TrackX Holdings Inc. Financial Ratios — TKXHF Stock

Profitability (CAD)

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y
As of date	09/30/2008	09/30/2009	09/30/2010	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021

Return on Common Equity (%)	- -	-93.14	-18.07	-62.41	-23.5	-210.14	-273.96	- -	- -	-185.51	-184.71	- -	- -	- -
Return on Assets (%)	- -	-82.27	-16.89	-59.2	-21.76	-136.04	-133.01	-134.21	-300.76	-100.05	-62.95	-97.83	10.39	-57.01
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-108.63	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -	24.49	-16.55	26.85	44.3	42.85	56.33	50.8
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	-41.63	-447.69	-69.25	-41.8	-33.43	-15.1	-17.92
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	-46.38	-453.33	-76.55	-62.8	-59.02	-54.3	-26.65
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -	-65.67	-307.58	-76.87	-60.91	-62.33	4.68	-21.72
Profit Margin (%)	- -	- -	- -	- -	- -	- -	- -	-65.67	-307.58	-76.87	-60.91	-62.33	4.68	-21.72
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	- -	-65.67	-307.58	-76.87	-60.91	-62.33	4.68	-21.72
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	-5.82	-3.35	-3.82	- -	- -	- -
Sustainable Growth Rate (%)	- -	-93.14	-18.07	-62.41	-23.5	-210.14	-273.96	- -	- -	-191.72	-191.77	- -	- -	- -

Credit (CAD)

Credit Ratios API ChatGPT

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y
As of date	09/30/2008	09/30/2009	09/30/2010	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021

Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3	3	3	2
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	2	2
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	1	1	- -
Total Debt/EBITDA	-0.17	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1.11	-1.28	-4.76	-3.58
Net Debt/EBITDA	0.25	1.24	1.31	0.8	0.04	- -	0.01	0.08	0.2	0.38	-0.17	-1.24	-4.42	-2.97
Total Debt/EBIT	-0.17	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.74	-0.72	-1.32	-2.41
Net Debt/EBIT	0.25	1.24	1.31	0.8	0.04	- -	0.01	0.07	0.2	0.34	-0.12	-0.7	-1.23	-2
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	-11.53	-105.84	-38,917.71	-45.37	-5.63	-1.13	-1.57
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	-11.56	-109.6	-39,327.3	-46.83	-7.2	-1.6	-1.58
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	-12.85	-107.18	-43,016.85	-68.16	-9.94	-4.08	-2.34
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -
Common Equity/Total Assets	82.2	92.49	94.2	95.91	88.74	39.2	59.13	-874.27	43.7	58.49	9.55	-151.31	-292.83	-84.56
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	455.4	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	75.67	-109.3	-415.31	29.58
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	43.5	49.85	61.48	15.5
Total Debt/Equity (%)	7.38	- -	- -	- -	- -	- -	- -	- -	- -	- -	501.84	-69.86	-94.94	-161.98
Total Debt/Capital (%)	6.88	- -	- -	- -	- -	- -	- -	- -	- -	- -	83.38	-231.77	-1,878.2	261.35
Total Debt/Total Assets (%)	6.07	- -	- -	- -	- -	- -	- -	- -	- -	- -	47.93	105.71	278.03	136.97
Net Debt to Equity	-11.12	-49.63	-30.57	-14.33	-0.76	-0.45	-0.88	1.43	-119.8	-42.12	78.71	-68	-88.04	-134.29
Net Debt/Capital (%)	-12.52	-98.52	-44.02	-16.72	-0.76	-0.45	-0.89	1.41	605.01	-72.77	44.04	-212.49	-1,558.11	233.29
EBITDA	- -	-1	-1	- -	- -	-1	-1	-1	-6	-4	-2	-2	-1	-1
EBITDA-CapEx	-2	-1	-1	-1	- -	-1	-2	-1	-6	-4	-2	-3	-1	-1
Operating Income (Loss)	- -	-1	-1	- -	- -	-1	-1	-1	-6	-4	-4	-4	-2	-1

Liquidity (CAD)

Liquidity Ratios API ChatGPT

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y
As of date	09/30/2008	09/30/2009	09/30/2010	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021

Cash Ratio	0.85	6.11	4.96	3.36	0.06	- -	0.01	0.03	1.03	0.68	0.9	0.01	0.01	0.02
Current Ratio	1.22	6.31	5.37	3.54	0.12	0.24	0.03	0.08	1.6	1.15	1.33	0.25	0.21	0.46
Quick Ratio	1.22	6.31	5.34	3.41	0.11	- -	0.01	0.08	1.4	1.08	1.26	0.19	0.07	0.43
CFO/Avg Current Liab	- -	-1.05	-3.68	-2.64	-1.65	-0.53	-0.96	0.03	-2.06	-1.94	-0.65	-0.5	0.06	-0.38
Common Equity/Total Assets	82.2	92.49	94.2	95.91	88.74	39.2	59.13	-874.27	43.7	58.49	9.55	-151.31	-292.83	-84.56
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	455.4	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	75.67	-109.3	-415.31	29.58
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	43.5	49.85	61.48	15.5
Total Debt/Equity (%)	7.38	- -	- -	- -	- -	- -	- -	- -	- -	- -	501.84	-69.86	-94.94	-161.98
Total Debt/Capital (%)	6.88	- -	- -	- -	- -	- -	- -	- -	- -	- -	83.38	-231.77	-1,878.2	261.35
Total Debt/Total Assets (%)	6.07	- -	- -	- -	- -	- -	- -	- -	- -	- -	47.93	105.71	278.03	136.97
CFO/Total Liabilities	-91.74	-137.61	-358.85	-429.79	-117.34	-31.95	-128.53	0.98	-238.38	-137.61	-28.98	-29.63	6.79	-39.14
CFO/CapEx	-0.18	-0.41	-0.63	-0.46	-2.69	-0.38	-0.77	25.67	-14.78	-83.35	-18.81	-3.23	1.12	-590.86
Altman's Z-Score	-2.86	-2.87	-2.27	-4.47	-5.68	-9.48	-12.58	-45.91	-4.03	-3.98	-4.64	-26.76	-36.74	-16.4

Working Capital (CAD)

Working Capital Ratios API ChatGPT

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y
As of date	09/30/2008	09/30/2009	09/30/2010	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	32.24	5.23	8.65	6.9	7.03	7.08	5.27
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	11.32	69.78	42.18	52.88	51.95	51.58	69.32
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	19.68	45.72	- -	43.85	10.49	20.77
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	18.54	7.98	- -	8.32	34.8	17.57
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	2.43	2.82	3.79	2.35	2.07	1.19	2.25
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	150.21	129.45	96.21	155.2	176.54	306.99	162.41
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	-138.88	-41.13	-46.05	-102.32	-116.27	-220.61	-75.52
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	11.32	51.24	34.2	52.88	43.62	16.78	51.75
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (CAD)

Enterprise Value API ChatGPT

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y
As of date	09/30/2008	09/30/2009	09/30/2010	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	24	23	25	5	4	11
- Cash & Cash Equivalents	- -	1	1	- -	- -	- -	- -	- -	1	1	2	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3	3	3	2
Enterprise Value	- -	-1	-1	- -	- -	- -	- -	- -	23	22	26	8	7	13
Total Capital	1	2	2	2	1	1	1	-4	1	3	3	-1	- -	1
Total Debt/Capital (%)	6.88	- -	- -	- -	- -	- -	- -	- -	- -	- -	83.38	-231.77	-1,878.2	261.35
Total Debt / EV	-0.66	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.1	0.34	0.43	0.17
EV/Sales	- -	- -	- -	- -	- -	- -	- -	0.1	16.23	4.22	4.57	1.25	1.68	3.81
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	1.72	183.87	198,917.92	493.98	20.88	8.32	28.35
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	0.15	1.52	1.7	38.64	484.46	200.8	8.13	6.38	28.2
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	1	12	20	25	5	4	11
Diluted Enterprise Value	- -	-1	-1	- -	- -	- -	- -	1	11	18	26	8	7	13
EV per Share	- -	- -	- -	- -	- -	0.34	0.22	0.06	0.41	0.3	0.35	0.11	0.07	0.1
TTM Sales	- -	- -	- -	- -	- -	- -	- -	2	1	5	6	6	4	3
TTM EBITDA	- -	-1	-1	- -	- -	-1	-1	-1	-6	-4	-2	-2	-1	-1
TTM Operating Income	- -	-1	-1	- -	- -	-1	-1	-1	-6	-4	-4	-4	-2	-1
TTM Cash Flow to Firm	- -	- -	-1	- -	- -	- -	-1	- -	-3	-3	-1	-2	1	-1
TTM Free Cash Flow to Firm	1	- -	- -	- -	- -	- -	- -	- -	-3	-3	-1	-1	1	-1

Multiples (CAD)

Valuation Multiples API ChatGPT

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y
As of date	09/30/2008	09/30/2009	09/30/2010	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021

Price/Free Cash Flow	- -	- -	- -	- -	- -	0.14	2.27	28.11	-3.97	-6.33	-18.7	-3.96	7.2	-9.08
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	-1	-1	- -	- -	- -	- -	- -	23	22	26	8	7	13
Low Price	- -	- -	- -	- -	- -	0.35	0.15	0.08	0.08	0.24	0.19	0.07	0.02	0.04
EV/Sales	- -	- -	- -	- -	- -	- -	- -	0.1	16.23	4.22	4.57	1.25	1.68	3.81
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	19.18	- -
Price/Earnings Average	- -	- -	- -	- -	- -	-0.65	-0.15	-2.77	-1.37	-6.15	-5.7	-5.55	21.32	-11.06
Price/Earnings High	- -	- -	- -	- -	- -	-0.74	-0.2	-3.62	-3.48	-8.75	-7.35	-9.06	40.41	-22.12
Price/Earnings Low	- -	- -	- -	- -	- -	-0.63	-0.08	-1.03	-0.52	-3.79	-4.06	-1.32	7.96	-5.6
Price/Book Value	- -	- -	- -	- -	- -	0.12	0.41	-0.06	22.4	7.21	48.77	-1.36	-1.28	-8.03
Price/Book Value Average	- -	- -	- -	- -	- -	0.12	0.48	-0.16	10.89	8.96	37.83	-5.73	-1.42	-7.42
Price/Book Value High	- -	- -	- -	- -	- -	0.14	0.67	-0.21	27.59	12.76	48.77	-9.36	-2.69	-14.83
Price/Book Value Low	- -	- -	- -	- -	- -	0.12	0.28	-0.06	4.11	5.52	26.95	-1.36	-0.53	-3.76
Price/Tangible Book Value	- -	- -	- -	- -	- -	0.12	0.41	-0.06	37.6	359.24	-16.14	-1.05	-1.23	-7.73
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	0.12	0.48	-0.15	18.28	446.4	-12.52	-4.41	-1.36	-7.14
Price/Tangible Book Value High	- -	- -	- -	- -	- -	0.14	0.67	-0.19	46.31	635.92	-16.14	-7.2	-2.58	-14.28
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	0.12	0.28	-0.06	6.9	275.05	-8.92	-1.05	-0.51	-3.62
Price/Sales	- -	- -	- -	- -	- -	- -	- -	0.7	8.69	3.8	4.48	0.82	0.9	2.6
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	1.82	4.23	4.72	3.47	3.46	1	2.4
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	2.38	10.71	6.73	4.48	5.65	1.89	4.81
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	0.68	1.6	2.91	2.48	0.82	0.37	1.22
Price/Cash Flow	- -	- -	- -	- -	- -	-4.63	-0.34	29.2	-3.7	-6.26	-17.7	-2.74	13.02	-7.68
Price/Cash Flow Average	- -	- -	- -	- -	- -	-4.67	-0.4	75.76	-1.8	-7.78	-13.73	-11.5	14.48	-7.09
Price/Cash Flow High	- -	- -	- -	- -	- -	-5.32	-0.55	99.07	-4.56	-11.08	-17.7	-18.76	27.44	-14.18
Price/Cash Flow Low	- -	- -	- -	- -	- -	-4.56	-0.23	28.32	-0.68	-4.79	-9.78	-2.74	5.4	-3.59
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	0.14	2.68	72.92	-1.93	-7.87	-14.51	-16.64	8	-8.39
Price/Free Cash Flow High	- -	- -	- -	- -	- -	0.16	3.68	95.35	-4.89	-11.21	-18.7	-27.16	15.16	-16.77
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	0.14	1.53	27.26	-0.73	-4.85	-10.33	-3.96	2.98	-4.25
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	0.32	7.42	5.31	3.56	3.92	1.79	3.57
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	0.43	20.2	7.67	4.57	6.14	2.75	6.51
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	0.1	2.23	3.17	2.56	1.25	1.12	2.11
EV/EBITDA Average	0.25	1.24	1.31	0.8	0.04	-0.09	-0.41	-0.77	-1.66	-7.67	-8.52	-11.74	-11.86	-19.9
EV/EBITDA High	0.25	1.24	1.31	0.8	0.04	-0.1	-0.57	-1.02	-4.51	-11.08	-10.93	-18.37	-18.24	-36.31
EV/EBITDA Low	0.25	1.24	1.31	0.8	0.04	-0.09	-0.23	-0.24	-0.5	-4.58	-6.12	-3.74	-7.39	-11.8
EV/EBIT Average	0.25	1.24	1.31	0.8	0.04	-0.09	-0.41	-0.69	-1.64	-6.93	-5.67	-6.65	-3.3	-13.38
EV/EBIT High	0.25	1.24	1.31	0.8	0.04	-0.1	-0.57	-0.92	-4.46	-10.02	-7.27	-10.4	-5.07	-24.42
EV/EBIT Low	0.25	1.24	1.31	0.8	0.04	-0.09	-0.23	-0.21	-0.49	-4.14	-4.07	-2.12	-2.06	-7.93
Last Price	- -	- -	- -	- -	- -	0.35	0.23	0.08	0.43	0.32	0.35	0.07	0.04	0.08
High Price	- -	- -	- -	- -	- -	0.4	0.37	0.29	0.53	0.56	0.35	0.48	0.09	0.15
Enterprise Value Average	- -	-1	-1	- -	- -	- -	- -	1	10	27	20	25	7	12
Enterprise Value High	- -	-1	-1	- -	- -	- -	- -	1	28	40	26	39	11	23
Enterprise Value Low	- -	-1	-1	- -	- -	- -	- -	- -	3	16	14	8	4	7

Shares Outstanding	- -	- -	- -	- -	- -	- -	1	3	55	73	74	75	89	135
Diluted Weighted Avg Shares	24	35	- -	- -	- -	- -	2	14	28	62	73	74	86	130
Basic Weighted Avg Shares	- -	35	67	- -	8	3	1	14	28	62	73	74	83	110
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	0.12	0.05	0.08	0.08	0.09	0.05	0.03
EBITDA per Share	-16.15	-0.02	-0.01	-3.01	-0.03	-0.2	-0.88	-0.05	-0.22	-0.06	-0.03	-0.03	-0.01	-0.01
Operating Income per Share	-16.15	-0.02	-0.01	-3.01	-0.03	-0.2	-0.88	-0.06	-0.23	-0.06	-0.05	-0.05	-0.03	-0.01
Basic EPS, GAAP	-30.34	-0.04	-0.01	-13.37	-0.04	-0.55	-1.84	-0.08	-0.15	-0.06	-0.05	-0.05	- -	-0.01
Basic EPS from Cont Ops	-30.34	-0.04	-0.01	-13.37	-0.04	-0.55	-1.84	-0.08	-0.15	-0.06	-0.05	-0.05	- -	-0.01
Diluted EPS, GAAP	-0.04	-0.04	-4.65	-13.37	-3.27	-10.95	-0.92	-0.08	-0.15	-0.06	-0.05	-0.05	- -	-0.01
Diluted EPS from Cont Ops	-0.04	-0.04	-4.65	-13.37	-3.27	-10.95	-0.92	-0.08	-0.15	-0.06	-0.05	-0.05	- -	-0.01
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	0.01	- -	- -	- -	- -	- -
Cash Flow per Share	-7.26	-0.01	-0.01	-3.07	-0.02	-0.08	-0.68	- -	-0.12	-0.05	-0.02	-0.03	- -	-0.01
Free Cash Flow per Basic Share	-47.24	-0.02	-0.02	-9.66	-0.03	-0.27	-1.56	- -	-0.12	-0.05	-0.02	-0.03	- -	-0.01
Cash & Equivalents per Share	2.16	9.58	8.19	2.22	0.09	0.01	- -	0.02	0.02	0.02	0.03	- -	- -	- -
Book Value per Share	11.66	19.3	26.8	15.49	12.32	2.89	0.56	-1.38	0.02	0.04	0.01	-0.05	-0.03	-0.01
Tangible Book Value per Share	11.66	19.3	26.8	15.49	12.32	2.89	0.56	-1.47	0.01	- -	-0.02	-0.07	-0.04	-0.01

TrackX Holdings Inc.

Profitability (CAD)

Credit (CAD)

Liquidity (CAD)

Working Capital (CAD)

Enterprise Value (CAD)

Multiples (CAD)

Per Share Data Items (CAD)