KebNi AB Class B

KebNi AB Class B

SSTO:KEBNI_B
0.64
SEK
+0.00
(+0.16%)
-0.09EPS
317.60MMarket Cap
Feb 16Next Earn
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
0.16
0.03
0.02
0.01
0.12
1.26
0.4
0.13
0.12
0.23
0.65
0.45
0.37
Basic EPS, GAAP
-0.42
-0.16
-0.02
-0.02
-0.24
-0.56
-0.39
-0.26
-0.3
-0.14
0.01
- -
-0.09
Free Cash Flow per Basic Share
-0.33
-0.07
-0.05
-0.03
-0.27
-0.97
-0.52
-0.29
-0.18
-0.15
-0.01
-0.01
-0.01
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.18
0.02
- -
0.01
0.26
1.83
0.68
0.42
0.2
0.22
0.23
0.26
0.18
Tangible Book Value per Share
-0.14
-0.02
-0.06
-0.03
-0.25
0.69
0.23
0.11
0.07
0.12
0.13
0.14
0.06
Basic Weighted Avg Shares
79
243
392
499
56
28
95
146
213
279
200
274
273
Sales/Revenue/Turnover
12
7
6
5
7
35
39
18
26
66
131
125
101
Operating Margin (%)
-250.46
-531.08
-103.65
-193.33
-178.12
-35.32
-91.81
-209.64
-238.8
-59.11
2.36
1.97
-12.66
Depreciation Expense
8
6
5
1
1
7
10
9
24
9
7
8
9
Net Income, GAAP
-33
-40
-7
-12
-14
-16
-38
-38
-64
-39
2
- -
-26
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-264.96
-600
-110.34
-257.81
-199.48
-44.71
-97.35
-207.18
-243.49
-59.58
1.53
-0.19
-25.62
Working Capital
-13
-1
-19
-18
-14
19
29
20
17
28
29
27
10
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
16
6
-1
5
15
51
65
62
44
59
63
71
48
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.43
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3.78
- -
- -
Return on Common Equity (%)
- -
-360.09
- -
- -
-136.23
-47.38
-64.63
-59.53
-121.5
-76.24
3.28
-0.35
-45.96

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
- -
- -
7
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
274
274
274
Market Capitalization
398
345
318

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
64
47
59
Cash, Cash Equivalents & STI
17
9
- -
Accounts Receivable, Net
15
8
28
Inventories
27
25
26
Total Current Liabilities
37
32
49
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
7
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-37.02%
3.87%
11.75%
Free Cash Flow
5.12%
-20.11%
7.35%
Net Income, GAAP
-3.02%
-37.2%
-111.84%
Sales/Revenue/Turnover
67.41%
47.07%
-4.54%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
31
31
28
40
131
2025
35
34
- -
26
125
2026
13
29
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
0.01
-0.01
0.01
0.01
2025
- -
0.01
- -
-0.02
- -
2026
-0.04
-0.05
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

CEO
Torbjörn Saxmo
Full Time Employees
24
Sector
Electronic technology
Industry
Electronic equipment/Instruments
Address
VAgOegatan 6 Kista AB Sweden 164 40
IPO Date
Jan 29, 2014
Website
kebni.com
Business
KebNi AB (publ) (KEBNI-B.ST) develops, produces and sells advanced stabilizing technologies, including inertial sensing solutions and satellite communication (satcom) systems, for defense, government and commercial customers worldwide. The company offers the SensAItion inertial measurement unit (IMU) and inertial navigation system (INS) platform with tailored sensor solutions for three-dimensional movement measurement; Kebni Gimbal, a military maritime VSAT terminal; Kebni SOTM, a low-profile on-the-move (OTM) terminal for land and mobile applications; and Kebni Satmission, a drive-away terminal for communication on the pause (COTP). KebNi Inertial Sensing AB focuses on IMU/INS products; Kebni Land Mobile AB develops COTM antennas; and Kebni Maritime provides 4-axis stabilized VSAT antennas based on the P9 platform. Incorporated in 2013 and headquartered at Vågögatan 6 in Kista, Sweden, the company employs 25 people across two Swedish sites and maintains operations in Europe and Asia; it changed its name from Advanced Stabilized Technologies Group AB (publ) in July 2020. Recent developments include a SEK 134 million order from Saab in Q2 2025 for tailored IMUs in NLAW antitank missiles, securing production beyond 2026; a technical collaboration agreement with Aimpoint AB in August 2025 to integrate SensAItion IMU into future electro-optical sight applications; selection by the European Space Agency for a pilot project involving the Kebni SOTM terminal in the LEO satellite market; acceptance as a member of the Swedish Security and Defense Industry Association (SOFF); and addition of Aperture Investors to its top 10 shareholders.