Sanwire Corp.

OOTC:SNWROTC Markets

0.00

USD

0.00

(0.00%)

-0.51EPS

12.56MMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y
As of date	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012

Return on Common Equity (%)	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-43.52	-1,098.29	-239.91	-1,157.15
Return on Capital (%)	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y
As of date	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012

Total Debt	- -	- -	1	- -	- -
ST Debt	- -	- -	1	- -	- -
LT Debt	- -	- -	- -	- -	- -
Total Debt/EBITDA	-7.86	-2.55	-3.17	-3.93	-1.22
Net Debt/EBITDA	-6.6	-2.53	-3.17	-3.92	-1.21
Total Debt/EBIT	-7.6	-2.52	-3.17	-3.93	-1.22
Net Debt/EBIT	-6.38	-2.51	-3.17	-3.92	-1.21
EBITDA to Interest Expense	-5.02	-3.59	-2.67	-1.7	-5.69
EBITDA-CapEx/Interest Expense	-5.02	-3.59	-2.81	-1.7	-5.69
EBIT to Interest Expense	-5.2	-3.62	-2.67	-2.98	-3.45
Interest Expense	- -	- -	- -	- -	- -
Common Equity/Total Assets	-2.01	-41.09	-1,019.17	-1,256.18	-125,414.53
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	72.14	78.51	-48.29	- -	- -
Long-Term Debt/Total Assets (%)	52.98	38.84	122.56	- -	- -
Total Debt/Equity (%)	-3,753.48	-220.38	-75.1	-47.23	-35.03
Total Debt/Capital (%)	102.74	183.07	-301.55	-89.51	-53.92
Total Debt/Total Assets (%)	75.44	90.56	765.36	593.34	43,932.72
Net Debt to Equity	-3,147.72	-219.22	-74.98	-47.12	-34.95
Net Debt/Capital (%)	103.28	183.88	-299.65	-89.1	-53.73
EBITDA	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y
As of date	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012

Cash Ratio	0.25	- -	- -	- -	- -
Current Ratio	0.25	0.04	- -	- -	- -
Quick Ratio	0.25	0.02	- -	- -	- -
CFO/Avg Current Liab	- -	-0.6	-0.27	-0.06	-0.05
Common Equity/Total Assets	-2.01	-41.09	-1,019.17	-1,256.18	-125,414.53
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	72.14	78.51	-48.29	- -	- -
Long-Term Debt/Total Assets (%)	52.98	38.84	122.56	- -	- -
Total Debt/Equity (%)	-3,753.48	-220.38	-75.1	-47.23	-35.03
Total Debt/Capital (%)	102.74	183.07	-301.55	-89.51	-53.92
Total Debt/Total Assets (%)	75.44	90.56	765.36	593.34	43,932.72
CFO/Total Liabilities	-16.48	-33.39	-18.64	-5.03	-4.44
CFO/CapEx	- -	- -	-16.48	- -	- -
Altman's Z-Score	545.38	-25.27	-199.39	-208.29	-16,093.17

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y
As of date	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012

Market Capitalization	471	- -	1	- -	- -
- Cash & Cash Equivalents	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	1	- -	- -
Enterprise Value	471	1	2	1	1
Total Capital	- -	- -	- -	-1	-1
Total Debt/Capital (%)	102.74	183.07	-301.55	-89.51	-53.92
Total Debt / EV	- -	0.63	0.31	0.83	0.83
EV/Sales	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -
Diluted Market Cap	77	- -	1	- -	- -
Diluted Enterprise Value	77	1	2	1	1
EV per Share	500.33	0.67	1.87	0.59	0.5
TTM Sales	- -	- -	- -	- -	- -
TTM EBITDA	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y
As of date	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012

Price/Free Cash Flow	-934.15	-1.13	-7.47	-1.77	-1.4
EV/EBIT	- -	- -	- -	- -	- -
Enterprise Value	471	1	2	1	1
Low Price	500	0.25	1.25	0.02	0.01
EV/Sales	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -
Price/Book Value	-47,921	-1.3	-1.7	-0.1	-0.07
Price/Book Value Average	-143,763.01	-3.9	-10.28	-0.7	-0.13
Price/Book Value High	-479,210.02	-6.5	-40.5	-1.67	-0.38
Price/Book Value Low	-47,921	-1.3	-1.63	-0.02	-0.01
Price/Tangible Book Value	-47,921	-1.3	-1.7	-0.1	-0.07
Price/Tangible Book Value Average	-143,763.01	-3.9	-10.28	-0.7	-0.13
Price/Tangible Book Value High	-479,210.02	-6.5	-40.5	-1.67	-0.38
Price/Tangible Book Value Low	-47,921	-1.3	-1.63	-0.02	-0.01
Price/Sales	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -
Price/Cash Flow	-934.15	-1.13	-7.92	-1.77	-1.4
Price/Cash Flow Average	-2,802.44	-3.39	-47.94	-12.9	-2.47
Price/Cash Flow High	-9,341.47	-5.65	-188.94	-31.01	-7.41
Price/Cash Flow Low	-934.15	-1.13	-7.62	-0.35	-0.16
Price/Free Cash Flow Average	-2,802.44	-3.39	-45.2	-12.9	-2.47
Price/Free Cash Flow High	-9,341.47	-5.65	-178.13	-31.01	-7.41
Price/Free Cash Flow Low	-934.15	-1.13	-7.18	-0.35	-0.16
EV/Sales Average	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -
Last Price	500	0.25	1.3	0.1	0.09
High Price	5,000	1.25	31	1.75	0.45
Enterprise Value Average	1,412	1	9	1	1
Enterprise Value High	4,708	2	33	2	1
Enterprise Value Low	471	1	2	- -	- -

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y
As of date	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012

Shares Outstanding	1	1	1	1	1
Diluted Weighted Avg Shares	- -	1	1	1	1
Basic Weighted Avg Shares	- -	1	1	1	1
Revenue per Share	- -	- -	- -	- -	- -
EBITDA per Share	-0.31	-0.17	-0.19	-0.12	-0.39
Operating Income per Share	-0.32	-0.17	-0.19	-0.22	-0.24
Basic EPS, GAAP	-0.38	-0.22	-2.85	-0.2	-0.46
Basic EPS from Cont Ops	-0.38	-0.22	-2.85	-0.2	-0.46
Diluted EPS, GAAP	-0.38	-0.22	-2.85	-0.2	-0.46
Diluted EPS from Cont Ops	-0.38	-0.22	-2.85	-0.2	-0.46
Dividend per Share	- -	- -	- -	- -	- -
Cash Flow per Share	-0.54	-0.22	-0.16	-0.06	-0.06
Free Cash Flow per Basic Share	-0.54	-0.22	-0.17	-0.06	-0.06
Cash & Equivalents per Share	0.06	- -	- -	- -	- -
Book Value per Share	-0.01	-0.19	-0.77	-1.04	-1.19
Tangible Book Value per Share	-0.01	-0.19	-0.77	-1.04	-1.19

Profitability (USD)

Profitability Ratios API ChatGPT

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y
As of date	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012

Return on Common Equity (%)	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-43.52	-1,098.29	-239.91	-1,157.15
Return on Capital (%)	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y
As of date	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012

Total Debt	- -	- -	1	- -	- -
ST Debt	- -	- -	1	- -	- -
LT Debt	- -	- -	- -	- -	- -
Total Debt/EBITDA	-7.86	-2.55	-3.17	-3.93	-1.22
Net Debt/EBITDA	-6.6	-2.53	-3.17	-3.92	-1.21
Total Debt/EBIT	-7.6	-2.52	-3.17	-3.93	-1.22
Net Debt/EBIT	-6.38	-2.51	-3.17	-3.92	-1.21
EBITDA to Interest Expense	-5.02	-3.59	-2.67	-1.7	-5.69
EBITDA-CapEx/Interest Expense	-5.02	-3.59	-2.81	-1.7	-5.69
EBIT to Interest Expense	-5.2	-3.62	-2.67	-2.98	-3.45
Interest Expense	- -	- -	- -	- -	- -
Common Equity/Total Assets	-2.01	-41.09	-1,019.17	-1,256.18	-125,414.53
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	72.14	78.51	-48.29	- -	- -
Long-Term Debt/Total Assets (%)	52.98	38.84	122.56	- -	- -
Total Debt/Equity (%)	-3,753.48	-220.38	-75.1	-47.23	-35.03
Total Debt/Capital (%)	102.74	183.07	-301.55	-89.51	-53.92
Total Debt/Total Assets (%)	75.44	90.56	765.36	593.34	43,932.72
Net Debt to Equity	-3,147.72	-219.22	-74.98	-47.12	-34.95
Net Debt/Capital (%)	103.28	183.88	-299.65	-89.1	-53.73
EBITDA	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y
As of date	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012

Cash Ratio	0.25	- -	- -	- -	- -
Current Ratio	0.25	0.04	- -	- -	- -
Quick Ratio	0.25	0.02	- -	- -	- -
CFO/Avg Current Liab	- -	-0.6	-0.27	-0.06	-0.05
Common Equity/Total Assets	-2.01	-41.09	-1,019.17	-1,256.18	-125,414.53
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	72.14	78.51	-48.29	- -	- -
Long-Term Debt/Total Assets (%)	52.98	38.84	122.56	- -	- -
Total Debt/Equity (%)	-3,753.48	-220.38	-75.1	-47.23	-35.03
Total Debt/Capital (%)	102.74	183.07	-301.55	-89.51	-53.92
Total Debt/Total Assets (%)	75.44	90.56	765.36	593.34	43,932.72
CFO/Total Liabilities	-16.48	-33.39	-18.64	-5.03	-4.44
CFO/CapEx	- -	- -	-16.48	- -	- -
Altman's Z-Score	545.38	-25.27	-199.39	-208.29	-16,093.17

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y
As of date	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012

Market Capitalization	471	- -	1	- -	- -
- Cash & Cash Equivalents	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	1	- -	- -
Enterprise Value	471	1	2	1	1
Total Capital	- -	- -	- -	-1	-1
Total Debt/Capital (%)	102.74	183.07	-301.55	-89.51	-53.92
Total Debt / EV	- -	0.63	0.31	0.83	0.83
EV/Sales	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -
Diluted Market Cap	77	- -	1	- -	- -
Diluted Enterprise Value	77	1	2	1	1
EV per Share	500.33	0.67	1.87	0.59	0.5
TTM Sales	- -	- -	- -	- -	- -
TTM EBITDA	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y
As of date	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012

Price/Free Cash Flow	-934.15	-1.13	-7.47	-1.77	-1.4
EV/EBIT	- -	- -	- -	- -	- -
Enterprise Value	471	1	2	1	1
Low Price	500	0.25	1.25	0.02	0.01
EV/Sales	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -
Price/Book Value	-47,921	-1.3	-1.7	-0.1	-0.07
Price/Book Value Average	-143,763.01	-3.9	-10.28	-0.7	-0.13
Price/Book Value High	-479,210.02	-6.5	-40.5	-1.67	-0.38
Price/Book Value Low	-47,921	-1.3	-1.63	-0.02	-0.01
Price/Tangible Book Value	-47,921	-1.3	-1.7	-0.1	-0.07
Price/Tangible Book Value Average	-143,763.01	-3.9	-10.28	-0.7	-0.13
Price/Tangible Book Value High	-479,210.02	-6.5	-40.5	-1.67	-0.38
Price/Tangible Book Value Low	-47,921	-1.3	-1.63	-0.02	-0.01
Price/Sales	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -
Price/Cash Flow	-934.15	-1.13	-7.92	-1.77	-1.4
Price/Cash Flow Average	-2,802.44	-3.39	-47.94	-12.9	-2.47
Price/Cash Flow High	-9,341.47	-5.65	-188.94	-31.01	-7.41
Price/Cash Flow Low	-934.15	-1.13	-7.62	-0.35	-0.16
Price/Free Cash Flow Average	-2,802.44	-3.39	-45.2	-12.9	-2.47
Price/Free Cash Flow High	-9,341.47	-5.65	-178.13	-31.01	-7.41
Price/Free Cash Flow Low	-934.15	-1.13	-7.18	-0.35	-0.16
EV/Sales Average	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -
Last Price	500	0.25	1.3	0.1	0.09
High Price	5,000	1.25	31	1.75	0.45
Enterprise Value Average	1,412	1	9	1	1
Enterprise Value High	4,708	2	33	2	1
Enterprise Value Low	471	1	2	- -	- -

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y
As of date	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012

Shares Outstanding	1	1	1	1	1
Diluted Weighted Avg Shares	- -	1	1	1	1
Basic Weighted Avg Shares	- -	1	1	1	1
Revenue per Share	- -	- -	- -	- -	- -
EBITDA per Share	-0.31	-0.17	-0.19	-0.12	-0.39
Operating Income per Share	-0.32	-0.17	-0.19	-0.22	-0.24
Basic EPS, GAAP	-0.38	-0.22	-2.85	-0.2	-0.46
Basic EPS from Cont Ops	-0.38	-0.22	-2.85	-0.2	-0.46
Diluted EPS, GAAP	-0.38	-0.22	-2.85	-0.2	-0.46
Diluted EPS from Cont Ops	-0.38	-0.22	-2.85	-0.2	-0.46
Dividend per Share	- -	- -	- -	- -	- -
Cash Flow per Share	-0.54	-0.22	-0.16	-0.06	-0.06
Free Cash Flow per Basic Share	-0.54	-0.22	-0.17	-0.06	-0.06
Cash & Equivalents per Share	0.06	- -	- -	- -	- -
Book Value per Share	-0.01	-0.19	-0.77	-1.04	-1.19
Tangible Book Value per Share	-0.01	-0.19	-0.77	-1.04	-1.19