Synchronoss Technologies, Inc. Financial Ratios — SNCR Stock

Profitability (USD)

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Return on Common Equity (%)	7.13	23.7	31.89	21.2	27.53	1.72	7.7	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	1.51	4.09	6.26	4.7	5.6	0.33	1.15	-10.84	-26.15	-16.93	-2.11	-4.92	-1.87	-15.4	2.04
Return on Capital (%)	6.72	21.75	28.88	21.04	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-6.65
Return on Invested Capital (%)	2.56	5.48	6.1	5.53	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.98
Gross Margin (%)	49.86	53.47	57.74	58.1	66.68	58.45	54.33	54.9	51.26	51.29	58.23	68.23	73.24	74.29	77.51
EBITDA Margin (%)	13.86	15.74	21.57	21.74	17.64	10.84	-4.73	-6.2	-16.66	-9.38	1.41	6.94	19.76	12.62	23.16
Operating Margin (%)	8.19	9.31	12.87	9.95	-0.57	-8.23	-26.99	-29.54	-46.46	-34.33	-13.22	-11.42	1.48	-4.04	13.31
Incremental Operating Margin (%)	-14.66	12.24	31.16	-0.64	- -	- -	- -	- -	- -	- -	- -	- -	-155.31	- -	316.49
Pretax Margin (%)	5.48	8.01	15.59	9.91	-1.71	-10.78	-29.81	-56.94	-80.77	-32.81	-12.85	-19.57	-3.9	-17.85	7.93
Profit Margin (%)	2.33	6.6	9.9	6.69	12.66	0.84	2.79	-27.2	-66.95	-33.88	-3.67	-12.12	-4.56	-33.21	3.55
Net Income to Common Margin (%)	2.33	6.6	9.9	6.69	12.66	0.84	2.79	-27.2	-74.81	-44.28	-16.69	-30.87	-10.05	-39.31	2.65
Effective Tax Rate (%)	57.41	17.61	36.52	32.47	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	55.3
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	6.62	18.63	79.14	52.76	19.27	0.36	58.9
Sustainable Growth Rate (%)	7.13	23.7	31.89	21.2	27.53	1.72	7.7	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Total Debt	9	9	13	9	239	238	268	239	123	61	64	177	169	166	210
ST Debt	- -	- -	3	- -	- -	- -	29	- -	114	- -	20	7	6	6	9
LT Debt	9	9	10	9	239	238	239	239	9	61	44	169	164	160	202
Total Debt/EBITDA	0.4	0.26	0.22	0.12	4.41	5.9	-13.28	-9.58	-2.27	-2.11	15.69	13.46	4.93	8.02	5.23
Net Debt/EBITDA	-7.84	-1.93	-0.61	-0.84	-0.11	1.91	-4.24	-2.86	-0.18	1.35	-5.77	7.74	3.39	5.39	3.81
Total Debt/EBIT	0.68	0.43	0.36	0.27	-137.32	-7.77	-2.33	-2.01	-0.81	-0.58	-1.67	-8.17	65.73	-25.06	9.1
Net Debt/EBIT	-13.26	-3.26	-1.02	-1.83	3.43	-2.52	-0.74	-0.6	-0.06	0.37	0.61	-4.7	45.12	-16.83	6.63
EBITDA to Interest Expense	25.08	38.86	59.15	23.87	15.81	7.07	-3.77	-0.5	-15.01	-27.4	9.77	2.3	2.8	1.67	2.58
EBITDA-CapEx/Interest Expense	8.26	22.98	25.85	0.77	-5.73	-3.47	-13.15	-0.93	-18.23	-35.14	6.71	2.04	2.69	1.56	2.45
EBIT to Interest Expense	14.83	22.98	35.29	10.93	-0.51	-5.37	-21.5	-2.4	-41.85	-100.28	-91.83	-3.79	0.21	-0.53	1.48
Interest Expense	1	1	1	3	3	6	5	50	4	1	- -	6	12	12	16
Common Equity/Total Assets	16.53	17.91	21.1	23.12	18.63	19.93	10.21	-0.52	-33.17	-62.84	-71.7	-81.8	-94.61	-138.93	-144.64
Long-Term Debt/Equity (%)	3.2	2.76	2.55	2.07	45.21	35.49	43.01	48.87	4.71	68.84	79.37	96.23	109.93	163.18	476.92
Long-Term Debt/Capital (%)	14.06	11.46	8.57	7.06	59.81	47.55	59.59	92.18	12.04	-101.67	-16.46	-158.12	-129.54	-82.52	-99.68
Long-Term Debt/Total Assets (%)	2.7	2.32	2.04	1.76	27.72	23.58	22.64	24.74	1.35	11.46	9.18	37.54	41.13	51.49	68.62
Total Debt/Equity (%)	3.2	2.76	3.42	2.07	45.21	35.49	48.23	48.87	61.09	68.84	115.36	100.49	113.72	169.71	497.27
Total Debt/Capital (%)	14.06	11.46	11.52	7.06	59.81	47.55	66.83	92.18	156.05	-101.67	-23.93	-165.12	-134.01	-85.83	-103.93
Total Debt/Total Assets (%)	2.7	2.32	2.75	1.76	27.72	23.58	25.39	24.74	17.5	11.46	13.34	39.2	42.55	53.56	71.55
Net Debt to Equity	-62.62	-20.75	-9.62	-14.19	-1.13	11.51	15.4	14.61	4.85	-44.03	-42.43	57.78	78.07	114	362.72
Net Debt/Capital (%)	156.98	-619.97	-47.87	-94.01	-3.64	21.86	37.03	69.42	-39.2	39.41	7.82	-73.35	-80.35	-51.16	-65.07
EBITDA	23	36	59	76	54	40	-20	-25	-54	-29	4	13	34	21	40
EBITDA-CapEx	8	21	26	2	-20	-20	-70	-46	-66	-37	3	12	33	19	38
Operating Income (Loss)	14	21	35	35	-2	-31	-115	-119	-151	-106	-39	-22	3	-7	23

Liquidity (USD)

API Chat

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Cash Ratio	7.24	2.66	0.75	1.16	3.28	2.67	1	0.83	0.54	0.25	0.27	0.33	0.23	0.52	0.83
Current Ratio	9.1	4.37	2.13	2.57	5.04	5.08	2.02	1.93	1.21	0.93	0.97	1.28	1.31	1.72	2.02
Quick Ratio	8.63	3.92	1.75	2.19	4.63	4.37	1.58	1.23	0.96	0.68	0.65	0.83	0.62	1.01	1.28
CFO/Avg Current Liab	1.07	1.21	0.93	1.18	1.16	1.1	0.79	-0.1	-0.14	0.16	- -	0.04	0.2	0.29	0.64
Common Equity/Total Assets	16.53	17.91	21.1	23.12	18.63	19.93	10.21	-0.52	-33.17	-62.84	-71.7	-81.8	-94.61	-138.93	-144.64
Long-Term Debt/Equity (%)	3.2	2.76	2.55	2.07	45.21	35.49	43.01	48.87	4.71	68.84	79.37	96.23	109.93	163.18	476.92
Long-Term Debt/Capital (%)	14.06	11.46	8.57	7.06	59.81	47.55	59.59	92.18	12.04	-101.67	-16.46	-158.12	-129.54	-82.52	-99.68
Long-Term Debt/Total Assets (%)	2.7	2.32	2.04	1.76	27.72	23.58	22.64	24.74	1.35	11.46	9.18	37.54	41.13	51.49	68.62
Total Debt/Equity (%)	3.2	2.76	3.42	2.07	45.21	35.49	48.23	48.87	61.09	68.84	115.36	100.49	113.72	169.71	497.27
Total Debt/Capital (%)	14.06	11.46	11.52	7.06	59.81	47.55	66.83	92.18	156.05	-101.67	-23.93	-165.12	-134.01	-85.83	-103.93
Total Debt/Total Assets (%)	2.7	2.32	2.75	1.76	27.72	23.58	25.39	24.74	17.5	11.46	13.34	39.2	42.55	53.56	71.55
CFO/Total Liabilities	41.51	66.48	60.73	102.16	26.17	27.14	20.94	-3.83	-6.25	7.35	-0.13	1.8	6.97	8.86	11.24
CFO/CapEx	1.41	2.89	1.68	1.1	1.18	1.53	2.08	-0.86	-2.69	3.98	-0.44	3.25	12.33	14.46	14.92
Altman's Z-Score	11.64	12.66	8.01	11.75	4.59	4.08	2.64	0.87	-0.86	-1.99	-1.52	-1.86	-1.5	-3.86	-2.87

Working Capital (USD)

API Chat

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Accounts Receivable Turnover	5.45	4.96	4.14	4.99	3.35	2.93	3.5	4.33	3.6	3.66	5.13	3.97	4.38	5.95	8.34
Days Sales Outstanding	66.94	73.55	88.26	73.15	108.86	124.66	104.28	84.21	101.37	99.69	71.15	91.99	83.26	61.31	43.74
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	13.66	14.48	13.86	15.8	5.92	6.06	9.04	15.77	16.26	8.56	7.1	5.05	4.47	4.92	5.37
Accounts Payable Turnover Days	26.72	25.21	26.34	23.1	61.65	60.24	40.4	23.15	22.45	42.62	51.39	72.34	81.62	74.24	67.98
Cash Conversion Cycle	40.22	48.34	61.93	50.06	47.21	64.43	63.89	61.06	78.92	57.07	19.76	19.65	1.64	-12.93	-24.24
Inventory to Cash Days	66.94	73.55	88.26	73.15	108.86	124.66	104.28	84.21	101.37	99.69	71.15	91.99	83.26	61.31	43.74
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Market Capitalization	854	1,129	806	1,208	1,692	1,490	1,669	399	247	193	197	158	53	61	96
- Cash & Cash Equivalents	180	69	36	64	236	148	170	156	104	39	34	32	18	25	33
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	177	201	- -	73	68	59	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	61	25	25	12	12	12	12	12	12	12
+ Total Debt	9	9	13	9	239	238	268	239	123	61	64	177	169	166	210
Enterprise Value	681	1,017	762	1,145	1,644	1,575	1,779	504	427	429	240	388	285	273	286
Total Capital	65	81	111	131	400	501	401	259	79	-60	-269	-107	-126	-194	-202
Total Debt/Capital (%)	14.06	11.46	11.52	7.06	59.81	47.55	66.83	92.18	156.05	-101.67	-23.93	-165.12	-134.01	-85.83	-103.93
Total Debt / EV	0.01	0.01	0.02	0.01	0.15	0.15	0.15	0.47	0.29	0.14	0.27	0.46	0.59	0.61	0.74
EV/Sales	4.1	4.44	2.78	3.28	5.35	4.23	4.17	1.25	1.31	1.39	0.82	2.05	1.64	1.67	1.65
EV/EBITDA	29.61	28.21	12.91	15.09	30.32	39	- -	- -	- -	- -	58.59	29.56	8.31	13.2	7.1
EV/EBIT	50.08	47.71	21.64	32.96	- -	- -	- -	- -	- -	- -	- -	- -	110.68	- -	12.36
EV/Cash Flow to Firm	30.77	23.47	13.49	13.76	18.55	16.18	16.4	21.23	- -	12.73	- -	41.76	9.67	8.22	8.1
EV/Free Cash Flow to Firm	18.13	17.52	8.49	7.31	10.12	10	11.21	11.2	- -	10.24	287.11	35.89	9.23	7.91	7.69
Diluted Market Cap	882	1,167	825	1,243	1,812	1,679	1,669	399	247	193	197	158	53	61	102
Diluted Enterprise Value	711	1,106	802	1,189	1,816	1,831	1,792	507	456	429	240	388	285	273	292
EV per Share	191.71	244.99	179.58	264.97	366.08	335.31	367.57	101.57	95.51	94.8	51.56	53.96	29.77	28.06	28.49
TTM Sales	166	229	274	349	307	373	426	402	326	309	292	189	174	164	174
TTM EBITDA	23	36	59	76	54	40	-20	-25	-54	-29	4	13	34	21	40
TTM Operating Income	14	21	35	35	-2	-31	-115	-119	-151	-106	-39	-22	3	-7	23
TTM Cash Flow to Firm	22	43	57	83	89	97	109	24	-28	34	- -	9	30	33	35
TTM Free Cash Flow to Firm	38	58	90	157	163	158	159	45	-16	42	1	11	31	35	37

Multiples (USD)

API Chat

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Price/Free Cash Flow	23.72	20.35	9.26	8.04	11.24	11.03	10.78	132.14	-12.55	4.74	273.46	24.43	2.84	3.01	3.39
EV/EBIT	50.08	47.71	21.64	32.96	- -	- -	- -	- -	- -	- -	- -	- -	110.68	- -	12.36
Enterprise Value	681	1,017	762	1,145	1,644	1,575	1,779	504	427	429	240	388	285	273	286
Low Price	131.67	202.86	152.01	185.04	227.52	250.74	182.97	76.32	35.1	33.48	19.53	19.35	4.59	2.7	5.18
EV/Sales	4.1	4.44	2.78	3.28	5.35	4.23	4.17	1.25	1.31	1.39	0.82	2.05	1.64	1.67	1.65
EV/EBITDA	29.61	28.21	12.91	15.09	30.32	39	- -	- -	- -	- -	58.59	29.56	8.31	13.2	7.1
Price/Earnings	220.43	74.64	29.74	51.75	43.5	478.53	140.3	- -	- -	- -	- -	- -	- -	- -	20.89
Price/Earnings Average	166.07	74.4	34.44	52.03	38.75	581.92	131.76	-7.65	-1.2	-1.93	-3.19	-3.57	-6.93	-1.14	20.91
Price/Earnings High	245.93	88.7	54.86	65.45	56.17	712.43	182.94	-16.44	-2	-2.69	-5.61	-7.3	-12.98	-1.59	33.63
Price/Earnings Low	120.74	55.69	23.82	34.24	26.27	378.42	74.47	-3.46	-0.64	-1.11	-1.87	-2.38	-2.52	-0.41	11.27
Price/Book Value	15.18	15.82	8.18	9.92	10.53	7.4	15.51	-79.72	-1.06	-0.58	-0.57	-0.43	-0.14	-0.14	-0.23
Price/Book Value Average	11.43	15.77	9.47	9.97	9.38	9	14.56	-167.18	-1.26	-0.79	-0.45	-0.57	-0.32	-0.17	-0.23
Price/Book Value High	16.93	18.79	15.09	12.55	13.59	11.01	20.22	-359.25	-2.09	-1.1	-0.79	-1.16	-0.6	-0.24	-0.36
Price/Book Value Low	8.31	11.8	6.55	6.56	6.36	5.85	8.23	-75.62	-0.67	-0.45	-0.26	-0.38	-0.12	-0.06	-0.12
Price/Tangible Book Value	3.62	5.23	5.9	5.81	5.99	4.73	9.97	3.34	-0.83	-0.47	-0.8	-0.87	-0.43	-0.36	-0.62
Price/Tangible Book Value Average	2.73	5.21	6.83	5.84	5.33	5.75	9.36	7.01	-0.98	-0.64	-0.63	-1.15	-0.98	-0.44	-0.62
Price/Tangible Book Value High	4.04	6.21	10.88	7.35	7.73	7.04	12.99	15.07	-1.63	-0.89	-1.11	-2.35	-1.83	-0.61	-0.99
Price/Tangible Book Value Low	1.98	3.9	4.72	3.85	3.62	3.74	5.29	3.17	-0.53	-0.37	-0.37	-0.77	-0.35	-0.16	-0.33
Price/Sales	5.15	4.93	2.94	3.46	5.51	4	3.91	0.99	0.76	0.63	0.68	0.83	0.31	0.37	0.55
Price/Sales Average	3.88	4.91	3.41	3.48	4.9	4.86	3.68	2.08	0.9	0.85	0.53	1.1	0.7	0.45	0.55
Price/Sales High	5.74	5.86	5.43	4.38	7.11	5.95	5.1	4.47	1.5	1.19	0.94	2.25	1.31	0.62	0.89
Price/Sales Low	2.82	3.68	2.36	2.29	3.32	3.16	2.08	0.94	0.48	0.49	0.31	0.74	0.25	0.16	0.3
Price/Cash Flow	39.28	26.51	14.42	14.9	19.38	16.19	15.96	-21.88	-7.88	5.93	-349.58	31.94	3.07	3.21	3.4
Price/Cash Flow Average	29.59	26.43	16.69	14.98	17.26	19.69	14.99	-45.89	-9.36	8.09	-275.72	42.25	6.98	3.91	3.41
Price/Cash Flow High	43.82	31.51	26.59	18.85	25.02	24.11	20.81	-98.61	-15.56	11.3	-484.21	86.27	13.06	5.45	5.48
Price/Cash Flow Low	21.51	19.78	11.55	9.86	11.7	12.81	8.47	-20.76	-5.01	4.65	-161.4	28.15	2.53	1.4	1.84
Price/Free Cash Flow Average	17.87	20.29	10.72	8.09	10.01	13.41	10.12	277.1	-14.89	6.47	215.68	32.31	6.45	3.66	3.4
Price/Free Cash Flow High	26.47	24.19	17.08	10.18	14.52	16.42	14.06	595.46	-24.76	9.03	378.77	65.98	12.08	5.1	5.47
Price/Free Cash Flow Low	12.99	15.19	7.42	5.32	6.79	8.72	5.72	125.35	-7.97	3.71	126.26	21.52	2.34	1.31	1.83
EV/Sales Average	2.85	4.65	3.32	3.33	4.91	5.27	3.97	2.35	1.54	1.62	0.68	2.32	2.03	1.75	1.65
EV/Sales High	4.71	5.59	5.34	4.22	7.12	6.36	5.39	4.74	2.14	1.96	1.08	3.47	2.64	1.92	1.98
EV/Sales Low	1.79	3.41	2.27	2.14	3.34	3.57	2.37	1.21	1.12	1.25	0.46	1.95	1.59	1.46	1.39
EV/EBITDA Average	20.53	29.54	15.41	15.3	27.86	48.61	-83.82	-37.9	-9.25	-17.24	48.44	33.44	10.28	13.83	7.11
EV/EBITDA High	33.98	35.54	24.77	19.43	40.36	58.66	-114.01	-76.48	-12.83	-20.85	77.1	50.02	13.36	15.23	8.56
EV/EBITDA Low	12.89	21.69	10.53	9.82	18.91	32.92	-50.04	-19.51	-6.73	-13.36	32.72	28.13	8.04	11.55	6
EV/EBIT Average	34.72	49.96	25.82	33.41	-866.98	-64.06	-14.69	-7.95	-3.32	-4.71	-5.15	-20.3	137	-43.2	12.36
EV/EBIT High	57.48	60.1	41.52	42.43	-1,255.93	-77.31	-19.98	-16.05	-4.6	-5.69	-8.2	-30.37	178	-47.57	14.9
EV/EBIT Low	21.81	36.68	17.66	21.45	-588.41	-43.39	-8.77	-4.09	-2.41	-3.65	-3.48	-17.08	107.06	-36.07	10.44
Last Price	240.39	271.89	189.81	279.63	376.74	317.07	344.7	80.46	55.26	42.75	42.3	21.96	5.56	6.21	9.6
High Price	268.2	323.1	350.1	353.7	486.45	472.05	449.46	362.56	109.08	81.45	58.59	59.31	23.67	10.53	15.46
Enterprise Value Average	472	1,065	909	1,161	1,510	1,964	1,690	945	502	499	199	439	353	287	286
Enterprise Value High	782	1,281	1,463	1,474	2,188	2,370	2,299	1,907	697	604	316	657	459	316	344
Enterprise Value Low	297	782	622	745	1,025	1,330	1,009	487	365	387	134	369	276	239	241

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Shares Outstanding	4	4	4	5	5	5	5	5	5	5	5	10	10	10	11
Diluted Weighted Avg Shares	4	4	4	4	5	5	5	5	4	5	5	7	10	10	11
Basic Weighted Avg Shares	4	4	4	4	4	5	5	5	4	5	5	7	10	10	10
Revenue per Share	46.72	55.17	64.49	80.78	68.43	79.3	88.06	81.07	72.81	68.28	62.58	26.32	18.13	16.85	17.32
EBITDA per Share	6.47	8.68	13.91	17.56	12.07	8.6	-4.17	-5.02	-12.13	-6.4	0.88	1.83	3.58	2.13	4.01
Operating Income per Share	3.83	5.14	8.3	8.04	-0.39	-6.52	-23.77	-23.95	-33.83	-23.44	-8.27	-3.01	0.27	-0.68	2.31
Basic EPS, GAAP	1.09	3.64	6.38	5.4	8.66	0.66	2.46	-22.05	-54.47	-30.24	-10.44	-8.13	-1.82	-6.62	0.46
Basic EPS from Cont Ops	1.09	3.64	6.38	5.4	-0.45	-8.04	-19.39	-39.13	-54.81	-22.88	-2.22	-3.93	-0.7	-3.49	0.61
Diluted EPS, GAAP	1.06	3.53	6.23	5.25	8.08	0.59	2.46	-22.05	-54.47	-30.24	-10.44	-8.13	-1.82	-6.62	0.43
Diluted EPS from Cont Ops	1.06	3.53	6.23	5.25	-0.42	-7.14	-19.39	-39.13	-54.81	-22.88	-2.22	-3.93	-0.7	-3.49	0.58
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	1.58	1.56	- -	0.25	0.67	1.01	0.42
Cash Flow per Share	6.12	10.26	13.17	18.77	19.44	19.58	21.6	-3.68	-7.01	7.21	-0.12	0.69	1.81	1.93	2.82
Free Cash Flow per Basic Share	1.78	6.71	5.33	1.77	2.99	6.76	11.22	-7.96	-9.61	5.4	-0.4	0.48	1.66	1.8	2.63
Cash & Equivalents per Share	51.27	29.12	13.25	16.8	63.92	45.55	37.66	32.12	29.5	8.63	7.22	4.38	1.91	2.52	3.33
Book Value per Share	15.84	17.19	23.2	28.19	35.79	42.86	22.23	-1.01	-52.13	-73.94	-74.18	-51.26	-39.31	-44.24	-42.4
Tangible Book Value per Share	66.36	52.01	32.18	48.12	62.9	67.03	34.59	24.06	-66.77	-91.31	-52.9	-25.25	-12.94	-17.14	-15.59

Synchronoss Technologies, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)