MVB Financial Corp. Financial Ratios — MV6 Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	7.59	8.21	5.44	1.96	6.52	10.35	5.21	7.4	14.19	16.92	15.43	5.62	11.35	6.75	8.42
Return on Assets (%)	0.57	0.66	0.47	0.2	0.55	0.92	0.51	0.73	1.46	1.75	1.53	0.51	0.98	0.62	0.84
Return on Capital (%)	4.32	3.71	2.2	0.93	2.37	4.29	2.5	3.22	6.36	10.37	12.53	3.95	7.71	5.32	6.85
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	21.27	23.63	10.68	6.03	14.23	16.12	15.07	17.64	28.95	40.09	45.3	10.87	18.63	17.48	29.56
Profit Margin (%)	15.47	16.88	8.58	4.32	10.22	15.59	9.26	13.77	22.31	31.95	37.33	10.89	21.32	13.33	21.61
Net Income to Common Margin (%)	15.22	16.33	8.4	3.63	9.36	14.22	8.65	13.21	21.92	31.55	37.3	10.89	21.32	13.33	21.61
Effective Tax Rate (%)	27.25	28.56	19.65	8.54	30.41	32.78	38.56	21.94	24.13	20.31	20.31	21.92	18.58	23.15	26.94
Dvd Payout Ratio (%)	8.2	7.61	13.65	27.38	10.63	8.23	14.6	10.6	8.78	11.57	16.15	75.45	39.27	43	32.36
Sustainable Growth Rate (%)	6.97	7.58	4.7	1.42	5.83	9.5	4.45	6.61	12.95	14.96	12.94	1.38	6.89	3.85	5.7

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	14	96	109	135	217	124	186	232	227	43	73	185	80	74	74
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	14	96	109	135	217	124	186	232	227	43	73	185	80	74	74
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	7.35	8.12	8.66	8.38	7.11	9.11	9.28	9.65	10.52	9.96	9.82	8.51	8.73	9.77	10.09
Long-Term Debt/Equity (%)	29.1	141.74	115.69	123.18	188.93	85.46	123.64	131.47	107.11	18.13	26.53	70.92	27.76	24.13	22.17
Long-Term Debt/Capital (%)	22.54	58.63	53.64	55.19	65.39	46.08	55.28	56.8	51.72	15.34	20.97	41.49	21.73	19.44	18.14
Long-Term Debt/Total Assets (%)	2.6	13.17	11.02	12.14	15.65	8.77	12.1	13.27	11.68	1.86	2.62	6.04	2.42	2.36	2.24
Total Debt/Equity (%)	29.1	141.74	115.69	123.18	188.93	85.46	123.64	131.47	107.11	18.13	26.53	70.92	27.76	24.13	22.17
Total Debt/Capital (%)	22.54	58.63	53.64	55.19	65.39	46.08	55.28	56.8	51.72	15.34	20.97	41.49	21.73	19.44	18.14
Total Debt/Total Assets (%)	2.6	13.17	11.02	12.14	15.65	8.77	12.1	13.27	11.68	1.86	2.62	6.04	2.42	2.36	2.24
Net Debt to Equity	-12.71	90.27	63.28	84.82	152.07	63.57	100.28	110.54	87.98	-97	-86.13	55.51	-109.87	-79.83	-50.93
Net Debt/Capital (%)	-14.56	47.44	38.76	45.89	60.33	38.87	50.07	52.5	46.8	-3,228.93	-621.12	35.7	1,113.07	-395.89	-103.8
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	7.35	8.12	8.66	8.38	7.11	9.11	9.28	9.65	10.52	9.96	9.82	8.51	8.73	9.77	10.09
Long-Term Debt/Equity (%)	29.1	141.74	115.69	123.18	188.93	85.46	123.64	131.47	107.11	18.13	26.53	70.92	27.76	24.13	22.17
Long-Term Debt/Capital (%)	22.54	58.63	53.64	55.19	65.39	46.08	55.28	56.8	51.72	15.34	20.97	41.49	21.73	19.44	18.14
Long-Term Debt/Total Assets (%)	2.6	13.17	11.02	12.14	15.65	8.77	12.1	13.27	11.68	1.86	2.62	6.04	2.42	2.36	2.24
Total Debt/Equity (%)	29.1	141.74	115.69	123.18	188.93	85.46	123.64	131.47	107.11	18.13	26.53	70.92	27.76	24.13	22.17
Total Debt/Capital (%)	22.54	58.63	53.64	55.19	65.39	46.08	55.28	56.8	51.72	15.34	20.97	41.49	21.73	19.44	18.14
Total Debt/Total Assets (%)	2.6	13.17	11.02	12.14	15.65	8.77	12.1	13.27	11.68	1.86	2.62	6.04	2.42	2.36	2.24
CFO/Total Liabilities	-0.15	-1.66	0.13	2.44	-1.8	1.98	2.39	0.43	-0.47	5.36	1.38	0.26	1.93	-0.01	0.14
CFO/CapEx	-1.11	-2.83	0.18	2.49	-10.64	15.15	7.37	2.49	-3.95	16.97	7.16	2.42	30.41	-0.18	2.1
Altman's Z-Score	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	2.75	3.13	3.55	2.7	3.06	3.47	3.29	2.9	2.9	1.96	1.57	1.81	- -	- -	- -
Days Sales Outstanding	132.52	116.56	102.72	135.31	119.21	105.12	110.96	125.73	125.72	186.34	231.83	201.47	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -	252	501	278	293	264	326
- Cash & Cash Equivalents	20	35	49	42	42	32	35	37	41	276	310	40	398	318	244
+ Preferred Equity and Hybrid Capital	9	9	9	16	16	16	8	8	7	7	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	- -	- -	- -
+ Total Debt	14	96	109	135	217	124	186	232	227	43	73	185	80	74	74
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	-384	-156	44	-370	-391	150
Total Capital	62	163	203	244	331	270	336	409	439	283	348	447	370	380	408
Total Debt/Capital (%)	22.54	58.63	53.64	55.19	65.39	46.08	55.28	56.8	51.72	15.34	20.97	41.49	21.73	19.44	18.14
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.11	-0.47	4.22	-0.22	-0.19	0.49
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.32	- -	- -	1.2
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	5.97	- -	- -	37.2
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.19	- -	- -	70.92
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	264	523	286	298	268	336
Diluted Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	-372	-135	51	-365	-387	160
EV per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.48	- -	- -	11.79
TTM Sales	17	25	47	48	67	83	82	87	121	117	105	138	146	151	125
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	-1	-11	1	24	-23	25	33	7	-8	112	35	7	58	- -	4
TTM Free Cash Flow to Firm	-1	-15	-5	15	-25	24	29	4	-10	106	30	4	56	-2	2

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.5	17.46	66.22	5.3	-140.7	158.87
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	-384	-156	44	-370	-391	150
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	15.49	21.24	21.17	16.32	17.33	15.5
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.32	- -	- -	1.2
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	6.98	12.5	17.68	9.33	13.09	12.15
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	6.17	11.34	26.72	8.72	13.02	10.33
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	7.03	13.64	34.79	11.1	15.88	13.36
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	4.96	6.4	16.96	6.64	11.12	7.35
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.08	1.83	1.07	1.01	0.86	0.98
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.96	1.66	1.61	0.95	0.86	0.83
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.09	1.99	2.1	1.2	1.05	1.07
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.77	0.94	1.02	0.72	0.73	0.59
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.11	1.87	1.08	1.02	0.86	0.98
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.98	1.7	1.63	0.96	0.86	0.83
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.11	2.04	2.12	1.22	1.05	1.07
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.79	0.96	1.03	0.73	0.73	0.59
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.2	4.66	1.92	1.99	1.75	2.62
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.95	4.23	2.91	1.86	1.74	2.23
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.22	5.09	3.79	2.37	2.12	2.89
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.56	2.39	1.85	1.41	1.48	1.59
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.3	14.03	36.17	5.01	-922.84	81.24
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.03	12.73	54.69	4.68	-917.94	69.09
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.32	15.31	71.2	5.96	-1,119.54	89.37
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.63	7.19	34.71	3.56	-783.69	49.17
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.21	15.85	100.12	4.95	-139.96	135.12
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.52	19.06	130.35	6.3	-170.7	174.78
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.77	8.95	63.55	3.77	-119.49	96.15
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.35	- -	- -	0.81
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.27	- -	- -	1.46
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.24	- -	- -	0.17
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	21.82	41.46	22.06	22.96	20.4	25.61
High Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	21.98	45.25	43.42	27.32	24.75	28.18
Enterprise Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	-413	-203	186	-390	-392	101
Enterprise Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	-382	-111	313	-315	-335	182
Enterprise Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	-457	-401	33	-455	-431	21

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	4	6	8	8	8	10	10	12	12	12	12	13	13	13	13
Diluted Weighted Avg Shares	4	6	8	8	8	10	10	13	12	12	13	13	13	13	13
Basic Weighted Avg Shares	4	6	8	8	8	8	10	11	12	12	12	12	13	13	13
Revenue per Share	3.98	4.26	6.09	6.06	8.32	10.09	7.93	7.9	10.33	9.91	8.9	11.46	11.54	11.69	9.76
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	0.61	0.7	0.51	0.22	0.78	1.43	0.69	1.04	2.26	3.13	3.32	1.25	2.46	1.56	2.11
Basic EPS from Cont Ops	0.62	0.72	0.52	0.33	0.82	1.09	0.73	1.09	2.27	3.16	3.21	0.97	1.75	1.57	2.11
Diluted EPS, GAAP	0.61	0.7	0.51	0.21	0.77	1.17	0.68	0.91	2.2	3.06	3.1	1.16	2.4	1.53	2.06
Diluted EPS from Cont Ops	0.62	0.72	0.52	0.33	0.81	0.89	0.73	0.94	2.21	3.09	3	0.91	1.71	1.54	2.05
Dividend per Share	0.06	0.08	0.08	0.12	0.15	0.22	0.15	0.15	0.24	0.4	0.52	0.69	0.68	0.68	0.68
Cash Flow per Share	-0.17	-1.89	0.15	3.07	-2.86	3.08	3.21	0.61	-0.69	9.49	2.96	0.61	4.59	-0.02	0.32
Free Cash Flow per Basic Share	-0.32	-2.55	-0.7	1.84	-3.13	2.87	2.78	0.36	-0.86	8.93	2.54	0.36	4.44	-0.15	0.17
Cash & Equivalents per Share	27.19	19.71	20.24	13.74	13.89	19.34	25.52	22.28	23.14	59.54	60.53	33.29	58.28	56.3	19.65
Book Value per Share	8.94	10.2	11.12	11.61	12.14	12.87	13.63	14.55	17.13	20.14	22.7	20.69	22.68	23.61	26.26
Tangible Book Value per Share	8.74	7.15	8.81	9.39	9.76	10.96	11.8	12.92	15.2	19.73	22.17	20.47	22.46	23.61	26.26