SITE Centers Corp. Financial Ratios — SITC Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-0.21	-0.33	-0.11	1.22	-0.78	0.69	-3.15	2.01	2.43	0.87	3.09	4.21	6.56	21.29	26.3
Return on Capital (%)	- -	5.1	5.05	9.06	- -	9.64	- -	-216.97	-11.08	-6.21	-10.26	-11.23	-16.1	-22.22	- -
Return on Invested Capital (%)	- -	2.57	2.23	2.18	- -	3.09	- -	3.47	3.63	2.43	3.56	2.67	2.02	1.45	- -
Gross Margin (%)	69.94	70.55	71.18	71.48	71.43	70.96	71.12	70.3	72.46	69.93	71.33	67.74	70.62	68.45	67.2
EBITDA Margin (%)	61.51	64.15	64.92	64.56	64.29	64.89	62.68	61.5	60.95	58.45	61	63.56	64.03	59.21	34.98
Operating Margin (%)	29.24	28.64	25.86	22.04	25.19	26.16	24.76	26.93	28.39	21.37	26.13	21.08	17.09	12.03	-1.26
Incremental Operating Margin (%)	80.65	93.29	9.9	1.68	98.34	-18.64	39.89	17.62	23.11	97.47	56.36	71.25	89.1	25.09	- -
Pretax Margin (%)	-0.64	4.14	2.9	2.33	-22.53	6.26	-25.27	16.7	20.21	8.19	23.83	29.22	51.12	189.76	143.66
Profit Margin (%)	-2.22	-3.65	-1.23	11.9	-7.02	5.97	-26.47	16.34	19.86	7.76	23.45	35.21	58.7	191.67	143.84
Net Income to Common Margin (%)	-6.65	-7.7	-4.57	9.46	-9.2	3.74	-29.62	11.55	13.5	3.3	20.88	32.88	56.24	188.2	143.84
Effective Tax Rate (%)	- -	3.86	11.14	8.08	- -	2.83	- -	0.74	0.64	3	1.22	0.58	0.88	0.14	- -
Dvd Payout Ratio (%)	-108.35	630,580	-3,027.89	-3,248.75	-94	678.64	-101.36	294.14	209.94	459.69	76.52	84.97	50.12	22.95	200.01
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	4,247	4,467	5,324	5,241	5,350	4,494	3,849	1,984	1,852	2,069	1,677	1,707	1,601	301	- -
ST Debt	142	148	29	29	210	- -	- -	100	5	135	- -	- -	- -	- -	- -
LT Debt	4,105	4,319	5,295	5,212	5,140	4,494	3,849	1,884	1,847	1,934	1,677	1,707	1,601	301	- -
Total Debt/EBITDA	9.67	9.85	9.88	8.24	8.09	6.89	6.73	4.61	5.99	7.69	5.16	5.6	5.52	1.83	- -
Net Debt/EBITDA	9.58	9.78	9.72	8.2	8.06	6.84	6.56	4.58	5.94	7.43	5.03	5.54	3.62	1.5	-2.75
Total Debt/EBIT	20.35	22.06	24.8	24.12	20.66	17.08	17.02	10.52	12.87	21.03	12.05	16.9	20.7	9.03	- -
Net Debt/EBIT	20.15	21.91	24.4	24.03	20.57	16.97	16.61	10.46	12.75	20.32	11.74	16.7	13.57	7.39	76.5
EBITDA to Interest Expense	2.06	2.29	2.51	2.68	2.73	3	3.03	3.05	3.65	3.47	4.26	4	3.6	2.76	2.83
EBITDA-CapEx/Interest Expense	1.04	2.29	2.51	2.68	2.73	3	3.03	3.05	3.65	3.47	4.26	4	3.6	2.76	2.83
EBIT to Interest Expense	0.98	1.02	1	0.92	1.07	1.21	1.2	1.33	1.7	1.27	1.82	1.33	0.96	0.56	-0.1
Interest Expense	213	198	214	237	242	218	189	141	85	78	76	76	80	59	15
Common Equity/Total Assets	-19.62	-20.65	-19.39	-21.13	-25.89	-31.66	-44.14	-94.18	-98.85	-99.31	-102.64	-99.5	-96.75	-371.49	-870.74
Long-Term Debt/Equity (%)	133.36	128.3	134.8	137.25	148.39	138.45	132.85	90.9	93.23	99.42	82.12	81.57	73.57	58.32	- -
Long-Term Debt/Capital (%)	128.73	133.59	136.73	144.49	153.3	199.13	316.53	-130.02	-98.98	-114.86	-75.78	-79.87	-74.31	-9.52	- -
Long-Term Debt/Total Assets (%)	54.95	53.62	54.62	54.75	56.5	54.82	53.69	44.8	45.13	47.06	42.28	42.2	39.41	32.28	- -
Total Debt/Equity (%)	137.98	132.69	135.54	138.02	154.46	138.45	132.85	95.73	93.48	106.36	82.12	81.57	73.57	58.32	- -
Total Debt/Capital (%)	133.19	138.17	137.48	145.29	159.57	199.13	316.53	-136.92	-99.25	-122.88	-75.78	-79.87	-74.31	-9.52	- -
Total Debt/Total Assets (%)	56.86	55.45	54.92	55.06	58.8	54.82	53.69	47.18	45.25	50.35	42.28	42.2	39.41	32.28	- -
Net Debt to Equity	136.65	131.77	133.33	137.47	153.81	137.51	129.66	95.19	92.67	102.77	80.07	80.61	48.22	47.76	-35.56
Net Debt/Capital (%)	133.63	138.54	138.34	145.56	159.97	200.49	334.38	-135.12	-97.54	-114.02	-72.52	-78.19	-38.78	-7.66	3.16
EBITDA	439	454	539	636	661	653	572	431	309	269	325	305	290	164	43
EBITDA-CapEx	221	454	539	636	661	653	572	431	309	269	325	305	290	164	43
Operating Income (Loss)	209	202	215	217	259	263	226	189	144	98	139	101	77	33	-2

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.14	0.08	0.18	0.04	0.05	0.07	0.22	0.04	0.06	0.3	0.17	0.08	2.44	0.47	1.42
Current Ratio	1.05	0.74	0.75	0.48	0.49	0.53	0.7	0.44	0.37	0.69	0.47	0.42	6.97	0.88	1.7
Quick Ratio	0.88	0.61	0.63	0.41	0.39	0.44	0.66	0.39	0.32	0.62	0.42	0.38	2.78	0.71	1.58
CFO/Avg Current Liab	0.88	0.93	0.89	0.86	0.86	0.97	0.93	0.78	1.05	0.77	1.18	1.04	1.01	0.66	0.2
Common Equity/Total Assets	-19.62	-20.65	-19.39	-21.13	-25.89	-31.66	-44.14	-94.18	-98.85	-99.31	-102.64	-99.5	-96.75	-371.49	-870.74
Long-Term Debt/Equity (%)	133.36	128.3	134.8	137.25	148.39	138.45	132.85	90.9	93.23	99.42	82.12	81.57	73.57	58.32	- -
Long-Term Debt/Capital (%)	128.73	133.59	136.73	144.49	153.3	199.13	316.53	-130.02	-98.98	-114.86	-75.78	-79.87	-74.31	-9.52	- -
Long-Term Debt/Total Assets (%)	54.95	53.62	54.62	54.75	56.5	54.82	53.69	44.8	45.13	47.06	42.28	42.2	39.41	32.28	- -
Total Debt/Equity (%)	137.98	132.69	135.54	138.02	154.46	138.45	132.85	95.73	93.48	106.36	82.12	81.57	73.57	58.32	- -
Total Debt/Capital (%)	133.19	138.17	137.48	145.29	159.57	199.13	316.53	-136.92	-99.25	-122.88	-75.78	-79.87	-74.31	-9.52	- -
Total Debt/Total Assets (%)	56.86	55.45	54.92	55.06	58.8	54.82	53.69	47.18	45.25	50.35	42.28	42.2	39.41	32.28	- -
CFO/Total Liabilities	6.22	6.49	6.49	7.35	7.69	9.3	9.61	12.35	12.79	8.79	14.68	13.18	12.65	26.88	23.36
CFO/CapEx	1.25	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	0.28	0.33	0.29	0.41	0.33	0.3	-0.04	-0.49	-0.49	-0.71	-0.24	-0.38	0.12	-3.73	-9.57

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	5.93	5.8	6.49	7.52	7.86	8.03	7.94	7.96	7.93	6.86	7.9	7.65	7.67	6.83	6.01
Days Sales Outstanding	61.55	62.9	56.24	48.54	46.47	45.44	45.98	45.87	46.04	53.17	46.2	47.72	47.59	53.48	60.7
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	1.11	0.71	0.65	0.65	0.67	0.72	0.73	0.76	0.66	0.63	0.7	0.71	0.7	0.63	0.41
Accounts Payable Turnover Days	327.9	511.63	565.74	560.67	542.9	504.63	503.1	481.22	554.67	574.81	518.27	512.01	518.07	579.52	897.61
Cash Conversion Cycle	-266.35	-448.73	-509.5	-512.13	-496.43	-459.18	-457.12	-435.35	-508.63	-521.65	-472.07	-464.29	-470.48	-526.04	-836.91
Inventory to Cash Days	61.55	62.9	56.24	48.54	46.47	45.44	45.98	45.87	46.04	53.17	46.2	47.72	47.59	53.48	60.7
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	2,715	3,710	4,141	5,427	5,017	4,604	2,717	2,043	2,566	1,957	3,293	2,910	2,855	801	337
- Cash & Cash Equivalents	41	31	87	21	22	30	93	11	16	70	42	20	551	55	119
+ Preferred Equity and Hybrid Capital	375	405	405	350	350	350	525	525	325	325	175	175	175	- -	- -
+ Minority/Non Controlling Interest	32	24	23	27	8	8	7	3	3	3	6	6	- -	- -	- -
+ Total Debt	4,247	4,467	5,324	5,241	5,350	4,494	3,849	1,984	1,852	2,069	1,677	1,707	1,601	301	- -
Enterprise Value	7,328	8,575	9,806	11,025	10,702	9,426	7,005	4,544	4,730	4,284	5,109	4,777	4,079	1,048	218
Total Capital	3,189	3,233	3,872	3,607	3,353	2,257	1,216	-1,449	-1,866	-1,683	-2,213	-2,137	-2,154	-3,167	-3,646
Total Debt/Capital (%)	133.19	138.17	137.48	145.29	159.57	199.13	316.53	-136.92	-99.25	-122.88	-75.78	-79.87	-74.31	-9.52	- -
Total Debt / EV	0.58	0.52	0.54	0.48	0.5	0.48	0.55	0.44	0.39	0.48	0.33	0.36	0.39	0.29	- -
EV/Sales	10.27	12.13	11.82	11.18	10.41	9.37	7.67	6.49	9.33	9.31	9.59	9.97	9.01	3.78	1.76
EV/EBITDA	16.69	18.91	18.2	17.33	16.19	14.44	12.24	10.55	15.31	15.92	15.72	15.68	14.08	6.38	5.03
EV/EBIT	35.11	42.35	45.69	50.74	41.33	35.83	30.98	24.09	32.86	43.54	36.69	47.28	52.75	31.39	- -
EV/Cash Flow to Firm	13.75	17.35	17.37	17.27	15.7	14.02	11.5	11.26	13.35	16.14	14.27	14.35	12.81	6.11	6.23
EV/Free Cash Flow to Firm	9.76	17.35	17.37	17.27	15.7	14.02	11.5	11.26	13.35	16.14	14.27	14.35	12.81	6.11	6.23
Diluted Market Cap	2,727	3,710	4,141	5,427	5,017	4,608	2,717	2,043	2,569	1,961	3,311	2,922	2,857	804	337
Diluted Enterprise Value	7,340	8,575	9,806	11,025	10,702	9,430	7,005	4,544	4,734	4,288	5,127	4,789	4,081	1,051	218
EV per Share	216.9	239.02	240.35	246.29	237.23	206.43	152.55	98.5	103.38	88.63	98.25	89.71	77.9	20	4.15
TTM Sales	714	707	830	986	1,028	1,006	913	700	507	460	533	479	453	277	124
TTM EBITDA	439	454	539	636	661	653	572	431	309	269	325	305	290	164	43
TTM Operating Income	209	202	215	217	259	263	226	189	144	98	139	101	77	33	-2
TTM Cash Flow to Firm	533	494	564	638	682	672	609	404	354	265	358	333	318	171	35
TTM Free Cash Flow to Firm	751	494	564	638	682	672	609	404	354	265	358	333	318	171	35

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	5.55	12.2	11.07	12.91	11.57	10	6.62	7.75	9.51	10.31	11.72	11.36	11.98	7.18	17.17
EV/EBIT	35.11	42.35	45.69	50.74	41.33	35.83	30.98	24.09	32.86	43.54	36.69	47.28	52.75	31.39	- -
Enterprise Value	7,328	8,575	9,806	11,025	10,702	9,426	7,005	4,544	4,730	4,284	5,109	4,777	4,079	1,048	218
Low Price	64.45	79.57	98.32	98.85	97.14	96.87	47.94	42.84	43.08	14.4	38.34	41.68	43.52	14.74	6.23
EV/Sales	10.27	12.13	11.82	11.18	10.41	9.37	7.67	6.49	9.33	9.31	9.59	9.97	9.01	3.78	1.76
EV/EBITDA	16.69	18.91	18.2	17.33	16.19	14.44	12.24	10.55	15.31	15.92	15.72	15.68	14.08	6.38	5.03
Price/Earnings	- -	- -	- -	58.21	- -	122.33	- -	25.25	37.48	128.81	29.59	18.47	11.22	1.53	1.89
Price/Earnings Average	-61.25	-63.91	-119.45	54.51	-54.14	137.14	-11.88	29.44	36.75	107.73	27.44	19.15	10.6	4.6	3.26
Price/Earnings High	-71.86	-69.29	-138.92	59.73	-64.29	159.59	-17.46	34.38	42.37	179.08	32.92	23.28	12.1	6.47	4.7
Price/Earnings Low	-45.9	-52.41	-105.85	47.46	-46.35	117.53	-8.14	24.43	28.79	45.82	17.92	14.09	8.95	1.48	1.84
Price/Book Value	-1.85	-2.23	-2.2	-2.7	-2.13	-1.77	-0.86	-0.52	-0.63	-0.48	-0.81	-0.72	-0.73	-0.23	-0.09
Price/Book Value Average	-1.98	-2.09	-2.41	-2.53	-2.17	-1.99	-1.02	-0.6	-0.62	-0.4	-0.75	-0.75	-0.69	-0.69	-0.16
Price/Book Value High	-2.33	-2.27	-2.8	-2.77	-2.58	-2.31	-1.49	-0.7	-0.72	-0.67	-0.9	-0.91	-0.78	-0.97	-0.23
Price/Book Value Low	-1.49	-1.72	-2.13	-2.2	-1.86	-1.7	-0.7	-0.5	-0.49	-0.17	-0.49	-0.55	-0.58	-0.22	-0.09
Price/Tangible Book Value	1.02	1.31	1.33	1.77	1.79	1.73	1.24	1.39	1.61	1.28	1.86	1.59	1.45	1.59	1.03
Price/Tangible Book Value Average	1.09	1.23	1.45	1.66	1.83	1.94	1.47	1.62	1.57	1.07	1.72	1.65	1.37	4.77	1.77
Price/Tangible Book Value High	1.28	1.33	1.69	1.82	2.17	2.26	2.16	1.89	1.81	1.78	2.07	2	1.57	6.7	2.55
Price/Tangible Book Value Low	0.82	1.01	1.29	1.45	1.56	1.67	1.01	1.34	1.23	0.46	1.12	1.21	1.16	1.53	1
Price/Sales	3.8	5.25	4.99	5.51	4.88	4.58	2.98	2.92	5.06	4.25	6.18	6.07	6.31	2.89	2.72
Price/Sales Average	4.07	4.92	5.45	5.16	4.98	5.13	3.52	3.4	4.96	3.55	5.73	6.3	5.96	8.67	4.69
Price/Sales High	4.78	5.34	6.34	5.65	5.91	5.97	5.17	3.97	5.72	5.91	6.87	7.65	6.81	12.17	6.76
Price/Sales Low	3.05	4.04	4.83	4.49	4.26	4.4	2.41	2.82	3.89	1.51	3.74	4.63	5.03	2.78	2.64
Price/Cash Flow	9.94	12.2	11.07	12.91	11.57	9.99	6.62	7.75	9.5	10.29	11.65	11.31	11.97	7.15	17.17
Price/Cash Flow Average	10.64	11.44	12.1	12.09	11.81	11.2	7.83	9.04	9.31	8.61	10.81	11.73	11.31	21.46	29.54
Price/Cash Flow High	12.48	12.41	14.08	13.25	14.02	13.04	11.5	10.56	10.74	14.3	12.97	14.26	12.92	30.13	42.6
Price/Cash Flow Low	7.97	9.38	10.73	10.53	10.11	9.6	5.36	7.5	7.3	3.66	7.06	8.63	9.55	6.89	16.66
Price/Free Cash Flow Average	5.94	11.44	12.1	12.09	11.81	11.21	7.83	9.04	9.33	8.62	10.87	11.78	11.32	21.54	29.54
Price/Free Cash Flow High	6.97	12.41	14.08	13.25	14.02	13.05	11.5	10.56	10.75	14.34	13.04	14.32	12.93	30.24	42.6
Price/Free Cash Flow Low	4.45	9.38	10.73	10.53	10.11	9.61	5.36	7.5	7.31	3.67	7.1	8.66	9.56	6.92	16.66
EV/Sales Average	10.53	11.8	12.28	10.83	10.51	9.93	8.21	6.97	9.23	8.61	9.14	10.19	8.67	9.55	3.72
EV/Sales High	11.24	12.22	13.17	11.33	11.44	10.77	9.87	7.54	9.99	10.96	10.28	11.55	9.51	13.06	5.79
EV/Sales Low	9.51	10.92	11.66	10.17	9.79	9.19	7.11	6.39	8.16	6.57	7.15	8.53	7.74	3.67	1.68
EV/EBITDA Average	17.12	18.4	18.92	16.78	16.34	15.3	13.11	11.34	15.14	14.73	14.98	16.04	13.54	16.14	10.64
EV/EBITDA High	18.27	19.05	20.29	17.55	17.8	16.59	15.74	12.26	16.39	18.76	16.86	18.17	14.86	22.05	16.56
EV/EBITDA Low	15.47	17.02	17.96	15.75	15.23	14.17	11.34	10.39	13.38	11.24	11.72	13.42	12.09	6.2	4.8
EV/EBIT Average	36.02	41.22	47.49	49.15	41.72	37.95	33.17	25.88	32.51	40.29	34.97	48.35	50.73	79.42	-295.86
EV/EBIT High	38.43	42.67	50.92	51.4	45.43	41.16	39.84	28	35.18	51.3	39.35	54.79	55.67	108.54	-460.43
EV/EBIT Low	32.53	38.13	45.08	46.13	38.88	35.14	28.7	23.74	28.72	30.73	27.36	40.45	45.3	30.53	-133.49
Last Price	80.36	103.41	101.49	121.24	111.2	100.83	59.17	44.28	56.08	40.48	63.32	54.64	54.52	15.29	6.42
High Price	100.9	105.19	129.03	124.41	134.74	131.54	102.81	60.29	63.4	56.28	70.44	68.88	58.84	64.44	15.93
Enterprise Value Average	7,519	8,346	10,192	10,679	10,804	9,984	7,501	4,883	4,681	3,964	4,870	4,885	3,923	2,651	460
Enterprise Value High	8,022	8,639	10,930	11,166	11,764	10,828	9,009	5,283	5,065	5,047	5,479	5,535	4,305	3,623	716
Enterprise Value Low	6,790	7,720	9,677	10,022	10,068	9,245	6,490	4,478	4,135	3,023	3,810	4,087	3,503	1,019	208

Shares Outstanding	43	47	47	45	46	46	46	45	48	48	53	53	52	52	52
Diluted Weighted Avg Shares	34	36	41	45	45	46	46	46	46	48	52	53	52	53	52
Basic Weighted Avg Shares	34	36	41	45	45	46	46	46	46	48	52	53	52	52	52
Revenue per Share	21.13	19.71	20.34	22.02	22.79	22.03	19.88	15.18	11.08	9.52	10.25	9	8.64	5.3	2.36
EBITDA per Share	13	12.64	13.21	14.22	14.65	14.29	12.46	9.34	6.75	5.57	6.25	5.72	5.53	3.14	0.82
Operating Income per Share	6.18	5.64	5.26	4.85	5.74	5.76	4.92	4.09	3.15	2.04	2.68	1.9	1.48	0.64	-0.03
Basic EPS, GAAP	-1.4	-1.52	-0.93	2.08	-2.1	0.82	-5.89	1.75	1.5	0.31	2.14	2.96	4.86	9.97	3.39
Basic EPS from Cont Ops	-0.17	0.79	0.52	0.47	-5.27	1.34	-5.29	2.52	2.23	0.76	2.41	2.61	4.38	10.04	3.39
Diluted EPS, GAAP	-1.4	-1.52	-0.93	2.08	-2.1	0.82	-5.89	1.75	1.49	0.31	2.13	2.95	4.86	9.93	3.39
Diluted EPS from Cont Ops	-0.17	0.79	0.52	0.47	-5.27	1.34	-5.29	2.52	2.22	0.76	2.4	2.6	4.38	10	3.39
Dividend per Share	2.24	4.31	4.77	5.37	5.88	6.44	6.66	6.1	3.95	2.03	1.91	2.25	2.3	2.44	6.78
Cash Flow per Share	8.09	8.48	9.17	9.39	9.61	10.09	8.94	5.71	5.9	3.93	5.43	4.83	4.56	2.14	0.37
Free Cash Flow per Basic Share	1.64	8.48	9.17	9.39	9.61	10.09	8.94	5.71	5.9	3.93	5.43	4.83	4.56	2.14	0.37
Cash & Equivalents per Share	1.22	0.87	2.12	0.47	0.5	0.67	2.02	0.24	0.35	1.44	0.8	0.38	10.53	1.04	2.27
Book Value per Share	-43.38	-46.36	-46.07	-44.93	-52.21	-56.85	-68.92	-85.88	-88.44	-84.42	-78.3	-75.59	-75.04	-66.2	-69.52
Tangible Book Value per Share	78.6	78.94	76.31	68.32	62.12	58.13	47.69	31.88	34.93	31.64	34.11	34.36	37.54	9.62	6.24

SITE Centers Corp.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)