TrueCar, Inc. Financial Ratios — TRUE Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-102.58	-15.66	-20.53	-21.66	-13.98	-9.67	-7.03	-13.03	17.4	-9.06	-37.14	-21.83	-17.06
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	89.96	83.03	88.58	91.53	90.9	90.93	91.27	92.2	91.69	92.27	90.4	89.96	90.01	84.97
EBITDA Margin (%)	-18.1	-77.2	-8.8	-16.71	-17.98	-5.67	-3.49	-4.56	-10.21	5.57	-5.57	-28.14	-22.55	-10.35
Operating Margin (%)	-23.37	-90.07	-16.89	-22.99	-24.62	-14.02	-10.42	-9.87	-18.16	-3.68	-14.45	-40.81	-35.58	-21.17
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-25.69	-94.01	-18.27	-23.13	-24.75	-14.79	-10.83	-9.83	-17.81	-7.12	-16.47	-75.06	-31.35	-17.67
Profit Margin (%)	-11.68	-93.25	-18.7	-23.44	-24.98	-15.03	-10.17	-8.45	-16.38	27.47	-16.54	-73.48	-31.36	-17.68
Net Income to Common Margin (%)	-11.68	-93.25	-18.7	-23.44	-24.98	-15.03	-10.17	-8.45	-16.38	27.47	-16.54	-73.48	-31.36	-17.68
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	- -	24	5	6	27	29	29	23	43	37	32	23	14	11
ST Debt	- -	24	5	- -	- -	- -	- -	- -	6	5	5	5	3	3
LT Debt	- -	- -	- -	6	27	29	29	23	37	32	26	18	11	8
Total Debt/EBITDA	- -	-0.38	-0.4	-0.18	-0.58	-1.83	-2.58	-1.5	-1.26	2.37	-2.45	-0.51	-0.4	-0.62
Net Debt/EBITDA	- -	-0.03	3.31	4.27	2.41	6.85	17.54	12.83	5.31	-17.6	19	3.86	3.78	6.15
Total Debt/EBIT	- -	-0.33	-0.21	-0.13	-0.42	-0.74	-0.87	-0.7	-0.71	-3.58	-0.94	-0.35	-0.26	-0.3
Net Debt/EBIT	- -	-0.02	1.73	3.11	1.76	2.77	5.87	5.93	2.98	26.66	7.32	2.66	2.39	3.01
EBITDA to Interest Expense	-209.27	-18.36	-5.93	-90.86	-105.45	-6.22	-4.32	-5.77	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	-402.77	-20.21	-10.16	-132.69	-172.8	-12.79	-11.91	-11.85	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	-270.29	-21.42	-11.38	-125.01	-144.43	-15.38	-12.9	-12.48	- -	- -	- -	- -	- -	- -
Interest Expense	- -	3	2	- -	- -	3	3	3	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	- -	-94.67	-93.02	-71.05	-91.24	-108.08	-91.23	-88.72	-102.46	-77.61	-101.59	-203.76	-275.2	-371.55
Long-Term Debt/Equity (%)	- -	- -	- -	2.45	11.6	12.84	9.3	6.63	11.34	8.35	7.97	9.38	6.97	7.04
Long-Term Debt/Capital (%)	- -	- -	- -	-2.97	-10.84	-9.96	-9.05	-6.56	-9.54	-10.03	-7.26	-3.78	-2.04	-1.43
Long-Term Debt/Total Assets (%)	- -	- -	- -	2.05	8.93	9.79	7.57	5.46	8.8	6.98	6.78	7.36	5.47	5.21
Total Debt/Equity (%)	- -	24.13	4.25	2.45	11.6	12.84	9.3	6.63	13.14	9.6	9.57	11.67	8.99	9.55
Total Debt/Capital (%)	- -	-20.82	-3.02	-2.97	-10.84	-9.96	-9.05	-6.56	-11.05	-11.53	-8.71	-4.7	-2.63	-1.94
Total Debt/Total Assets (%)	- -	16.31	2.73	2.05	8.93	9.79	7.57	5.46	10.2	8.02	8.14	9.15	7.05	7.06
Net Debt to Equity	- -	1.66	-34.81	-59.21	-48.29	-47.97	-63.16	-56.59	-55.47	-71.4	-74.36	-88.97	-84.33	-94.67
Net Debt/Capital (%)	- -	-1.2	19.37	41.86	31.1	27.13	38.05	35.88	31.82	46.16	40.36	26.39	19.78	16.12
EBITDA	-14	-62	-12	-35	-47	-16	-11	-15	-34	16	-13	-45	-36	-18
EBITDA-CapEx	-27	-68	-20	-50	-77	-32	-31	-31	-44	5	-24	-57	-48	-26
Operating Income (Loss)	-18	-72	-23	-48	-64	-39	-34	-33	-61	-10	-33	-66	-56	-37

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	- -	0.49	1.42	3.8	2.87	3.05	5.21	4.72	3.35	6.37	7.79	5.7	4.66	3.4
Current Ratio	- -	0.85	2.25	4.75	3.91	4.32	6.41	6.15	4.43	7.58	8.57	6.43	5.63	4.11
Quick Ratio	- -	0.74	2.03	4.54	3.74	4.09	6.24	5.87	4.06	7.14	8.32	6.15	5.29	3.88
CFO/Avg Current Liab	- -	-1.46	-0.1	0.09	-0.29	0.07	0.6	0.62	0.43	0.81	0.38	-0.94	-0.75	0.25
Common Equity/Total Assets	- -	-94.67	-93.02	-71.05	-91.24	-108.08	-91.23	-88.72	-102.46	-77.61	-101.59	-203.76	-275.2	-371.55
Long-Term Debt/Equity (%)	- -	- -	- -	2.45	11.6	12.84	9.3	6.63	11.34	8.35	7.97	9.38	6.97	7.04
Long-Term Debt/Capital (%)	- -	- -	- -	-2.97	-10.84	-9.96	-9.05	-6.56	-9.54	-10.03	-7.26	-3.78	-2.04	-1.43
Long-Term Debt/Total Assets (%)	- -	- -	- -	2.05	8.93	9.79	7.57	5.46	8.8	6.98	6.78	7.36	5.47	5.21
Total Debt/Equity (%)	- -	24.13	4.25	2.45	11.6	12.84	9.3	6.63	13.14	9.6	9.57	11.67	8.99	9.55
Total Debt/Capital (%)	- -	-20.82	-3.02	-2.97	-10.84	-9.96	-9.05	-6.56	-11.05	-11.53	-8.71	-4.7	-2.63	-1.94
Total Debt/Total Assets (%)	- -	16.31	2.73	2.05	8.93	9.79	7.57	5.46	10.2	8.02	8.14	9.15	7.05	7.06
CFO/Total Liabilities	- -	-69.54	-6.25	6.5	-16.32	3.96	30.84	33.37	21.55	51.96	24.52	-53.7	-50.82	18.53
CFO/CapEx	-0.9	-5.28	-0.47	0.2	-0.38	0.17	1.12	1.54	2	3.81	1.33	-2.49	-1.9	0.98
Altman's Z-Score	- -	-6.43	-1.36	20.05	5.84	8.37	8.79	7.34	2.49	3.77	3	0.13	0.89	0.7

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	- -	14.85	9.06	8.69	8.31	7.86	8.5	7.71	7.79	7.83	9.34	10.59	9.9	10.33
Days Sales Outstanding	- -	24.58	40.28	41.99	43.9	46.45	42.94	47.34	46.84	46.6	39.09	34.46	36.86	35.34
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	4.75	1.97	1.55	1.49	1.54	1.74	1.16	1.17	1.25	1.81	1.62	2.04	3.57
Accounts Payable Turnover Days	- -	76.8	185.07	235.82	244.59	237.18	209.78	313.7	312.32	292.33	201.56	225.34	178.75	102.38
Cash Conversion Cycle	- -	-52.22	-144.79	-193.83	-200.69	-190.73	-166.84	-266.35	-265.48	-245.72	-162.47	-190.89	-141.89	-67.04
Inventory to Cash Days	- -	24.58	40.28	41.99	43.9	46.45	42.94	47.34	46.84	46.6	39.09	34.46	36.86	35.34
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	- -	- -	- -	1,622	781	1,056	1,062	925	503	447	331	230	311	336
- Cash & Cash Equivalents	- -	22	44	148	112	108	198	196	182	273	245	176	135	112
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	24	5	6	27	29	29	23	43	37	32	23	14	11
Enterprise Value	- -	2	-39	1,481	696	977	894	752	364	210	117	77	190	236
Total Capital	- -	-114	-158	-205	-249	-289	-322	-350	-389	-319	-362	-490	-548	-582
Total Debt/Capital (%)	- -	-20.82	-3.02	-2.97	-10.84	-9.96	-9.05	-6.56	-11.05	-11.53	-8.71	-4.7	-2.63	-1.94
Total Debt / EV	- -	14.5	-0.12	- -	0.04	0.03	0.03	0.03	0.12	0.18	0.27	0.3	0.08	0.05
EV/Sales	- -	0.02	- -	7.17	2.68	3.52	2.77	2.25	1.09	0.75	0.51	0.48	1.2	1.34
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	13.52	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	424.39	- -	183.04	36.38	27.47	17.89	5.37	8.27	- -	- -	30.61
EV/Free Cash Flow to Firm	- -	- -	- -	76.38	36.8	44.46	20.14	17.29	11.93	4.25	4.72	- -	- -	15.15
Diluted Market Cap	- -	- -	- -	1,622	781	1,056	1,062	925	503	447	331	230	311	336
Diluted Enterprise Value	- -	2	-39	1,481	696	977	894	752	364	210	117	77	190	236
EV per Share	- -	0.03	- -	20.9	8.5	11.57	9.42	7.37	3.44	1.97	1.21	0.84	2.12	2.61
TTM Sales	76	80	134	207	260	278	323	335	335	279	232	162	159	176
TTM EBITDA	-14	-62	-12	-35	-47	-16	-11	-15	-34	16	-13	-45	-36	-18
TTM Operating Income	-18	-72	-23	-48	-64	-39	-34	-33	-61	-10	-33	-66	-56	-37
TTM Cash Flow to Firm	-11	-29	-2	3	-11	5	25	27	20	39	14	-29	-22	8
TTM Free Cash Flow to Firm	1	-23	7	19	19	22	44	44	31	49	25	-17	-11	16

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	- -	- -	- -	85.38	42.32	54.42	25.34	22.6	16.46	9.04	13.3	-13.15	-29.29	21.61
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	2	-39	1,481	696	977	894	752	364	210	117	77	190	236
Low Price	- -	- -	- -	9.05	4.01	4.42	10.16	8.03	3.01	1.98	3.08	1.3	1.76	2.56
EV/Sales	- -	0.02	- -	7.17	2.68	3.52	2.77	2.25	1.09	0.75	0.51	0.48	1.2	1.34
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	13.52	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	5.83	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	-24.83	-14.88	-16.9	-44.9	-39.66	-11.06	5.09	-11.69	-2.15	-4.45	-9.83
Price/Earnings High	- -	- -	- -	-36.57	-29.15	-26.92	-62.81	-52.48	-20.03	8.99	-15.87	-3.15	-6.8	-13.42
Price/Earnings Low	- -	- -	- -	-13.24	-5.06	-8.95	-29.34	-28.96	-5.8	2.75	-7.82	-1	-3.17	-7.43
Price/Book Value	- -	- -	- -	-7.69	-2.83	-3.32	-3.03	-2.48	-1.16	-1.26	-0.84	-0.45	-0.55	-0.57
Price/Book Value Average	- -	- -	- -	-5.7	-3.5	-2.21	-4.2	-3.01	-1.4	-1.1	-1.14	-0.5	-0.39	-0.51
Price/Book Value High	- -	- -	- -	-8.39	-6.86	-3.53	-5.88	-3.98	-2.54	-1.93	-1.54	-0.73	-0.6	-0.7
Price/Book Value Low	- -	- -	- -	-3.04	-1.19	-1.17	-2.75	-2.2	-0.74	-0.59	-0.76	-0.23	-0.28	-0.39
Price/Tangible Book Value	- -	- -	- -	9.66	5.02	6.97	4.36	3.7	1.94	1.37	1.21	1.25	2.05	2.89
Price/Tangible Book Value Average	- -	- -	- -	7.16	6.21	4.65	6.05	4.5	2.35	1.2	1.64	1.39	1.46	2.63
Price/Tangible Book Value High	- -	- -	- -	10.54	12.16	7.41	8.46	5.95	4.25	2.12	2.22	2.04	2.23	3.59
Price/Tangible Book Value Low	- -	- -	- -	3.82	2.11	2.46	3.95	3.28	1.23	0.65	1.1	0.65	1.04	1.99
Price/Sales	- -	- -	- -	7.85	3.01	3.81	3.29	2.76	1.5	1.6	1.43	1.42	1.96	1.92
Price/Sales Average	- -	- -	- -	5.82	3.72	2.54	4.56	3.35	1.81	1.4	1.93	1.58	1.4	1.74
Price/Sales High	- -	- -	- -	8.57	7.28	4.05	6.39	4.44	3.28	2.47	2.63	2.31	2.13	2.37
Price/Sales Low	- -	- -	- -	3.1	1.26	1.34	2.98	2.45	0.95	0.76	1.29	0.74	1	1.31
Price/Cash Flow	- -	- -	- -	522.61	-68.74	381.52	48.04	37.27	24.7	11.42	23.32	-7.88	-13.86	43.67
Price/Cash Flow Average	- -	- -	- -	387.39	-84.93	254.59	66.68	45.23	29.84	9.95	31.57	-8.77	-9.89	39.61
Price/Cash Flow High	- -	- -	- -	570.53	-166.44	405.62	93.29	59.85	54.04	17.58	42.87	-12.82	-15.1	54.09
Price/Cash Flow Low	- -	- -	- -	206.53	-28.89	134.84	43.58	33.03	15.65	5.38	21.12	-4.08	-7.05	29.97
Price/Free Cash Flow Average	- -	- -	- -	63.29	52.29	36.31	35.18	27.43	19.89	7.88	18.01	-14.64	-20.9	19.6
Price/Free Cash Flow High	- -	- -	- -	93.21	102.46	57.85	49.21	36.3	36.01	13.93	24.45	-21.4	-31.91	26.77
Price/Free Cash Flow Low	- -	- -	- -	33.74	17.79	19.23	22.99	20.03	10.43	4.26	12.05	-6.81	-14.9	14.83
EV/Sales Average	- -	0.02	- -	5.13	3.39	2.26	4.04	2.84	1.4	0.55	1.01	0.64	0.64	1.16
EV/Sales High	- -	0.02	- -	7.89	6.95	3.76	5.86	3.92	2.87	1.62	1.7	1.37	1.37	1.8
EV/Sales Low	- -	0.02	- -	2.42	0.94	1.06	2.46	1.93	0.54	- -	0.37	- -	0.23	0.74
EV/EBITDA Average	- -	-0.03	3.31	-30.73	-18.84	-39.79	-115.88	-62.16	-13.69	9.84	-18.16	-2.27	-2.82	-11.25
EV/EBITDA High	- -	-0.03	3.31	-47.2	-38.68	-66.36	-168.09	-85.92	-28.08	29.06	-30.59	-4.86	-6.08	-17.39
EV/EBITDA Low	- -	-0.03	3.31	-14.47	-5.2	-18.71	-70.55	-42.34	-5.26	-1.68	-6.68	0.74	-1.04	-7.17
EV/EBIT Average	- -	-0.02	1.73	-22.33	-13.76	-16.09	-38.8	-28.73	-7.7	-14.91	-7	-1.56	-1.79	-5.5
EV/EBIT High	- -	-0.02	1.73	-34.3	-28.24	-26.84	-56.28	-39.71	-15.79	-44.02	-11.79	-3.35	-3.86	-8.5
EV/EBIT Low	- -	-0.02	1.73	-10.52	-3.8	-7.57	-23.62	-19.57	-2.96	2.54	-2.57	0.51	-0.66	-3.5
Last Price	- -	- -	- -	22.9	9.54	12.5	11.2	9.06	4.75	4.2	3.4	2.51	3.46	3.73
High Price	- -	- -	- -	25	23.1	13.29	21.75	14.55	10.39	6.47	6.25	4.08	3.77	4.62
Enterprise Value Average	- -	2	-39	1,061	880	626	1,306	950	468	153	234	103	101	205
Enterprise Value High	- -	2	-39	1,629	1,807	1,044	1,895	1,313	961	451	395	221	218	316
Enterprise Value Low	- -	2	-39	500	243	294	795	647	180	-26	86	-34	37	130

Shares Outstanding	- -	71	71	80	83	86	100	104	107	100	96	88	91	87
Diluted Weighted Avg Shares	59	63	63	71	82	84	95	102	106	106	97	91	90	90
Basic Weighted Avg Shares	59	63	63	71	82	84	95	102	106	106	97	91	90	90
Revenue per Share	1.3	1.27	2.13	2.92	3.17	3.28	3.41	3.28	3.17	2.62	2.38	1.77	1.77	1.95
EBITDA per Share	-0.23	-0.98	-0.19	-0.49	-0.57	-0.19	-0.12	-0.15	-0.32	0.15	-0.13	-0.5	-0.4	-0.2
Operating Income per Share	-0.3	-1.14	-0.36	-0.67	-0.78	-0.46	-0.35	-0.32	-0.58	-0.1	-0.34	-0.72	-0.63	-0.41
Basic EPS, GAAP	-0.15	-1.18	-0.4	-0.68	-0.79	-0.49	-0.35	-0.28	-0.52	0.72	-0.39	-1.3	-0.55	-0.34
Basic EPS from Cont Ops	-0.15	-1.18	-0.4	-0.68	-0.79	-0.49	-0.35	-0.31	-0.55	-0.19	-0.39	-1.3	-0.55	-0.34
Diluted EPS, GAAP	-0.15	-1.18	-0.4	-0.68	-0.79	-0.49	-0.35	-0.28	-0.52	0.72	-0.39	-1.3	-0.55	-0.34
Diluted EPS from Cont Ops	-0.15	-1.18	-0.4	-0.68	-0.79	-0.49	-0.35	-0.31	-0.55	-0.19	-0.39	-1.3	-0.55	-0.34
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.19	-0.52	-0.06	0.04	-0.14	0.03	0.23	0.24	0.19	0.37	0.15	-0.32	-0.25	0.09
Free Cash Flow per Basic Share	-0.41	-0.62	-0.2	-0.18	-0.5	-0.16	0.02	0.09	0.1	0.27	0.04	-0.45	-0.38	- -
Cash & Equivalents per Share	- -	0.35	0.7	2.08	1.37	1.28	2.08	1.92	1.72	2.57	2.52	1.92	1.51	1.24
Book Value per Share	- -	-2.18	-2.58	-2.98	-3.37	-3.77	-3.7	-3.66	-4.08	-3.34	-4.05	-5.6	-6.26	-6.58
Tangible Book Value per Share	- -	0.14	0.43	2.37	1.9	1.79	2.57	2.45	2.45	3.06	2.81	2	1.69	1.29

TrueCar, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)