S&P Global Inc. Financial Ratios — SPGI Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	49	38.42	133.08	-12.86	339	499.05	220.16	292.89	383.56	473.48	238.02	16.91	7.44	11.44	13.91
Return on Assets (%)	13.33	6.39	20.99	-1.79	15.46	24.99	16.54	20.76	20.42	19.59	21.94	8.46	4.29	6.38	7.36
Return on Capital (%)	29.86	15.27	45.25	-16.7	32.24	41.71	26.34	32.63	30.54	28.92	31.38	10.41	5.17	7.58	8.76
Return on Invested Capital (%)	21.41	25.99	30.83	-17	38.3	30.68	30.86	37.61	36.93	36.06	35.74	7.34	6.29	8.62	9.61
Gross Margin (%)	64.92	66.44	66.74	67.31	67.66	68.68	72.06	70.63	70.5	71.86	73.73	66.43	66.86	69.31	70.25
EBITDA Margin (%)	30.42	30.7	31.79	5.07	38.83	42.77	45.57	47.87	50.47	51.16	52.89	36.06	41.59	46.81	47.97
Operating Margin (%)	27.24	27.4	28.88	2.42	35.87	39.57	42.6	44.58	47.42	48.39	50.74	27	32.44	38.56	40.28
Incremental Operating Margin (%)	16.19	29.43	43.52	-354.15	680.92	95.98	85.32	106.15	87.76	57.07	71.23	-41.3	78.65	83.23	61.97
Pretax Margin (%)	25.29	25.5	27.63	1.07	34.16	56.32	40.59	42.84	43.74	43.38	50.19	42.05	29.38	37.36	40.6
Profit Margin (%)	23.04	10.23	29.26	-2.28	21.76	37.2	24.67	31.29	31.69	31.43	36.45	29.05	21.01	27.11	29.15
Net Income to Common Margin (%)	23.04	10.23	29.26	-2.28	21.76	37.2	24.67	31.29	31.69	31.43	36.45	29.05	21.01	27.11	29.15
Effective Tax Rate (%)	37.4	35.63	32.72	453.7	30.14	30.11	33.44	20.89	21.4	21.5	21.64	25.1	21.19	21.5	22.6
Dvd Payout Ratio (%)	45.61	130.16	31.95	-366.29	26.3	16.17	23.65	22.02	22.55	23.64	21.22	26.98	36.3	25.3	22.63
Sustainable Growth Rate (%)	26.65	-11.59	90.56	-59.95	249.83	418.35	168.09	228.39	297.05	361.57	187.52	12.35	4.74	8.54	10.76

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	1,198	1,256	799	795	3,611	3,564	3,569	3,662	4,680	4,754	4,702	11,533	12,000	11,933	13,582
ST Debt	400	457	- -	- -	143	- -	399	- -	112	100	96	226	47	4	718
LT Debt	798	799	799	795	3,468	3,564	3,170	3,662	4,568	4,654	4,606	11,307	11,953	11,929	12,864
Total Debt/EBITDA	1	0.96	0.53	3.11	1.75	1.47	1.29	1.22	1.38	1.25	1.07	2.86	2.31	1.79	1.85
Net Debt/EBITDA	0.3	0.38	-0.5	-6.65	1.03	0.48	0.29	0.58	0.32	- -	-0.54	2.4	1.96	1.46	1.54
Total Debt/EBIT	1.11	1.07	0.59	6.52	1.89	1.59	1.38	1.31	1.47	1.32	1.12	3.82	2.96	2.18	2.2
Net Debt/EBIT	0.34	0.42	-0.55	-13.95	1.12	0.52	0.31	0.63	0.34	- -	-0.57	3.2	2.51	1.78	1.84
EBITDA to Interest Expense	15.62	16.19	25.34	4.34	20.23	13.38	18.54	22.36	23.98	27	36.87	13.26	15.56	22.39	25.63
EBITDA-CapEx/Interest Expense	15.62	16.19	25.34	4.34	20.23	13.38	18.54	22.36	23.98	27	36.87	13.26	15.56	22.39	25.63
EBIT to Interest Expense	13.99	14.44	23.02	2.07	18.69	12.38	17.34	20.82	22.53	25.54	35.38	9.93	12.14	18.44	21.52
Interest Expense	77	81	59	59	102	181	149	134	141	141	119	304	334	297	287
Common Equity/Total Assets	22.78	10.88	21.47	7.21	2.37	7.5	7.52	6.65	4.22	4.06	13.52	58.9	56.45	55.06	50.86
Long-Term Debt/Equity (%)	50.38	48.42	37.09	58.93	298.19	200.11	149.67	158.94	162.91	138.84	83.2	28.45	31.37	31.8	35.58
Long-Term Debt/Capital (%)	28.68	27.49	27.06	37.08	72.64	66.68	55.74	61.38	61.04	57.41	44.99	22.05	23.86	24.13	25.87
Long-Term Debt/Total Assets (%)	12.05	11.33	13.18	11.74	42.38	41.11	33.63	38.79	40.25	37.12	30.65	18.3	19.73	19.81	21.02
Total Debt/Equity (%)	75.63	76.12	37.09	58.93	310.49	200.11	168.51	158.94	166.9	141.83	84.93	29.02	31.5	31.81	37.57
Total Debt/Capital (%)	43.06	43.22	27.06	37.08	75.64	66.68	62.76	61.38	62.53	58.65	45.93	22.49	23.95	24.14	27.31
Total Debt/Total Assets (%)	18.1	17.81	13.18	11.74	44.13	41.11	37.87	38.79	41.24	37.92	31.29	18.67	19.81	19.82	22.19
Net Debt to Equity	22.92	30.06	-34.49	-126.17	183.15	65.81	37.39	75.74	38.59	0.06	-43.05	24.33	26.69	25.95	31.38
Net Debt/Capital (%)	18.64	23.11	-52.66	482.15	64.68	39.69	27.22	43.1	23.43	0.05	-63.7	19.34	20.83	20.37	23.64
EBITDA	1,203	1,311	1,495	256	2,063	2,421	2,763	2,996	3,381	3,807	4,388	4,032	5,197	6,651	7,356
EBITDA-CapEx	1,203	1,311	1,495	256	2,063	2,421	2,763	2,996	3,381	3,807	4,388	4,032	5,197	6,651	7,356
Operating Income (Loss)	1,077	1,170	1,358	122	1,906	2,240	2,583	2,790	3,177	3,601	4,210	3,019	4,054	5,478	6,177

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.26	0.21	0.66	0.64	0.51	0.92	0.87	0.74	0.94	1.15	1.71	0.22	0.21	0.26	0.24
Current Ratio	1.28	1.06	1.24	1.01	1.13	1.41	1.35	1.36	1.52	1.67	2.31	0.94	0.84	0.85	0.82
Quick Ratio	0.46	0.47	1.06	0.88	0.85	1.35	1.28	1.29	1.45	1.59	2.14	0.63	0.68	0.71	0.69
CFO/Avg Current Liab	0.31	0.21	0.26	0.38	0.1	0.57	0.69	0.71	0.97	1.07	0.97	0.53	0.61	0.91	0.81
Common Equity/Total Assets	22.78	10.88	21.47	7.21	2.37	7.5	7.52	6.65	4.22	4.06	13.52	58.9	56.45	55.06	50.86
Long-Term Debt/Equity (%)	50.38	48.42	37.09	58.93	298.19	200.11	149.67	158.94	162.91	138.84	83.2	28.45	31.37	31.8	35.58
Long-Term Debt/Capital (%)	28.68	27.49	27.06	37.08	72.64	66.68	55.74	61.38	61.04	57.41	44.99	22.05	23.86	24.13	25.87
Long-Term Debt/Total Assets (%)	12.05	11.33	13.18	11.74	42.38	41.11	33.63	38.79	40.25	37.12	30.65	18.3	19.73	19.81	21.02
Total Debt/Equity (%)	75.63	76.12	37.09	58.93	310.49	200.11	168.51	158.94	166.9	141.83	84.93	29.02	31.5	31.81	37.57
Total Debt/Capital (%)	43.06	43.22	27.06	37.08	75.64	66.68	62.76	61.38	62.53	58.65	45.93	22.49	23.95	24.14	27.31
Total Debt/Total Assets (%)	18.1	17.81	13.18	11.74	44.13	41.11	37.87	38.79	41.24	37.92	31.29	18.67	19.81	19.82	22.19
CFO/Total Liabilities	18.35	13.51	20.02	22.29	5.07	22.65	27.59	28.92	32.49	38.84	37.91	11.81	16.5	25.05	22.56
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	5.29	5.56	8.84	6.15	8.27	8.88	9.47	10.95	10.38	10.67	11.63	8.11	9.8	10.97	11.69

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	4.67	5.16	4.94	5.37	5.53	5.36	4.97	4.52	4.43	4.7	5.12	5.4	4.7	4.99	4.86
Days Sales Outstanding	78.12	70.78	73.86	67.96	66.05	68.12	73.48	80.72	82.44	77.74	71.33	67.64	77.69	73.13	75.07
Inventory Turnover	5.16	10.9	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	70.8	33.49	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	4.44	4.96	6.81	8.23	8.65	9.12	8.96	9.05	9.86	9.9	9.95	11.46	8.22	7.86	7.85
Accounts Payable Turnover Days	82.23	73.62	53.56	44.33	42.17	40.04	40.72	40.31	37.04	36.87	36.67	31.85	44.38	46.45	46.51
Cash Conversion Cycle	66.7	30.65	20.3	23.64	23.88	28.08	32.75	40.41	45.4	40.87	34.67	35.79	33.31	26.67	28.55
Inventory to Cash Days	7.32	37.28	73.86	67.96	66.05	68.12	73.48	80.72	82.44	77.74	71.33	67.64	77.69	73.13	75.07
Inventories	263	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	263	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	12,412	15,253	21,192	24,203	26,222	27,778	43,028	42,315	66,624	79,224	113,735	110,195	138,676	153,294	156,150
- Cash & Cash Equivalents	835	760	1,542	2,497	1,481	2,392	2,777	1,917	2,866	4,108	6,497	1,286	1,290	1,666	1,745
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	76	883	853	861	969	1,131	1,409	1,676	2,325	2,843	3,504	3,356	3,900	4,349	5,025
+ Total Debt	1,198	1,256	799	795	3,611	3,564	3,569	3,662	4,680	4,754	4,702	11,533	12,000	11,933	13,582
Enterprise Value	12,822	16,631	21,284	23,359	29,315	30,073	45,217	45,718	70,735	82,704	115,433	123,784	153,260	167,890	172,956
Total Capital	2,782	2,906	2,953	2,144	4,774	5,345	5,687	5,966	7,484	8,106	10,238	51,277	50,100	49,441	49,734
Total Debt/Capital (%)	43.06	43.22	27.06	37.08	75.64	66.68	62.76	61.38	62.53	58.65	45.93	22.49	23.95	24.14	27.31
Total Debt / EV	0.09	0.08	0.04	0.03	0.12	0.12	0.08	0.08	0.07	0.06	0.04	0.09	0.08	0.07	0.08
EV/Sales	3.24	3.89	4.53	4.62	5.52	5.31	7.46	7.31	10.56	11.11	13.91	11.07	12.26	11.82	11.28
EV/EBITDA	10.66	12.69	14.24	91.24	14.21	12.42	16.37	15.26	20.92	21.72	26.31	30.7	29.49	25.24	23.51
EV/EBIT	11.91	14.21	15.67	191.46	15.38	13.43	17.51	16.39	22.26	22.97	27.42	41	37.8	30.65	28
EV/Cash Flow to Firm	13.19	21.26	25.9	23.35	68.61	17.83	21.38	21.07	24.5	22.49	31.27	43.73	38.57	28.35	29.45
EV/Free Cash Flow to Firm	13.19	21.26	25.9	23.35	68.61	17.83	21.38	21.07	24.5	22.49	31.27	43.73	38.57	28.35	29.45
Diluted Market Cap	13,671	15,559	21,880	24,158	27,070	28,520	43,858	43,029	67,416	79,586	114,113	106,678	140,482	155,336	159,442
Diluted Enterprise Value	14,110	16,938	21,990	23,317	30,169	30,823	46,059	46,450	71,555	83,075	115,822	120,281	155,092	169,952	176,304
EV per Share	46.46	59.61	78.54	85.88	110.21	116.43	178.02	183.61	289.9	343.17	478.98	376.24	486.85	545.45	578.83
TTM Sales	3,954	4,270	4,702	5,051	5,313	5,661	6,063	6,258	6,699	7,442	8,297	11,181	12,497	14,208	15,336
TTM EBITDA	1,203	1,311	1,495	256	2,063	2,421	2,763	2,996	3,381	3,807	4,388	4,032	5,197	6,651	7,356
TTM Operating Income	1,077	1,170	1,358	122	1,906	2,240	2,583	2,790	3,177	3,601	4,210	3,019	4,054	5,478	6,177
TTM Cash Flow to Firm	972	782	822	1,000	427	1,686	2,115	2,170	2,887	3,678	3,691	2,831	3,973	5,922	5,873
TTM Free Cash Flow to Firm	972	782	822	1,000	427	1,686	2,115	2,170	2,887	3,678	3,691	2,831	3,973	5,922	5,873

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	14.8	21.31	27.98	19.98	76.04	18.28	21.75	20.85	24.29	22.31	31.72	40.98	37.87	27.3	28.21
EV/EBIT	11.91	14.21	15.67	191.46	15.38	13.43	17.51	16.39	22.26	22.97	27.42	41	37.8	30.65	28
Enterprise Value	12,822	16,631	21,284	23,359	29,315	30,073	45,217	45,718	70,735	82,704	115,433	123,784	153,260	167,890	172,956
Low Price	34.95	42.02	42.07	71.93	84.64	78.55	107.87	156.68	163.99	186.06	303.5	279.32	321.15	407.69	427.14
EV/Sales	3.24	3.89	4.53	4.62	5.52	5.31	7.46	7.31	10.56	11.11	13.91	11.07	12.26	11.82	11.28
EV/EBITDA	10.66	12.69	14.24	91.24	14.21	12.42	16.37	15.26	20.92	21.72	26.31	30.7	29.49	25.24	23.51
Price/Earnings	14.71	34.85	15.6	- -	23.16	13.42	29.02	21.78	31.56	33.87	37.58	32.68	53.41	40.29	35.63
Price/Earnings Average	13.35	31.21	11.81	-193.19	23.25	13.58	24.79	24.6	26.7	32.63	32.08	35.38	45.64	37.75	34.78
Price/Earnings High	15.37	36.62	15.72	-221.78	25.64	16.02	29.82	27.85	31.87	39.14	38.56	46.13	53.8	43.14	39.48
Price/Earnings Low	11.43	26.79	8.39	-169.82	19.89	9.8	18.48	20.08	18.96	19.17	24.17	27.25	38.94	32.98	29.12
Price/Book Value	8.23	19.89	16.29	49.6	135.17	42.73	60.69	67.38	139.09	155.65	55.97	3.03	4.05	4.62	5.02
Price/Book Value Average	7.47	17.81	12.33	45.61	135.68	43.25	51.83	76.13	117.64	149.94	47.78	3.28	3.46	4.33	4.9
Price/Book Value High	8.6	20.89	16.42	52.36	149.63	51.02	62.36	86.16	140.47	179.86	57.43	4.28	4.08	4.95	5.56
Price/Book Value Low	6.4	15.28	8.76	40.09	116.05	31.21	38.64	62.12	83.54	88.1	36	2.53	2.96	3.78	4.1
Price/Tangible Book Value	-539.64	-8.71	-18.57	-12.72	-6.23	-7.3	-11.73	-9.55	-14.74	-17.31	-59.45	-6.69	-7.68	-8.37	-7.22
Price/Tangible Book Value Average	-489.84	-7.8	-14.06	-11.7	-6.25	-7.39	-10.02	-10.79	-12.47	-16.67	-50.75	-7.25	-6.57	-7.84	-7.05
Price/Tangible Book Value High	-563.88	-9.15	-18.72	-13.43	-6.89	-8.72	-12.05	-12.21	-14.89	-20	-61	-9.45	-7.74	-8.96	-8
Price/Tangible Book Value Low	-419.4	-6.69	-9.99	-10.28	-5.35	-5.33	-7.47	-8.8	-8.85	-9.79	-38.23	-5.58	-5.6	-6.85	-5.9
Price/Sales	3.39	3.57	4.57	4.78	5.04	4.99	7.16	6.81	10	10.65	13.7	9.49	11.22	10.92	10.39
Price/Sales Average	3.08	3.19	3.46	4.4	5.06	5.05	6.12	7.7	8.46	10.26	11.69	10.28	9.59	10.24	10.14
Price/Sales High	3.54	3.75	4.6	5.05	5.58	5.96	7.36	8.71	10.1	12.3	14.05	13.4	11.31	11.7	11.51
Price/Sales Low	2.63	2.74	2.46	3.87	4.33	3.65	4.56	6.28	6.01	6.03	8.81	7.92	8.18	8.94	8.49
Price/Cash Flow	14.5	20.86	27.45	19.98	75.21	18.12	21.54	20.66	24.14	22.21	31.58	40.78	37.81	27.28	28.19
Price/Cash Flow Average	13.16	18.68	20.78	18.38	75.5	18.33	18.39	23.34	20.42	21.4	26.96	44.15	32.31	25.56	27.52
Price/Cash Flow High	15.15	21.92	27.66	21.1	83.26	21.63	22.13	26.42	24.38	25.67	32.41	57.56	38.08	29.21	31.23
Price/Cash Flow Low	11.27	16.04	14.77	16.15	64.57	13.23	13.71	19.05	14.5	12.57	20.31	34.01	27.56	22.33	23.04
Price/Free Cash Flow Average	13.43	19.09	21.18	18.38	76.33	18.5	18.58	23.55	20.54	21.49	27.07	44.37	32.36	25.59	27.54
Price/Free Cash Flow High	15.46	22.39	28.2	21.1	84.18	21.83	22.35	26.66	24.53	25.78	32.54	57.85	38.14	29.24	31.26
Price/Free Cash Flow Low	11.5	16.38	15.05	16.15	65.29	13.35	13.85	19.22	14.59	12.63	20.4	34.18	27.61	22.35	23.06
EV/Sales Average	2.96	3.52	3.44	4.24	5.54	5.37	6.42	8.19	9.03	10.72	11.91	11.89	10.65	11.14	11.04
EV/Sales High	3.39	4.08	4.57	4.89	6.05	6.27	7.66	9.19	10.66	12.77	14.27	15.13	12.35	12.58	12.38
EV/Sales Low	2.55	3.07	2.45	3.71	4.82	3.99	4.88	6.78	6.59	6.49	9.02	9.44	9.26	9.86	9.42
EV/EBITDA Average	9.73	11.47	10.81	83.66	14.26	12.56	14.1	17.1	17.89	20.96	22.52	32.96	25.61	23.8	23.01
EV/EBITDA High	11.15	13.28	14.36	96.53	15.57	14.65	16.8	19.2	21.12	24.96	26.98	41.96	29.69	26.88	25.81
EV/EBITDA Low	8.38	9.99	7.7	73.14	12.42	9.33	10.71	14.16	13.06	12.69	17.06	26.17	22.26	21.06	19.64
EV/EBIT Average	10.87	12.85	11.9	175.55	15.44	13.58	15.08	18.36	19.04	22.16	23.47	44.02	32.83	28.89	27.41
EV/EBIT High	12.45	14.88	15.81	202.55	16.86	15.83	17.97	20.62	22.48	26.39	28.12	56.03	38.06	32.63	30.74
EV/EBIT Low	9.36	11.2	8.48	153.48	13.44	10.09	11.46	15.21	13.9	13.42	17.78	34.95	28.54	25.58	23.39
Last Price	44.97	54.67	78.2	88.98	98.58	107.54	169.4	169.94	273.05	328.73	471.93	334.94	440.52	498.03	522.59
High Price	46.99	57.44	78.81	93.94	109.13	128.4	174.07	217.31	275.75	379.87	484.21	472.83	443.72	533.29	579.05
Enterprise Value Average	11,705	15,037	16,154	21,417	29,421	30,415	38,952	51,228	60,490	79,809	98,799	132,906	133,108	158,273	169,293
Enterprise Value High	13,408	17,405	21,468	24,711	32,128	35,469	46,415	57,531	71,422	95,038	118,404	169,164	154,293	178,763	189,882
Enterprise Value Low	10,085	13,103	11,511	18,724	25,613	22,592	29,600	42,434	44,153	48,329	74,852	105,499	115,708	140,103	144,491

Shares Outstanding	276	279	271	272	266	258	254	249	244	241	241	329	315	308	299
Diluted Weighted Avg Shares	304	285	280	272	275	265	259	253	247	242	242	318	319	312	305
Basic Weighted Avg Shares	298	279	274	272	272	263	256	251	245	241	241	317	318	312	305
Revenue per Share	13.27	15.33	17.13	18.6	19.56	21.54	23.66	24.94	27.3	30.88	34.46	35.28	39.25	45.6	50.31
EBITDA per Share	4.04	4.71	5.45	0.94	7.6	9.21	10.78	11.94	13.78	15.8	18.22	12.72	16.32	21.34	24.13
Operating Income per Share	3.61	4.2	4.95	0.45	7.02	8.52	10.08	11.12	12.95	14.94	17.48	9.53	12.73	17.58	20.27
Basic EPS, GAAP	3.06	1.57	5.01	-0.42	4.26	8.01	5.84	7.8	8.65	9.71	12.56	10.25	8.25	12.36	14.67
Basic EPS from Cont Ops	2.1	2.52	3.18	-0.7	4.67	8.48	6.39	8.45	9.38	10.51	13.55	11.11	9.09	13.37	15.81
Diluted EPS, GAAP	3	1.54	4.92	-0.42	4.21	7.94	5.78	7.73	8.6	9.66	12.51	10.2	8.23	12.35	14.65
Diluted EPS from Cont Ops	2.06	2.46	3.12	-0.7	4.62	8.4	6.33	8.38	9.33	10.47	13.49	11.06	9.07	13.36	15.8
Dividend per Share	0.99	3.53	1.12	1.2	1.34	1.45	1.64	2	2.28	2.68	3.09	3.23	3.6	3.64	3.84
Cash Flow per Share	3.1	2.62	2.85	4.45	1.31	5.94	7.87	8.23	11.31	14.8	14.94	8.21	11.65	18.26	18.54
Free Cash Flow per Basic Share	3.1	2.62	2.85	4.45	1.31	5.94	7.87	8.23	11.31	14.8	14.94	8.21	11.65	18.26	18.54
Cash & Equivalents per Share	3.13	2.73	5.76	9.19	5.59	9.29	10.98	7.77	11.86	17.08	27	3.95	4.18	5.48	6.03
Book Value per Share	5.46	2.75	4.8	1.79	0.73	2.52	2.79	2.52	1.96	2.11	8.43	110.6	108.64	107.73	104.17
Tangible Book Value per Share	-0.08	-6.28	-4.21	-7	-15.83	-14.73	-14.44	-17.8	-18.52	-19	-7.94	-50.04	-57.33	-59.5	-72.35

S&P Global Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)