Synaptics Incorporated Financial Ratios — SYNA Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Return on Common Equity (%)	25.41	17.46	25.58	10.16	20.52	11.47	7.07	-18.79	-3.85	18.49	10.74	28.3	6.84	10.69	-3.94
Return on Assets (%)	14.65	10.85	16.05	5.46	8.69	5.12	3.8	-8.97	-1.57	7.66	4.06	10.13	2.69	4.62	-1.77
Return on Capital (%)	25.19	17.34	25.43	10.14	17.14	8.84	5.85	- -	- -	11.54	6.76	14.92	5.02	- -	- -
Return on Invested Capital (%)	19.32	13.99	20.71	14.32	11.1	8.53	6.84	- -	- -	5.96	5.3	13.74	3.83	- -	- -
Gross Margin (%)	41.11	46.62	49.1	46.03	33.98	34.89	30.47	29.45	33.77	40.72	45.63	54.21	52.83	45.84	44.72
EBITDA Margin (%)	13.98	14.22	16.77	17.31	15.02	11.65	10.16	4.47	8.25	13.49	19.45	29.67	23.03	3.55	7.42
Operating Margin (%)	12.12	12.32	15.14	15.03	8.42	5.4	4.77	-3.06	0.77	7.64	8.97	21.19	11.39	-7.83	-5.9
Incremental Operating Margin (%)	12.43	9.84	28.54	14.76	0.13	147.92	-15.59	- -	-38.77	-65.44	321.05	62.11	55.75	- -	- -
Pretax Margin (%)	12.28	12.5	15.33	7.86	9.41	4.54	3.57	-5.02	-1.41	11.95	8.97	18.42	9.3	-12.99	-10.57
Profit Margin (%)	10.66	9.88	14.9	4.93	6.48	4.33	2.84	-7.61	-1.56	8.91	5.94	14.8	5.43	13.09	-4.45
Net Income to Common Margin (%)	10.66	9.88	14.9	4.93	6.48	4.33	2.84	-7.61	-1.56	8.91	5.94	14.8	5.43	13.09	-4.45
Effective Tax Rate (%)	13.17	21.02	2.75	37.32	31.09	4.5	19.9	- -	- -	24.22	26.14	20.16	41.59	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	25.41	17.46	25.58	10.16	20.52	11.47	7.07	-18.79	-3.85	18.49	10.74	28.3	6.84	10.69	-3.94

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Total Debt	2	2	2	- -	242	236	217	451	468	601	915	1,041	1,029	1,029	880
ST Debt	- -	- -	- -	- -	11	19	15	- -	- -	- -	496	14	15	62	45
LT Debt	2	2	2	- -	231	217	202	451	468	601	418	1,027	1,014	967	835
Total Debt/EBITDA	0.03	0.03	0.02	- -	0.95	1.21	1.24	6.18	3.86	3.34	3.51	2.02	3.3	30.17	11.04
Net Debt/EBITDA	-2.93	-3.88	-3.17	-2.73	-0.62	-0.6	-0.86	2.05	1.16	-0.98	0.17	0.31	0.17	2.82	5.56
Total Debt/EBIT	0.03	0.03	0.02	- -	1.69	2.62	2.65	-9.03	41.08	5.9	7.61	2.82	6.67	-13.7	-13.88
Net Debt/EBIT	-3.38	-4.48	-3.51	-3.14	-1.1	-1.3	-1.84	-3	12.32	-1.74	0.38	0.43	0.35	-1.28	-6.99
EBITDA to Interest Expense	4,922.76	4,586.88	- -	- -	67.32	40.46	29.08	3.28	5.73	8	8.83	17.09	5.62	0.52	2
EBITDA-CapEx/Interest Expense	4,242.18	3,977.53	- -	- -	53.66	33.54	21.02	1.4	4.61	7.16	8.12	15.07	5.01	-2.04	1.1
EBIT to Interest Expense	4,265.76	3,974.59	- -	- -	37.74	18.75	13.67	-2.25	0.54	4.53	4.07	12.21	2.78	-1.15	-1.59
Interest Expense	- -	- -	- -	- -	4	5	6	22	21	22	30	30	56	65	40
Common Equity/Total Assets	62.03	62.25	63.08	47.32	39.04	51.18	56.38	40.44	41.4	41.42	35.08	36.34	42.59	43.82	46.05
Long-Term Debt/Equity (%)	0.68	0.58	0.44	- -	29.14	30.74	27.29	61.8	71.25	73.4	43.26	81.11	81.58	65.92	59.85
Long-Term Debt/Capital (%)	0.81	0.68	0.53	- -	27.66	24.05	21.69	42.63	44.52	46.15	24.67	49.4	47.37	42.66	40.32
Long-Term Debt/Total Assets (%)	0.51	0.43	0.33	- -	15.21	16.67	15.95	30.05	33.22	35.49	18.79	35.94	38.85	34.23	32.3
Total Debt/Equity (%)	0.68	0.58	0.44	- -	30.56	33.4	29.32	61.8	71.25	73.4	94.58	82.19	82.79	70.14	63.1
Total Debt/Capital (%)	0.81	0.68	0.53	- -	29.01	26.14	23.3	42.63	44.52	46.15	53.94	50.05	48.07	45.39	42.52
Total Debt/Total Assets (%)	0.51	0.43	0.33	- -	15.95	18.11	17.13	30.05	33.22	35.49	41.08	36.42	39.42	36.42	34.06
Net Debt to Equity	-72.02	-76.29	-67.64	-63.78	-19.86	-16.55	-20.37	20.53	21.38	-21.58	4.67	12.45	4.29	6.54	31.78
Net Debt/Capital (%)	-642.41	-879.74	-425.07	-1,256.18	-36.15	-21.27	-26.77	19.8	19.4	-32.78	5.26	12.56	4.38	6.91	26.41
EBITDA	84	78	111	164	256	194	174	73	121	180	260	516	312	34	80
EBITDA-CapEx	72	68	63	125	204	161	126	31	98	161	239	455	278	-134	44
Operating Income (Loss)	73	68	100	142	143	90	82	-50	11	102	120	369	154	-75	-63

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Cash Ratio	2.66	2.89	2.37	1.76	0.9	1	1.18	1.06	1.29	3.13	1.06	1.89	3.59	3.16	1.67
Current Ratio	4.03	4.23	3.75	2.92	2.05	2.22	2.55	2.61	2.88	4.41	1.5	3.03	4.89	4.19	2.78
Quick Ratio	3.68	3.87	3.37	2.52	1.62	1.72	2.01	2.08	2.2	3.93	1.35	2.59	4.22	3.68	2.15
CFO/Avg Current Liab	0.9	1.02	0.8	0.65	0.58	0.64	0.46	0.49	0.57	0.89	0.62	0.74	0.92	0.51	0.52
Common Equity/Total Assets	62.03	62.25	63.08	47.32	39.04	51.18	56.38	40.44	41.4	41.42	35.08	36.34	42.59	43.82	46.05
Long-Term Debt/Equity (%)	0.68	0.58	0.44	- -	29.14	30.74	27.29	61.8	71.25	73.4	43.26	81.11	81.58	65.92	59.85
Long-Term Debt/Capital (%)	0.81	0.68	0.53	- -	27.66	24.05	21.69	42.63	44.52	46.15	24.67	49.4	47.37	42.66	40.32
Long-Term Debt/Total Assets (%)	0.51	0.43	0.33	- -	15.21	16.67	15.95	30.05	33.22	35.49	18.79	35.94	38.85	34.23	32.3
Total Debt/Equity (%)	0.68	0.58	0.44	- -	30.56	33.4	29.32	61.8	71.25	73.4	94.58	82.19	82.79	70.14	63.1
Total Debt/Capital (%)	0.81	0.68	0.53	- -	29.01	26.14	23.3	42.63	44.52	46.15	53.94	50.05	48.07	45.39	42.52
Total Debt/Total Assets (%)	0.51	0.43	0.33	- -	15.95	18.11	17.13	30.05	33.22	35.49	41.08	36.42	39.42	36.42	34.06
CFO/Total Liabilities	77.2	70.06	60.27	41.24	28.1	43.11	29.04	18.82	20.49	25.36	25.34	29.07	24.23	10.01	11.94
CFO/CapEx	7.75	9.79	2.11	3.4	3.93	7.73	3.16	3.47	6.51	11.8	15.13	7.57	9.69	0.81	3.97
Altman's Z-Score	7.98	7.16	7.65	8.98	5.96	5.64	5.77	4.49	4.05	4.33	5.01	5.07	4.58	3.62	3.66

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Accounts Receivable Turnover	6.13	5.54	5.25	5.52	6.55	5.78	6.77	5.99	5.67	6.27	6.32	6.32	5.58	6.26	7.88
Days Sales Outstanding	59.55	65.9	69.47	66.17	55.69	63.19	53.94	60.93	64.35	58.19	57.71	57.74	65.45	58.27	46.33
Inventory Turnover	14.84	9.67	8.28	7.73	10.11	7.57	8.6	8.76	6.73	6.07	7.92	6.33	4.17	4.14	4.69
Days Inventory Outstanding	24.6	37.74	44.09	47.19	36.12	48.19	42.44	41.67	54.26	60.16	46.1	57.66	87.62	88.23	77.9
Accounts Payable Turnover	6.56	5.9	5.13	6.01	8.28	6.04	7.64	7.86	7.86	9.24	8.96	7.39	6.47	7.45	6.66
Accounts Payable Turnover Days	55.63	61.86	71.2	60.69	44.09	60.4	47.74	46.45	46.45	39.5	40.76	49.41	56.43	49.01	54.8
Cash Conversion Cycle	28.53	41.78	42.36	52.68	47.72	50.98	48.63	56.15	72.15	78.85	63.05	66	96.65	97.49	69.42
Inventory to Cash Days	34.95	28.16	25.37	18.98	19.58	15.01	11.5	19.26	10.09	-1.98	11.61	0.07	-22.17	-29.96	-31.57
Inventories	29	32	50	82	140	146	131	131	159	102	82	170	137	114	140
Raw Materials	24	27	38	59	76	59	95	105	111	54	49	92	70	70	69
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	5	5	12	24	65	87	37	26	48	48	33	78	67	44	70
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Market Capitalization	876	946	1,259	3,151	3,202	1,967	1,800	1,723	1,008	2,020	5,414	4,604	3,381	3,457	2,547
- Cash & Cash Equivalents	247	305	355	447	400	352	368	301	328	763	836	824	925	877	392
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	2	2	2	- -	242	236	217	451	468	601	915	1,041	1,029	1,029	880
Enterprise Value	631	643	906	2,704	3,045	1,851	1,649	1,872	1,149	1,858	5,493	4,769	3,476	3,609	2,975
Total Capital	285	339	438	483	836	901	931	1,057	1,052	1,303	1,696	2,079	2,142	2,267	2,070
Total Debt/Capital (%)	0.81	0.68	0.53	- -	29.01	26.14	23.3	42.63	44.52	46.15	53.94	50.05	48.07	45.39	42.52
Total Debt / EV	- -	- -	- -	- -	0.08	0.13	0.13	0.24	0.41	0.32	0.17	0.22	0.3	0.29	0.3
EV/Sales	1.05	1.17	1.37	2.85	1.79	1.11	0.96	1.15	0.78	1.39	4.1	2.74	2.57	3.76	2.77
EV/EBITDA	7.54	8.25	8.14	16.48	11.9	9.53	9.45	25.68	9.46	10.32	21.09	9.24	11.14	105.85	37.33
EV/EBIT	8.71	9.52	9.02	18.99	21.23	20.56	20.11	- -	100.77	18.23	45.7	12.93	22.53	- -	- -
EV/Cash Flow to Firm	7.04	6.34	8.88	20.54	14.73	7.09	10.45	10.51	6.54	7.78	16.11	9.8	9.55	51.51	18.74
EV/Free Cash Flow to Firm	6.23	5.75	6.02	15.88	11.77	6.29	8	8.51	5.76	7.21	15.17	8.7	8.73	15.19	15.29
Diluted Market Cap	913	986	1,320	3,363	3,373	2,037	1,841	1,723	1,008	2,092	5,959	4,805	3,432	3,502	2,547
Diluted Enterprise Value	668	683	967	2,916	3,216	1,920	1,690	1,872	1,149	1,930	6,037	5,021	3,537	3,653	3,036
EV per Share	18.55	19.47	27.75	77.78	82.47	50.56	47.38	54.75	33.2	55.29	157.84	122.28	87.78	92.08	75.7
TTM Sales	599	548	664	948	1,703	1,667	1,718	1,630	1,472	1,334	1,340	1,740	1,355	959	1,074
TTM EBITDA	84	78	111	164	256	194	174	73	121	180	260	516	312	34	80
TTM Operating Income	73	68	100	142	143	90	82	-50	11	102	120	369	154	-75	-63
TTM Cash Flow to Firm	90	101	102	132	207	261	158	178	176	239	341	487	364	70	159
TTM Free Cash Flow to Firm	101	112	151	170	259	294	206	220	199	258	362	548	398	238	195

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	06/30/2012	06/30/2013	06/30/2014	06/30/2015	06/30/2016	06/30/2017	06/30/2018	06/30/2019	06/30/2020	06/30/2021	06/30/2022	06/30/2023	06/30/2024	06/30/2025

Price/Free Cash Flow	9.01	8.82	8.77	19.75	13.18	7.03	9.14	9.22	5.67	8.7	17.51	9.17	9.39	11.54	14.33
EV/EBIT	8.71	9.52	9.02	18.99	21.23	20.56	20.11	- -	100.77	18.23	45.7	12.93	22.53	- -	- -
Enterprise Value	631	643	906	2,704	3,045	1,851	1,649	1,872	1,149	1,858	5,493	4,769	3,476	3,609	2,975
Low Price	23.82	21.97	22.58	37.87	58.22	49.22	47	33.73	26.34	28.8	58.48	113.97	67.73	73.38	41.8
EV/Sales	1.05	1.17	1.37	2.85	1.79	1.11	0.96	1.15	0.78	1.39	4.1	2.74	2.57	3.76	2.77
EV/EBITDA	7.54	8.25	8.14	16.48	11.9	9.53	9.45	25.68	9.46	10.32	21.09	9.24	11.14	105.85	37.33
Price/Earnings	13.74	17.47	12.73	67.47	29	27.25	36.88	- -	- -	17	68.02	17.88	45.94	27.53	- -
Price/Earnings Average	15.06	18.37	10.58	40.31	26.35	38.66	39.41	-11.99	-59.4	15.3	45.47	29.38	56.85	29.84	-59.12
Price/Earnings High	17.79	24.33	14.99	68.11	34.28	47.89	49.53	-15.8	-78.81	23.97	68.16	45.34	80.68	37.88	-80.57
Price/Earnings Low	12.71	13.4	7.46	28.19	19.47	24.95	33.52	-9.3	-39.8	8.15	25.57	17.26	36.44	22.9	-34.37
Price/Book Value	3.1	2.81	2.89	6.53	5.4	2.96	2.52	2.84	1.73	2.88	6.93	4.43	3.04	2.79	2.14
Price/Book Value Average	3.4	2.95	2.4	3.9	4.9	4.2	2.69	2.45	2.33	2.59	4.63	7.28	3.76	3.03	2.37
Price/Book Value High	4.01	3.91	3.4	6.59	6.38	5.2	3.38	3.23	3.09	4.06	6.95	11.24	5.34	3.84	3.24
Price/Book Value Low	2.87	2.15	1.69	2.73	3.62	2.71	2.29	1.9	1.56	1.38	2.61	4.28	2.41	2.32	1.38
Price/Tangible Book Value	2.59	2.59	2.58	5.65	9.13	5.82	4.16	12.55	7.22	5.54	56.57	65.96	26.31	10.82	21.04
Price/Tangible Book Value Average	2.84	2.73	2.14	3.37	8.29	8.26	4.45	10.84	9.74	4.98	37.82	108.39	32.56	11.73	23.33
Price/Tangible Book Value High	3.36	3.61	3.04	5.7	10.78	10.23	5.59	14.28	12.92	7.8	56.69	167.28	46.21	14.89	31.8
Price/Tangible Book Value Low	2.4	1.99	1.51	2.36	6.13	5.33	3.78	8.4	6.52	2.65	21.27	63.68	20.87	9	13.57
Price/Sales	1.46	1.72	1.9	3.33	1.88	1.18	1.05	1.06	0.68	1.51	4.04	2.65	2.5	3.6	2.37
Price/Sales Average	1.61	1.81	1.58	1.99	1.71	1.67	1.12	0.91	0.92	1.36	2.7	4.35	3.09	3.91	2.63
Price/Sales High	1.9	2.4	2.23	3.36	2.22	2.07	1.41	1.2	1.23	2.13	4.05	6.71	4.38	4.96	3.59
Price/Sales Low	1.35	1.32	1.11	1.39	1.26	1.08	0.95	0.71	0.62	0.73	1.52	2.55	1.98	3	1.53
Price/Cash Flow	9.77	9.33	12.33	23.94	15.69	7.67	11.77	11.88	6.54	9.11	16.96	9.95	10.2	25.44	17.94
Price/Cash Flow Average	10.71	9.81	10.25	14.3	14.25	10.88	12.58	10.26	8.82	8.19	11.34	16.35	12.62	27.58	19.9
Price/Cash Flow High	12.65	12.99	14.52	24.17	18.54	13.48	15.81	13.52	11.7	12.84	17	25.23	17.91	35.01	27.12
Price/Cash Flow Low	9.04	7.16	7.22	10	10.53	7.02	10.7	7.96	5.91	4.36	6.38	9.61	8.09	21.17	11.57
Price/Free Cash Flow Average	9.88	9.28	7.28	11.8	11.97	9.97	9.77	7.97	7.65	7.82	11.71	15.07	11.62	12.51	15.89
Price/Free Cash Flow High	11.67	12.29	10.32	19.94	15.57	12.36	12.28	10.49	10.14	12.26	17.55	23.26	16.48	15.88	21.66
Price/Free Cash Flow Low	8.34	6.77	5.13	8.25	8.84	6.44	8.31	6.18	5.12	4.17	6.58	8.86	7.45	9.6	9.24
EV/Sales Average	1.2	1.26	1.04	1.51	1.62	1.6	1.03	1	1.02	1.24	2.76	4.47	3.17	4.06	3.09
EV/Sales High	1.49	1.85	1.7	2.88	2.13	2	1.32	1.29	1.32	2.01	4.11	6.84	4.46	5.12	4.04
EV/Sales Low	0.95	0.77	0.58	0.92	1.17	1.01	0.86	0.8	0.71	0.6	1.58	2.68	2.06	3.16	1.98
EV/EBITDA Average	8.55	8.87	6.23	8.75	10.76	13.77	10.16	22.47	12.36	9.2	14.2	15.08	13.74	114.36	41.59
EV/EBITDA High	10.63	13.01	10.15	16.67	14.18	17.2	12.99	28.94	16.02	14.92	21.13	23.04	19.36	143.98	54.46
EV/EBITDA Low	6.76	5.42	3.45	5.3	7.79	8.68	8.51	17.88	8.66	4.47	8.11	9.03	8.93	88.81	26.74
EV/EBIT Average	9.87	10.24	6.9	10.08	19.19	29.72	21.62	-32.83	131.65	16.24	30.77	21.11	27.8	-51.93	-52.28
EV/EBIT High	12.27	15.02	11.24	19.2	25.29	37.12	27.63	-42.29	170.63	26.35	45.79	32.26	39.16	-65.37	-68.46
EV/EBIT Low	7.81	6.26	3.83	6.1	13.89	18.72	18.11	-26.12	92.27	7.9	17.58	12.64	18.06	-40.32	-33.62
Last Price	25.74	28.63	38.56	90.64	86.74	53.75	51.71	50.37	29.14	60.12	155.58	118.05	85.38	88.2	64.82
High Price	33.33	39.89	45.4	91.5	102.5	94.48	69.45	57.32	52.16	84.75	155.91	299.39	149.96	121.37	98
Enterprise Value Average	716	692	693	1,435	2,752	2,675	1,772	1,638	1,501	1,655	3,698	7,783	4,289	3,900	3,314
Enterprise Value High	890	1,015	1,130	2,733	3,627	3,341	2,266	2,110	1,945	2,685	5,504	11,893	6,043	4,910	4,340
Enterprise Value Low	566	423	384	869	1,992	1,685	1,485	1,303	1,052	805	2,114	4,662	2,787	3,028	2,131

Shares Outstanding	33	33	33	37	38	35	35	35	33	34	35	40	39	40	39
Diluted Weighted Avg Shares	35	34	34	37	39	38	36	34	35	35	38	41	40	40	39
Basic Weighted Avg Shares	34	33	33	35	37	37	35	34	35	34	35	39	40	39	39
Revenue per Share	17.58	16.6	20.32	27.26	46.13	45.54	49.37	47.67	42.55	39.7	38.49	44.61	34.22	24.47	27.34
EBITDA per Share	2.46	2.36	3.41	4.72	6.93	5.31	5.01	2.13	3.51	5.36	7.49	13.24	7.88	0.87	2.03
Operating Income per Share	2.13	2.05	3.08	4.1	3.88	2.46	2.36	-1.46	0.33	3.03	3.45	9.45	3.9	-1.92	-1.61
Basic EPS, GAAP	1.87	1.64	3.03	1.34	2.99	1.97	1.4	-3.63	-0.66	3.54	2.29	6.6	1.86	3.2	-1.22
Basic EPS from Cont Ops	1.87	1.64	3.03	1.34	2.99	1.97	1.4	-3.63	-0.66	3.54	2.29	6.6	1.86	3.2	-1.22
Diluted EPS, GAAP	1.8	1.57	2.89	1.26	2.84	1.91	1.37	-3.63	-0.66	3.41	2.08	6.33	1.83	3.16	-1.22
Diluted EPS from Cont Ops	1.8	1.57	2.89	1.26	2.84	1.91	1.37	-3.63	-0.66	3.41	2.08	6.33	1.83	3.16	-1.22
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	2.64	3.07	3.13	3.79	5.53	7.01	4.39	4.24	4.46	6.6	9.17	11.86	8.37	3.47	3.61
Free Cash Flow per Basic Share	2.3	2.76	1.64	2.67	4.12	6.1	3	3.02	3.77	6.04	8.57	10.3	7.51	-0.81	2.7
Cash & Equivalents per Share	7.26	9.23	10.88	12.86	10.83	9.62	10.57	8.8	9.47	22.72	24.03	22.46	23.59	22.37	11.51
Book Value per Share	8.31	10.21	13.35	13.89	16.07	18.18	20.52	17.73	16.87	20.88	22.45	26.63	28.09	31.58	30.28
Tangible Book Value per Share	9.93	11.05	14.94	16.06	9.5	9.23	12.43	4.01	4.04	10.86	2.75	1.79	3.24	8.15	3.08

Synaptics Incorporated

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)