Sparxx Corporation Financial Ratios — SPQS Stock

Profitability (USD)

	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2024 Y	2025 Y
As of date	10/31/1996	10/31/1997	10/31/1998	10/31/1999	10/31/2000	10/31/2001	10/31/2002	10/31/2003	10/31/2004	10/31/2005	10/31/2006	10/31/2007	05/31/2008	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	6,202.72	5,921.28	16,842.46	680.53	498.34	415.29	438.14	424.72	496.7	1,191.4	-8.56	- -	-3.08	-7,051.59
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	-10.26	-11.39	-13.23	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	- -	- -	- -
EBITDA Margin (%)	98.24	92.31	92.05	-30.82	60.55	83.78	75.98	84.89	79.81	88.69	87.77	-1,321.98	- -	- -	- -
Operating Margin (%)	98.24	92.31	92.05	-30.82	60.55	83.78	75.98	84.89	79.81	88.69	87.77	-1,324.65	- -	- -	- -
Incremental Operating Margin (%)	- -	141.67	101.51	- -	-5,386.56	-786.47	169.8	-94.54	-92.24	-120.11	82.2	- -	-1,324.65	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	79.81	88.69	87.77	-3,032.09	- -	- -	- -
Profit Margin (%)	101.76	92.31	92.05	230.82	60.55	83.78	75.98	84.89	79.81	83.1	73.26	-2,359.57	- -	- -	- -
Net Income to Common Margin (%)	101.76	92.31	92.05	230.82	60.55	83.78	75.98	84.89	79.81	83.1	73.26	-2,359.57	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	6.3	16.53	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2024 Y	2025 Y
As of date	10/31/1996	10/31/1997	10/31/1998	10/31/1999	10/31/2000	10/31/2001	10/31/2002	10/31/2003	10/31/2004	10/31/2005	10/31/2006	10/31/2007	05/31/2008	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3	5	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3	1	- -	- -
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-8.86	- -	-3.02	-4.39
Net Debt/EBITDA	- -	-0.01	-0.01	0.01	- -	- -	- -	- -	- -	- -	- -	-8.38	- -	-2.99	-4.39
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-8.84	- -	-3.02	-4.39
Net Debt/EBIT	- -	-0.01	-0.01	0.01	- -	- -	- -	- -	- -	- -	- -	-8.36	- -	-2.99	-4.39
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.75	- -	-6.3	-4.3
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.75	- -	-6.3	-4.3
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.75	- -	-6.3	-4.3
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-127,983.18	-100,038.59	-110,686.85	-96,261.77	-7,615.2	-5,237.14	-8,492.6	-7,968.65	-7,648.37	-10,081.7	-165,483.26	47.23	66.26	-13,298.81	-178,457.53
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	44.96	10.1	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	31.02	6.74	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	21.23	6.69	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	44.96	50	-71.43	-69.39
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	31.02	33.33	-249.98	-226.71
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	21.23	33.13	9,476.5	123,244.79
Net Debt to Equity	0.03	0.04	0.03	0.03	0.02	0.01	0.02	0.04	0.01	0.02	0.06	42.54	49.86	-70.67	-69.34
Net Debt/Capital (%)	0.03	0.04	0.03	0.03	0.02	0.01	0.02	0.04	0.01	0.02	0.06	29.84	33.27	-240.98	-226.11
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2024 Y	2025 Y
As of date	10/31/1996	10/31/1997	10/31/1998	10/31/1999	10/31/2000	10/31/2001	10/31/2002	10/31/2003	10/31/2004	10/31/2005	10/31/2006	10/31/2007	05/31/2008	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.04	- -	0.01	- -
Current Ratio	- -	- -	- -	- -	0.01	0.02	0.02	0.02	0.02	0.02	- -	3.55	0.03	0.01	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.05	- -	0.01	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.12	- -	-0.1	-0.24
Common Equity/Total Assets	-127,983.18	-100,038.59	-110,686.85	-96,261.77	-7,615.2	-5,237.14	-8,492.6	-7,968.65	-7,648.37	-10,081.7	-165,483.26	47.23	66.26	-13,298.81	-178,457.53
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	44.96	10.1	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	31.02	6.74	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	21.23	6.69	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	44.96	50	-71.43	-69.39
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	31.02	33.33	-249.98	-226.71
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	21.23	33.13	9,476.5	123,244.79
CFO/Total Liabilities	0.01	0.02	-0.02	- -	-0.02	-0.01	- -	0.02	-0.03	0.01	-0.05	-3.42	- -	-50.75	-22.76
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	-3,265.53	-2,597.33	-2,882.21	-2,796.34	-204.23	-165	-157.41	-143.78	-134.95	-172.03	-5,825.06	0.72	-1.51	-1,734.14	-21,855.21

Working Capital (USD)

API ChatGPT

	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2024 Y	2025 Y
As of date	10/31/1996	10/31/1997	10/31/1998	10/31/1999	10/31/2000	10/31/2001	10/31/2002	10/31/2003	10/31/2004	10/31/2005	10/31/2006	10/31/2007	05/31/2008	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.52	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	240.5	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	43.46	-112.37	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	8.4	-3.25	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	10	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	10	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2024 Y	2025 Y
As of date	10/31/1996	10/31/1997	10/31/1998	10/31/1999	10/31/2000	10/31/2001	10/31/2002	10/31/2003	10/31/2004	10/31/2005	10/31/2006	10/31/2007	05/31/2008	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	1	- -	- -	- -	- -	- -	- -	- -	1	2	1	1
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3	5	- -	- -
Enterprise Value	- -	- -	- -	1	- -	- -	1	1	1	1	- -	4	7	1	2
Total Capital	-1	-1	-1	-1	-1	-1	-1	-1	- -	- -	- -	11	15	- -	- -
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	31.02	33.33	-249.98	-226.71
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.8	0.67	0.29	0.21
EV/Sales	1.56	0.87	1.82	17.52	1.99	7.06	9.05	10.74	9.65	10.08	5.29	147.15	- -	- -	- -
EV/EBITDA	1.59	0.94	1.98	- -	3.29	8.43	11.92	12.65	12.09	11.36	6.03	- -	- -	- -	- -
EV/EBIT	1.59	0.94	1.98	- -	3.29	8.43	11.92	12.65	12.09	11.36	6.03	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	17,000.13	- -	39.26	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	17,000.13	- -	39.26	- -	- -	- -
Diluted Market Cap	- -	- -	- -	1	- -	- -	- -	- -	- -	- -	- -	2	- -	1	1
Diluted Enterprise Value	- -	- -	- -	1	- -	- -	1	1	1	1	- -	5	5	1	1
EV per Share	0.06	0.03	0.06	0.62	0.07	0.2	0.24	0.27	0.25	0.25	0.15	1.82	0.59	- -	- -
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Multiples (USD)

API ChatGPT

	1996 Y	1997 Y	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2024 Y	2025 Y
As of date	10/31/1996	10/31/1997	10/31/1998	10/31/1999	10/31/2000	10/31/2001	10/31/2002	10/31/2003	10/31/2004	10/31/2005	10/31/2006	10/31/2007	05/31/2008	12/31/2024	12/31/2025

Price/Free Cash Flow	1,566.83	307.63	-746.55	-54,741.85	-796.69	-5,165.38	5,395.38	1,805.89	-1,096.48	4,855.84	-2,012.09	-6.77	- -	-3.39	-11.02
EV/EBIT	1.59	0.94	1.98	- -	3.29	8.43	11.92	12.65	12.09	11.36	6.03	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	1	- -	- -	1	1	1	1	- -	4	7	1	2
Low Price	0.04	0.03	0.03	0.06	0.07	0.07	0.06	0.03	0.07	0.07	0.07	0.11	0.02	- -	- -
EV/Sales	1.56	0.87	1.82	17.52	1.99	7.06	9.05	10.74	9.65	10.08	5.29	147.15	- -	- -	- -
EV/EBITDA	1.59	0.94	1.98	- -	3.29	8.43	11.92	12.65	12.09	11.36	6.03	- -	- -	- -	- -
Price/Earnings	1.53	0.95	1.98	7.59	3.3	7	3.04	4.3	3.45	3.46	7.23	- -	- -	- -	- -
Price/Earnings Average	4.63	2.61	1.11	1.2	16.69	4.28	5.23	2.8	3.88	5.77	7.21	-1.79	- -	-10.79	-5.2
Price/Earnings High	10.67	3.81	1.98	7.59	35.33	13.64	16.73	4.77	7.4	9.9	16.86	-4.76	- -	-35.54	-18.99
Price/Earnings Low	0.85	0.95	0.98	0.75	3.3	2.45	3.04	1.43	3.45	3.46	3.37	-0.7	- -	-1.62	-3.16
Price/Book Value	-0.1	-0.05	-0.12	-1.34	-0.16	-0.8	-0.15	-0.24	-0.19	-0.2	-1.02	0.14	0.25	-1.73	-2.61
Price/Book Value Average	-0.31	-0.15	-0.06	-0.21	-0.81	-0.49	-0.26	-0.15	-0.22	-0.34	-1.02	0.09	0.44	-5.78	-1.43
Price/Book Value High	-0.72	-0.22	-0.12	-1.34	-1.71	-1.57	-0.82	-0.26	-0.41	-0.58	-2.39	0.23	0.95	-19.05	-5.22
Price/Book Value Low	-0.06	-0.05	-0.06	-0.13	-0.16	-0.28	-0.15	-0.08	-0.19	-0.2	-0.48	0.03	0.03	-0.87	-0.87
Price/Tangible Book Value	-0.1	-0.05	-0.12	-1.34	-0.16	-0.8	-0.15	-0.24	-0.19	-0.2	-1.02	0.15	-11.5	-1.73	-2.61
Price/Tangible Book Value Average	-0.31	-0.15	-0.06	-0.21	-0.81	-0.49	-0.26	-0.15	-0.22	-0.34	-1.02	0.09	-20.08	-5.78	-1.43
Price/Tangible Book Value High	-0.72	-0.22	-0.12	-1.34	-1.71	-1.57	-0.82	-0.26	-0.41	-0.58	-2.39	0.25	-43.12	-19.05	-5.22
Price/Tangible Book Value Low	-0.06	-0.05	-0.06	-0.13	-0.16	-0.28	-0.15	-0.08	-0.19	-0.2	-0.48	0.04	-1.15	-0.87	-0.87
Price/Sales	1.56	0.87	1.83	17.53	2	5.86	2.31	3.65	2.76	2.88	5.29	67.37	- -	- -	- -
Price/Sales Average	4.71	2.41	1.02	2.76	10.11	3.58	3.97	2.38	3.1	4.79	5.28	42.26	- -	- -	- -
Price/Sales High	10.85	3.52	1.83	17.53	21.39	11.43	12.71	4.05	5.91	8.22	12.35	112.28	- -	- -	- -
Price/Sales Low	0.87	0.87	0.9	1.74	2	2.05	2.31	1.22	2.76	2.88	2.47	16.47	- -	- -	- -
Price/Cash Flow	1,566.83	307.63	-746.55	-54,741.85	-796.69	-5,165.38	5,395.38	1,805.89	-1,096.48	4,855.84	-2,012.09	-6.77	- -	-3.39	-11.02
Price/Cash Flow Average	4,732.03	848.77	-417.2	-8,615.28	-4,033.03	-3,159.22	9,270.64	1,176.06	-1,233.07	8,083.02	-2,007.83	-4.25	- -	-11.34	-6.03
Price/Cash Flow High	10,893.22	1,240.46	-746.55	-54,741.85	-8,536.02	-10,072.5	29,674.6	2,006.55	-2,349.6	13,873.84	-4,694.88	-11.28	- -	-37.34	-22.05
Price/Cash Flow Low	870.46	307.63	-367.35	-5,430.39	-796.69	-1,807.88	5,395.38	601.96	-1,096.48	4,855.84	-938.98	-1.65	- -	-1.7	-3.67
Price/Free Cash Flow Average	4,732.03	848.77	-417.2	-8,615.28	-4,033.03	-3,159.22	9,270.64	1,176.06	-1,233.07	8,083.02	-2,007.83	-4.25	- -	-11.34	-6.03
Price/Free Cash Flow High	10,893.22	1,240.46	-746.55	-54,741.85	-8,536.02	-10,072.5	29,674.6	2,006.55	-2,349.6	13,873.84	-4,694.88	-11.28	- -	-37.34	-22.05
Price/Free Cash Flow Low	870.46	307.63	-367.35	-5,430.39	-796.69	-1,807.88	5,395.38	601.96	-1,096.48	4,855.84	-938.98	-1.65	- -	-1.7	-3.67
EV/Sales Average	4.71	2.4	1.01	2.75	10.1	4.32	10.71	9.47	9.99	11.99	5.28	133.59	- -	- -	- -
EV/Sales High	10.85	3.51	1.82	17.52	21.39	13.77	19.45	11.15	12.8	15.42	12.35	171.39	- -	- -	- -
EV/Sales Low	0.86	0.87	0.89	1.73	1.99	2.47	9.05	8.31	9.65	10.08	2.47	119.66	- -	- -	- -
EV/EBITDA Average	4.8	2.6	1.1	-8.94	16.69	5.16	14.1	11.16	12.52	13.52	6.01	-10.11	- -	-27.53	-13.51
EV/EBITDA High	11.04	3.81	1.98	-56.85	35.32	16.44	25.61	13.13	16.04	17.39	14.07	-12.96	- -	-83.8	-37.64
EV/EBITDA Low	0.88	0.94	0.97	-5.63	3.29	2.95	11.92	9.79	12.09	11.36	2.81	-9.05	- -	-6.67	-9.96
EV/EBIT Average	4.8	2.6	1.1	-8.94	16.69	5.16	14.1	11.16	12.52	13.52	6.01	-10.08	- -	-27.53	-13.51
EV/EBIT High	11.04	3.81	1.98	-56.85	35.32	16.44	25.61	13.13	16.04	17.39	14.07	-12.94	- -	-83.8	-37.64
EV/EBIT Low	0.88	0.94	0.97	-5.63	3.29	2.95	11.92	9.79	12.09	11.36	2.81	-9.03	- -	-6.67	-9.96
Last Price	0.06	0.03	0.06	0.62	0.07	0.2	0.06	0.09	0.07	0.07	0.15	0.45	0.2	- -	- -
High Price	0.44	0.12	0.06	0.62	0.75	0.39	0.33	0.1	0.15	0.2	0.35	0.75	0.75	- -	- -
Enterprise Value Average	- -	- -	- -	- -	1	- -	1	1	1	1	- -	4	9	3	1
Enterprise Value High	1	- -	- -	1	2	1	1	1	1	1	1	5	14	8	3
Enterprise Value Low	- -	- -	- -	- -	- -	- -	1	- -	1	1	- -	3	5	1	1

Shares Outstanding	2	2	2	2	2	2	2	2	2	2	2	2	12	3,674	4,024
Diluted Weighted Avg Shares	2	2	2	2	2	2	2	2	2	2	2	4	- -	3,674	3,849
Basic Weighted Avg Shares	2	2	2	2	2	2	2	2	2	2	2	4	- -	3,674	3,849
Revenue per Share	0.04	0.04	0.03	0.04	0.04	0.03	0.03	0.02	0.03	0.02	0.03	0.01	- -	- -	- -
EBITDA per Share	0.04	0.03	0.03	-0.01	0.02	0.03	0.02	0.02	0.02	0.02	0.02	-0.09	- -	- -	- -
Operating Income per Share	0.04	0.03	0.03	-0.01	0.02	0.03	0.02	0.02	0.02	0.02	0.02	-0.09	- -	- -	- -
Basic EPS, GAAP	0.04	0.03	0.03	0.08	0.02	0.03	0.02	0.02	0.02	0.02	0.02	-0.16	- -	- -	- -
Basic EPS from Cont Ops	0.04	0.03	0.03	0.08	0.02	0.03	0.02	0.02	0.02	0.02	0.02	-0.16	- -	- -	- -
Diluted EPS, GAAP	0.04	0.03	0.03	0.08	0.02	0.03	0.02	0.02	0.02	0.02	0.02	-0.16	- -	- -	- -
Diluted EPS from Cont Ops	0.04	0.03	0.03	0.08	0.02	0.03	0.02	0.02	0.02	0.02	0.02	-0.16	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.07	- -	- -	- -
Free Cash Flow per Basic Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.07	- -	- -	- -
Cash & Equivalents per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.08	- -	- -	- -
Book Value per Share	-0.61	-0.58	-0.55	-0.46	-0.44	-0.25	-0.4	-0.38	-0.36	-0.34	-0.15	3.22	0.79	- -	- -
Tangible Book Value per Share	-0.61	-0.58	-0.55	-0.46	-0.44	-0.25	-0.4	-0.38	-0.36	-0.34	-0.15	3.01	-0.02	- -	- -

Sparxx Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)