Sunbelt Rentals Holdings Inc Financial Ratios — SUNB Stock

Profitability (GBP)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	0.22	19.12	24.53	34.18	32.06	32.35	29.82	46.11	26.82	22.33	20.78	23.84	25.34	21.04	17.52
Return on Assets (%)	0.06	5.02	6.48	9.7	8.95	9.24	8.72	15.51	10.26	7.66	7.04	8.9	9.51	7.92	6.97
Return on Capital (%)	2.9	9.24	10.85	15.08	14.27	14.58	13.9	- -	14.42	11.18	10.19	12.09	13.06	11.51	10.08
Return on Invested Capital (%)	4.67	8.52	11.27	14.38	13.86	14.37	13.43	- -	14.94	11.96	10.59	12.95	13.93	12.3	10.82
Gross Margin (%)	100	80.47	82.1	83.93	84.95	84.53	86.12	85.94	85.45	84.72	83.21	84.89	83.95	83.04	84.44
EBITDA Margin (%)	11.86	33.32	37.61	41.13	43.73	45.34	46.32	45.56	45.67	45.79	45.74	45.33	45.64	45.06	46.39
Operating Margin (%)	11.86	15.71	20.79	24.25	26.49	27.69	27.28	26.79	26.93	24.21	22.56	24.46	26.09	24.44	23.7
Incremental Operating Margin (%)	28.57	38.81	56.57	35.62	42.11	34.22	23.49	24.76	27.93	-8.54	-8.27	33.98	33.68	11.08	144.48
Pretax Margin (%)	0.18	11.88	15.73	21.81	23.24	24.23	24.01	23.26	23.55	19.45	18.6	20.95	22.3	19.43	18.52
Profit Margin (%)	0.09	7.8	10.12	14.14	14.88	16.01	15.72	26.14	17.71	14.64	13.86	15.71	16.73	14.72	14
Net Income to Common Margin (%)	0.09	7.8	10.12	14.14	14.88	16.01	15.72	26.14	17.71	14.64	13.86	15.71	16.73	14.72	14
Effective Tax Rate (%)	47.06	34.35	35.67	35.15	35.96	33.91	34.52	- -	24.79	24.74	25.5	25	24.96	24.23	24.41
Dvd Payout Ratio (%)	1,622.22	17.29	14.51	17.86	20.24	20	23.17	14.5	20.6	25.24	25.99	21.53	22.12	27.28	36.03
Sustainable Growth Rate (%)	-3.37	15.81	20.97	28.07	25.57	25.88	22.91	39.42	21.3	16.69	15.38	18.71	19.74	15.3	11.21

Credit (GBP)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	1,326	1,429	1,602	1,937	2,618	2,944	3,277	3,760	4,859	7,069	5,827	7,175	8,989	10,676	10,352
ST Debt	3	3	3	4	3	4	3	4	3	134	169	189	233	274	299
LT Debt	1,323	1,425	1,599	1,933	2,615	2,941	3,273	3,757	4,856	6,935	5,659	6,987	8,756	10,402	10,053
Total Debt/EBITDA	7.06	2.32	2.02	1.71	1.9	1.75	1.72	1.62	1.83	2.45	1.92	1.99	2.04	2.18	2.07
Net Debt/EBITDA	6.9	2.26	1.97	1.7	1.89	1.73	1.71	1.6	1.82	1.86	1.37	1.43	1.49	1.63	1.49
Total Debt/EBIT	7.06	4.93	3.65	2.9	3.14	2.86	2.91	2.75	3.1	4.63	3.89	3.68	3.56	4.02	4.05
Net Debt/EBIT	6.9	4.78	3.57	2.89	3.11	2.83	2.9	2.73	3.09	3.51	2.78	2.65	2.6	3	2.92
EBITDA to Interest Expense	1.74	7.64	11.26	14.84	13.51	14.21	14.44	15.53	13.8	10.54	12.06	15.98	12.2	9.1	9.05
EBITDA-CapEx/Interest Expense	1.42	6.63	9.98	12.96	12.32	12.87	13.34	14.24	12.67	9.59	11.51	14.22	10.79	7.83	8.22
EBIT to Interest Expense	1.74	3.6	6.22	8.75	8.18	8.68	8.51	9.14	8.14	5.57	5.95	8.63	6.97	4.94	4.62
Interest Expense	108	81	70	76	102	119	132	150	193	274	252	226	362	538	553
Common Equity/Total Assets	26.49	26.1	26.7	29.72	26.58	30.25	28.34	38.15	38.33	31.01	36.89	37.66	37.41	37.8	41.75
Long-Term Debt/Equity (%)	164.69	157.85	151.24	139.4	152.55	135.92	128.49	107.97	134.1	185	125.04	138.8	145.74	146.82	131.11
Long-Term Debt/Capital (%)	65.1	63.94	62.9	59.06	62.25	58.3	59.28	51.45	53.95	61.99	53.57	54.02	54.74	55.15	51.8
Long-Term Debt/Total Assets (%)	49.6	46.47	45.42	43	43.91	42.37	41.32	40.46	44.93	52.21	44.08	45.69	46.75	48.04	46.35
Total Debt/Equity (%)	165.04	158.23	151.56	139.67	152.73	136.09	128.62	108.08	134.18	188.57	128.77	142.55	149.62	150.69	135
Total Debt/Capital (%)	65.24	64.09	63.03	59.18	62.32	58.37	59.35	51.5	53.98	63.18	55.17	55.48	56.2	56.61	53.34
Total Debt/Total Assets (%)	49.7	46.58	45.52	43.08	43.97	42.42	41.36	40.5	44.96	53.21	45.39	46.93	48	49.31	47.72
Net Debt to Equity	161.13	153.7	148.16	138.77	151.31	134.85	128.08	107.12	133.54	143.03	92.09	102.6	109.27	112.56	97.54
Net Debt/Capital (%)	64.69	63.34	62.39	58.88	61.98	58.06	59.18	51.22	53.83	49.26	39.55	39.98	41.12	42.33	38.58
EBITDA	188	615	793	1,131	1,375	1,687	1,909	2,325	2,657	2,886	3,037	3,609	4,412	4,893	5,006
EBITDA-CapEx	154	534	703	988	1,254	1,527	1,763	2,131	2,439	2,626	2,898	3,211	3,902	4,207	4,551
Operating Income (Loss)	188	290	439	667	833	1,030	1,124	1,367	1,567	1,526	1,498	1,948	2,522	2,654	2,557

Liquidity (GBP)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	0.1	0.08	0.06	0.01	0.02	0.03	0.01	0.03	0.02	0.33	0.03	0.01	0.02	0.01	0.01
Current Ratio	1	0.77	0.82	0.79	0.85	1	1.13	1.16	1.39	1.6	1.17	1.07	1.01	1.13	1.29
Quick Ratio	0.1	0.72	0.76	0.74	0.8	0.92	1.05	1.08	1.27	1.49	1.08	0.96	0.92	1.04	1.2
CFO/Avg Current Liab	0.43	0.13	- -	0.07	-0.04	0.06	0.73	0.87	0.75	1.35	1.96	1.19	0.6	0.47	1.29
Common Equity/Total Assets	26.49	26.1	26.7	29.72	26.58	30.25	28.34	38.15	38.33	31.01	36.89	37.66	37.41	37.8	41.75
Long-Term Debt/Equity (%)	164.69	157.85	151.24	139.4	152.55	135.92	128.49	107.97	134.1	185	125.04	138.8	145.74	146.82	131.11
Long-Term Debt/Capital (%)	65.1	63.94	62.9	59.06	62.25	58.3	59.28	51.45	53.95	61.99	53.57	54.02	54.74	55.15	51.8
Long-Term Debt/Total Assets (%)	49.6	46.47	45.42	43	43.91	42.37	41.32	40.46	44.93	52.21	44.08	45.69	46.75	48.04	46.35
Total Debt/Equity (%)	165.04	158.23	151.56	139.67	152.73	136.09	128.62	108.08	134.18	188.57	128.77	142.55	149.62	150.69	135
Total Debt/Capital (%)	65.24	64.09	63.03	59.18	62.32	58.37	59.35	51.5	53.98	63.18	55.17	55.48	56.2	56.61	53.34
Total Debt/Total Assets (%)	49.7	46.58	45.52	43.08	43.97	42.42	41.36	40.5	44.96	53.21	45.39	46.93	48	49.31	47.72
CFO/Total Liabilities	6.22	2.29	0.04	1.25	-0.63	1.02	10.22	12.3	9.48	12.92	23.36	14.62	7.86	5.87	15.5
CFO/CapEx	3.41	0.61	0.01	0.27	-0.22	0.3	3.77	3.67	3.12	4.75	14.04	3.76	1.96	1.25	4.77
Altman's Z-Score	1.49	1.51	1.63	1.74	1.56	1.66	1.65	1.88	1.9	1.58	1.72	1.8	1.81	1.74	1.8

Working Capital (GBP)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	8	7.98	7.97	8.34	7.18	6.89	6.69	7.19	6.95	6.48	6.76	7.58	7.56	7.46	7.17
Days Sales Outstanding	45.64	45.74	45.77	43.75	50.84	52.99	54.52	50.77	52.48	56.3	54	48.18	48.31	48.96	50.89
Inventory Turnover	- -	17.59	15.84	15.51	13.92	11.84	9.73	10.77	9.21	9.04	10.76	8.89	8.87	10.73	10.86
Days Inventory Outstanding	- -	20.75	23.04	23.53	26.22	30.82	37.51	33.88	39.65	40.37	33.93	41.06	41.15	34.02	33.61
Accounts Payable Turnover	0.04	2.2	1.81	1.79	1.41	1.6	1.81	2.36	2.85	1.91	2.36	4.13	3.19	3.3	4.04
Accounts Payable Turnover Days	9,590.11	165.79	201.88	203.66	258.86	227.5	201.29	154.59	127.95	191.21	154.51	88.46	114.43	110.49	90.39
Cash Conversion Cycle	- -	-99.3	-133.06	-136.38	-181.8	-143.68	-109.26	-69.94	-35.82	-94.53	-66.58	0.78	-24.98	-27.52	-5.88
Inventory to Cash Days	- -	24.99	22.73	20.22	24.62	22.17	17.02	16.9	12.84	15.93	20.07	7.13	7.16	14.94	17.28
Inventories	19	22	26	31	37	60	57	76	108	105	102	168	181	162	147
Raw Materials	11	12	13	16	14	12	16	25	44	37	46	78	102	87	75
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	8	10	13	15	23	48	41	51	64	67	56	91	79	75	72
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	- -	- -	- -	- -

Enterprise Value (GBP)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
- Cash & Cash Equivalents	31	38	31	5	16	19	8	26	17	304	27	15	30	21	21
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	1,326	1,429	1,602	1,937	2,618	2,944	3,277	3,760	4,859	7,069	5,827	7,175	8,989	10,676	10,352
Enterprise Value	1,295	1,391	1,571	1,932	2,602	2,925	3,268	3,734	4,843	6,764	5,801	7,160	8,960	10,655	10,331
Total Capital	2,033	2,229	2,542	3,273	4,201	5,044	5,521	7,302	9,001	11,188	10,563	12,934	15,996	18,860	19,408
Total Debt/Capital (%)	65.24	64.09	63.03	59.18	62.32	58.37	59.35	51.5	53.98	63.18	55.17	55.48	56.2	56.61	53.34
Total Debt / EV	1.02	1.03	1.02	1	1.01	1.01	1	1.01	1	1.05	1	1	1	1	1
EV/Sales	0.82	0.75	0.74	0.7	0.83	0.79	0.79	0.73	0.83	1.07	0.87	0.9	0.93	0.98	0.96
EV/EBITDA	6.9	2.26	1.98	1.71	1.89	1.73	1.71	1.61	1.82	2.34	1.91	1.98	2.03	2.18	2.06
EV/EBIT	6.9	4.79	3.58	2.9	3.12	2.84	2.91	2.73	3.09	4.43	3.87	3.68	3.55	4.01	4.04
EV/Cash Flow to Firm	7.48	13.58	33.95	21.89	67.31	23.02	5.14	4.23	5.86	4.7	2.72	4.29	7.05	8.44	3.99
EV/Free Cash Flow to Firm	6.25	7.57	11.5	8.34	16.26	10.19	4.18	3.47	4.64	3.98	2.56	3.46	5.03	5.47	3.39
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Enterprise Value	1,295	1,391	1,571	1,932	2,602	2,925	3,268	3,734	4,843	6,764	5,801	7,160	8,960	10,655	10,331
EV per Share	2.6	2.79	3.14	3.86	5.19	5.83	6.55	7.53	10.09	14.82	12.95	16.08	20.4	24.38	23.7
TTM Sales	1,583	1,847	2,110	2,750	3,145	3,720	4,121	5,103	5,818	6,302	6,639	7,962	9,667	10,859	10,792
TTM EBITDA	188	615	793	1,131	1,375	1,687	1,909	2,325	2,657	2,886	3,037	3,609	4,412	4,893	5,006
TTM Operating Income	188	290	439	667	833	1,030	1,124	1,367	1,567	1,526	1,498	1,948	2,522	2,654	2,557
TTM Cash Flow to Firm	173	102	46	88	39	127	636	882	826	1,438	2,130	1,668	1,271	1,262	2,592
TTM Free Cash Flow to Firm	207	184	137	232	160	287	782	1,077	1,044	1,698	2,268	2,067	1,781	1,948	3,048

Multiples (GBP)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	6.9	4.79	3.58	2.9	3.12	2.84	2.91	2.73	3.09	4.43	3.87	3.68	3.55	4.01	4.04
Enterprise Value	1,295	1,391	1,571	1,932	2,602	2,925	3,268	3,734	4,843	6,764	5,801	7,160	8,960	10,655	10,331
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales	0.82	0.75	0.74	0.7	0.83	0.79	0.79	0.73	0.83	1.07	0.87	0.9	0.93	0.98	0.96
EV/EBITDA	6.9	2.26	1.98	1.71	1.89	1.73	1.71	1.61	1.82	2.34	1.91	1.98	2.03	2.18	2.06
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Average	0.82	0.75	0.74	0.7	0.83	0.79	0.79	0.73	0.83	1.07	0.87	0.9	0.93	0.98	0.96
EV/Sales High	0.82	0.75	0.74	0.7	0.83	0.79	0.79	0.73	0.83	1.07	0.87	0.9	0.93	0.98	0.96
EV/Sales Low	0.82	0.75	0.74	0.7	0.83	0.79	0.79	0.73	0.83	1.07	0.87	0.9	0.93	0.98	0.96
EV/EBITDA Average	6.9	2.26	1.98	1.71	1.89	1.73	1.71	1.61	1.82	2.34	1.91	1.98	2.03	2.18	2.06
EV/EBITDA High	6.9	2.26	1.98	1.71	1.89	1.73	1.71	1.61	1.82	2.34	1.91	1.98	2.03	2.18	2.06
EV/EBITDA Low	6.9	2.26	1.98	1.71	1.89	1.73	1.71	1.61	1.82	2.34	1.91	1.98	2.03	2.18	2.06
EV/EBIT Average	6.9	4.79	3.58	2.9	3.12	2.84	2.91	2.73	3.09	4.43	3.87	3.68	3.55	4.01	4.04
EV/EBIT High	6.9	4.79	3.58	2.9	3.12	2.84	2.91	2.73	3.09	4.43	3.87	3.68	3.55	4.01	4.04
EV/EBIT Low	6.9	4.79	3.58	2.9	3.12	2.84	2.91	2.73	3.09	4.43	3.87	3.68	3.55	4.01	4.04
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
High Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value Average	1,295	1,391	1,571	1,932	2,602	2,925	3,268	3,734	4,843	6,764	5,801	7,160	8,960	10,655	10,331
Enterprise Value High	1,295	1,391	1,571	1,932	2,602	2,925	3,268	3,734	4,843	6,764	5,801	7,160	8,960	10,655	10,331
Enterprise Value Low	1,295	1,391	1,571	1,932	2,602	2,925	3,268	3,734	4,843	6,764	5,801	7,160	8,960	10,655	10,331

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Shares Outstanding	503	503	503	503	503	503	445	491	469	449	449	442	437	436	431
Diluted Weighted Avg Shares	504	511	508	505	505	503	501	498	482	458	449	447	442	440	437
Basic Weighted Avg Shares	498	498	500	501	501	502	499	496	480	456	448	445	439	437	436
Revenue per Share	3.18	3.71	4.22	5.49	6.27	7.42	8.26	10.29	12.13	13.81	14.82	17.88	22.02	24.85	24.76
EBITDA per Share	0.38	1.23	1.59	2.26	2.74	3.36	3.83	4.69	5.54	6.32	6.78	8.11	10.05	11.2	11.48
Operating Income per Share	0.38	0.58	0.88	1.33	1.66	2.05	2.25	2.76	3.27	3.34	3.34	4.37	5.74	6.07	5.87
Basic EPS, GAAP	- -	0.29	0.43	0.78	0.93	1.19	1.3	2.69	2.15	2.02	2.05	2.81	3.68	3.66	3.47
Basic EPS from Cont Ops	- -	0.29	0.43	0.78	0.93	1.19	1.3	2.69	2.15	2.02	2.05	2.81	3.68	3.66	3.47
Diluted EPS, GAAP	- -	0.28	0.42	0.77	0.93	1.18	1.29	2.68	2.14	2.01	2.05	2.8	3.66	3.64	3.46
Diluted EPS from Cont Ops	- -	0.28	0.42	0.77	0.93	1.18	1.29	2.68	2.14	2.01	2.05	2.8	3.66	3.64	3.46
Dividend per Share	0.05	0.05	0.06	0.14	0.19	0.24	0.3	0.39	0.44	0.51	0.53	0.6	0.81	1	1.25
Cash Flow per Share	0.23	0.1	- -	0.08	-0.05	0.1	1.1	1.44	1.42	2.7	4.34	3.37	2.28	1.96	4.99
Free Cash Flow per Basic Share	0.16	-0.06	-0.18	-0.21	-0.3	-0.22	0.81	1.05	0.97	2.13	4.03	2.47	1.12	0.39	3.94
Cash & Equivalents per Share	0.06	0.08	0.06	0.01	0.03	0.04	0.02	0.05	0.03	0.67	0.06	0.03	0.07	0.05	0.05
Book Value per Share	1.42	1.61	1.88	2.67	3.16	4.19	4.5	7.14	8.63	9.03	10.57	12.93	15.96	18.73	20.78
Tangible Book Value per Share	0.38	0.53	0.78	1.27	1.55	2.45	2.59	3.99	3.76	3.61	5.23	5.07	5.96	7.75	9.16

Sunbelt Rentals Holdings Inc

Profitability (GBP)

Credit (GBP)

Liquidity (GBP)

Working Capital (GBP)

Enterprise Value (GBP)

Multiples (GBP)

Per Share Data Items (GBP)