Southland Holdings, Inc.

SLND

SLNDSouthland Holdings, Inc. US flag

New York Stock Exchange American

0.65

USD

-0.15

- -

35.29MMarket Cap

Profitability (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	28.68	15.66	20.62	- -	- -	- -
Return on Assets (%)	- -	6.01	3.59	5.6	-1.66	-8.76	-27.96
Return on Capital (%)	- -	17.23	7.79	10.71	- -	- -	- -
Return on Invested Capital (%)	- -	13.3	8.28	11.11	- -	- -	- -
Gross Margin (%)	7.68	8.83	8.93	12.13	3.09	-6.43	-20.11
EBITDA Margin (%)	6.8	7.86	8.09	11.06	-0.07	-10.51	-25.08
Operating Margin (%)	3.37	4.14	4.38	7.12	-2.7	-12.89	-28.09
Incremental Operating Margin (%)	- -	82.1	5.56	-22.63	- -	- -	- -
Pretax Margin (%)	3.12	3.74	4.1	6.54	-2.35	-15.55	-32.62
Profit Margin (%)	2.91	3.18	3.03	5.21	-1.66	-10.75	-39.7
Net Income to Common Margin (%)	2.91	3.18	3.03	5.21	-1.66	-10.75	-39.7
Effective Tax Rate (%)	6.97	23.78	20.86	17.5	- -	- -	- -
Dvd Payout Ratio (%)	65.23	23.87	5.91	3.79	-0.61	- -	-0.58
Sustainable Growth Rate (%)	- -	21.84	14.74	19.84	- -	- -	- -

Credit (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	239	270	300	320	363	322
ST Debt	- -	54	61	63	63	55	61
LT Debt	- -	185	209	237	257	308	262
Total Debt/EBITDA	- -	2.87	2.61	2.34	-375.22	-3.52	-1.66
Net Debt/EBITDA	- -	2.01	1.68	1.68	-294.82	-2.62	-1.27
Total Debt/EBIT	- -	5.46	4.83	3.63	-10.19	-2.87	-1.49
Net Debt/EBIT	- -	3.83	3.1	2.61	-8	-2.13	-1.14
EBITDA to Interest Expense	7.8	10.27	14.27	14.44	-0.04	-3.49	-5.23
EBITDA-CapEx/Interest Expense	1.73	6.44	11.68	13.91	-0.6	-3.74	-5.34
EBIT to Interest Expense	3.87	5.4	7.73	9.3	-1.61	-4.28	-5.86
Interest Expense	9	8	7	9	19	30	37
Common Equity/Total Assets	- -	20.95	25.07	29.11	-1.6	-10.35	-43.58
Long-Term Debt/Equity (%)	- -	70.41	69.16	65.94	98.69	175.52	- -
Long-Term Debt/Capital (%)	- -	36.74	36.97	35.81	82.58	123.33	-260.84
Long-Term Debt/Total Assets (%)	- -	16.5	20.19	21.09	21.41	25.58	26.47
Total Debt/Equity (%)	- -	90.97	89.46	83.42	122.69	206.67	-243.27
Total Debt/Capital (%)	- -	47.47	47.82	45.3	102.67	145.21	-321.16
Total Debt/Total Assets (%)	- -	21.32	26.11	26.68	26.62	30.12	32.58
Net Debt to Equity	- -	63.76	57.41	59.93	96.4	153.6	-185.98
Net Debt/Capital (%)	- -	35.45	34.56	35.67	95.8	151.82	-160.98
EBITDA	71	83	104	128	-1	-103	-194
EBITDA-CapEx	16	52	85	124	-12	-110	-198
Operating Income (Loss)	35	44	56	83	-31	-126	-217

Liquidity (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	0.05	0.14	0.12	0.08	0.12	0.08
Current Ratio	- -	1.32	1.6	1.82	1.61	1.42	1.12
Quick Ratio	- -	1.04	1.45	1.74	1.55	1.36	1.05
CFO/Avg Current Liab	- -	-0.17	-0.17	-0.14	-0.02	- -	0.03
Common Equity/Total Assets	- -	20.95	25.07	29.11	-1.6	-10.35	-43.58
Long-Term Debt/Equity (%)	- -	70.41	69.16	65.94	98.69	175.52	- -
Long-Term Debt/Capital (%)	- -	36.74	36.97	35.81	82.58	123.33	-260.84
Long-Term Debt/Total Assets (%)	- -	16.5	20.19	21.09	21.41	25.58	26.47
Total Debt/Equity (%)	- -	90.97	89.46	83.42	122.69	206.67	-243.27
Total Debt/Capital (%)	- -	47.47	47.82	45.3	102.67	145.21	-321.16
Total Debt/Total Assets (%)	- -	21.32	26.11	26.68	26.62	30.12	32.58
CFO/Total Liabilities	- -	-5.85	-12.35	-8.65	-1.09	0.19	1.48
CFO/CapEx	-0.4	-1.62	-4.82	-13.89	-0.95	0.26	4.31
Altman's Z-Score	- -	1.29	2.1	2.05	1.37	0.68	-0.36

Working Capital (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	9.18	5.47	4.68	4.12	3.29	2.75
Days Sales Outstanding	- -	39.76	66.79	77.94	88.51	110.97	132.63
Inventory Turnover	- -	- -	- -	208.26	147.01	208.64	261.25
Days Inventory Outstanding	- -	- -	- -	1.75	2.48	1.75	1.4
Accounts Payable Turnover	- -	12.96	7.1	6.07	6.16	4.86	3.8
Accounts Payable Turnover Days	- -	28.16	51.38	60.09	59.21	75.07	96.07
Cash Conversion Cycle	- -	11.6	15.41	19.61	31.78	37.65	37.96
Inventory to Cash Days	- -	39.76	66.79	76.19	86.03	109.22	131.23
Inventories	- -	- -	- -	10	6	4	3
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	10	6	4	3

Enterprise Value (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	441	454	243	156	179
- Cash & Cash Equivalents	- -	31	63	58	49	72	53
+ Preferred Equity and Hybrid Capital	- -	26	24	24	- -	- -	- -
+ Minority/Non Controlling Interest	- -	4	11	10	11	12	8
+ Total Debt	- -	239	270	300	320	363	322
Enterprise Value	- -	238	684	731	524	458	458
Total Capital	- -	503	566	663	311	250	-100
Total Debt/Capital (%)	- -	47.47	47.82	45.3	102.67	145.21	-321.16
Total Debt / EV	- -	1.01	0.4	0.41	0.61	0.79	0.7
EV/Sales	- -	0.22	0.53	0.63	0.45	0.47	0.59
EV/EBITDA	- -	2.86	6.6	5.69	- -	- -	- -
EV/EBIT	- -	5.43	12.2	8.84	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	168.5	20.5	7.39
EV/Free Cash Flow to Firm	- -	- -	- -	- -	37.57	15.39	6.96
Diluted Market Cap	- -	- -	441	454	243	156	179
Diluted Enterprise Value	- -	238	684	731	524	458	458
EV per Share	- -	5.35	15.39	16.46	11.14	9.53	8.46
TTM Sales	1,048	1,058	1,279	1,161	1,160	980	772
TTM EBITDA	71	83	104	128	-1	-103	-194
TTM Operating Income	35	44	56	83	-31	-126	-217
TTM Cash Flow to Firm	-14	-44	-85	-59	3	22	62
TTM Free Cash Flow to Firm	42	-13	-66	-54	14	30	66

Multiples (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	-6.14	-7.39	417.49	16.72	8.78
EV/EBIT	- -	5.43	12.2	8.84	- -	- -	- -
Enterprise Value	- -	238	684	731	524	458	458
Low Price	- -	- -	9.73	9.81	4.78	1.85	2.68
EV/Sales	- -	0.22	0.53	0.63	0.45	0.47	0.59
EV/EBITDA	- -	2.86	6.6	5.69	- -	- -	- -
Price/Earnings	- -	- -	11.39	7.5	- -	- -	- -
Price/Earnings Average	- -	- -	11.28	7.3	-18.66	-1.95	-0.67
Price/Earnings High	- -	- -	11.48	7.5	-27.23	-2.81	-0.94
Price/Earnings Low	- -	- -	11.16	7.2	-11.69	-0.84	-0.47
Price/Book Value	- -	- -	1.7	1.39	-12.62	-1.25	-0.42
Price/Book Value Average	- -	- -	1.68	1.35	-18.66	-1.65	-0.47
Price/Book Value High	- -	- -	1.71	1.39	-27.24	-2.38	-0.67
Price/Book Value Low	- -	- -	1.66	1.33	-11.69	-0.71	-0.34
Price/Tangible Book Value	- -	- -	1.61	1.37	0.94	0.9	-1.33
Price/Tangible Book Value Average	- -	- -	1.6	1.33	1.4	1.19	-1.51
Price/Tangible Book Value High	- -	- -	1.63	1.37	2.04	1.71	-2.13
Price/Tangible Book Value Low	- -	- -	1.58	1.31	0.87	0.51	-1.07
Price/Sales	- -	- -	0.34	0.39	0.21	0.16	0.23
Price/Sales Average	- -	- -	0.34	0.38	0.31	0.21	0.26
Price/Sales High	- -	- -	0.35	0.39	0.45	0.3	0.37
Price/Sales Low	- -	- -	0.34	0.38	0.19	0.09	0.19
Price/Cash Flow	- -	- -	-4.87	-6.86	-23.67	81.08	10.82
Price/Cash Flow Average	- -	- -	-4.82	-6.67	-35	106.48	12.3
Price/Cash Flow High	- -	- -	-4.91	-6.86	-51.08	153.68	17.41
Price/Cash Flow Low	- -	- -	-4.77	-6.58	-21.93	46.15	8.74
Price/Free Cash Flow Average	- -	- -	-6.08	-7.19	617.22	21.96	9.99
Price/Free Cash Flow High	- -	- -	-6.19	-7.39	900.92	31.7	14.13
Price/Free Cash Flow Low	- -	- -	-6.02	-7.09	386.74	9.52	7.09
EV/Sales Average	- -	0.22	0.53	0.62	0.55	0.52	0.62
EV/Sales High	- -	0.22	0.54	0.63	0.69	0.61	0.73
EV/Sales Low	- -	0.22	0.53	0.61	0.44	0.4	0.55
EV/EBITDA Average	- -	2.86	6.56	5.6	-751.96	-4.92	-2.49
EV/EBITDA High	- -	2.86	6.64	5.7	-945.76	-5.81	-2.93
EV/EBITDA Low	- -	2.86	6.52	5.55	-594.53	-3.8	-2.18
EV/EBIT Average	- -	5.43	12.12	8.69	-20.42	-4.02	-2.22
EV/EBIT High	- -	5.43	12.26	8.84	-25.68	-4.74	-2.61
EV/EBIT Low	- -	5.43	12.04	8.62	-16.14	-3.1	-1.95
Last Price	- -	- -	9.93	10.22	5.16	3.25	3.32
High Price	- -	- -	10.01	10.23	11.14	6.16	5.34
Enterprise Value Average	- -	238	679	719	641	507	482
Enterprise Value High	- -	238	687	731	806	598	567
Enterprise Value Low	- -	238	675	713	507	391	423

Profitability (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	28.68	15.66	20.62	- -	- -	- -
Return on Assets (%)	- -	6.01	3.59	5.6	-1.66	-8.76	-27.96
Return on Capital (%)	- -	17.23	7.79	10.71	- -	- -	- -
Return on Invested Capital (%)	- -	13.3	8.28	11.11	- -	- -	- -
Gross Margin (%)	7.68	8.83	8.93	12.13	3.09	-6.43	-20.11
EBITDA Margin (%)	6.8	7.86	8.09	11.06	-0.07	-10.51	-25.08
Operating Margin (%)	3.37	4.14	4.38	7.12	-2.7	-12.89	-28.09
Incremental Operating Margin (%)	- -	82.1	5.56	-22.63	- -	- -	- -
Pretax Margin (%)	3.12	3.74	4.1	6.54	-2.35	-15.55	-32.62
Profit Margin (%)	2.91	3.18	3.03	5.21	-1.66	-10.75	-39.7
Net Income to Common Margin (%)	2.91	3.18	3.03	5.21	-1.66	-10.75	-39.7
Effective Tax Rate (%)	6.97	23.78	20.86	17.5	- -	- -	- -
Dvd Payout Ratio (%)	65.23	23.87	5.91	3.79	-0.61	- -	-0.58
Sustainable Growth Rate (%)	- -	21.84	14.74	19.84	- -	- -	- -

Credit (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	239	270	300	320	363	322
ST Debt	- -	54	61	63	63	55	61
LT Debt	- -	185	209	237	257	308	262
Total Debt/EBITDA	- -	2.87	2.61	2.34	-375.22	-3.52	-1.66
Net Debt/EBITDA	- -	2.01	1.68	1.68	-294.82	-2.62	-1.27
Total Debt/EBIT	- -	5.46	4.83	3.63	-10.19	-2.87	-1.49
Net Debt/EBIT	- -	3.83	3.1	2.61	-8	-2.13	-1.14
EBITDA to Interest Expense	7.8	10.27	14.27	14.44	-0.04	-3.49	-5.23
EBITDA-CapEx/Interest Expense	1.73	6.44	11.68	13.91	-0.6	-3.74	-5.34
EBIT to Interest Expense	3.87	5.4	7.73	9.3	-1.61	-4.28	-5.86
Interest Expense	9	8	7	9	19	30	37
Common Equity/Total Assets	- -	20.95	25.07	29.11	-1.6	-10.35	-43.58
Long-Term Debt/Equity (%)	- -	70.41	69.16	65.94	98.69	175.52	- -
Long-Term Debt/Capital (%)	- -	36.74	36.97	35.81	82.58	123.33	-260.84
Long-Term Debt/Total Assets (%)	- -	16.5	20.19	21.09	21.41	25.58	26.47
Total Debt/Equity (%)	- -	90.97	89.46	83.42	122.69	206.67	-243.27
Total Debt/Capital (%)	- -	47.47	47.82	45.3	102.67	145.21	-321.16
Total Debt/Total Assets (%)	- -	21.32	26.11	26.68	26.62	30.12	32.58
Net Debt to Equity	- -	63.76	57.41	59.93	96.4	153.6	-185.98
Net Debt/Capital (%)	- -	35.45	34.56	35.67	95.8	151.82	-160.98
EBITDA	71	83	104	128	-1	-103	-194
EBITDA-CapEx	16	52	85	124	-12	-110	-198
Operating Income (Loss)	35	44	56	83	-31	-126	-217

Liquidity (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	0.05	0.14	0.12	0.08	0.12	0.08
Current Ratio	- -	1.32	1.6	1.82	1.61	1.42	1.12
Quick Ratio	- -	1.04	1.45	1.74	1.55	1.36	1.05
CFO/Avg Current Liab	- -	-0.17	-0.17	-0.14	-0.02	- -	0.03
Common Equity/Total Assets	- -	20.95	25.07	29.11	-1.6	-10.35	-43.58
Long-Term Debt/Equity (%)	- -	70.41	69.16	65.94	98.69	175.52	- -
Long-Term Debt/Capital (%)	- -	36.74	36.97	35.81	82.58	123.33	-260.84
Long-Term Debt/Total Assets (%)	- -	16.5	20.19	21.09	21.41	25.58	26.47
Total Debt/Equity (%)	- -	90.97	89.46	83.42	122.69	206.67	-243.27
Total Debt/Capital (%)	- -	47.47	47.82	45.3	102.67	145.21	-321.16
Total Debt/Total Assets (%)	- -	21.32	26.11	26.68	26.62	30.12	32.58
CFO/Total Liabilities	- -	-5.85	-12.35	-8.65	-1.09	0.19	1.48
CFO/CapEx	-0.4	-1.62	-4.82	-13.89	-0.95	0.26	4.31
Altman's Z-Score	- -	1.29	2.1	2.05	1.37	0.68	-0.36

Working Capital (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	9.18	5.47	4.68	4.12	3.29	2.75
Days Sales Outstanding	- -	39.76	66.79	77.94	88.51	110.97	132.63
Inventory Turnover	- -	- -	- -	208.26	147.01	208.64	261.25
Days Inventory Outstanding	- -	- -	- -	1.75	2.48	1.75	1.4
Accounts Payable Turnover	- -	12.96	7.1	6.07	6.16	4.86	3.8
Accounts Payable Turnover Days	- -	28.16	51.38	60.09	59.21	75.07	96.07
Cash Conversion Cycle	- -	11.6	15.41	19.61	31.78	37.65	37.96
Inventory to Cash Days	- -	39.76	66.79	76.19	86.03	109.22	131.23
Inventories	- -	- -	- -	10	6	4	3
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	10	6	4	3

Enterprise Value (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	441	454	243	156	179
- Cash & Cash Equivalents	- -	31	63	58	49	72	53
+ Preferred Equity and Hybrid Capital	- -	26	24	24	- -	- -	- -
+ Minority/Non Controlling Interest	- -	4	11	10	11	12	8
+ Total Debt	- -	239	270	300	320	363	322
Enterprise Value	- -	238	684	731	524	458	458
Total Capital	- -	503	566	663	311	250	-100
Total Debt/Capital (%)	- -	47.47	47.82	45.3	102.67	145.21	-321.16
Total Debt / EV	- -	1.01	0.4	0.41	0.61	0.79	0.7
EV/Sales	- -	0.22	0.53	0.63	0.45	0.47	0.59
EV/EBITDA	- -	2.86	6.6	5.69	- -	- -	- -
EV/EBIT	- -	5.43	12.2	8.84	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	168.5	20.5	7.39
EV/Free Cash Flow to Firm	- -	- -	- -	- -	37.57	15.39	6.96
Diluted Market Cap	- -	- -	441	454	243	156	179
Diluted Enterprise Value	- -	238	684	731	524	458	458
EV per Share	- -	5.35	15.39	16.46	11.14	9.53	8.46
TTM Sales	1,048	1,058	1,279	1,161	1,160	980	772
TTM EBITDA	71	83	104	128	-1	-103	-194
TTM Operating Income	35	44	56	83	-31	-126	-217
TTM Cash Flow to Firm	-14	-44	-85	-59	3	22	62
TTM Free Cash Flow to Firm	42	-13	-66	-54	14	30	66

Multiples (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	-6.14	-7.39	417.49	16.72	8.78
EV/EBIT	- -	5.43	12.2	8.84	- -	- -	- -
Enterprise Value	- -	238	684	731	524	458	458
Low Price	- -	- -	9.73	9.81	4.78	1.85	2.68
EV/Sales	- -	0.22	0.53	0.63	0.45	0.47	0.59
EV/EBITDA	- -	2.86	6.6	5.69	- -	- -	- -
Price/Earnings	- -	- -	11.39	7.5	- -	- -	- -
Price/Earnings Average	- -	- -	11.28	7.3	-18.66	-1.95	-0.67
Price/Earnings High	- -	- -	11.48	7.5	-27.23	-2.81	-0.94
Price/Earnings Low	- -	- -	11.16	7.2	-11.69	-0.84	-0.47
Price/Book Value	- -	- -	1.7	1.39	-12.62	-1.25	-0.42
Price/Book Value Average	- -	- -	1.68	1.35	-18.66	-1.65	-0.47
Price/Book Value High	- -	- -	1.71	1.39	-27.24	-2.38	-0.67
Price/Book Value Low	- -	- -	1.66	1.33	-11.69	-0.71	-0.34
Price/Tangible Book Value	- -	- -	1.61	1.37	0.94	0.9	-1.33
Price/Tangible Book Value Average	- -	- -	1.6	1.33	1.4	1.19	-1.51
Price/Tangible Book Value High	- -	- -	1.63	1.37	2.04	1.71	-2.13
Price/Tangible Book Value Low	- -	- -	1.58	1.31	0.87	0.51	-1.07
Price/Sales	- -	- -	0.34	0.39	0.21	0.16	0.23
Price/Sales Average	- -	- -	0.34	0.38	0.31	0.21	0.26
Price/Sales High	- -	- -	0.35	0.39	0.45	0.3	0.37
Price/Sales Low	- -	- -	0.34	0.38	0.19	0.09	0.19
Price/Cash Flow	- -	- -	-4.87	-6.86	-23.67	81.08	10.82
Price/Cash Flow Average	- -	- -	-4.82	-6.67	-35	106.48	12.3
Price/Cash Flow High	- -	- -	-4.91	-6.86	-51.08	153.68	17.41
Price/Cash Flow Low	- -	- -	-4.77	-6.58	-21.93	46.15	8.74
Price/Free Cash Flow Average	- -	- -	-6.08	-7.19	617.22	21.96	9.99
Price/Free Cash Flow High	- -	- -	-6.19	-7.39	900.92	31.7	14.13
Price/Free Cash Flow Low	- -	- -	-6.02	-7.09	386.74	9.52	7.09
EV/Sales Average	- -	0.22	0.53	0.62	0.55	0.52	0.62
EV/Sales High	- -	0.22	0.54	0.63	0.69	0.61	0.73
EV/Sales Low	- -	0.22	0.53	0.61	0.44	0.4	0.55
EV/EBITDA Average	- -	2.86	6.56	5.6	-751.96	-4.92	-2.49
EV/EBITDA High	- -	2.86	6.64	5.7	-945.76	-5.81	-2.93
EV/EBITDA Low	- -	2.86	6.52	5.55	-594.53	-3.8	-2.18
EV/EBIT Average	- -	5.43	12.12	8.69	-20.42	-4.02	-2.22
EV/EBIT High	- -	5.43	12.26	8.84	-25.68	-4.74	-2.61
EV/EBIT Low	- -	5.43	12.04	8.62	-16.14	-3.1	-1.95
Last Price	- -	- -	9.93	10.22	5.16	3.25	3.32
High Price	- -	- -	10.01	10.23	11.14	6.16	5.34
Enterprise Value Average	- -	238	679	719	641	507	482
Enterprise Value High	- -	238	687	731	806	598	567
Enterprise Value Low	- -	238	675	713	507	391	423

Shares Outstanding	- -	44	44	44	48	54	54
Diluted Weighted Avg Shares	44	44	44	44	47	48	54
Basic Weighted Avg Shares	44	44	44	44	47	48	54
Revenue per Share	23.59	23.82	28.81	26.15	24.64	20.39	14.29
EBITDA per Share	1.6	1.87	2.33	2.89	-0.02	-2.14	-3.58
Operating Income per Share	0.8	0.99	1.26	1.86	-0.67	-2.63	-4.01
Basic EPS, GAAP	0.69	0.76	0.87	1.36	-0.41	-2.19	-5.67
Basic EPS from Cont Ops	0.69	0.68	0.94	1.41	-0.4	-2.2	-5.71
Diluted EPS, GAAP	0.69	0.76	0.87	1.36	-0.41	-2.19	-5.67
Diluted EPS from Cont Ops	0.69	0.68	0.94	1.41	-0.4	-2.2	-5.71
Dividend per Share	0.45	0.14	0.06	0.06	- -	- -	0.03
Cash Flow per Share	-0.5	-1.13	-2.04	-1.49	-0.22	0.04	0.31
Free Cash Flow per Basic Share	-1.75	-1.83	-2.46	-1.6	-0.45	-0.11	0.24
Cash & Equivalents per Share	- -	0.7	1.43	1.3	1.04	1.5	0.98
Book Value per Share	- -	5.29	5.85	7.38	-0.41	-2.59	-7.98
Tangible Book Value per Share	- -	5.18	6.15	7.47	5.47	3.59	-2.5

Southland Holdings, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)