Sandisk Corporation Financial Ratios — SNDKV Stock

Profitability (USD)

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y
As of date	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015

Return on Common Equity (%)	-150.81	54.32	99.73	68.87	54.14	19.77	19.53	- -	- -	- -	75.63	21.58	51.16	57.51	34.79
Return on Assets (%)	-29.28	3.8	11.21	12.23	14.2	3.94	3.07	-30.18	6.96	17.6	10.42	4.07	10.01	9.7	3.98
Return on Capital (%)	- -	17.75	52.88	57.7	54.14	12.16	9.08	- -	167.4	90.73	36.4	13.89	28.64	28.98	14.91
Return on Invested Capital (%)	- -	6.57	14.65	9.33	16.27	3.57	2.61	- -	9.2	21.01	12.62	5.3	12.86	12.55	6.69
Gross Margin (%)	-7.1	34.88	40.62	38.59	42.18	38.05	30.87	1.88	36.02	46.87	43.08	33.31	46.47	46.29	40.56
EBITDA Margin (%)	-33.83	14.68	25.93	17.22	27.86	14.18	13.83	-18.2	21.03	34.98	33.24	22.03	34.19	32.73	24.29
Operating Margin (%)	-39.44	10.74	23.8	15.03	25	10.02	7.27	-27.36	14.56	30.28	27.02	13.79	26.67	24	13.13
Incremental Operating Margin (%)	- -	115.81	36.93	1.45	58.5	-26.3	-6.75	- -	666.59	74.77	8.2	136.66	84.88	-11.91	80.92
Pretax Margin (%)	-120.65	7.39	22.4	23.81	26.6	13.22	10.23	-58.26	14.12	30.19	26.08	12.41	24.57	22.47	9.52
Profit Margin (%)	-81.34	6.7	15.64	15	16.76	6.11	5.6	-59.28	11.64	26.94	17.43	8.26	16.9	15.2	6.98
Net Income to Common Margin (%)	-81.34	6.7	15.64	15	16.76	6.11	5.6	-59.28	11.64	26.94	17.43	8.26	16.9	15.2	6.98
Effective Tax Rate (%)	- -	9.35	30.19	37	37	53.45	43.89	- -	17.56	10.79	33.16	33.42	31.23	32.34	26.65
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	9.71	23.28	48.63
Sustainable Growth Rate (%)	-150.81	54.32	99.73	68.87	54.14	19.77	19.53	- -	- -	- -	75.63	21.58	46.2	44.12	17.87

Credit (USD)

API ChatGPT

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y
As of date	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015

Total Debt	125	150	150	- -	- -	1,225	1,225	954	1,010	1,711	1,605	1,697	1,985	2,053	2,151
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	75	- -	- -	907	- -	865	913
LT Debt	125	150	150	- -	- -	1,225	1,225	954	935	1,711	1,605	790	1,985	1,188	1,238
Total Debt/EBITDA	-1.01	1.89	0.54	- -	- -	2.65	2.27	-1.56	1.35	1.01	0.85	1.52	0.94	0.95	1.59
Net Debt/EBITDA	0.52	-1.47	-2.09	-1.52	-1.19	-0.77	0.73	0.01	-0.12	0.52	0.23	0.63	0.47	0.57	0.5
Total Debt/EBIT	-0.87	2.58	0.58	- -	- -	3.75	4.32	-1.04	1.94	1.17	1.05	2.43	1.21	1.29	2.94
Net Debt/EBIT	0.45	-2.01	-2.27	-1.74	-1.32	-1.09	1.38	0.01	-0.17	0.6	0.29	1.01	0.61	0.78	0.92
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	-18.08	9.71	18.95	13.91	9.25	21.51	17.29	10.85
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	-23.53	8.79	17.73	11.75	5.16	19.25	15.24	10.77
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	-27.17	6.73	16.4	11.31	5.79	16.78	12.68	5.86
Interest Expense	- -	- -	- -	- -	- -	- -	- -	34	77	89	135	120	98	125	125
Common Equity/Total Assets	5.2	8.71	12.44	22.43	29.06	15.87	15.62	-15.21	-8.12	9.26	17.66	20.04	19.11	14.59	7.95
Long-Term Debt/Equity (%)	18.51	23.9	9.9	- -	- -	25.66	24.69	27.73	23.92	29.61	22.73	10.88	28.5	18.21	21.57
Long-Term Debt/Capital (%)	72.01	63.87	37.15	- -	- -	52.42	51.99	1,846.44	179.56	67.88	47.22	20.99	49.79	33.47	42.9
Long-Term Debt/Total Assets (%)	13.38	15.41	7.35	- -	- -	17.58	16.93	16.08	15.57	19.5	15.77	7.64	18.93	11.57	13.41
Total Debt/Equity (%)	18.51	23.9	9.9	- -	- -	25.66	24.69	27.73	25.83	29.61	22.73	23.37	28.5	31.46	37.48
Total Debt/Capital (%)	72.01	63.87	37.15	- -	- -	52.42	51.99	1,846.44	193.96	67.88	47.22	45.08	49.79	57.82	74.55
Total Debt/Total Assets (%)	13.38	15.41	7.35	- -	- -	17.58	16.93	16.08	16.82	19.5	15.77	16.41	18.93	19.98	23.3
Net Debt to Equity	-9.55	-18.58	-38.56	-23.91	-30.19	-7.45	7.89	-0.23	-2.32	15.26	6.19	9.66	14.34	19.06	11.71
Net Debt/Capital (%)	405.5	366.77	176.74	-819.06	-526.45	-47.05	25.7	0.88	15.63	52.13	19.61	25.33	33.29	45.37	47.79
EBITDA	-124	79	280	306	642	462	539	-610	750	1,688	1,882	1,113	2,110	2,169	1,352
EBITDA-CapEx	-150	63	225	180	508	285	252	-794	679	1,580	1,589	621	1,888	1,912	1,343
Operating Income (Loss)	-144	58	257	267	577	326	283	-917	519	1,462	1,530	697	1,645	1,591	731

Liquidity (USD)

API ChatGPT

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y
As of date	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015

Cash Ratio	2.27	2.68	3.64	3.74	3	3.13	2.01	1.14	2.2	2.97	2.61	1.53	2.36	1.04	2
Current Ratio	4.2	4.43	4.97	5.32	4.51	4.73	3.61	2.15	3.35	4.2	3.98	2.45	3.78	1.92	2.82
Quick Ratio	2.84	3.16	4.17	4.29	3.58	3.92	2.67	1.24	2.47	3.35	3.08	1.97	3	1.5	2.39
CFO/Avg Current Liab	-0.49	0.71	1.05	0.65	1.04	0.82	0.72	0.08	0.46	1.59	1.03	0.36	1.2	0.99	0.5
Common Equity/Total Assets	5.2	8.71	12.44	22.43	29.06	15.87	15.62	-15.21	-8.12	9.26	17.66	20.04	19.11	14.59	7.95
Long-Term Debt/Equity (%)	18.51	23.9	9.9	- -	- -	25.66	24.69	27.73	23.92	29.61	22.73	10.88	28.5	18.21	21.57
Long-Term Debt/Capital (%)	72.01	63.87	37.15	- -	- -	52.42	51.99	1,846.44	179.56	67.88	47.22	20.99	49.79	33.47	42.9
Long-Term Debt/Total Assets (%)	13.38	15.41	7.35	- -	- -	17.58	16.93	16.08	15.57	19.5	15.77	7.64	18.93	11.57	13.41
Total Debt/Equity (%)	18.51	23.9	9.9	- -	- -	25.66	24.69	27.73	25.83	29.61	22.73	23.37	28.5	31.46	37.48
Total Debt/Capital (%)	72.01	63.87	37.15	- -	- -	52.42	51.99	1,846.44	193.96	67.88	47.22	45.08	49.79	57.82	74.55
Total Debt/Total Assets (%)	13.38	15.41	7.35	- -	- -	17.58	16.93	16.08	16.82	19.5	15.77	16.41	18.93	19.98	23.3
CFO/Total Liabilities	-27.84	30.93	51.98	59.9	80.63	27.26	28.71	3.52	23.31	48.44	33.84	17.21	52.9	45.33	29.98
CFO/CapEx	-2.75	6.43	4.99	1.81	3.58	3.39	2.28	0.48	6.82	13.43	3.6	1.08	8.4	6.59	116.83
Altman's Z-Score	0.49	1.6	1.93	2.25	2.53	1.75	1.53	0.14	1.19	1.66	1.76	1.37	1.87	1.84	1.65

Working Capital (USD)

API ChatGPT

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y
As of date	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015

Accounts Receivable Turnover	5.17	8.57	8.14	9.38	8.81	6.93	7.25	11.46	20.01	16.03	12.73	8.8	9.43	8.69	7.62
Days Sales Outstanding	70.56	42.59	44.84	38.9	41.43	52.7	50.34	31.86	18.24	22.77	28.67	41.46	38.71	42	47.9
Inventory Turnover	5.08	4.81	6.24	6.97	5.05	4.88	5.13	5.7	3.82	4.64	5.43	4.72	4.38	4.89	4.39
Days Inventory Outstanding	71.87	75.85	58.49	52.39	72.27	74.84	71.21	64.01	95.54	78.71	67.27	77.37	83.28	74.59	83.17
Accounts Payable Turnover	8.12	15.89	8.26	8.84	6.73	6.18	6.51	6.31	4.92	6.77	7.14	6.85	8.8	10.19	9.4
Accounts Payable Turnover Days	44.93	22.97	44.17	41.28	54.24	59.11	56.06	57.8	74.23	53.88	51.11	53.26	41.46	35.8	38.83
Cash Conversion Cycle	97.5	95.46	59.16	50.01	59.47	68.44	65.49	38.07	39.55	47.6	44.83	65.58	80.53	80.79	92.24
Inventory to Cash Days	-1.3	-33.26	-13.65	-13.5	-30.84	-22.14	-20.87	-32.15	-77.3	-55.94	-38.6	-35.91	-44.57	-32.59	-35.26
Inventories	58	89	117	196	332	496	555	598	596	510	678	750	757	698	809
Raw Materials	6	8	12	54	99	157	197	309	330	314	398	405	441	370	384
Work In Process	19	25	40	24	62	64	94	91	64	49	89	102	103	139	110
Finished Goods	31	55	64	119	171	275	264	198	203	147	191	243	214	190	316
Other Inventory	2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y
As of date	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Cash & Cash Equivalents	189	267	734	464	762	1,581	834	962	1,100	829	1,167	995	986	809	1,479
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	6	1	- -	-2	-3	-4	-4	-2	-1	- -
+ Total Debt	125	150	150	- -	- -	1,225	1,225	954	1,010	1,711	1,605	1,697	1,985	2,053	2,151
Enterprise Value	-170	-306	-1,113	-1,323	-1,716	-1,578	-609	-485	-912	-1,140	-1,248	-1,183	-923	-213	-1,855
Total Capital	174	235	404	520	907	2,337	2,356	52	521	2,521	3,398	3,764	3,987	3,551	2,885
Total Debt/Capital (%)	72.01	63.87	37.15	- -	- -	52.42	51.99	1,846.44	193.96	67.88	47.22	45.08	49.79	57.82	74.55
Total Debt / EV	-0.74	-0.49	-0.13	- -	- -	-0.78	-2.01	-1.97	-1.11	-1.5	-1.29	-1.43	-2.15	-9.65	-1.16
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Enterprise Value	-64	-117	-584	-464	-762	-350	392	-8	-93	879	434	697	997	1,243	672
EV per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Sales	366	541	1,080	1,777	2,306	3,258	3,896	3,351	3,567	4,827	5,662	5,053	6,170	6,628	5,565
TTM EBITDA	-124	79	280	306	642	462	539	-610	750	1,688	1,882	1,113	2,110	2,169	1,352
TTM Operating Income	-144	58	257	267	577	326	283	-917	519	1,462	1,530	697	1,645	1,591	731
TTM Cash Flow to Firm	-72	107	273	228	481	598	653	122	552	1,531	1,144	610	1,931	1,783	1,138
TTM Free Cash Flow to Firm	-46	124	327	353	615	775	940	306	623	1,640	1,437	1,102	2,153	2,041	1,147

Multiples (USD)

API ChatGPT

	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y
As of date	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-170	-306	-1,113	-1,323	-1,716	-1,578	-609	-485	-912	-1,140	-1,248	-1,183	-923	-213	-1,855
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Average	- -	- -	- -	- -	- -	- -	0.1	- -	- -	0.18	0.08	0.14	0.16	0.19	0.12
EV/Sales High	- -	- -	- -	- -	- -	- -	0.1	- -	- -	0.18	0.08	0.14	0.16	0.19	0.12
EV/Sales Low	- -	- -	- -	- -	- -	- -	0.1	- -	- -	0.18	0.08	0.14	0.16	0.19	0.12
EV/EBITDA Average	0.52	-1.47	-2.09	-1.52	-1.19	-0.76	0.73	0.01	-0.12	0.52	0.23	0.63	0.47	0.57	0.5
EV/EBITDA High	0.52	-1.47	-2.09	-1.52	-1.19	-0.76	0.73	0.01	-0.12	0.52	0.23	0.63	0.47	0.57	0.5
EV/EBITDA Low	0.52	-1.47	-2.09	-1.52	-1.19	-0.76	0.73	0.01	-0.12	0.52	0.23	0.63	0.47	0.57	0.5
EV/EBIT Average	0.45	-2.01	-2.27	-1.74	-1.32	-1.07	1.39	0.01	-0.18	0.6	0.28	1	0.61	0.78	0.92
EV/EBIT High	0.45	-2.01	-2.27	-1.74	-1.32	-1.07	1.39	0.01	-0.18	0.6	0.28	1	0.61	0.78	0.92
EV/EBIT Low	0.45	-2.01	-2.27	-1.74	-1.32	-1.07	1.39	0.01	-0.18	0.6	0.28	1	0.61	0.78	0.92
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
High Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value Average	-64	-117	-584	-464	-762	-350	392	-8	-93	879	434	697	997	1,243	672
Enterprise Value High	-64	-117	-584	-464	-762	-350	392	-8	-93	879	434	697	997	1,243	672
Enterprise Value Low	-64	-117	-584	-464	-762	-350	392	-8	-93	879	434	697	997	1,243	672

Shares Outstanding	68	69	80	180	188	227	224	226	229	237	243	241	225	216	201
Diluted Weighted Avg Shares	136	142	172	189	193	207	236	225	232	239	245	245	240	238	213
Basic Weighted Avg Shares	136	138	145	164	183	199	228	225	227	233	239	242	235	223	205
Revenue per Share	2.69	3.93	7.46	10.83	12.6	16.38	17.11	14.88	15.68	20.76	23.64	20.87	26.27	29.76	27.09
EBITDA per Share	-0.91	0.58	1.93	1.86	3.51	2.32	2.37	-2.71	3.3	7.26	7.86	4.6	8.98	9.74	6.58
Operating Income per Share	-1.06	0.42	1.78	1.63	3.15	1.64	1.24	-4.07	2.28	6.29	6.39	2.88	7.01	7.14	3.56
Basic EPS, GAAP	-2.19	0.26	1.17	1.63	2.11	1	0.96	-8.82	1.83	5.59	4.12	1.72	4.44	4.52	1.89
Basic EPS from Cont Ops	-2.19	0.26	1.17	1.63	2.11	1	0.96	-8.82	1.83	5.59	4.12	1.72	4.44	4.52	1.89
Diluted EPS, GAAP	-2.19	0.25	0.98	1.41	2	0.96	0.93	-8.82	1.79	5.44	4.04	1.7	4.34	4.23	1.82
Diluted EPS from Cont Ops	-2.19	0.25	0.98	1.41	2	0.96	0.93	-8.82	1.79	5.44	4.04	1.7	4.34	4.23	1.82
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.43	1.05	0.92
Cash Flow per Share	-0.53	0.78	1.88	1.39	2.63	3.01	2.87	0.39	2.15	6.24	4.4	2.19	7.93	7.63	5.09
Free Cash Flow per Basic Share	-0.72	0.66	1.51	0.62	1.89	2.12	1.61	-0.43	1.83	5.78	3.18	0.16	6.99	6.47	5.05
Cash & Equivalents per Share	2.16	3.32	8.72	8.06	9.38	14.12	8.06	6.39	8.44	12.25	11.9	11.88	12.37	10.17	19.5
Book Value per Share	0.36	0.62	1.75	3.17	4.96	5.56	4.96	-4.01	-2.14	3.5	7.5	8.56	8.53	6.73	3.57
Tangible Book Value per Share	4.96	4.56	10.47	11.83	13.74	17.47	16.68	14.99	16.93	24.69	27.64	28.14	27.25	23.14	22.44

Sandisk Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)