Home BancShares, Inc. Financial Ratios — H5C Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	11.74	12.74	9.81	12.18	12.48	14.02	7.65	13.19	11.91	8.38	11.88	9.7	10.74	10.38	11.51
Return on Assets (%)	1.49	1.61	1.2	1.59	1.66	1.86	1.11	2.02	1.91	1.36	1.85	1.49	1.73	1.78	2.1
Return on Capital (%)	8.05	9.44	6.9	7.47	6.22	6.61	4.12	7.45	7.53	6.24	9.23	7.49	7.74	7.64	9.44
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	48.54	51.11	42.1	46.49	51.66	58.16	49.79	60.35	58.95	40.57	59.56	43.03	52.33	52.18	56.75
Profit Margin (%)	31.51	32.72	26.81	29.67	32.68	36.45	24.81	45.84	44.26	31.33	45.59	33.29	40.17	40.18	44.1
Net Income to Common Margin (%)	30.45	32.72	26.81	29.67	32.68	36.45	24.81	45.84	44.26	31.33	45.59	33.29	40.17	40.18	44.1
Effective Tax Rate (%)	35.1	35.99	36.33	36.18	36.75	37.33	50.17	24.05	24.92	22.78	23.45	22.64	23.24	22.99	22.29
Dvd Payout Ratio (%)	13.35	25.89	25.51	20.49	27.19	27.15	44.69	26.59	29.57	40.88	28.88	42.07	37.13	37.29	33.43
Sustainable Growth Rate (%)	10.17	9.44	7.31	9.69	9.09	10.21	4.23	9.68	8.39	4.95	8.45	5.62	6.75	6.51	7.67

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	187	159	411	759	1,467	1,366	1,667	1,841	991	770	771	1,090	1,741	1,040	780
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	187	159	411	759	1,467	1,366	1,667	1,841	991	770	771	1,090	1,741	1,040	780
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	13.15	12.15	12.35	13.71	12.92	13.53	15.25	15.36	16.71	15.89	15.32	15.41	16.73	17.61	18.78
Long-Term Debt/Equity (%)	39.47	30.89	48.93	74.74	122.26	102.9	75.64	78.35	39.46	29.56	27.88	30.92	45.93	26.26	18.14
Long-Term Debt/Capital (%)	28.3	23.6	32.85	42.77	55.01	50.72	43.06	43.93	28.29	22.82	21.8	23.62	31.47	20.8	15.36
Long-Term Debt/Total Assets (%)	5.19	3.75	6.04	10.25	15.79	13.93	11.54	12.03	6.59	4.7	4.27	4.77	7.68	4.62	3.41
Total Debt/Equity (%)	39.47	30.89	48.93	74.74	122.26	102.9	75.64	78.35	39.46	29.56	27.88	30.92	45.93	26.26	18.14
Total Debt/Capital (%)	28.3	23.6	32.85	42.77	55.01	50.72	43.06	43.93	28.29	22.82	21.8	23.62	31.47	20.8	15.36
Total Debt/Total Assets (%)	5.19	3.75	6.04	10.25	15.79	13.93	11.54	12.03	6.59	4.7	4.27	4.77	7.68	4.62	3.41
Net Debt to Equity	0.59	-14.08	29.25	63.65	100.93	86.58	46.79	50.35	19.92	-18.94	-104.1	10.37	19.54	3.27	2.61
Net Debt/Capital (%)	0.59	-16.39	22.63	38.89	50.23	46.4	31.87	33.49	16.61	-23.36	2,536.74	9.39	16.35	3.17	2.54
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	13.15	12.15	12.35	13.71	12.92	13.53	15.25	15.36	16.71	15.89	15.32	15.41	16.73	17.61	18.78
Long-Term Debt/Equity (%)	39.47	30.89	48.93	74.74	122.26	102.9	75.64	78.35	39.46	29.56	27.88	30.92	45.93	26.26	18.14
Long-Term Debt/Capital (%)	28.3	23.6	32.85	42.77	55.01	50.72	43.06	43.93	28.29	22.82	21.8	23.62	31.47	20.8	15.36
Long-Term Debt/Total Assets (%)	5.19	3.75	6.04	10.25	15.79	13.93	11.54	12.03	6.59	4.7	4.27	4.77	7.68	4.62	3.41
Total Debt/Equity (%)	39.47	30.89	48.93	74.74	122.26	102.9	75.64	78.35	39.46	29.56	27.88	30.92	45.93	26.26	18.14
Total Debt/Capital (%)	28.3	23.6	32.85	42.77	55.01	50.72	43.06	43.93	28.29	22.82	21.8	23.62	31.47	20.8	15.36
Total Debt/Total Assets (%)	5.19	3.75	6.04	10.25	15.79	13.93	11.54	12.03	6.59	4.7	4.27	4.77	7.68	4.62	3.41
CFO/Total Liabilities	2.96	3.16	1.89	3.84	2.53	2.07	1.14	2.35	1.98	2.12	2.55	2.13	2.01	2.49	2.15
CFO/CapEx	7.12	8.71	8.89	3,662.61	19.46	57.01	26.98	38.23	16.61	25.26	37.87	21.1	16.9	11.96	17.93
Altman's Z-Score	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	10.95	12.09	12.64	16.21	15.9	16.21	14.22	13.85	13.91	12.96	13.05	12.23	8.81	8.37	9.41
Days Sales Outstanding	33.33	30.18	28.87	22.52	22.96	22.52	25.66	26.36	26.23	28.16	27.97	29.84	41.45	43.59	38.77
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	5,549
- Cash & Cash Equivalents	184	232	166	113	256	217	636	658	491	1,264	3,650	725	1,000	910	667
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	187	159	411	759	1,467	1,366	1,667	1,841	991	770	771	1,090	1,741	1,040	780
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4,090
Total Capital	661	675	1,252	1,774	2,667	2,694	3,872	4,191	3,503	3,376	3,537	4,617	5,532	5,001	5,076
Total Debt/Capital (%)	28.3	23.6	32.85	42.77	55.01	50.72	43.06	43.93	28.29	22.82	21.8	23.62	31.47	20.8	15.36
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.19
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.79
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.24
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.85
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	5,586
Diluted Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4,127
EV per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	20.83
TTM Sales	174	193	248	381	423	486	544	655	654	685	700	917	978	1,001	1,078
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	93	118	113	245	205	176	140	304	247	292	389	413	380	461	399
TTM Free Cash Flow to Firm	80	104	100	245	195	173	135	296	233	280	379	394	357	422	377

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	14.82
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4,090
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	25.2
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.79
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	11.74
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	11.84
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	13
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.47
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.29
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.3
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.43
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.15
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.94
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.95
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.14
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.73
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	5.18
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	5.22
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	5.73
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4.62
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	13.98
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	14.1
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	15.48
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	12.46
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	14.95
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	16.41
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	13.21
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.84
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4.35
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.24
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	28.26
High Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	31.3
Enterprise Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4,138
Enterprise Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4,686
Enterprise Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3,489

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	113	112	130	135	140	140	174	171	166	165	164	203	202	199	196
Diluted Weighted Avg Shares	114	113	117	133	137	141	152	174	168	165	165	195	203	200	198
Basic Weighted Avg Shares	114	113	116	132	137	140	151	174	168	165	165	195	203	200	197
Revenue per Share	1.53	1.71	2.14	2.89	3.1	3.46	3.61	3.77	3.9	4.14	4.25	4.71	4.83	5.01	5.46
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	0.47	0.56	0.57	0.86	1.01	1.26	0.9	1.73	1.73	1.3	1.94	1.57	1.94	2.01	2.41
Basic EPS from Cont Ops	0.48	0.56	0.57	0.86	1.01	1.26	0.9	1.73	1.73	1.3	1.94	1.57	1.94	2.01	2.41
Diluted EPS, GAAP	0.46	0.56	0.57	0.85	1.01	1.26	0.89	1.73	1.73	1.3	1.94	1.57	1.94	2.01	2.41
Diluted EPS from Cont Ops	0.48	0.56	0.57	0.85	1.01	1.26	0.89	1.73	1.73	1.3	1.94	1.57	1.94	2.01	2.41
Dividend per Share	0.08	0.14	0.15	0.18	0.28	0.34	0.4	0.46	0.51	0.53	0.56	0.66	0.72	0.75	0.8
Cash Flow per Share	0.82	1.05	0.98	1.86	1.5	1.25	0.93	1.75	1.47	1.76	2.37	2.12	1.87	2.3	2.02
Free Cash Flow per Basic Share	0.7	0.93	0.87	1.86	1.42	1.23	0.89	1.7	1.39	1.69	2.3	2.02	1.76	2.11	1.91
Cash & Equivalents per Share	7.56	8.52	10.3	8.73	10.43	9.18	13.24	14.31	15.47	22.64	41.36	23.43	22.37	20.03	11.4
Book Value per Share	4.19	4.58	6.46	7.51	8.55	9.45	12.7	13.76	15.1	15.78	16.9	17.33	18.81	19.92	21.88
Tangible Book Value per Share	3.59	3.72	3.97	4.95	5.71	6.63	7.07	7.9	9.12	9.7	10.8	10.17	11.63	12.68	14.6