Profitability | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
7.89 | 14.51 | 7.98 | 8.87 | 7.12 | -6.21 | 18.3 | 31.96 | 36.83 | 16.02 | 12 | 51.34 | 40.37 | 19.67 | 10.85 | ||
2.63 | 4.81 | 2.77 | 3.22 | 2.39 | -1.94 | 6.05 | 12.24 | 17.29 | 8.4 | 6.28 | 29.49 | 28.94 | 16.86 | 10.3 | ||
6.2 | 9.23 | 6.71 | 6.76 | 6.24 | - - | 10.95 | 19.21 | 23.64 | 11.36 | 8.1 | 34.41 | 30.97 | 16.08 | 9.06 | ||
5.6 | 8.51 | 6.31 | 5.49 | 6.52 | - - | 11.34 | 18.29 | 24.41 | 12.64 | 10.55 | 42.86 | 41.59 | 22.74 | 13.69 | ||
10.72 | 11.65 | 9.87 | 9.75 | 11.03 | 9.63 | 17.16 | 16.59 | 19.65 | 14.63 | 14.94 | 29.13 | 27.48 | 21.53 | 15.98 | ||
9.96 | 10.64 | 8.94 | 8.76 | 10.12 | 8.87 | 15.79 | 15.28 | 18.57 | 13.24 | 13.06 | 27.36 | 26.63 | 20.54 | 14.75 | ||
6.4 | 7.85 | 5.85 | 5.62 | 7.11 | 4.99 | 11.99 | 12.14 | 15.89 | 10.18 | 9.67 | 25.47 | 24.91 | 18.21 | 12.02 | ||
12.1 | 13.26 | 28.5 | -14.28 | 15.03 | 20.98 | 302.85 | 12.83 | 31.55 | 59.95 | 15.82 | 42.7 | 22.2 | 61.21 | 104.81 | ||
3.39 | 5.31 | 2.8 | 3.56 | 1.88 | -3.19 | 7.25 | 9.8 | 13.7 | 8.36 | 7.35 | 22.86 | 22.56 | 17.13 | 11.3 | ||
2.23 | 3.48 | 2.24 | 2.57 | 1.79 | -1.72 | 4.91 | 8.52 | 10.64 | 6.41 | 5.74 | 17.46 | 17.35 | 13.04 | 8.76 | ||
2.23 | 3.48 | 2.24 | 2.57 | 1.79 | -1.72 | 4.91 | 8.52 | 10.64 | 6.41 | 5.74 | 17.46 | 17.35 | 13.04 | 8.76 | ||
39.29 | 37.38 | 30.28 | 37.79 | 44.39 | - - | 36.18 | 13.84 | 22.47 | 22.56 | 19.09 | 22.86 | 22.74 | 23.35 | 21.83 | ||
54.83 | 32.33 | 72.42 | 68.85 | 401.05 | -79.72 | 40.18 | 18.22 | 13.48 | 29.25 | 35.42 | 6.49 | 6.09 | 10.92 | 18.08 | ||
3.56 | 9.82 | 2.2 | 2.76 | -21.44 | -11.17 | 10.94 | 26.13 | 31.86 | 11.33 | 7.75 | 48 | 37.91 | 17.52 | 8.88 |
Credit | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2,387 | 2,380 | 2,202 | 2,108 | 2,982 | 2,595 | 2,357 | 2,382 | 2,377 | 2,734 | 3,103 | 3,106 | 3,071 | 3,071 | 3,231 | ||
2,378 | 1,936 | 2,173 | 1,766 | 2,935 | 2,578 | 2,353 | 2,353 | 2,352 | 2,645 | 3,016 | 3,009 | 3,013 | 2,611 | 2,804 | ||
9 | 444 | 30 | 342 | 46 | 17 | 4 | 29 | 24 | 89 | 87 | 97 | 57 | 460 | 427 | ||
3.8 | 2.8 | 3.38 | 3.26 | 3.37 | 3.85 | 1.92 | 1.63 | 1.08 | 1.97 | 2.47 | 0.62 | 0.52 | 0.8 | 1.25 | ||
3.51 | 2.34 | 2.8 | 2.65 | 2.96 | 2.77 | 1.23 | 0.93 | 0.71 | 0.98 | 1.38 | 0.37 | 0.24 | 0.43 | 1.02 | ||
5.92 | 3.79 | 5.16 | 5.08 | 4.79 | 6.85 | 2.53 | 2.06 | 1.27 | 2.57 | 3.34 | 0.66 | 0.55 | 0.9 | 1.53 | ||
5.46 | 3.17 | 4.28 | 4.13 | 4.21 | 4.93 | 1.63 | 1.17 | 0.82 | 1.27 | 1.87 | 0.4 | 0.26 | 0.49 | 1.25 | ||
3.69 | 4.81 | 4.11 | 5.05 | 6.45 | 4.37 | 8.41 | 10.84 | 17.34 | 10.9 | 13.22 | 88.04 | 64.77 | 50.48 | 45.91 | ||
2.9 | 3.86 | 2.7 | 3.59 | 5.64 | 3.63 | 7.05 | 9.62 | 15.45 | 7.35 | 0.59 | 70.45 | 54.84 | 28.8 | 12.76 | ||
2.37 | 3.55 | 2.69 | 3.25 | 4.53 | 2.46 | 6.38 | 8.62 | 14.83 | 8.38 | 9.78 | 81.97 | 60.57 | 44.76 | 37.41 | ||
170 | 177 | 159 | 128 | 137 | 154 | 146 | 134 | 127 | 127 | 95 | 57 | 92 | 76 | 56 | ||
32.59 | 33.66 | 35.91 | 36.75 | 30.81 | 31.7 | 34.42 | 41.94 | 51.39 | 53.41 | 51.37 | 61.94 | 80.34 | 90.86 | 99.09 | ||
111.58 | 81.67 | 87.72 | 67.6 | 100.46 | 96.5 | 81.46 | 71.17 | 60.52 | 65.07 | 69.36 | 47.6 | 37.22 | 29.54 | 31.35 | ||
55.99 | 43.53 | 49.81 | 40.57 | 56.24 | 56.63 | 51.95 | 45.15 | 37.41 | 37.03 | 38.34 | 27.64 | 20.91 | 15.74 | 15.54 | ||
42.54 | 32.38 | 37.36 | 29.77 | 40.58 | 41.57 | 36.63 | 34.32 | 30.54 | 31.96 | 32.55 | 24.01 | 21.28 | 17.51 | 18.77 | ||
112 | 100.4 | 88.92 | 80.68 | 102.05 | 97.13 | 81.59 | 72.04 | 61.14 | 67.27 | 71.35 | 49.14 | 37.93 | 34.74 | 36.12 | ||
56.2 | 53.52 | 50.49 | 48.42 | 57.13 | 57 | 52.03 | 45.7 | 37.8 | 38.28 | 39.45 | 28.54 | 21.31 | 18.51 | 17.91 | ||
42.7 | 39.81 | 37.87 | 35.52 | 41.22 | 41.84 | 36.69 | 34.74 | 30.85 | 33.04 | 33.49 | 24.79 | 21.68 | 20.6 | 21.63 | ||
103.25 | 83.92 | 73.74 | 65.55 | 89.69 | 69.91 | 52.46 | 40.93 | 39.84 | 33.28 | 39.88 | 29.46 | 17.81 | 18.89 | 29.53 | ||
54.19 | 49.04 | 45.82 | 43.27 | 53.94 | 48.82 | 41.09 | 32.35 | 28.36 | 23.48 | 26.69 | 19.32 | 11.28 | 11 | 15.14 | ||
628 | 851 | 652 | 646 | 886 | 673 | 1,228 | 1,457 | 2,196 | 1,386 | 1,254 | 5,037 | 5,929 | 3,861 | 2,587 | ||
494 | 684 | 428 | 459 | 774 | 559 | 1,030 | 1,292 | 1,956 | 934 | 56 | 4,031 | 5,020 | 2,203 | 719 | ||
403 | 628 | 426 | 415 | 622 | 379 | 932 | 1,158 | 1,878 | 1,065 | 928 | 4,689 | 5,544 | 3,423 | 2,108 |
Liquidity | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.33 | 0.43 | 0.67 | 0.41 | 0.42 | 1.36 | 1.18 | 1.18 | 1.04 | 1.63 | 1.09 | 0.56 | 1.11 | 0.91 | 0.34 | ||
3.56 | 2.23 | 3.77 | 2.54 | 3.45 | 4.74 | 4.11 | 4.04 | 3.96 | 4.22 | 3.38 | 3.1 | 3.76 | 2.91 | 2.53 | ||
1.51 | 1.1 | 1.72 | 1.14 | 1.49 | 2.5 | 2.2 | 2.18 | 2.06 | 2.47 | 1.86 | 1.42 | 2.12 | 1.6 | 1 | ||
0.29 | 0.59 | 0.52 | 0.39 | 0.69 | 1.52 | 1.37 | 0.94 | 1.5 | 1.38 | 0.87 | 1.26 | 2.09 | 1.61 | 0.82 | ||
32.59 | 33.66 | 35.91 | 36.75 | 30.81 | 31.7 | 34.42 | 41.94 | 51.39 | 53.41 | 51.37 | 61.94 | 80.34 | 90.86 | 99.09 | ||
111.58 | 81.67 | 87.72 | 67.6 | 100.46 | 96.5 | 81.46 | 71.17 | 60.52 | 65.07 | 69.36 | 47.6 | 37.22 | 29.54 | 31.35 | ||
55.99 | 43.53 | 49.81 | 40.57 | 56.24 | 56.63 | 51.95 | 45.15 | 37.41 | 37.03 | 38.34 | 27.64 | 20.91 | 15.74 | 15.54 | ||
42.54 | 32.38 | 37.36 | 29.77 | 40.58 | 41.57 | 36.63 | 34.32 | 30.54 | 31.96 | 32.55 | 24.01 | 21.28 | 17.51 | 18.77 | ||
112 | 100.4 | 88.92 | 80.68 | 102.05 | 97.13 | 81.59 | 72.04 | 61.14 | 67.27 | 71.35 | 49.14 | 37.93 | 34.74 | 36.12 | ||
56.2 | 53.52 | 50.49 | 48.42 | 57.13 | 57 | 52.03 | 45.7 | 37.8 | 38.28 | 39.45 | 28.54 | 21.31 | 18.51 | 17.91 | ||
42.7 | 39.81 | 37.87 | 35.52 | 41.22 | 41.84 | 36.69 | 34.74 | 30.85 | 33.04 | 33.49 | 24.79 | 21.68 | 20.6 | 21.63 | ||
4.89 | 13.48 | 13.35 | 9.4 | 14.57 | 29.84 | 24.12 | 20.83 | 37.09 | 33.16 | 20.07 | 35.49 | 73.55 | 58 | 30.79 | ||
1.27 | 2.91 | 1.99 | 1.67 | 5.62 | 9.2 | 4.3 | 4.48 | 5.91 | 3.09 | 0.82 | 2.19 | 4.91 | 2.12 | 0.99 | ||
3.23 | 3.39 | 3.34 | 3.43 | 3.2 | 3.14 | 4.13 | 4.81 | 4.85 | 4.17 | 3.59 | 5.45 | 6.44 | 5.75 | 5.23 |
Working Capital | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
12.86 | 12.24 | 10.68 | 10.82 | 10.79 | 10.02 | 11.58 | 11.93 | 12.36 | 11.09 | 10.57 | 12.75 | 11.21 | 10.26 | 11.6 | ||
28.39 | 29.82 | 34.17 | 33.74 | 33.84 | 36.44 | 31.52 | 30.59 | 29.53 | 32.93 | 34.52 | 28.63 | 32.57 | 35.58 | 31.48 | ||
5.72 | 6.11 | 5.47 | 5.29 | 5.31 | 4.96 | 5.31 | 5.69 | 5.62 | 5.04 | 4.62 | 4.85 | 4.85 | 4.9 | 4.91 | ||
63.81 | 59.76 | 66.72 | 69.04 | 68.72 | 73.6 | 68.69 | 64.1 | 64.91 | 72.48 | 78.94 | 75.18 | 75.31 | 74.54 | 74.4 | ||
19.94 | 18.92 | 16.83 | 17.46 | 17.48 | 16.1 | 19.36 | 18.54 | 18.92 | 16.47 | 12.97 | 14.37 | 13.7 | 13.79 | 14.46 | ||
18.31 | 19.29 | 21.68 | 20.9 | 20.88 | 22.68 | 18.85 | 19.69 | 19.29 | 22.16 | 28.13 | 25.39 | 26.64 | 26.48 | 25.24 | ||
73.89 | 70.29 | 79.21 | 81.88 | 81.68 | 87.37 | 81.36 | 75 | 75.14 | 83.25 | 85.33 | 78.43 | 81.23 | 83.65 | 80.65 | ||
-35.42 | -29.93 | -32.55 | -35.31 | -34.88 | -37.16 | -37.16 | -33.51 | -35.38 | -39.55 | -44.42 | -46.55 | -42.74 | -38.96 | -42.92 | ||
1,114 | 1,200 | 1,203 | 1,315 | 1,618 | 1,149 | 1,275 | 1,519 | 1,859 | 1,689 | 1,844 | 3,531 | 3,130 | 2,895 | 3,114 | ||
822 | 861 | 873 | 954 | 1,139 | 816 | 899 | 1,050 | 1,248 | 1,185 | 1,291 | 2,423 | 2,237 | 1,938 | 2,129 | ||
94 | 107 | 83 | 85 | 129 | 90 | 104 | 129 | 195 | 155 | 163 | 402 | 256 | 297 | 269 | ||
198 | 232 | 247 | 276 | 350 | 243 | 273 | 341 | 416 | 349 | 390 | 706 | 636 | 660 | 716 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Enterprise Value | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2,850 | 2,124 | 2,297 | 3,384 | 3,686 | 3,575 | 7,319 | 8,899 | 6,152 | 6,747 | 7,293 | 12,145 | 17,389 | 19,385 | 17,729 | ||
187 | 391 | 376 | 395 | 361 | 727 | 841 | 1,029 | 828 | 1,381 | 1,369 | 1,244 | 1,628 | 1,401 | 589 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
38 | 55 | 71 | 65 | 9 | -8 | -38 | -45 | -48 | -11 | 3 | 16 | -35 | -27 | 11 | ||
2,387 | 2,380 | 2,202 | 2,108 | 2,982 | 2,595 | 2,357 | 2,382 | 2,377 | 2,734 | 3,103 | 3,106 | 3,071 | 3,071 | 3,231 | ||
5,089 | 4,083 | 4,163 | 5,162 | 6,315 | 5,434 | 8,796 | 10,207 | 7,424 | 7,827 | 9,030 | 14,022 | 18,169 | 20,307 | 20,233 | ||
4,247 | 4,447 | 4,362 | 4,353 | 5,219 | 4,552 | 4,530 | 5,212 | 6,288 | 7,143 | 7,865 | 10,883 | 14,412 | 16,590 | 18,041 | ||
56.2 | 53.52 | 50.49 | 48.42 | 57.13 | 57 | 52.03 | 45.7 | 37.8 | 38.28 | 39.45 | 28.54 | 21.31 | 18.51 | 17.91 | ||
0.47 | 0.58 | 0.53 | 0.41 | 0.47 | 0.48 | 0.27 | 0.23 | 0.32 | 0.35 | 0.34 | 0.22 | 0.17 | 0.15 | 0.16 | ||
0.81 | 0.51 | 0.57 | 0.7 | 0.72 | 0.72 | 1.13 | 1.07 | 0.63 | 0.75 | 0.94 | 0.76 | 0.82 | 1.08 | 1.15 | ||
8.11 | 4.8 | 6.39 | 8 | 7.13 | 8.07 | 7.16 | 7 | 3.38 | 5.65 | 7.2 | 2.78 | 3.06 | 5.26 | 7.82 | ||
12.63 | 6.5 | 9.76 | 12.45 | 10.15 | 14.35 | 9.44 | 8.81 | 3.95 | 7.35 | 9.73 | 2.99 | 3.28 | 5.93 | 9.6 | ||
18.66 | 6.84 | 7.48 | 13.18 | 8.96 | 4.74 | 9.3 | 11.94 | 4.9 | 5.24 | 8.49 | 6.24 | 4.01 | 5.67 | 10.71 | ||
12.53 | 5.34 | 5.34 | 8.92 | 7.74 | 4.31 | 7.69 | 10.01 | 4.23 | 4.02 | 3.99 | 4.31 | 3.34 | 3.88 | 5.39 | ||
3,087 | 2,294 | 2,480 | 3,661 | 3,837 | 3,575 | 7,371 | 8,960 | 6,186 | 6,781 | 7,334 | 12,234 | 17,506 | 19,487 | 17,810 | ||
5,325 | 4,338 | 4,377 | 5,439 | 6,466 | 5,434 | 8,848 | 10,268 | 7,686 | 8,123 | 9,072 | 14,111 | 18,913 | 21,130 | 20,463 | ||
23.48 | 18.69 | 18.99 | 23.37 | 27.16 | 22.45 | 36.11 | 42.51 | 31.74 | 35.64 | 42.77 | 68.36 | 99.07 | 121.92 | 130.19 | ||
6,301 | 7,998 | 7,290 | 7,373 | 8,756 | 7,594 | 7,777 | 9,539 | 11,822 | 10,465 | 9,601 | 18,409 | 22,261 | 18,795 | 17,540 | ||
628 | 851 | 652 | 646 | 886 | 673 | 1,228 | 1,457 | 2,196 | 1,386 | 1,254 | 5,037 | 5,929 | 3,861 | 2,587 | ||
403 | 628 | 426 | 415 | 622 | 379 | 932 | 1,158 | 1,878 | 1,065 | 928 | 4,689 | 5,544 | 3,423 | 2,108 | ||
273 | 597 | 556 | 392 | 705 | 1,146 | 946 | 855 | 1,514 | 1,495 | 1,064 | 2,248 | 4,531 | 3,579 | 1,889 | ||
406 | 764 | 780 | 578 | 816 | 1,260 | 1,144 | 1,020 | 1,753 | 1,947 | 2,262 | 3,255 | 5,440 | 5,236 | 3,757 |
Multiples | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
20.26 | 7.64 | 14.04 | 17.88 | 23.47 | - - | 19.16 | 10.95 | 4.89 | 10.05 | 13.24 | 3.78 | 4.5 | 7.91 | 11.53 | ||
17.14 | 8.74 | 13.09 | 14.53 | 23.18 | -29.16 | 13.37 | 9.04 | 7.12 | 9.23 | 10.2 | 3.44 | 3.65 | 7.19 | 12.86 | ||
31.53 | 16.26 | 22.32 | 23.04 | 37.78 | -43.03 | 25.61 | 12.97 | 9.68 | 12.88 | 15.42 | 4.75 | 5.37 | 9.27 | 15.73 | ||
19.86 | 6.9 | 13.55 | 16.16 | 23.4 | -30.14 | 9.77 | 9.5 | 5.37 | 8.19 | 5.74 | 2.16 | 2.4 | 6.15 | 10.58 | ||
1.56 | 1.06 | 1.1 | 1.55 | 1.65 | 1.82 | 3.31 | 3.1 | 1.55 | 1.53 | 1.53 | 1.56 | 1.53 | 1.43 | 1.2 | ||
1.32 | 1.21 | 1.02 | 1.26 | 1.63 | 1.93 | 2.31 | 2.55 | 2.26 | 1.4 | 1.18 | 1.42 | 1.24 | 1.3 | 1.34 | ||
2.44 | 2.25 | 1.75 | 2 | 2.66 | 2.85 | 4.43 | 3.67 | 3.08 | 1.96 | 1.78 | 1.97 | 1.82 | 1.68 | 1.63 | ||
1.53 | 0.95 | 1.06 | 1.4 | 1.65 | 2 | 1.69 | 2.68 | 1.71 | 1.24 | 0.66 | 0.89 | 0.81 | 1.11 | 1.1 | ||
3.2 | 1.81 | 1.74 | 2.27 | 2.04 | 1.79 | 3.31 | 3.34 | 1.93 | 2.05 | 2.04 | 2.18 | 2.37 | 2.39 | 2.15 | ||
2.71 | 2.07 | 1.62 | 1.84 | 2.02 | 1.9 | 2.31 | 2.76 | 2.81 | 1.89 | 1.58 | 1.98 | 1.92 | 2.17 | 2.4 | ||
4.98 | 3.85 | 2.76 | 2.92 | 3.28 | 2.81 | 4.42 | 3.96 | 3.82 | 2.63 | 2.38 | 2.74 | 2.83 | 2.8 | 2.93 | ||
3.14 | 1.63 | 1.68 | 2.05 | 2.03 | 1.97 | 1.69 | 2.9 | 2.12 | 1.67 | 0.89 | 1.24 | 1.27 | 1.86 | 1.97 | ||
0.45 | 0.27 | 0.32 | 0.46 | 0.42 | 0.47 | 0.94 | 0.93 | 0.52 | 0.64 | 0.76 | 0.66 | 0.78 | 1.03 | 1.01 | ||
0.38 | 0.3 | 0.29 | 0.37 | 0.42 | 0.5 | 0.66 | 0.77 | 0.76 | 0.59 | 0.59 | 0.6 | 0.63 | 0.94 | 1.13 | ||
0.7 | 0.57 | 0.5 | 0.59 | 0.68 | 0.74 | 1.26 | 1.1 | 1.03 | 0.83 | 0.88 | 0.83 | 0.93 | 1.21 | 1.38 | ||
0.44 | 0.24 | 0.3 | 0.41 | 0.42 | 0.52 | 0.48 | 0.81 | 0.57 | 0.53 | 0.33 | 0.38 | 0.42 | 0.8 | 0.93 | ||
16.84 | 4.37 | 5.15 | 10.84 | 5.87 | 3.39 | 8.58 | 12.04 | 4.35 | 4.83 | 7.39 | 5.51 | 3.9 | 5.51 | 9.61 | ||
14.24 | 5 | 4.8 | 8.81 | 5.79 | 3.61 | 5.99 | 9.93 | 6.33 | 4.44 | 5.69 | 5.01 | 3.16 | 5.01 | 10.72 | ||
26.21 | 9.3 | 8.19 | 13.97 | 9.44 | 5.32 | 11.47 | 14.25 | 8.61 | 6.19 | 8.6 | 6.92 | 4.65 | 6.46 | 13.11 | ||
16.5 | 3.94 | 4.97 | 9.8 | 5.85 | 3.73 | 4.38 | 10.44 | 4.78 | 3.94 | 3.2 | 3.14 | 2.08 | 4.28 | 8.81 | ||
10.2 | 3.51 | 3.71 | 7.34 | 5.18 | 3.06 | 7.01 | 9.91 | 3.74 | 3.67 | 3.36 | 3.81 | 3.26 | 3.76 | 4.8 | ||
8.63 | 4.02 | 3.45 | 5.96 | 5.12 | 3.25 | 4.9 | 8.18 | 5.44 | 3.37 | 2.59 | 3.46 | 2.64 | 3.42 | 5.35 | ||
15.87 | 7.48 | 5.89 | 9.45 | 8.35 | 4.8 | 9.38 | 11.73 | 7.4 | 4.7 | 3.91 | 4.79 | 3.89 | 4.41 | 6.54 | ||
10 | 3.17 | 3.57 | 6.63 | 5.17 | 3.36 | 3.58 | 8.6 | 4.11 | 2.99 | 1.46 | 2.17 | 1.74 | 2.93 | 4.4 | ||
0.81 | 0.51 | 0.57 | 0.7 | 0.72 | 0.72 | 1.13 | 1.07 | 0.63 | 0.75 | 0.94 | 0.76 | 0.82 | 1.08 | 1.15 | ||
0.74 | 0.56 | 0.55 | 0.61 | 0.72 | 0.75 | 0.85 | 0.91 | 0.88 | 0.72 | 0.77 | 0.7 | 0.7 | 1.03 | 1.28 | ||
1.06 | 0.82 | 0.76 | 0.83 | 0.98 | 0.98 | 1.45 | 1.24 | 1.16 | 0.95 | 1.07 | 0.93 | 1 | 1.3 | 1.53 | ||
0.8 | 0.5 | 0.56 | 0.66 | 0.72 | 0.76 | 0.67 | 0.95 | 0.7 | 0.65 | 0.51 | 0.48 | 0.48 | 0.89 | 1.08 | ||
8.11 | 4.8 | 6.39 | 8 | 7.13 | 8.07 | 7.16 | 7 | 3.38 | 5.65 | 7.2 | 2.78 | 3.06 | 5.26 | 7.82 | ||
7.41 | 5.26 | 6.2 | 7.02 | 7.08 | 8.4 | 5.36 | 5.94 | 4.76 | 5.44 | 5.87 | 2.57 | 2.61 | 4.99 | 8.67 | ||
10.63 | 7.72 | 8.52 | 9.51 | 9.67 | 11.09 | 9.17 | 8.13 | 6.23 | 7.2 | 8.16 | 3.4 | 3.74 | 6.31 | 10.37 | ||
8.02 | 4.66 | 6.31 | 7.49 | 7.12 | 8.59 | 4.24 | 6.2 | 3.76 | 4.93 | 3.91 | 1.75 | 1.8 | 4.33 | 7.31 | ||
12.63 | 6.5 | 9.76 | 12.45 | 10.15 | 14.35 | 9.44 | 8.81 | 3.95 | 7.35 | 9.73 | 2.99 | 3.28 | 5.93 | 9.6 | ||
11.54 | 7.13 | 9.47 | 10.92 | 10.07 | 14.94 | 7.07 | 7.47 | 5.57 | 7.08 | 7.93 | 2.76 | 2.79 | 5.63 | 10.64 | ||
16.56 | 10.46 | 13.01 | 14.81 | 13.75 | 19.71 | 12.08 | 10.23 | 7.29 | 9.38 | 11.02 | 3.65 | 4 | 7.12 | 12.73 | ||
12.49 | 6.31 | 9.65 | 11.67 | 10.13 | 15.28 | 5.59 | 7.8 | 4.4 | 6.42 | 5.28 | 1.88 | 1.93 | 4.89 | 8.97 | ||
13.15 | 9.72 | 10.48 | 15.32 | 15.85 | 14.77 | 30.05 | 37.06 | 26.3 | 30.72 | 34.54 | 59.21 | 94.82 | 116.39 | 114.07 | ||
20.47 | 20.7 | 16.66 | 19.74 | 25.51 | 23.17 | 40.17 | 43.89 | 52.1 | 39.35 | 40.22 | 74.37 | 113.12 | 136.46 | 155.56 | ||
12.89 | 8.78 | 10.11 | 13.85 | 15.8 | 16.23 | 15.32 | 32.15 | 28.91 | 25.03 | 14.98 | 33.77 | 50.54 | 90.55 | 104.6 | ||
5,089 | 4,083 | 4,163 | 5,162 | 6,315 | 5,434 | 8,796 | 10,207 | 7,424 | 7,827 | 9,030 | 14,022 | 18,169 | 20,307 | 20,233 | ||
4,650 | 4,474 | 4,038 | 4,529 | 6,270 | 5,660 | 6,587 | 8,653 | 10,459 | 7,537 | 7,357 | 12,920 | 15,492 | 19,268 | 22,428 | ||
6,676 | 6,566 | 5,549 | 6,138 | 8,562 | 7,467 | 11,261 | 11,847 | 13,688 | 9,985 | 10,229 | 17,132 | 22,153 | 24,371 | 26,830 | ||
5,033 | 3,962 | 4,113 | 4,837 | 6,304 | 5,787 | 5,209 | 9,028 | 8,263 | 6,839 | 4,900 | 8,804 | 10,676 | 16,724 | 18,909 |
Per Share Data Items | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
218 | 219 | 220 | 223 | 241 | 243 | 244 | 237 | 225 | 215 | 211 | 195 | 173 | 160 | 151 | ||
235 | 236 | 237 | 239 | 242 | 242 | 245 | 242 | 235 | 221 | 212 | 207 | 185 | 167 | 156 | ||
217 | 218 | 219 | 221 | 233 | 242 | 244 | 240 | 234 | 220 | 211 | 205 | 183 | 167 | 155 | ||
29.07 | 36.61 | 33.26 | 33.37 | 37.65 | 31.38 | 31.93 | 39.72 | 50.54 | 47.65 | 45.47 | 89.75 | 121.38 | 112.85 | 112.86 | ||
2.9 | 3.89 | 2.97 | 2.92 | 3.81 | 2.78 | 5.04 | 6.07 | 9.39 | 6.31 | 5.94 | 24.56 | 32.33 | 23.18 | 16.64 | ||
1.86 | 2.87 | 1.95 | 1.88 | 2.68 | 1.57 | 3.83 | 4.82 | 8.03 | 4.85 | 4.4 | 22.86 | 30.23 | 20.55 | 13.56 | ||
0.65 | 1.27 | 0.75 | 0.86 | 0.68 | -0.54 | 1.57 | 3.38 | 5.38 | 3.06 | 2.61 | 15.67 | 21.06 | 14.72 | 9.89 | ||
0.6 | 1.22 | 0.65 | 0.74 | 0.39 | -0.6 | 1.48 | 3.36 | 5.37 | 3.09 | 2.7 | 15.83 | 21.15 | 14.81 | 9.97 | ||
0.6 | 1.18 | 0.69 | 0.79 | 0.65 | -0.54 | 1.56 | 3.36 | 5.35 | 3.04 | 2.59 | 15.56 | 20.92 | 14.64 | 9.84 | ||
0.55 | 1.13 | 0.6 | 0.68 | 0.38 | -0.6 | 1.47 | 3.33 | 5.34 | 3.07 | 2.69 | 15.71 | 21.01 | 14.74 | 9.93 | ||
0.3 | 0.37 | 0.4 | 0.43 | 0.45 | 0.53 | 0.56 | 0.61 | 0.72 | 0.91 | 0.99 | 1.04 | 1.29 | 1.63 | 1.82 | ||
0.78 | 2.23 | 2.03 | 1.41 | 2.7 | 4.35 | 3.5 | 3.08 | 6.05 | 6.36 | 4.67 | 10.75 | 24.32 | 21.13 | 11.87 | ||
0.17 | 1.46 | 1.01 | 0.57 | 2.22 | 3.88 | 2.69 | 2.39 | 5.03 | 4.3 | -1 | 5.84 | 19.37 | 11.18 | -0.15 | ||
0.86 | 2.18 | 1.86 | 1.79 | 1.55 | 3 | 3.45 | 4.28 | 4.52 | 7.48 | 6.48 | 6.06 | 12.3 | 12.74 | 4.74 | ||
8.4 | 9.21 | 9.53 | 9.87 | 9.58 | 8.12 | 9.08 | 11.97 | 16.92 | 20.12 | 22.54 | 37.84 | 62.03 | 81.33 | 95.22 | ||
4.11 | 5.38 | 6.03 | 6.76 | 7.77 | 8.24 | 9.08 | 11.09 | 13.63 | 14.95 | 16.89 | 27.16 | 39.95 | 48.66 | 53.02 |