TranSwitch Corporation Financial Ratios — TXCCQ Stock

Profitability (USD)

	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y
Return on Common Equity (%)	- -	- -	182.97	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	14.59	24.14	8.49	-11.41	-38.44	-17.16	-24.72	-19.67	-12.81	-26.24	-23.35	-17.55	-9.33	-62.29	-80.6
Return on Capital (%)	-31.16	- -	15.27	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	14.73	- -	8.17	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	62.44	65.72	70.24	-3.07	35.21	66.76	69.31	72.9	72.39	61.94	56.98	56.11	55.79	63.46	67.18
EBITDA Margin (%)	17.88	28.98	41.7	-127.77	-682.06	-123.23	-73.86	-6.6	-10.82	-34.73	-28.97	-6.11	-2.49	-48.94	-89.49
Operating Margin (%)	12	24.23	37.51	-147.44	-770.25	-179.21	-124.45	-36.29	-27.58	-53.35	-38.56	-10.87	-6.94	-55.72	-93.2
Incremental Operating Margin (%)	41.53	44.65	49.49	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	14.23	30.63	40.45	-235.86	-888.83	-157.2	-131.08	-71.26	-27.6	-59.66	-39.48	-19.9	-7.29	-78.7	-99.75
Profit Margin (%)	13.39	34.45	24.73	-132.01	-993.17	-161.96	-132.47	-72.2	-27.89	-60.53	-40.65	-20.55	-9.25	-80.95	-101.92
Net Income to Common Margin (%)	13.39	34.45	24.73	-132.01	-993.17	-161.96	-132.47	-72.2	-27.89	-60.53	-40.65	-20.55	-9.25	-80.95	-101.92
Effective Tax Rate (%)	5.91	- -	38.86	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	182.97	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y
Total Debt	- -	- -	460	314	114	100	92	50	29	25	10	9	4	- -	2
ST Debt	- -	- -	- -	- -	- -	- -	24	1	29	- -	- -	5	4	- -	2
LT Debt	- -	- -	460	314	114	100	67	49	- -	25	10	4	- -	- -	- -
Total Debt/EBITDA	- -	0.01	7.12	-4.19	-1.01	-3.42	-3.69	-22.96	-6.84	-2.21	-0.82	-2.55	-3.03	- -	-0.15
Net Debt/EBITDA	-2.95	-2.6	-0.74	0.75	0.32	0.09	-2.99	-5.06	6.87	0.8	-0.21	-1.87	2.04	0.39	-0.02
Total Debt/EBIT	- -	0.01	7.91	-3.63	-0.89	-2.35	-2.19	-4.17	-2.68	-1.44	-0.62	-1.44	-1.09	- -	-0.15
Net Debt/EBIT	-4.39	-3.11	-0.82	0.65	0.28	0.06	-1.78	-0.92	2.69	0.52	-0.16	-1.05	0.73	0.35	-0.02
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-6.26	-4.36	-1.76	-56.9	-129.02
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-6.56	-4.36	-1.76	-56.9	-129.02
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-8.33	-7.75	-4.91	-64.79	-134.38
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	1	1	- -	- -
Common Equity/Total Assets	-50.04	0.87	5.46	-6.38	-84.04	-117.83	-185.97	-358.72	-389.92	-506.02	-457.96	-700	-819.11	-1,441.68	-2,366.2
Long-Term Debt/Equity (%)	- -	0.14	178.57	125.57	133.21	204.67	317.32	1,530.13	- -	183	44.94	29.65	- -	- -	- -
Long-Term Debt/Capital (%)	- -	13.24	91.91	114.3	-126.22	-70.25	-34.39	-18.77	- -	-7.89	-2.87	-1.04	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	0.13	62.06	50.95	46.89	48.62	43.55	56.55	- -	37.01	12.77	7.1	- -	- -	- -
Total Debt/Equity (%)	- -	0.14	178.57	125.57	133.21	204.67	432.44	1,552.6	119.78	183	44.94	69.13	22.46	- -	197.88
Total Debt/Capital (%)	- -	13.24	91.91	114.3	-126.22	-70.25	-46.87	-19.04	-9.82	-7.89	-2.87	-2.42	-1.01	- -	-0.59
Total Debt/Total Assets (%)	- -	0.13	62.06	50.95	46.89	48.62	59.35	57.38	34.86	37.01	12.77	16.55	8.2	- -	13.82
Net Debt to Equity	-60.08	-36.46	-18.45	-22.47	-42.53	-5.23	350.91	342.22	-120.2	-66.47	11.45	50.64	-15.07	-44.67	22.46
Net Debt/Capital (%)	50.33	102.62	699.5	58.85	15.12	1.04	-34.94	-3.65	8.23	2.59	-0.72	-1.76	0.67	1.35	-0.07
EBITDA	8	21	65	-75	-113	-29	-25	-2	-4	-11	-12	-3	-1	-14	-16
EBITDA-CapEx	5	16	54	-84	-123	-32	-28	-6	-9	-15	-13	-3	-1	-14	-16
Operating Income (Loss)	6	18	58	-87	-128	-43	-42	-12	-11	-17	-16	-6	-3	-16	-17

Liquidity (USD)

API Chat

	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y
Cash Ratio	3.65	7.8	23.86	16.19	10.36	11.15	2.84	9.78	1.52	3.94	0.39	0.09	0.39	0.58	0.14
Current Ratio	5.53	10.52	26.09	16.89	10.97	11.84	3.11	10.87	1.8	5.26	1.33	0.9	1.09	1.38	0.58
Quick Ratio	4.67	9.16	25.06	16.33	10.48	11.42	2.97	10.28	1.68	4.73	0.88	0.54	0.81	1.07	0.43
CFO/Avg Current Liab	1	2.07	3.54	-1.91	-3.05	-2.65	-1.61	-0.66	-0.3	-0.55	-1.06	-0.35	-0.02	-0.73	-0.88
Common Equity/Total Assets	-50.04	0.87	5.46	-6.38	-84.04	-117.83	-185.97	-358.72	-389.92	-506.02	-457.96	-700	-819.11	-1,441.68	-2,366.2
Long-Term Debt/Equity (%)	- -	0.14	178.57	125.57	133.21	204.67	317.32	1,530.13	- -	183	44.94	29.65	- -	- -	- -
Long-Term Debt/Capital (%)	- -	13.24	91.91	114.3	-126.22	-70.25	-34.39	-18.77	- -	-7.89	-2.87	-1.04	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	0.13	62.06	50.95	46.89	48.62	43.55	56.55	- -	37.01	12.77	7.1	- -	- -	- -
Total Debt/Equity (%)	- -	0.14	178.57	125.57	133.21	204.67	432.44	1,552.6	119.78	183	44.94	69.13	22.46	- -	197.88
Total Debt/Capital (%)	- -	13.24	91.91	114.3	-126.22	-70.25	-46.87	-19.04	-9.82	-7.89	-2.87	-2.42	-1.01	- -	-0.59
Total Debt/Total Assets (%)	- -	0.13	62.06	50.95	46.89	48.62	59.35	57.38	34.86	37.01	12.77	16.55	8.2	- -	13.82
CFO/Total Liabilities	91.44	179.35	12.21	-12.77	-41.6	-26.4	-29.95	-17.2	-11.73	-23.67	-33.03	-22.65	-1.7	-75.53	-74.55
CFO/CapEx	2.23	3.52	5.64	-4.94	-7.26	-15.93	-11.09	-3.6	-1.48	-3.29	-31.33	- -	- -	- -	- -
Altman's Z-Score	45.52	113.74	5.48	1.03	-1.75	-0.57	-2.05	-2.71	-3.5	-6.9	-11.61	-16.16	-19.72	-24.07	-52.55

Working Capital (USD)

API Chat

	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y
Accounts Receivable Turnover	7.57	7.06	7.45	3.67	5.78	8.06	7.95	7.67	8.09	5.13	4.25	4.57	5.09	3.96	3.37
Days Sales Outstanding	48.22	51.7	49.01	99.42	63.11	45.3	45.94	47.59	45.1	71.08	85.8	79.8	71.7	92.25	108.34
Inventory Turnover	3.36	3.77	4.05	5.23	1.67	2.11	3.58	3.36	3.82	3.92	4.76	5.67	6.54	4.54	4.29
Days Inventory Outstanding	108.69	96.83	90.16	69.78	218.16	172.8	101.86	108.65	95.65	93.15	76.61	64.39	55.83	80.32	85.11
Accounts Payable Turnover	8.53	7.72	8.38	8.71	2.4	4.5	10.19	8.92	13.52	8.43	6.6	5.29	5.96	4.68	2.06
Accounts Payable Turnover Days	42.81	47.25	43.58	41.9	151.97	81.06	35.84	40.94	27	43.29	55.34	69.01	61.22	77.91	176.78
Cash Conversion Cycle	114.1	101.28	95.6	127.3	129.29	137.03	111.96	115.3	113.75	120.95	107.08	75.18	66.31	94.65	16.66
Inventory to Cash Days	-60.47	-45.13	-41.15	29.64	-155.05	-127.5	-55.92	-61.06	-50.55	-22.07	9.19	15.41	15.87	11.93	23.23
Inventories	5	8	15	8	5	3	3	2	3	3	5	4	3	2	1
Raw Materials	1	1	1	4	1	1	- -	- -	1	- -	- -	- -	- -	- -	- -
Work In Process	1	1	4	1	2	- -	1	1	1	1	2	1	1	- -	- -
Finished Goods	4	6	9	3	1	2	2	1	2	2	3	3	1	2	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y
Market Capitalization	547	1,857	3,196	410	62	208	146	192	175	117	39	42	48	89	20
- Cash & Cash Equivalents	24	56	508	370	151	103	17	39	58	34	7	2	6	5	2
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	460	314	114	100	92	50	29	25	10	9	4	- -	2
Enterprise Value	519	1,781	3,092	315	-7	156	135	169	146	108	38	48	45	82	20
Total Capital	-24	2	501	275	-90	-143	-196	-262	-293	-317	-349	-362	-372	-398	-414
Total Debt/Capital (%)	- -	13.24	91.91	114.3	-126.22	-70.25	-46.87	-19.04	-9.82	-7.89	-2.87	-2.42	-1.01	- -	-0.59
Total Debt / EV	- -	- -	0.15	1	-15.22	0.64	0.68	0.3	0.2	0.23	0.26	0.18	0.08	- -	0.12
EV/Sales	11.29	24.22	19.94	5.36	- -	6.56	4.01	5.13	3.75	3.3	0.91	0.86	0.9	2.9	1.15
EV/EBITDA	63.18	83.59	47.81	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	94.1	99.98	53.14	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	76.2	100.03	52.35	- -	- -	- -	- -	- -	- -	- -	- -	- -	112.29	- -	- -
EV/Free Cash Flow to Firm	52.61	77.92	44.46	- -	- -	- -	- -	- -	- -	- -	- -	- -	112.29	- -	- -
Diluted Market Cap	584	1,977	3,450	410	62	208	146	192	175	117	39	42	48	89	20
Diluted Enterprise Value	560	1,921	3,403	354	26	205	220	203	146	108	41	48	46	84	20
EV per Share	65.38	184.51	301	28.79	- -	13.74	11.35	12.82	9.29	6.45	2.2	2.41	2.02	2.93	0.62
TTM Sales	46	74	155	59	17	24	34	33	39	33	42	56	50	28	18
TTM EBITDA	8	21	65	-75	-113	-29	-25	-2	-4	-11	-12	-3	-1	-14	-16
TTM Operating Income	6	18	58	-87	-128	-43	-42	-12	-11	-17	-16	-6	-3	-16	-17
TTM Cash Flow to Firm	7	18	59	-47	-66	-42	-40	-14	-7	-13	-17	-8	- -	-11	-12
TTM Free Cash Flow to Firm	10	23	70	-37	-57	-39	-36	-10	-2	-9	-16	-8	- -	-11	-12

Multiples (USD)

API Chat

	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y
Price/Free Cash Flow	59.14	86.47	49.62	-11	-1.1	-5.34	-4.01	-18.45	-78.14	-13.14	-2.15	-4.59	-97.8	-7.67	-1.66
EV/EBIT	94.1	99.98	53.14	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	519	1,781	3,092	315	-7	156	135	169	146	108	38	48	45	82	20
Low Price	13.26	52.57	152.75	17.1	1.67	3.66	8.03	8.43	9.94	6.2	1.75	1.59	1.45	1.95	0.56
EV/Sales	11.29	24.22	19.94	5.36	- -	6.56	4.01	5.13	3.75	3.3	0.91	0.86	0.9	2.9	1.15
EV/EBITDA	63.18	83.59	47.81	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	88.78	73.3	83.32	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	37.8	40.94	91.21	-15.92	-0.88	-3.75	-3.81	-6.83	-20.86	-9.49	-5.28	-5.79	-11.6	-3.51	-2.98
Price/Earnings High	103.18	73.33	159.06	-62.54	-3.16	-8.6	-8.7	-11.12	-32.76	-13.92	-9.32	-10.93	-16.11	-6.71	-6.64
Price/Earnings Low	17.1	20.03	40.91	-2.41	-0.11	-1.08	-2.14	-4.68	-14.37	-5.24	-1.78	-2.77	-6.98	-2.38	-1.01
Price/Book Value	-22.85	1,312.3	78.89	-10.44	-0.3	-0.86	-0.51	-0.62	-0.54	-0.34	-0.11	-0.11	-0.13	-0.22	-0.05
Price/Book Value Average	-9.73	732.91	86.36	-31.38	-0.71	-0.6	-0.59	-0.52	-0.7	-0.55	-0.25	-0.18	-0.14	-0.2	-0.13
Price/Book Value High	-26.55	1,312.84	150.6	-123.3	-2.55	-1.36	-1.35	-0.85	-1.1	-0.8	-0.44	-0.34	-0.2	-0.39	-0.29
Price/Book Value Low	-4.4	358.67	38.73	-4.75	-0.09	-0.17	-0.33	-0.36	-0.48	-0.3	-0.08	-0.09	-0.09	-0.14	-0.04
Price/Tangible Book Value	13.94	12.34	12.82	2.11	0.74	4.35	7.23	59.75	9.12	55.27	-2.71	-3.7	-8.53	16.32	-4.4
Price/Tangible Book Value Average	5.94	6.89	14.03	6.36	1.73	3.03	8.44	50.53	11.82	88.61	-6.32	-5.91	-9.44	14.67	-11.84
Price/Tangible Book Value High	16.2	12.34	24.47	24.98	6.22	6.95	19.26	82.28	18.56	130.02	-11.14	-11.14	-13.1	28.04	-26.35
Price/Tangible Book Value Low	2.69	3.37	6.29	0.96	0.23	0.87	4.74	34.61	8.14	48.99	-2.13	-2.82	-5.68	9.94	-4.01
Price/Sales	11.89	25.25	20.61	6.99	3.73	8.73	4.33	5.83	4.49	3.58	0.92	0.75	0.97	3.16	1.13
Price/Sales Average	5.06	14.1	22.56	21.01	8.76	6.08	5.05	4.93	5.82	5.74	2.15	1.19	1.07	2.84	3.04
Price/Sales High	13.81	25.26	39.34	82.56	31.39	13.93	11.52	8.03	9.14	8.42	3.79	2.25	1.49	5.43	6.76
Price/Sales Low	2.29	6.9	10.12	3.18	1.14	1.75	2.84	3.38	4.01	3.17	0.72	0.57	0.65	1.93	1.03
Price/Cash Flow	80.19	104.27	54.11	-8.77	-0.95	-5.01	-3.65	-13.33	-25.43	-9.14	-2.08	-4.59	-97.8	-7.67	-1.66
Price/Cash Flow Average	34.14	58.24	59.23	-26.37	-2.22	-3.49	-4.25	-11.27	-32.95	-14.65	-4.86	-7.32	-108.22	-6.9	-4.45
Price/Cash Flow High	93.19	104.32	103.29	-103.59	-7.96	-7.99	-9.71	-18.36	-51.76	-21.5	-8.56	-13.81	-150.28	-13.19	-9.91
Price/Cash Flow Low	15.45	28.5	26.57	-3.99	-0.29	-1	-2.39	-7.72	-22.7	-8.1	-1.64	-3.5	-65.1	-4.68	-1.51
Price/Free Cash Flow Average	25.18	48.29	54.32	-33.06	-2.58	-3.72	-4.67	-15.6	-101.27	-21.06	-5.02	-7.32	-108.22	-6.9	-4.45
Price/Free Cash Flow High	68.73	86.5	94.71	-129.89	-9.23	-8.53	-10.67	-25.4	-159.07	-30.9	-8.84	-13.81	-150.28	-13.19	-9.91
Price/Free Cash Flow Low	11.39	23.63	24.36	-5.01	-0.33	-1.07	-2.63	-10.69	-69.77	-11.64	-1.69	-3.5	-65.1	-4.68	-1.51
EV/Sales Average	4.53	13.35	22.25	20.06	6.57	5.97	7.26	5.26	5.08	5.46	2.21	1.31	1.02	2.65	3.06
EV/Sales High	13.29	24.51	39.03	81.6	29.2	13.82	13.73	8.36	8.4	8.15	3.85	2.36	1.44	5.24	6.78
EV/Sales Low	1.76	6.15	9.81	2.23	- -	1.64	5.05	3.71	3.27	2.9	0.79	0.68	0.59	1.73	1.04
EV/EBITDA Average	25.36	46.06	53.36	-15.7	-0.96	-4.85	-9.83	-79.79	-46.91	-15.73	-7.62	-21.35	-41.11	-5.41	-3.41
EV/EBITDA High	74.32	84.57	93.6	-63.87	-4.28	-11.22	-18.59	-126.74	-77.6	-23.45	-13.28	-38.61	-57.88	-10.71	-7.58
EV/EBITDA Low	9.86	21.21	23.53	-1.74	0.15	-1.33	-6.84	-56.24	-30.18	-8.34	-2.71	-11.17	-23.92	-3.54	-1.17
EV/EBIT Average	37.77	55.09	59.32	-13.6	-0.85	-3.33	-5.83	-14.5	-18.4	-10.24	-5.73	-12.01	-14.73	-4.75	-3.28
EV/EBIT High	110.69	101.15	104.05	-55.35	-3.79	-7.71	-11.03	-23.04	-30.45	-15.27	-9.98	-21.71	-20.73	-9.4	-7.27
EV/EBIT Low	14.69	25.37	26.16	-1.51	0.14	-0.91	-4.06	-10.22	-11.84	-5.43	-2.04	-6.28	-8.57	-3.11	-1.12
Last Price	68.81	192.34	311.11	37.53	5.48	18.29	12.25	14.55	11.13	7	2.23	2.09	2.18	3.2	0.61
High Price	79.96	192.42	593.9	443.31	46.12	29.18	32.6	20.04	22.66	16.46	9.14	6.28	3.35	5.5	3.65
Enterprise Value Average	208	982	3,451	1,177	109	142	245	173	198	178	93	73	51	75	55
Enterprise Value High	611	1,802	6,053	4,789	486	329	463	275	327	265	161	132	72	148	121
Enterprise Value Low	81	452	1,522	131	-18	39	170	122	127	94	33	38	30	49	19

	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y
Shares Outstanding	9	10	11	11	11	11	13	14	17	17	20	20	24	31	36
Diluted Weighted Avg Shares	8	10	11	11	11	11	12	13	16	17	17	20	22	28	33
Basic Weighted Avg Shares	8	10	10	11	11	11	12	13	16	17	17	20	22	28	33
Revenue per Share	5.79	7.62	15.1	5.37	1.47	2.1	2.83	2.5	2.48	1.95	2.41	2.8	2.25	1.01	0.54
EBITDA per Share	1.03	2.21	6.3	-6.86	-10.02	-2.58	-2.09	-0.16	-0.27	-0.68	-0.7	-0.17	-0.06	-0.5	-0.48
Operating Income per Share	0.69	1.85	5.66	-7.92	-11.32	-3.75	-3.52	-0.91	-0.68	-1.04	-0.93	-0.3	-0.16	-0.56	-0.5
Basic EPS, GAAP	0.77	2.62	3.73	-7.09	-14.59	-3.39	-3.75	-1.8	-0.69	-1.18	-0.98	-0.57	-0.21	-0.82	-0.55
Basic EPS from Cont Ops	0.77	2.62	3.73	-9.11	-17.46	-3.32	-3.73	-1.8	-0.69	-1.18	-0.98	-0.57	-0.21	-0.82	-0.55
Diluted EPS, GAAP	0.73	2.47	3.46	-7.09	-14.59	-3.39	-3.75	-1.8	-0.69	-1.18	-0.98	-0.57	-0.21	-0.82	-0.55
Diluted EPS from Cont Ops	0.73	2.47	3.46	-9.11	-17.46	-3.32	-3.73	-1.8	-0.69	-1.18	-0.98	-0.57	-0.21	-0.82	-0.55
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	0.86	1.84	5.75	-4.28	-5.79	-3.65	-3.36	-1.09	-0.44	-0.77	-1.07	-0.45	-0.02	-0.42	-0.37
Free Cash Flow per Basic Share	0.47	1.32	4.73	-5.15	-6.59	-3.88	-3.66	-1.39	-0.73	-1	-1.1	-0.45	-0.02	-0.42	-0.37
Cash & Equivalents per Share	3.42	7.85	54.92	37.48	16.22	13.37	8.61	5.52	3.68	2.05	0.6	0.12	0.33	0.27	0.07
Book Value per Share	-3.01	0.15	3.94	-3.6	-18.06	-21.38	-24.17	-23.64	-20.54	-20.52	-20.68	-18.48	-16.93	-14.27	-12.57
Tangible Book Value per Share	4.94	15.59	24.27	17.75	7.42	4.2	1.69	0.24	1.22	0.13	-0.82	-0.56	-0.26	0.2	-0.14

TranSwitch Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)