Applied Materials, Inc. Financial Ratios — AP2 Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	10/31/2011	10/31/2012	10/31/2013	10/31/2014	10/31/2015	10/31/2016	10/31/2017	10/31/2018	10/31/2019	10/31/2020	10/31/2021	10/31/2022	10/31/2023	10/31/2024	10/31/2025

Return on Common Equity (%)	23.58	1.36	3.57	14.34	17.79	23.21	42.48	37.52	35.94	38.52	51.59	53.39	48.04	40.61	35.51
Return on Assets (%)	15.53	0.84	2.12	8.5	9.67	11.52	20.71	16.4	14.76	17.49	24.44	24.83	23.87	22.04	19.79
Return on Capital (%)	21.35	1.42	3.57	12.12	13.34	16.33	29.38	23.87	22.6	25.68	35.54	37.31	35.01	30.84	27.14
Return on Invested Capital (%)	20.73	1.43	3.46	11.83	13.13	16.06	28.53	22.85	21.26	25.09	34	36.08	33.22	28.42	23.18
Gross Margin (%)	41.46	38	39.83	42.36	40.92	41.67	44.99	45	43.72	44.72	47.32	46.51	46.7	47.46	48.67
EBITDA Margin (%)	25.14	9.55	11.21	20.89	21.37	23.47	29.55	29.62	25.42	27.56	31.58	31.93	30.81	30.39	30.75
Operating Margin (%)	22.26	11.47	10.39	16.42	16.61	19.88	26.78	26.88	22.93	25.37	31.22	30.19	28.86	28.95	29.86
Incremental Operating Margin (%)	73.45	74.58	18.18	45.43	19.42	47	46.06	27.65	54.41	39.13	48.37	21.45	- -	32.32	50.59
Pretax Margin (%)	22.61	3.62	4.66	15.96	16.54	18.6	25.96	26.32	22.38	24.22	29.36	29.47	29.1	30	32.68
Profit Margin (%)	18.31	1.25	3.41	11.82	14.26	15.9	23.94	18.19	18.52	21.04	25.53	25.31	25.86	26.41	24.67
Net Income to Common Margin (%)	18.31	1.25	3.41	11.82	14.26	15.9	23.94	18.19	18.52	21.04	25.53	25.31	25.86	26.41	24.67
Effective Tax Rate (%)	19.01	65.51	26.86	25.97	13.83	14.51	7.78	30.89	17.22	13.13	13.04	14.13	11.15	11.96	24.52
Dvd Payout Ratio (%)	20.61	398.17	178.13	45.24	35.37	25.8	12.22	19.91	28.49	21.75	14.23	13.38	14.22	16.61	19.78
Sustainable Growth Rate (%)	18.72	-4.05	-2.79	7.85	11.5	17.22	37.29	30.05	25.7	30.14	44.25	46.25	41.21	33.86	28.49

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	10/31/2011	10/31/2012	10/31/2013	10/31/2014	10/31/2015	10/31/2016	10/31/2017	10/31/2018	10/31/2019	10/31/2020	10/31/2021	10/31/2022	10/31/2023	10/31/2024	10/31/2025

Total Debt	1,947	1,946	1,946	1,947	4,542	3,325	5,304	5,309	5,313	5,707	5,753	5,829	5,999	6,606	7,050
ST Debt	- -	- -	- -	- -	1,200	200	- -	- -	600	64	73	85	286	887	191
LT Debt	1,947	1,946	1,946	1,947	3,342	3,125	5,304	5,309	4,713	5,643	5,680	5,744	5,713	5,719	6,859
Total Debt/EBITDA	0.74	2.34	2.31	1.03	2.2	1.31	1.22	1.07	1.43	1.2	0.79	0.71	0.73	0.8	0.81
Net Debt/EBITDA	-1.52	0.67	0.28	-0.56	-0.12	-0.03	0.07	0.38	0.59	0.02	0.06	0.42	-0.07	-0.21	-0.08
Total Debt/EBIT	0.81	4.73	4.5	1.28	2.68	1.55	1.35	1.18	1.59	1.31	0.84	0.75	0.78	0.84	0.85
Net Debt/EBIT	-1.67	1.35	0.54	-0.69	-0.15	-0.04	0.07	0.42	0.65	0.02	0.07	0.44	-0.07	-0.22	-0.08
EBITDA to Interest Expense	44.81	8.77	8.86	19.95	20.04	16.39	21.93	21.15	15.67	19.75	30.86	36.11	34.32	33.44	32.43
EBITDA-CapEx/Interest Expense	44.81	8.77	8.86	19.95	20.04	16.39	21.93	21.15	15.67	19.75	30.86	36.11	34.32	33.44	32.43
EBIT to Interest Expense	39.68	10.53	8.21	15.68	15.57	13.88	19.88	19.19	14.14	18.19	30.51	34.14	32.16	31.85	31.49
Interest Expense	59	95	95	95	103	155	198	234	237	240	236	228	238	247	269
Common Equity/Total Assets	63.49	59.78	58.86	59.72	49.73	49.53	48.14	38.82	43.18	47.32	47.42	45.63	53.2	55.22	56.24
Long-Term Debt/Equity (%)	22.13	26.9	27.45	24.75	43.9	43.3	56.73	77.56	57.38	53.35	46.38	47.11	34.94	30.1	33.6
Long-Term Debt/Capital (%)	18.12	21.2	21.54	19.84	27.49	29.64	36.2	43.68	34.84	34.65	31.56	31.87	25.56	22.33	24.97
Long-Term Debt/Total Assets (%)	14.05	16.08	16.16	14.78	21.83	21.45	27.31	30.11	24.77	25.24	21.99	21.49	18.59	16.62	18.9
Total Debt/Equity (%)	22.13	26.9	27.45	24.75	59.66	46.07	56.73	77.56	64.68	53.95	46.97	47.8	36.69	34.77	34.53
Total Debt/Capital (%)	18.12	21.2	21.54	19.84	37.37	31.54	36.2	43.68	39.28	35.04	31.96	32.34	26.84	25.8	25.67
Total Debt/Total Assets (%)	14.05	16.08	16.16	14.78	29.67	22.82	27.31	30.11	27.93	25.53	22.28	21.81	19.52	19.2	19.42
Net Debt to Equity	-45.6	7.66	3.32	-13.41	-3.35	-1.12	3.14	27.3	26.59	0.92	3.73	28.39	-3.49	-9.27	-3.36
Net Debt/Capital (%)	-83.83	7.11	3.21	-15.49	-3.47	-1.14	3.05	21.45	21	0.89	3.51	21.6	-3.52	-10.02	-3.39
EBITDA	2,644	833	842	1,895	2,064	2,541	4,343	4,948	3,713	4,741	7,283	8,232	8,169	8,259	8,724
EBITDA-CapEx	2,644	833	842	1,895	2,064	2,541	4,343	4,948	3,713	4,741	7,283	8,232	8,169	8,259	8,724
Operating Income (Loss)	2,341	1,000	780	1,490	1,604	2,152	3,936	4,491	3,350	4,365	7,200	7,784	7,654	7,867	8,470

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	10/31/2011	10/31/2012	10/31/2013	10/31/2014	10/31/2015	10/31/2016	10/31/2017	10/31/2018	10/31/2019	10/31/2020	10/31/2021	10/31/2022	10/31/2023	10/31/2024	10/31/2025

Cash Ratio	2.23	0.86	0.77	1.12	1.31	1.03	1.77	1.03	0.81	1.29	0.86	0.35	0.93	1.12	1.07
Current Ratio	3.71	2.25	2.31	2.47	2.44	2.3	3.14	2.7	2.3	3	2.54	2.16	2.6	2.51	2.61
Quick Ratio	2.78	1.43	1.52	1.74	1.8	1.68	2.35	1.63	1.4	1.99	1.73	1.23	1.69	1.75	1.74
CFO/Avg Current Liab	0.85	0.73	0.26	0.68	0.35	0.69	0.98	0.94	0.78	0.85	1.01	0.79	1.18	1.1	0.97
Common Equity/Total Assets	63.49	59.78	58.86	59.72	49.73	49.53	48.14	38.82	43.18	47.32	47.42	45.63	53.2	55.22	56.24
Long-Term Debt/Equity (%)	22.13	26.9	27.45	24.75	43.9	43.3	56.73	77.56	57.38	53.35	46.38	47.11	34.94	30.1	33.6
Long-Term Debt/Capital (%)	18.12	21.2	21.54	19.84	27.49	29.64	36.2	43.68	34.84	34.65	31.56	31.87	25.56	22.33	24.97
Long-Term Debt/Total Assets (%)	14.05	16.08	16.16	14.78	21.83	21.45	27.31	30.11	24.77	25.24	21.99	21.49	18.59	16.62	18.9
Total Debt/Equity (%)	22.13	26.9	27.45	24.75	59.66	46.07	56.73	77.56	64.68	53.95	46.97	47.8	36.69	34.77	34.53
Total Debt/Capital (%)	18.12	21.2	21.54	19.84	37.37	31.54	36.2	43.68	39.28	35.04	31.96	32.34	26.84	25.8	25.67
Total Debt/Total Assets (%)	14.05	16.08	16.16	14.78	29.67	22.82	27.31	30.11	27.93	25.53	22.28	21.81	19.52	19.2	19.42
CFO/Total Liabilities	47.99	38.03	12.57	33.92	15.11	34.9	37.63	35.1	30.04	32.31	40.08	37.15	60.5	56.31	50.1
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	- -	6.16	6.67	7.23	5.16	6.77	7.64	6.66	7.07	7.08	10.05	8.14	9.35	10.32	11.61

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	10/31/2011	10/31/2012	10/31/2013	10/31/2014	10/31/2015	10/31/2016	10/31/2017	10/31/2018	10/31/2019	10/31/2020	10/31/2021	10/31/2022	10/31/2023	10/31/2024	10/31/2025

Accounts Receivable Turnover	6.25	6.34	5.26	5.49	5.67	5.39	6.37	7.17	6.02	6.26	5.83	4.68	4.72	5.23	5.45
Days Sales Outstanding	58.36	57.6	69.34	66.45	64.41	67.74	57.33	50.92	60.67	58.31	62.64	78	77.31	69.83	67.03
Inventory Turnover	3.79	3.64	3.37	3.51	3.36	3.25	3.25	2.76	2.29	2.58	2.96	2.69	2.42	2.56	2.57
Days Inventory Outstanding	96.29	100.36	108.46	104.01	108.73	112.23	112.4	132.11	159.7	141.59	123.37	135.51	150.53	142.46	142.09
Accounts Payable Turnover	11.05	11.31	9.53	9.01	9.4	8.88	10.2	10.28	8.16	9.55	9.67	9.55	8.61	9.17	8.49
Accounts Payable Turnover Days	33.03	32.27	38.31	40.51	38.83	41.11	35.78	35.5	44.72	38.23	37.74	38.2	42.37	39.8	43.01
Cash Conversion Cycle	121.62	125.7	139.49	129.94	134.3	138.87	133.94	147.53	175.66	161.67	148.28	175.31	185.47	172.49	166.11
Inventory to Cash Days	-37.93	-42.76	-39.12	-37.56	-44.32	-44.49	-55.07	-81.19	-99.04	-83.28	-60.73	-57.51	-73.22	-72.62	-75.06
Inventories	1,701	1,272	1,413	1,567	1,833	2,050	2,930	3,721	3,474	3,904	4,309	5,932	5,725	5,421	5,915
Raw Materials	735	643	644	721	843	926	1,198	2,009	2,047	2,140	2,387	3,216	3,242	3,422	3,793
Work In Process	336	234	292	316	271	393	468	505	575	624	873	1,029	997	879	914
Finished Goods	630	395	477	530	719	731	1,264	1,207	852	1,140	1,049	1,687	1,486	1,120	1,208
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	10/31/2011	10/31/2012	10/31/2013	10/31/2014	10/31/2015	10/31/2016	10/31/2017	10/31/2018	10/31/2019	10/31/2020	10/31/2021	10/31/2022	10/31/2023	10/31/2024	10/31/2025

Market Capitalization	- -	12,698	21,142	27,003	19,332	31,398	59,797	31,712	49,734	54,657	121,882	74,530	109,956	148,552	185,508
- Cash & Cash Equivalents	5,960	1,392	1,711	3,002	4,797	3,406	5,010	3,440	3,129	5,351	4,995	1,995	6,132	8,022	7,241
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	1,947	1,946	1,946	1,947	4,542	3,325	5,304	5,309	5,313	5,707	5,753	5,829	5,999	6,606	7,050
Enterprise Value	- -	12,707	21,197	25,788	18,909	30,974	57,825	32,991	51,429	54,626	122,176	77,778	109,086	145,687	183,985
Total Capital	10,747	9,181	9,034	9,815	12,155	10,542	14,653	12,154	13,527	16,285	18,000	18,023	22,348	25,607	27,465
Total Debt/Capital (%)	18.12	21.2	21.54	19.84	37.37	31.54	36.2	43.68	39.28	35.04	31.96	32.34	26.84	25.8	25.67
Total Debt / EV	- -	0.15	0.09	0.08	0.24	0.11	0.09	0.16	0.1	0.1	0.05	0.07	0.05	0.05	0.04
EV/Sales	- -	1.46	2.82	2.84	1.96	2.86	3.93	1.97	3.52	3.18	5.3	3.02	4.11	5.36	6.49
EV/EBITDA	- -	15.25	25.17	13.61	9.16	12.19	13.31	6.67	13.85	11.52	16.78	9.45	13.35	17.64	21.09
EV/EBIT	- -	30.92	49.07	16.97	11.17	14.39	14.69	7.35	15.35	12.51	17.73	9.99	14.25	18.52	22.2
EV/Cash Flow to Firm	- -	6.75	30.61	13.79	15.11	11.48	14.56	8.35	14.94	13.61	21.63	13.9	12.24	16.38	22.54
EV/Free Cash Flow to Firm	- -	6.75	30.61	13.79	15.11	11.48	14.56	8.35	14.94	13.61	21.63	13.9	12.24	16.38	22.54
Diluted Market Cap	- -	13,546	21,405	27,224	20,432	32,505	61,151	33,647	51,308	55,195	125,571	77,444	111,540	151,458	189,017
Diluted Enterprise Value	- -	13,555	21,460	26,009	20,009	32,081	59,179	34,926	53,003	55,164	125,865	80,692	110,670	148,593	187,494
EV per Share	- -	10.62	17.61	21.12	16.3	28.73	54.55	34.12	56.14	59.77	136.97	92.15	130.96	178.1	232.01
TTM Sales	10,517	8,719	7,509	9,072	9,659	10,825	14,698	16,705	14,608	17,202	23,063	25,785	26,517	27,176	28,368
TTM EBITDA	2,644	833	842	1,895	2,064	2,541	4,343	4,948	3,713	4,741	7,283	8,232	8,169	8,259	8,724
TTM Operating Income	2,341	1,000	780	1,490	1,604	2,152	3,936	4,491	3,350	4,365	7,200	7,784	7,654	7,867	8,470
TTM Cash Flow to Firm	2,477	1,884	692	1,870	1,252	2,699	3,972	3,949	3,443	4,012	5,647	5,595	8,911	8,894	8,161
TTM Free Cash Flow to Firm	2,477	1,884	692	1,870	1,252	2,699	3,972	3,949	3,443	4,012	5,647	5,595	8,911	8,894	8,161

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	10/31/2011	10/31/2012	10/31/2013	10/31/2014	10/31/2015	10/31/2016	10/31/2017	10/31/2018	10/31/2019	10/31/2020	10/31/2021	10/31/2022	10/31/2023	10/31/2024	10/31/2025

Price/Free Cash Flow	- -	7.32	34.36	15.12	17.57	12.67	16.14	8.88	15.8	14.51	23.07	14.34	12.82	17.46	23.75
EV/EBIT	- -	30.92	49.07	16.97	11.17	14.39	14.69	7.35	15.35	12.51	17.73	9.99	14.25	18.52	22.2
Enterprise Value	- -	12,707	21,197	25,788	18,909	30,974	57,825	32,991	51,429	54,626	122,176	77,778	109,086	145,687	183,985
Low Price	- -	10.56	10.1	16.5	14.2	15.49	24.83	30.58	30.25	36.26	59.29	72.4	84.77	131.34	112.89
EV/Sales	- -	1.46	2.82	2.84	1.96	2.86	3.93	1.97	3.52	3.18	5.3	3.02	4.11	5.36	6.49
EV/EBITDA	- -	15.25	25.17	13.61	9.16	12.19	13.31	6.67	13.85	11.52	16.78	9.45	13.35	17.64	21.09
Price/Earnings	- -	123.21	82.45	25.07	14.69	18.73	17.2	10.93	18.8	15.14	21.12	11.79	16.17	20.93	26.88
Price/Earnings Average	- -	127.37	65.88	22.64	18.21	14.56	12.38	16.55	14.67	14.76	18.5	15.75	15.27	22.23	20.2
Price/Earnings High	- -	131.03	85.06	26.53	22.52	19.86	17.43	20.92	19.85	17.54	22.94	22.54	18.98	29.68	27.79
Price/Earnings Low	- -	122.61	47.4	18.71	12.52	9.96	7.57	10.2	10.47	9.18	9.16	9.66	10.39	15.13	12.97
Price/Book Value	- -	1.76	2.98	3.43	2.54	4.35	6.4	4.63	6.05	5.17	9.95	6.11	6.73	7.82	9.09
Price/Book Value Average	- -	1.81	2.38	3.1	3.15	3.38	4.6	7.01	4.72	5.04	8.72	8.17	6.35	8.3	6.83
Price/Book Value High	- -	1.87	3.08	3.63	3.89	4.61	6.48	8.86	6.39	5.99	10.81	11.69	7.89	11.09	9.4
Price/Book Value Low	- -	1.75	1.71	2.56	2.16	2.31	2.82	4.32	3.37	3.13	4.32	5.01	4.32	5.65	4.39
Price/Tangible Book Value	- -	5.38	7.86	7.47	5.45	9.44	10.74	9.72	10.67	7.85	14.07	9.14	8.92	9.89	11.26
Price/Tangible Book Value Average	- -	5.56	6.28	6.75	6.75	7.34	7.73	14.71	8.33	7.66	12.32	12.21	8.43	10.51	8.46
Price/Tangible Book Value High	- -	5.72	8.11	7.91	8.35	10.01	10.88	18.59	11.27	9.1	15.28	17.48	10.47	14.03	11.64
Price/Tangible Book Value Low	- -	5.35	4.52	5.58	4.64	5.02	4.73	9.06	5.95	4.76	6.1	7.49	5.73	7.15	5.43
Price/Sales	- -	1.54	2.81	2.96	2.09	2.98	4.12	1.99	3.48	3.18	5.39	2.98	4.18	5.53	6.63
Price/Sales Average	- -	1.59	2.25	2.67	2.6	2.31	2.96	3.01	2.72	3.1	4.72	3.99	3.95	5.87	4.98
Price/Sales High	- -	1.64	2.9	3.13	3.21	3.16	4.17	3.8	3.68	3.69	5.86	5.7	4.91	7.84	6.86
Price/Sales Low	- -	1.53	1.62	2.21	1.78	1.58	1.81	1.85	1.94	1.93	2.34	2.45	2.69	4	3.2
Price/Cash Flow	- -	7.26	33.88	14.93	17.4	12.57	15.98	8.77	15.67	14.4	22.85	14.25	12.74	17.31	23.63
Price/Cash Flow Average	- -	7.5	27.07	13.48	21.56	9.76	11.49	13.28	12.23	14.04	20.01	19.04	12.04	18.38	17.76
Price/Cash Flow High	- -	7.72	34.95	15.8	26.66	13.32	16.19	16.78	16.54	16.69	24.82	27.24	14.96	24.55	24.44
Price/Cash Flow Low	- -	7.22	19.48	11.14	14.82	6.68	7.03	8.18	8.73	8.73	9.91	11.68	8.18	12.52	11.41
Price/Free Cash Flow Average	- -	7.57	27.46	13.66	21.77	9.84	11.61	13.45	12.33	14.15	20.21	19.17	12.11	18.54	17.85
Price/Free Cash Flow High	- -	7.78	35.45	16.01	26.92	13.43	16.35	17	16.68	16.82	25.06	27.43	15.05	24.76	24.56
Price/Free Cash Flow Low	- -	7.28	19.75	11.29	14.97	6.74	7.1	8.28	8.8	8.8	10.01	11.76	8.23	12.62	11.46
EV/Sales Average	- -	1.51	2.26	2.55	2.44	2.21	2.79	2.95	2.77	3.1	4.64	3.99	3.88	5.7	4.86
EV/Sales High	- -	1.55	2.91	3.02	3.02	3.03	3.99	3.71	3.71	3.68	5.75	5.65	4.83	7.65	6.71
EV/Sales Low	- -	1.45	1.63	2.09	1.66	1.5	1.66	1.85	2.01	1.92	2.31	2.5	2.63	3.85	3.1
EV/EBITDA Average	- -	15.77	20.13	12.23	11.4	9.44	9.45	9.96	10.91	11.23	14.7	12.49	12.6	18.76	15.8
EV/EBITDA High	- -	16.22	25.97	14.44	14.15	12.93	13.5	12.52	14.6	13.36	18.22	17.71	15.69	25.17	21.81
EV/EBITDA Low	- -	15.18	14.5	9.99	7.77	6.4	5.61	6.23	7.92	6.98	7.3	7.82	8.54	12.66	10.09
EV/EBIT Average	- -	31.96	39.23	15.24	13.9	11.14	10.43	10.97	12.09	12.2	15.54	13.21	13.45	19.69	16.63
EV/EBIT High	- -	32.88	50.62	18	17.25	15.27	14.89	13.8	16.18	14.51	19.26	18.72	16.75	26.42	22.96
EV/EBIT Low	- -	30.77	28.26	12.46	9.48	7.56	6.19	6.87	8.78	7.59	7.72	8.26	9.11	13.29	10.62
Last Price	- -	10.61	17.56	22.12	16.67	29.13	56.41	32.79	54.29	59.8	136.64	88.31	132	181.6	233.93
High Price	- -	11.28	18.12	23.41	25.54	30.87	57.16	62.75	57.32	69.32	148.42	168.87	154.93	257.61	241.87
Enterprise Value Average	- -	13,136	16,949	23,172	23,531	23,976	41,049	49,287	40,501	53,252	107,049	102,850	102,962	154,923	137,880
Enterprise Value High	- -	13,513	21,866	27,366	29,202	32,854	58,614	61,955	54,199	63,324	132,685	145,777	128,186	207,859	190,280
Enterprise Value Low	- -	12,645	12,210	18,936	16,047	16,274	24,346	30,847	29,400	33,113	53,176	64,350	69,740	104,570	88,000

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	10/31/2011	10/31/2012	10/31/2013	10/31/2014	10/31/2015	10/31/2016	10/31/2017	10/31/2018	10/31/2019	10/31/2020	10/31/2021	10/31/2022	10/31/2023	10/31/2024	10/31/2025

Shares Outstanding	1,306	1,197	1,204	1,221	1,160	1,078	1,060	967	916	914	892	844	833	818	793
Diluted Weighted Avg Shares	1,330	1,277	1,219	1,231	1,226	1,116	1,084	1,026	945	923	919	877	845	834	808
Basic Weighted Avg Shares	1,319	1,266	1,202	1,215	1,214	1,107	1,073	1,013	937	916	910	871	840	827	804
Revenue per Share	7.97	6.89	6.25	7.47	7.96	9.78	13.7	16.49	15.59	18.78	25.34	29.6	31.57	32.86	35.28
EBITDA per Share	2	0.66	0.7	1.56	1.7	2.3	4.05	4.88	3.96	5.18	8	9.45	9.73	9.99	10.85
Operating Income per Share	1.77	0.79	0.65	1.23	1.32	1.94	3.67	4.43	3.58	4.77	7.91	8.94	9.11	9.51	10.53
Basic EPS, GAAP	1.46	0.09	0.21	0.88	1.13	1.55	3.28	3	2.89	3.95	6.47	7.49	8.16	8.68	8.7
Basic EPS from Cont Ops	1.46	0.09	0.21	0.88	1.13	1.55	3.28	3	2.89	3.95	6.47	7.49	8.16	8.68	8.7
Diluted EPS, GAAP	1.45	0.09	0.21	0.87	1.12	1.54	3.25	2.96	2.86	3.92	6.41	7.44	8.11	8.61	8.66
Diluted EPS from Cont Ops	1.45	0.09	0.21	0.87	1.12	1.54	3.25	2.96	2.86	3.92	6.41	7.44	8.11	8.61	8.66
Dividend per Share	0.3	0.34	0.38	0.4	0.4	0.4	0.4	0.6	0.82	0.86	0.92	1	1.16	1.44	1.72
Cash Flow per Share	1.84	1.46	0.52	1.48	0.96	2.32	3.53	3.74	3.47	4.15	5.98	6.2	10.36	10.49	9.9
Free Cash Flow per Basic Share	1.84	1.46	0.52	1.48	0.96	2.32	3.53	3.74	3.47	4.15	5.98	6.2	10.36	10.49	9.9
Cash & Equivalents per Share	4.78	1.62	1.57	2.59	4.28	3.48	6.86	4.17	3.95	6.28	6.12	3.06	8.25	11.58	10.81
Book Value per Share	6.74	6.04	5.89	6.44	6.56	6.69	8.82	7.08	8.97	11.57	13.73	14.45	19.63	23.23	25.74
Tangible Book Value per Share	5.55	1.97	2.24	2.96	3.06	3.09	5.25	3.38	5.09	7.61	9.71	9.66	14.79	18.36	20.78