TEB Bancorp, Inc

TBBA

TBBATEB Bancorp, Inc US flag

Other OTC

7.50

USD

-0.25

- -

19.68MMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y
As of date	06/30/2018	06/30/2019	06/30/2020	06/30/2021

Return on Common Equity (%)	- -	-2.07	4.56	22.55
Return on Assets (%)	- -	-0.13	0.35	2.06
Return on Capital (%)	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -
Gross Margin (%)	- -	100	100	100
EBITDA Margin (%)	- -	5.13	3.86	2.32
Operating Margin (%)	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -
Pretax Margin (%)	- -	-3.65	6.87	28.45
Profit Margin (%)	- -	-3.21	6.87	28.45
Net Income to Common Margin (%)	- -	-3.21	6.87	28.45
Effective Tax Rate (%)	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	-2.07	4.56	22.55

Credit (USD)

Credit Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y
As of date	06/30/2018	06/30/2019	06/30/2020	06/30/2021

Total Debt	46	44	9	5
ST Debt	- -	- -	- -	- -
LT Debt	46	44	9	5
Total Debt/EBITDA	- -	69.22	14.67	9.61
Net Debt/EBITDA	- -	56.23	5.74	-1.74
Total Debt/EBIT	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -
Common Equity/Total Assets	4.5	7.82	7.7	10.49
Long-Term Debt/Equity (%)	326.19	181.09	38.28	15.09
Long-Term Debt/Capital (%)	76.54	64.42	27.68	13.12
Long-Term Debt/Total Assets (%)	14.68	14.16	2.95	1.58
Total Debt/Equity (%)	326.19	181.09	38.28	15.09
Total Debt/Capital (%)	76.54	64.42	27.68	13.12
Total Debt/Total Assets (%)	14.68	14.16	2.95	1.58
Net Debt to Equity	291.76	147.12	14.99	-2.73
Net Debt/Capital (%)	74.47	59.53	13.03	-2.81
EBITDA	- -	1	1	1
EBITDA-CapEx	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y
As of date	06/30/2018	06/30/2019	06/30/2020	06/30/2021

Cash Ratio	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -
Common Equity/Total Assets	4.5	7.82	7.7	10.49
Long-Term Debt/Equity (%)	326.19	181.09	38.28	15.09
Long-Term Debt/Capital (%)	76.54	64.42	27.68	13.12
Long-Term Debt/Total Assets (%)	14.68	14.16	2.95	1.58
Total Debt/Equity (%)	326.19	181.09	38.28	15.09
Total Debt/Capital (%)	76.54	64.42	27.68	13.12
Total Debt/Total Assets (%)	14.68	14.16	2.95	1.58
CFO/Total Liabilities	- -	-0.2	-1.68	4.4
CFO/CapEx	- -	-1.25	-13.26	23.64
Altman's Z-Score	0.07	0.16	0.17	0.23

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y
As of date	06/30/2018	06/30/2019	06/30/2020	06/30/2021

Accounts Receivable Turnover	- -	13.25	16.45	26.03
Days Sales Outstanding	- -	27.54	22.19	14.02
Inventory Turnover	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -
Inventories	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y
As of date	06/30/2018	06/30/2019	06/30/2020	06/30/2021

Market Capitalization	- -	23	17	24
- Cash & Cash Equivalents	5	8	5	6
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	46	44	9	5
Enterprise Value	20	39	1	-9
Total Capital	60	69	33	38
Total Debt/Capital (%)	76.54	64.42	27.68	13.12
Total Debt / EV	2.27	1.14	15.71	-0.54
EV/Sales	- -	3.12	0.04	- -
EV/EBITDA	- -	60.85	0.93	- -
EV/EBIT	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -
Diluted Market Cap	- -	23	17	24
Diluted Enterprise Value	41	59	21	24
EV per Share	7.71	14.81	0.22	- -
TTM Sales	- -	12	16	22
TTM EBITDA	- -	1	1	1
TTM Operating Income	- -	- -	- -	- -
TTM Cash Flow to Firm	- -	-1	-5	12
TTM Free Cash Flow to Firm	- -	- -	-4	13

Multiples (USD)

Valuation Multiples API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y
As of date	06/30/2018	06/30/2019	06/30/2020	06/30/2021

Price/Free Cash Flow	- -	-199.39	-3.96	1.89
EV/EBIT	- -	- -	- -	- -
Enterprise Value	20	39	1	-9
Low Price	- -	8.11	5.8	5.2
EV/Sales	- -	3.12	0.04	- -
EV/EBITDA	- -	60.85	0.93	- -
Price/Earnings	- -	- -	15.88	3.83
Price/Earnings Average	- -	-61.33	19.16	3.09
Price/Earnings High	- -	-78.79	22.71	4.11
Price/Earnings Low	- -	-53.3	13.94	2.14
Price/Book Value	- -	0.96	0.74	0.74
Price/Book Value Average	- -	1	0.89	0.6
Price/Book Value High	- -	1.29	1.05	0.79
Price/Book Value Low	- -	0.87	0.65	0.41
Price/Tangible Book Value	- -	0.96	0.74	0.74
Price/Tangible Book Value Average	- -	1	0.89	0.6
Price/Tangible Book Value High	- -	1.29	1.05	0.79
Price/Tangible Book Value Low	- -	0.87	0.65	0.41
Price/Sales	- -	1.89	1.09	1.09
Price/Sales Average	- -	1.97	1.32	0.88
Price/Sales High	- -	2.53	1.56	1.17
Price/Sales Low	- -	1.71	0.96	0.61
Price/Cash Flow	- -	-40.08	-3.66	1.97
Price/Cash Flow Average	- -	-41.79	-4.42	1.59
Price/Cash Flow High	- -	-53.69	-5.23	2.11
Price/Cash Flow Low	- -	-36.32	-3.21	1.1
Price/Free Cash Flow Average	- -	-207.9	-4.78	1.52
Price/Free Cash Flow High	- -	-267.11	-5.66	2.02
Price/Free Cash Flow Low	- -	-180.67	-3.47	1.05
EV/Sales Average	- -	4.85	1.54	0.84
EV/Sales High	- -	5.41	1.78	1.13
EV/Sales Low	- -	4.59	1.18	0.57
EV/EBITDA Average	- -	94.59	39.84	36.17
EV/EBITDA High	- -	105.51	46.17	48.66
EV/EBITDA Low	- -	89.57	30.55	24.5
EV/EBIT Average	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -
Last Price	- -	8.95	6.61	9.31
High Price	- -	11.99	9.45	9.99
Enterprise Value Average	41	60	24	19
Enterprise Value High	41	67	28	25
Enterprise Value Low	41	57	19	13

Profitability (USD)

Profitability Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y
As of date	06/30/2018	06/30/2019	06/30/2020	06/30/2021

Return on Common Equity (%)	- -	-2.07	4.56	22.55
Return on Assets (%)	- -	-0.13	0.35	2.06
Return on Capital (%)	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -
Gross Margin (%)	- -	100	100	100
EBITDA Margin (%)	- -	5.13	3.86	2.32
Operating Margin (%)	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -
Pretax Margin (%)	- -	-3.65	6.87	28.45
Profit Margin (%)	- -	-3.21	6.87	28.45
Net Income to Common Margin (%)	- -	-3.21	6.87	28.45
Effective Tax Rate (%)	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	-2.07	4.56	22.55

Credit (USD)

Credit Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y
As of date	06/30/2018	06/30/2019	06/30/2020	06/30/2021

Total Debt	46	44	9	5
ST Debt	- -	- -	- -	- -
LT Debt	46	44	9	5
Total Debt/EBITDA	- -	69.22	14.67	9.61
Net Debt/EBITDA	- -	56.23	5.74	-1.74
Total Debt/EBIT	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -
Common Equity/Total Assets	4.5	7.82	7.7	10.49
Long-Term Debt/Equity (%)	326.19	181.09	38.28	15.09
Long-Term Debt/Capital (%)	76.54	64.42	27.68	13.12
Long-Term Debt/Total Assets (%)	14.68	14.16	2.95	1.58
Total Debt/Equity (%)	326.19	181.09	38.28	15.09
Total Debt/Capital (%)	76.54	64.42	27.68	13.12
Total Debt/Total Assets (%)	14.68	14.16	2.95	1.58
Net Debt to Equity	291.76	147.12	14.99	-2.73
Net Debt/Capital (%)	74.47	59.53	13.03	-2.81
EBITDA	- -	1	1	1
EBITDA-CapEx	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y
As of date	06/30/2018	06/30/2019	06/30/2020	06/30/2021

Cash Ratio	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -
Common Equity/Total Assets	4.5	7.82	7.7	10.49
Long-Term Debt/Equity (%)	326.19	181.09	38.28	15.09
Long-Term Debt/Capital (%)	76.54	64.42	27.68	13.12
Long-Term Debt/Total Assets (%)	14.68	14.16	2.95	1.58
Total Debt/Equity (%)	326.19	181.09	38.28	15.09
Total Debt/Capital (%)	76.54	64.42	27.68	13.12
Total Debt/Total Assets (%)	14.68	14.16	2.95	1.58
CFO/Total Liabilities	- -	-0.2	-1.68	4.4
CFO/CapEx	- -	-1.25	-13.26	23.64
Altman's Z-Score	0.07	0.16	0.17	0.23

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y
As of date	06/30/2018	06/30/2019	06/30/2020	06/30/2021

Accounts Receivable Turnover	- -	13.25	16.45	26.03
Days Sales Outstanding	- -	27.54	22.19	14.02
Inventory Turnover	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -
Inventories	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y
As of date	06/30/2018	06/30/2019	06/30/2020	06/30/2021

Market Capitalization	- -	23	17	24
- Cash & Cash Equivalents	5	8	5	6
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	46	44	9	5
Enterprise Value	20	39	1	-9
Total Capital	60	69	33	38
Total Debt/Capital (%)	76.54	64.42	27.68	13.12
Total Debt / EV	2.27	1.14	15.71	-0.54
EV/Sales	- -	3.12	0.04	- -
EV/EBITDA	- -	60.85	0.93	- -
EV/EBIT	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -
Diluted Market Cap	- -	23	17	24
Diluted Enterprise Value	41	59	21	24
EV per Share	7.71	14.81	0.22	- -
TTM Sales	- -	12	16	22
TTM EBITDA	- -	1	1	1
TTM Operating Income	- -	- -	- -	- -
TTM Cash Flow to Firm	- -	-1	-5	12
TTM Free Cash Flow to Firm	- -	- -	-4	13

Multiples (USD)

Valuation Multiples API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y
As of date	06/30/2018	06/30/2019	06/30/2020	06/30/2021

Price/Free Cash Flow	- -	-199.39	-3.96	1.89
EV/EBIT	- -	- -	- -	- -
Enterprise Value	20	39	1	-9
Low Price	- -	8.11	5.8	5.2
EV/Sales	- -	3.12	0.04	- -
EV/EBITDA	- -	60.85	0.93	- -
Price/Earnings	- -	- -	15.88	3.83
Price/Earnings Average	- -	-61.33	19.16	3.09
Price/Earnings High	- -	-78.79	22.71	4.11
Price/Earnings Low	- -	-53.3	13.94	2.14
Price/Book Value	- -	0.96	0.74	0.74
Price/Book Value Average	- -	1	0.89	0.6
Price/Book Value High	- -	1.29	1.05	0.79
Price/Book Value Low	- -	0.87	0.65	0.41
Price/Tangible Book Value	- -	0.96	0.74	0.74
Price/Tangible Book Value Average	- -	1	0.89	0.6
Price/Tangible Book Value High	- -	1.29	1.05	0.79
Price/Tangible Book Value Low	- -	0.87	0.65	0.41
Price/Sales	- -	1.89	1.09	1.09
Price/Sales Average	- -	1.97	1.32	0.88
Price/Sales High	- -	2.53	1.56	1.17
Price/Sales Low	- -	1.71	0.96	0.61
Price/Cash Flow	- -	-40.08	-3.66	1.97
Price/Cash Flow Average	- -	-41.79	-4.42	1.59
Price/Cash Flow High	- -	-53.69	-5.23	2.11
Price/Cash Flow Low	- -	-36.32	-3.21	1.1
Price/Free Cash Flow Average	- -	-207.9	-4.78	1.52
Price/Free Cash Flow High	- -	-267.11	-5.66	2.02
Price/Free Cash Flow Low	- -	-180.67	-3.47	1.05
EV/Sales Average	- -	4.85	1.54	0.84
EV/Sales High	- -	5.41	1.78	1.13
EV/Sales Low	- -	4.59	1.18	0.57
EV/EBITDA Average	- -	94.59	39.84	36.17
EV/EBITDA High	- -	105.51	46.17	48.66
EV/EBITDA Low	- -	89.57	30.55	24.5
EV/EBIT Average	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -
Last Price	- -	8.95	6.61	9.31
High Price	- -	11.99	9.45	9.99
Enterprise Value Average	41	60	24	19
Enterprise Value High	41	67	28	25
Enterprise Value Low	41	57	19	13

Shares Outstanding	3	3	3	3
Diluted Weighted Avg Shares	- -	3	3	3
Basic Weighted Avg Shares	- -	3	3	3
Revenue per Share	- -	4.75	6.06	8.55
EBITDA per Share	- -	0.24	0.23	0.2
Operating Income per Share	- -	- -	- -	- -
Basic EPS, GAAP	- -	-0.15	0.42	2.43
Basic EPS from Cont Ops	- -	-0.15	0.42	2.43
Diluted EPS, GAAP	- -	-0.15	0.42	2.43
Diluted EPS from Cont Ops	- -	-0.15	0.42	2.43
Dividend per Share	- -	- -	- -	- -
Cash Flow per Share	- -	-0.22	-1.81	4.74
Free Cash Flow per Basic Share	- -	-0.4	-1.94	4.54
Cash & Equivalents per Share	9.82	10.99	9.82	14.77
Book Value per Share	5.37	9.3	8.96	12.62
Tangible Book Value per Share	5.37	9.3	8.96	12.62

TEB Bancorp, Inc

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)