Stark Novus Financial Inc.

SNFI

SNFIStark Novus Financial Inc. US flag

Other OTC

1.67

USD

-0.13

- -

27.34MMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	-38.81	-70.13	-63.42	-189.18	-106.61	-75.55
Return on Assets (%)	- -	-30.98	-56.37	-49.5	-126.02	-11.19	-1.24
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	-15,375.77	-3,812.39	- -	- -
EBITDA Margin (%)	- -	- -	- -	-137,855.15	-5,237.56	- -	- -
Operating Margin (%)	- -	- -	- -	-142,224.23	-7,562.65	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	-7,011.24	- -
Pretax Margin (%)	- -	- -	- -	-145,569.07	-14,660.94	- -	- -
Profit Margin (%)	- -	- -	- -	-145,569.07	-14,660.94	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	-145,703.61	-14,767.52	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	0.09	0.72	24.92	82.52
Sustainable Growth Rate (%)	- -	-38.81	-70.13	-63.36	-187.82	-80.04	-13.2

Credit (USD)

Credit Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	20	1	- -	- -	- -	- -	- -
ST Debt	20	- -	- -	- -	- -	- -	- -
LT Debt	- -	1	- -	- -	- -	- -	- -
Total Debt/EBITDA	-1.94	-0.01	- -	- -	- -	- -	- -
Net Debt/EBITDA	-1.73	6.15	0.63	0.45	0.71	1.79	5.09
Total Debt/EBIT	-1.94	-0.01	- -	- -	- -	- -	- -
Net Debt/EBIT	-1.73	6.15	0.61	0.44	0.49	1.79	5.09
EBITDA to Interest Expense	- -	-145.5	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	-220.38	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	-145.5	- -	- -	- -	- -	- -
Interest Expense	- -	1	- -	- -	- -	- -	- -
Common Equity/Total Assets	25.51	82.21	78.34	77.77	14.7	12.75	5.53
Long-Term Debt/Equity (%)	- -	0.16	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	0.16	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	0.13	- -	- -	- -	- -	- -
Total Debt/Equity (%)	235.41	0.16	- -	- -	- -	- -	- -
Total Debt/Capital (%)	70.19	0.16	- -	- -	- -	- -	- -
Total Debt/Total Assets (%)	60.04	0.13	- -	- -	- -	- -	- -
Net Debt to Equity	210.18	-99.68	-45.22	-31.77	-188.1	-54.68	-84.05
Net Debt/Capital (%)	67.76	-31,563.55	-82.55	-46.56	213.51	-120.66	-526.99
EBITDA	-10	-102	-389	-267	-123	-13	-7
EBITDA-CapEx	-11	-155	-675	-322	-133	-13	-7
Operating Income (Loss)	-10	-102	-400	-276	-177	-13	-7

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.09	18.48	1.65	3.22	5.66	27.69	39.52
Current Ratio	0.09	19.21	1.97	3.72	5.98	49.98	45.16
Quick Ratio	0.09	18.48	1.65	3.22	5.66	27.69	39.52
CFO/Avg Current Liab	- -	-3.37	-4.27	-1.98	-3.26	-4.26	-7.03
Common Equity/Total Assets	25.51	82.21	78.34	77.77	14.7	12.75	5.53
Long-Term Debt/Equity (%)	- -	0.16	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	0.16	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	0.13	- -	- -	- -	- -	- -
Total Debt/Equity (%)	235.41	0.16	- -	- -	- -	- -	- -
Total Debt/Capital (%)	70.19	0.16	- -	- -	- -	- -	- -
Total Debt/Total Assets (%)	60.04	0.13	- -	- -	- -	- -	- -
CFO/Total Liabilities	-20.82	-72.97	-260.08	-304.16	-299.06	-320.4	-120.53
CFO/CapEx	-39.11	-1.89	-1.36	-3.92	-13.51	- -	- -
Altman's Z-Score	36.01	15.11	-0.06	-1.75	-22.84	-29.49	-32.16

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	4.39	13.39	- -	- -
Days Inventory Outstanding	- -	- -	- -	83.11	27.25	- -	- -
Accounts Payable Turnover	- -	- -	- -	3.51	11.34	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	104	32.18	- -	- -
Cash Conversion Cycle	- -	- -	- -	-20.89	-4.93	- -	- -
Inventory to Cash Days	- -	- -	- -	-83.11	-27.25	- -	- -
Inventories	- -	- -	- -	14	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	14	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	1,641	3,370	678	272	19	21	23
- Cash & Cash Equivalents	2	630	244	121	87	23	34
+ Preferred Equity and Hybrid Capital	- -	- -	- -	30	33	35	38
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	20	1	- -	- -	- -	- -	- -
Enterprise Value	1,659	2,741	434	81	-35	27	23
Total Capital	29	632	540	382	46	42	41
Total Debt/Capital (%)	70.19	0.16	- -	- -	- -	- -	- -
Total Debt / EV	0.01	- -	- -	- -	- -	- -	- -
EV/Sales	- -	- -	- -	417.42	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	1,641	1,940	623	242	19	21	23
Diluted Enterprise Value	1,659	1,311	379	151	-35	33	27
EV per Share	150.89	244.76	33.11	5.08	- -	1.68	1.4
TTM Sales	- -	- -	- -	- -	2	- -	- -
TTM EBITDA	-10	-102	-389	-267	-123	-13	-7
TTM Operating Income	-10	-102	-400	-276	-177	-13	-7
TTM Cash Flow to Firm	-5	-99	-388	-214	-137	-35	-7
TTM Free Cash Flow to Firm	-5	-46	-102	-159	-127	-35	-7

Multiples (USD)

Valuation Multiples API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-323.78	-41.32	-6.08	-1.52	-0.15	-0.6	-3.23
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	1,659	2,741	434	81	-35	27	23
Low Price	145.65	142.5	51.38	15.15	0.8	0.62	1.1
EV/Sales	- -	- -	- -	417.42	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-156.28	-11.14	-4.68	-1.63	-0.3	-2.4	-6.83
Price/Earnings High	-165.89	-24.79	-13.9	-2.88	-1.07	-4.15	-11.32
Price/Earnings Low	-154.14	-7.41	-1.51	-0.76	-0.04	-0.92	-5
Price/Book Value	191.82	5.34	1.26	0.77	1.41	3.11	8.99
Price/Book Value Average	189.79	3.81	3.87	1.48	7.55	3.84	9.32
Price/Book Value High	201.46	8.47	11.49	2.61	27.38	6.65	15.44
Price/Book Value Low	187.2	2.53	1.25	0.69	0.94	1.47	6.82
Price/Tangible Book Value	-642.36	5.44	1.26	0.77	1.41	3.11	8.99
Price/Tangible Book Value Average	-635.56	3.88	3.87	1.48	7.55	3.84	9.32
Price/Tangible Book Value High	-674.64	8.62	11.51	2.61	27.38	6.65	15.44
Price/Tangible Book Value Low	-626.87	2.58	1.25	0.69	0.94	1.47	6.82
Price/Sales	- -	- -	- -	1,245.46	8.18	- -	- -
Price/Sales Average	- -	- -	- -	2,376.39	43.71	- -	- -
Price/Sales High	- -	- -	- -	4,195.22	158.43	- -	- -
Price/Sales Low	- -	- -	- -	1,103.43	5.45	- -	- -
Price/Cash Flow	-315.5	-19.48	-1.61	-1.13	-0.14	-0.6	-3.23
Price/Cash Flow Average	-312.16	-13.88	-4.95	-2.16	-0.75	-0.74	-3.35
Price/Cash Flow High	-331.36	-30.88	-14.7	-3.81	-2.7	-1.28	-5.55
Price/Cash Flow Low	-307.89	-9.23	-1.6	-1	-0.09	-0.28	-2.45
Price/Free Cash Flow Average	-320.35	-29.44	-18.74	-2.9	-0.81	-0.74	-3.35
Price/Free Cash Flow High	-340.05	-65.51	-55.67	-5.11	-2.92	-1.28	-5.55
Price/Free Cash Flow Low	-315.97	-19.57	-6.04	-1.34	-0.1	-0.28	-2.45
EV/Sales Average	- -	- -	- -	2,209.31	20.51	- -	- -
EV/Sales High	- -	- -	- -	4,259.65	135.29	- -	- -
EV/Sales Low	- -	- -	- -	774.31	- -	- -	- -
EV/EBITDA Average	-158.01	-17.33	-4.73	-1.6	-0.39	-2.98	-4.16
EV/EBITDA High	-167.62	-46.09	-15.3	-3.09	-2.58	-4.45	-6.5
EV/EBITDA Low	-155.87	-9.46	-1.1	-0.56	0.34	-1.73	-3.2
EV/EBIT Average	-158.01	-17.33	-4.6	-1.55	-0.27	-2.98	-4.16
EV/EBIT High	-167.62	-46.09	-14.87	-3	-1.79	-4.45	-6.5
EV/EBIT Low	-155.87	-9.46	-1.07	-0.54	0.23	-1.73	-3.2
Last Price	149.25	300.9	51.75	17.1	1.2	1.31	1.45
High Price	156.75	477	473.52	57.6	23.25	2.8	2.49
Enterprise Value Average	1,642	1,773	1,843	429	48	38	28
Enterprise Value High	1,742	4,714	5,956	826	317	57	44
Enterprise Value Low	1,620	967	429	150	-42	22	22

Profitability (USD)

Profitability Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	-38.81	-70.13	-63.42	-189.18	-106.61	-75.55
Return on Assets (%)	- -	-30.98	-56.37	-49.5	-126.02	-11.19	-1.24
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	-15,375.77	-3,812.39	- -	- -
EBITDA Margin (%)	- -	- -	- -	-137,855.15	-5,237.56	- -	- -
Operating Margin (%)	- -	- -	- -	-142,224.23	-7,562.65	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	-7,011.24	- -
Pretax Margin (%)	- -	- -	- -	-145,569.07	-14,660.94	- -	- -
Profit Margin (%)	- -	- -	- -	-145,569.07	-14,660.94	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	-145,703.61	-14,767.52	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	0.09	0.72	24.92	82.52
Sustainable Growth Rate (%)	- -	-38.81	-70.13	-63.36	-187.82	-80.04	-13.2

Credit (USD)

Credit Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	20	1	- -	- -	- -	- -	- -
ST Debt	20	- -	- -	- -	- -	- -	- -
LT Debt	- -	1	- -	- -	- -	- -	- -
Total Debt/EBITDA	-1.94	-0.01	- -	- -	- -	- -	- -
Net Debt/EBITDA	-1.73	6.15	0.63	0.45	0.71	1.79	5.09
Total Debt/EBIT	-1.94	-0.01	- -	- -	- -	- -	- -
Net Debt/EBIT	-1.73	6.15	0.61	0.44	0.49	1.79	5.09
EBITDA to Interest Expense	- -	-145.5	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	-220.38	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	-145.5	- -	- -	- -	- -	- -
Interest Expense	- -	1	- -	- -	- -	- -	- -
Common Equity/Total Assets	25.51	82.21	78.34	77.77	14.7	12.75	5.53
Long-Term Debt/Equity (%)	- -	0.16	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	0.16	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	0.13	- -	- -	- -	- -	- -
Total Debt/Equity (%)	235.41	0.16	- -	- -	- -	- -	- -
Total Debt/Capital (%)	70.19	0.16	- -	- -	- -	- -	- -
Total Debt/Total Assets (%)	60.04	0.13	- -	- -	- -	- -	- -
Net Debt to Equity	210.18	-99.68	-45.22	-31.77	-188.1	-54.68	-84.05
Net Debt/Capital (%)	67.76	-31,563.55	-82.55	-46.56	213.51	-120.66	-526.99
EBITDA	-10	-102	-389	-267	-123	-13	-7
EBITDA-CapEx	-11	-155	-675	-322	-133	-13	-7
Operating Income (Loss)	-10	-102	-400	-276	-177	-13	-7

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.09	18.48	1.65	3.22	5.66	27.69	39.52
Current Ratio	0.09	19.21	1.97	3.72	5.98	49.98	45.16
Quick Ratio	0.09	18.48	1.65	3.22	5.66	27.69	39.52
CFO/Avg Current Liab	- -	-3.37	-4.27	-1.98	-3.26	-4.26	-7.03
Common Equity/Total Assets	25.51	82.21	78.34	77.77	14.7	12.75	5.53
Long-Term Debt/Equity (%)	- -	0.16	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	0.16	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	0.13	- -	- -	- -	- -	- -
Total Debt/Equity (%)	235.41	0.16	- -	- -	- -	- -	- -
Total Debt/Capital (%)	70.19	0.16	- -	- -	- -	- -	- -
Total Debt/Total Assets (%)	60.04	0.13	- -	- -	- -	- -	- -
CFO/Total Liabilities	-20.82	-72.97	-260.08	-304.16	-299.06	-320.4	-120.53
CFO/CapEx	-39.11	-1.89	-1.36	-3.92	-13.51	- -	- -
Altman's Z-Score	36.01	15.11	-0.06	-1.75	-22.84	-29.49	-32.16

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	4.39	13.39	- -	- -
Days Inventory Outstanding	- -	- -	- -	83.11	27.25	- -	- -
Accounts Payable Turnover	- -	- -	- -	3.51	11.34	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	104	32.18	- -	- -
Cash Conversion Cycle	- -	- -	- -	-20.89	-4.93	- -	- -
Inventory to Cash Days	- -	- -	- -	-83.11	-27.25	- -	- -
Inventories	- -	- -	- -	14	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	14	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	1,641	3,370	678	272	19	21	23
- Cash & Cash Equivalents	2	630	244	121	87	23	34
+ Preferred Equity and Hybrid Capital	- -	- -	- -	30	33	35	38
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	20	1	- -	- -	- -	- -	- -
Enterprise Value	1,659	2,741	434	81	-35	27	23
Total Capital	29	632	540	382	46	42	41
Total Debt/Capital (%)	70.19	0.16	- -	- -	- -	- -	- -
Total Debt / EV	0.01	- -	- -	- -	- -	- -	- -
EV/Sales	- -	- -	- -	417.42	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	1,641	1,940	623	242	19	21	23
Diluted Enterprise Value	1,659	1,311	379	151	-35	33	27
EV per Share	150.89	244.76	33.11	5.08	- -	1.68	1.4
TTM Sales	- -	- -	- -	- -	2	- -	- -
TTM EBITDA	-10	-102	-389	-267	-123	-13	-7
TTM Operating Income	-10	-102	-400	-276	-177	-13	-7
TTM Cash Flow to Firm	-5	-99	-388	-214	-137	-35	-7
TTM Free Cash Flow to Firm	-5	-46	-102	-159	-127	-35	-7

Multiples (USD)

Valuation Multiples API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-323.78	-41.32	-6.08	-1.52	-0.15	-0.6	-3.23
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	1,659	2,741	434	81	-35	27	23
Low Price	145.65	142.5	51.38	15.15	0.8	0.62	1.1
EV/Sales	- -	- -	- -	417.42	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-156.28	-11.14	-4.68	-1.63	-0.3	-2.4	-6.83
Price/Earnings High	-165.89	-24.79	-13.9	-2.88	-1.07	-4.15	-11.32
Price/Earnings Low	-154.14	-7.41	-1.51	-0.76	-0.04	-0.92	-5
Price/Book Value	191.82	5.34	1.26	0.77	1.41	3.11	8.99
Price/Book Value Average	189.79	3.81	3.87	1.48	7.55	3.84	9.32
Price/Book Value High	201.46	8.47	11.49	2.61	27.38	6.65	15.44
Price/Book Value Low	187.2	2.53	1.25	0.69	0.94	1.47	6.82
Price/Tangible Book Value	-642.36	5.44	1.26	0.77	1.41	3.11	8.99
Price/Tangible Book Value Average	-635.56	3.88	3.87	1.48	7.55	3.84	9.32
Price/Tangible Book Value High	-674.64	8.62	11.51	2.61	27.38	6.65	15.44
Price/Tangible Book Value Low	-626.87	2.58	1.25	0.69	0.94	1.47	6.82
Price/Sales	- -	- -	- -	1,245.46	8.18	- -	- -
Price/Sales Average	- -	- -	- -	2,376.39	43.71	- -	- -
Price/Sales High	- -	- -	- -	4,195.22	158.43	- -	- -
Price/Sales Low	- -	- -	- -	1,103.43	5.45	- -	- -
Price/Cash Flow	-315.5	-19.48	-1.61	-1.13	-0.14	-0.6	-3.23
Price/Cash Flow Average	-312.16	-13.88	-4.95	-2.16	-0.75	-0.74	-3.35
Price/Cash Flow High	-331.36	-30.88	-14.7	-3.81	-2.7	-1.28	-5.55
Price/Cash Flow Low	-307.89	-9.23	-1.6	-1	-0.09	-0.28	-2.45
Price/Free Cash Flow Average	-320.35	-29.44	-18.74	-2.9	-0.81	-0.74	-3.35
Price/Free Cash Flow High	-340.05	-65.51	-55.67	-5.11	-2.92	-1.28	-5.55
Price/Free Cash Flow Low	-315.97	-19.57	-6.04	-1.34	-0.1	-0.28	-2.45
EV/Sales Average	- -	- -	- -	2,209.31	20.51	- -	- -
EV/Sales High	- -	- -	- -	4,259.65	135.29	- -	- -
EV/Sales Low	- -	- -	- -	774.31	- -	- -	- -
EV/EBITDA Average	-158.01	-17.33	-4.73	-1.6	-0.39	-2.98	-4.16
EV/EBITDA High	-167.62	-46.09	-15.3	-3.09	-2.58	-4.45	-6.5
EV/EBITDA Low	-155.87	-9.46	-1.1	-0.56	0.34	-1.73	-3.2
EV/EBIT Average	-158.01	-17.33	-4.6	-1.55	-0.27	-2.98	-4.16
EV/EBIT High	-167.62	-46.09	-14.87	-3	-1.79	-4.45	-6.5
EV/EBIT Low	-155.87	-9.46	-1.07	-0.54	0.23	-1.73	-3.2
Last Price	149.25	300.9	51.75	17.1	1.2	1.31	1.45
High Price	156.75	477	473.52	57.6	23.25	2.8	2.49
Enterprise Value Average	1,642	1,773	1,843	429	48	38	28
Enterprise Value High	1,742	4,714	5,956	826	317	57	44
Enterprise Value Low	1,620	967	429	150	-42	22	22

Shares Outstanding	11	11	13	16	16	16	16
Diluted Weighted Avg Shares	11	6	12	14	16	16	16
Basic Weighted Avg Shares	11	6	12	14	16	16	16
Revenue per Share	- -	- -	- -	0.01	0.15	- -	- -
EBITDA per Share	-0.94	-15.86	-32.32	-18.93	-7.69	-0.8	-0.42
Operating Income per Share	-0.94	-15.86	-33.24	-19.53	-11.1	-0.8	-0.42
Basic EPS, GAAP	-0.94	-19.24	-34.06	-20	-21.67	-0.67	-0.22
Basic EPS from Cont Ops	-0.94	-19.24	-34.06	-19.99	-21.52	-0.51	-0.04
Diluted EPS, GAAP	-0.94	-19.24	-34.06	-20	-21.67	-0.67	-0.22
Diluted EPS from Cont Ops	-0.94	-19.24	-34.06	-19.99	-21.52	-0.51	-0.04
Dividend per Share	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.47	-15.45	-32.2	-15.13	-8.6	-2.18	-0.45
Free Cash Flow per Basic Share	-0.49	-23.61	-55.9	-18.99	-9.24	-2.18	-0.45
Cash & Equivalents per Share	0.2	56.23	18.64	13.92	5.46	1.83	2.43
Book Value per Share	0.78	56.31	41.21	22.08	0.85	0.42	0.16
Tangible Book Value per Share	-0.23	55.32	41.14	22.08	0.85	0.42	0.16

Stark Novus Financial Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)