USD)

API ChatGPT

	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	-6.91	-2.99
EV/EBIT	10.92	135.74	46.91	33.47	- -	- -	- -	- -
Enterprise Value	28	53	41	33	29	37	53	23
Low Price	- -	- -	- -	- -	- -	- -	1.3	0.71
EV/Sales	1.72	5.05	4.5	4.85	7.48	14.24	21.6	8.22
EV/EBITDA	3.85	14.84	11.38	13	39.57	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	-1.53	-1.04
Price/Earnings High	- -	- -	- -	- -	- -	- -	-1.69	-1.21
Price/Earnings Low	- -	- -	- -	- -	- -	- -	-1.33	-0.66
Price/Book Value	- -	- -	- -	- -	- -	- -	-0.21	-0.1
Price/Book Value Average	- -	- -	- -	- -	- -	- -	-0.24	-0.15
Price/Book Value High	- -	- -	- -	- -	- -	- -	-0.27	-0.18
Price/Book Value Low	- -	- -	- -	- -	- -	- -	-0.21	-0.1
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	0.49	0.45
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	0.57	0.71
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	0.63	0.83
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	0.49	0.45
Price/Sales	- -	- -	- -	- -	- -	- -	5.74	2.74
Price/Sales Average	- -	- -	- -	- -	- -	- -	6.65	4.31
Price/Sales High	- -	- -	- -	- -	- -	- -	7.33	5.02
Price/Sales Low	- -	- -	- -	- -	- -	- -	5.74	2.74
Price/Cash Flow	- -	- -	- -	- -	- -	- -	-6.1	-2.69
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	-7.06	-4.24
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	-7.79	-4.93
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	-6.1	-2.69
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	-8	-4.7
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	-8.82	-5.47
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	-6.91	-2.99
EV/Sales Average	1.72	5.05	4.5	4.85	7.48	14.24	22.5	9.78
EV/Sales High	1.72	5.05	4.5	4.85	7.48	14.24	23.19	10.49
EV/Sales Low	1.72	5.05	4.5	4.85	7.48	14.24	21.6	8.22
EV/EBITDA Average	3.85	14.84	11.38	13	39.57	-39.62	-54.33	-63.13
EV/EBITDA High	3.85	14.84	11.38	13	39.57	-39.62	-55.98	-67.69
EV/EBITDA Low	3.85	14.84	11.38	13	39.57	-39.62	-52.14	-53
EV/EBIT Average	10.92	135.74	46.91	33.47	-46.16	-16.39	-23.19	-18.07
EV/EBIT High	10.92	135.74	46.91	33.47	-46.16	-16.39	-23.89	-19.38
EV/EBIT Low	10.92	135.74	46.91	33.47	-46.16	-16.39	-22.26	-15.17
Last Price	- -	- -	- -	- -	- -	- -	1.3	0.71
High Price	- -	- -	- -	- -	- -	- -	1.66	1.3
Enterprise Value Average	28	53	41	33	29	37	55	27
Enterprise Value High	28	53	41	33	29	37	56	29
Enterprise Value Low	28	53	41	33	29	37	53	23

Shares Outstanding	11	11	11	11	11	11	11	11
Diluted Weighted Avg Shares	11	11	11	11	11	11	11	11
Basic Weighted Avg Shares	11	11	11	11	11	11	11	11
Revenue per Share	1.46	0.95	0.83	0.62	0.36	0.24	0.23	0.26
EBITDA per Share	0.65	0.32	0.33	0.23	0.07	-0.09	-0.09	-0.04
Operating Income per Share	0.23	0.04	0.08	0.09	-0.06	-0.21	-0.22	-0.14
Basic EPS, GAAP	1.21	-0.17	0.78	0.74	0.01	-1.41	-0.98	-1.07
Basic EPS from Cont Ops	1.28	-0.18	0.81	0.76	0.01	-1.44	-1	-1.09
Diluted EPS, GAAP	1.21	-0.17	0.78	0.74	0.01	-1.41	-0.98	-1.07
Diluted EPS from Cont Ops	1.28	-0.18	0.81	0.76	0.01	-1.44	-1	-1.09
Dividend per Share	0.25	0.25	0.25	0.25	0.25	0.02	- -	- -
Cash Flow per Share	0.16	0.13	0.2	0.17	0.07	-0.12	-0.21	-0.26
Free Cash Flow per Basic Share	0.16	-4.16	-1.9	-0.2	-0.38	-0.14	-0.24	-0.29
Cash & Equivalents per Share	0.8	0.28	0.28	0.31	0.57	0.17	0.17	0.29
Book Value per Share	-4.2	-4.59	-4.08	-3.51	-3.74	-5.18	-6.16	-7.23
Tangible Book Value per Share	4.41	3.94	4.61	5.12	4.99	3.6	2.64	1.57

Strategic Realty Trust, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)