TranSwitch Corporation Financial Ratios — TXCCQ Stock

Profitability (USD)

	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y
As of date	12/31/1998	12/31/1999	12/31/2000	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012

Return on Common Equity (%)	21.93	26.32	18.72	-30.51	-98.42	-57.3	-127.06	-194.39	-79.64	-104.51	-94.84	-65.98	-31.35	-158.08	-271.26
Return on Assets (%)	14.59	24.14	8.49	-11.41	-38.44	-17.16	-24.72	-19.67	-12.81	-26.24	-23.35	-17.55	-9.33	-62.29	-80.6
Return on Capital (%)	17.46	- -	8.81	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	14.73	- -	8.17	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	62.44	65.72	70.24	-3.07	35.21	66.76	69.31	72.9	72.39	61.94	56.98	56.11	55.79	63.46	67.18
EBITDA Margin (%)	17.88	28.98	41.7	-127.77	-682.06	-123.23	-73.86	-6.6	-10.82	-34.73	-28.97	-6.11	-2.49	-48.94	-89.49
Operating Margin (%)	12	24.23	37.51	-147.44	-770.25	-179.21	-124.45	-36.29	-27.58	-53.35	-38.56	-10.87	-6.94	-55.72	-93.2
Incremental Operating Margin (%)	41.53	44.65	49.49	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	14.23	30.63	40.45	-235.86	-888.83	-157.2	-131.08	-71.26	-27.6	-59.66	-39.48	-19.9	-7.29	-78.7	-99.75
Profit Margin (%)	13.39	34.45	24.73	-132.01	-993.17	-161.96	-132.47	-72.2	-27.89	-60.53	-40.65	-20.55	-9.25	-80.95	-101.92
Net Income to Common Margin (%)	13.39	34.45	24.73	-132.01	-993.17	-161.96	-132.47	-72.2	-27.89	-60.53	-40.65	-20.55	-9.25	-80.95	-101.92
Effective Tax Rate (%)	5.91	- -	38.86	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	21.93	26.32	18.72	-30.51	-98.42	-57.3	-127.06	-194.39	-79.64	-104.51	-94.84	-65.98	-31.35	-158.08	-271.26

Credit (USD)

Credit Ratios API ChatGPT

	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y
As of date	12/31/1998	12/31/1999	12/31/2000	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012

Total Debt	- -	- -	460	314	114	100	92	50	29	25	10	9	4	- -	2
ST Debt	- -	- -	- -	- -	- -	- -	24	1	29	- -	- -	5	4	- -	2
LT Debt	- -	- -	460	314	114	100	67	49	- -	25	10	4	- -	- -	- -
Total Debt/EBITDA	- -	0.01	7.12	-4.19	-1.01	-3.42	-3.69	-22.96	-6.84	-2.21	-0.82	-2.55	-3.03	- -	-0.15
Net Debt/EBITDA	-2.95	-2.6	-0.74	0.75	0.32	0.09	-2.99	-5.06	6.87	0.8	-0.21	-1.87	2.04	0.39	-0.02
Total Debt/EBIT	- -	0.01	7.91	-3.63	-0.89	-2.35	-2.19	-4.17	-2.68	-1.44	-0.62	-1.44	-1.09	- -	-0.15
Net Debt/EBIT	-4.39	-3.11	-0.82	0.65	0.28	0.06	-1.78	-0.92	2.69	0.52	-0.16	-1.05	0.73	0.35	-0.02
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-6.26	-4.36	-1.76	-56.9	-129.02
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-6.56	-4.36	-1.76	-56.9	-129.02
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-8.33	-7.75	-4.91	-64.79	-134.38
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	1	1	- -	- -
Common Equity/Total Assets	84.41	93.87	34.75	40.58	35.2	23.76	13.72	3.7	29.1	20.22	28.41	23.93	36.52	44.2	6.98
Long-Term Debt/Equity (%)	- -	0.14	178.57	125.57	133.21	204.67	317.32	1,530.13	- -	183	44.94	29.65	- -	- -	- -
Long-Term Debt/Capital (%)	- -	0.14	64.1	55.67	57.12	67.18	59.6	92.59	- -	64.66	31.01	17.53	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	0.13	62.06	50.95	46.89	48.62	43.55	56.55	- -	37.01	12.77	7.1	- -	- -	- -
Total Debt/Equity (%)	- -	0.14	178.57	125.57	133.21	204.67	432.44	1,552.6	119.78	183	44.94	69.13	22.46	- -	197.88
Total Debt/Capital (%)	- -	0.14	64.1	55.67	57.12	67.18	81.22	93.95	54.5	64.66	31.01	40.87	18.34	- -	66.43
Total Debt/Total Assets (%)	- -	0.13	62.06	50.95	46.89	48.62	59.35	57.38	34.86	37.01	12.77	16.55	8.2	- -	13.82
Net Debt to Equity	-60.08	-36.46	-18.45	-22.47	-42.53	-5.23	350.91	342.22	-120.2	-66.47	11.45	50.64	-15.07	-44.67	22.46
Net Debt/Capital (%)	-150.47	-57.38	-22.6	-28.98	-74.02	-5.51	77.82	77.39	595.14	-198.23	10.27	33.62	-17.75	-80.75	18.34
EBITDA	8	21	65	-75	-113	-29	-25	-2	-4	-11	-12	-3	-1	-14	-16
EBITDA-CapEx	5	16	54	-84	-123	-32	-28	-6	-9	-15	-13	-3	-1	-14	-16
Operating Income (Loss)	6	18	58	-87	-128	-43	-42	-12	-11	-17	-16	-6	-3	-16	-17

Liquidity (USD)

Liquidity Ratios API ChatGPT

	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y
As of date	12/31/1998	12/31/1999	12/31/2000	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012

Cash Ratio	3.65	7.8	23.86	16.19	10.36	11.15	2.84	9.78	1.52	3.94	0.39	0.09	0.39	0.58	0.14
Current Ratio	5.53	10.52	26.09	16.89	10.97	11.84	3.11	10.87	1.8	5.26	1.33	0.9	1.09	1.38	0.58
Quick Ratio	4.67	9.16	25.06	16.33	10.48	11.42	2.97	10.28	1.68	4.73	0.88	0.54	0.81	1.07	0.43
CFO/Avg Current Liab	1	2.07	3.54	-1.91	-3.05	-2.65	-1.61	-0.66	-0.3	-0.55	-1.06	-0.35	-0.02	-0.73	-0.88
Common Equity/Total Assets	84.41	93.87	34.75	40.58	35.2	23.76	13.72	3.7	29.1	20.22	28.41	23.93	36.52	44.2	6.98
Long-Term Debt/Equity (%)	- -	0.14	178.57	125.57	133.21	204.67	317.32	1,530.13	- -	183	44.94	29.65	- -	- -	- -
Long-Term Debt/Capital (%)	- -	0.14	64.1	55.67	57.12	67.18	59.6	92.59	- -	64.66	31.01	17.53	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	0.13	62.06	50.95	46.89	48.62	43.55	56.55	- -	37.01	12.77	7.1	- -	- -	- -
Total Debt/Equity (%)	- -	0.14	178.57	125.57	133.21	204.67	432.44	1,552.6	119.78	183	44.94	69.13	22.46	- -	197.88
Total Debt/Capital (%)	- -	0.14	64.1	55.67	57.12	67.18	81.22	93.95	54.5	64.66	31.01	40.87	18.34	- -	66.43
Total Debt/Total Assets (%)	- -	0.13	62.06	50.95	46.89	48.62	59.35	57.38	34.86	37.01	12.77	16.55	8.2	- -	13.82
CFO/Total Liabilities	91.44	179.35	12.21	-12.77	-41.6	-26.4	-29.95	-17.2	-11.73	-23.67	-33.03	-22.65	-1.7	-75.53	-74.55
CFO/CapEx	2.23	3.52	5.64	-4.94	-7.26	-15.93	-11.09	-3.6	-1.48	-3.29	-31.33	- -	- -	- -	- -
Altman's Z-Score	53.36	118.31	5.64	1.06	-1.75	-0.57	-1.99	-2.6	-3.4	-6.9	-11.55	-16.16	-19.66	-23.73	-52.48

Working Capital (USD)

Working Capital Ratios API ChatGPT

	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y
As of date	12/31/1998	12/31/1999	12/31/2000	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012

Accounts Receivable Turnover	7.57	7.06	7.45	3.67	5.78	8.06	7.95	7.67	8.09	5.13	4.25	4.57	5.09	3.96	3.37
Days Sales Outstanding	48.22	51.7	49.01	99.42	63.11	45.3	45.94	47.59	45.1	71.08	85.8	79.8	71.7	92.25	108.34
Inventory Turnover	3.36	3.77	4.05	5.23	1.67	2.11	3.58	3.36	3.82	3.92	4.76	5.67	6.54	4.54	4.29
Days Inventory Outstanding	108.69	96.83	90.16	69.78	218.16	172.8	101.86	108.65	95.65	93.15	76.61	64.39	55.83	80.32	85.11
Accounts Payable Turnover	8.53	7.72	8.38	8.71	2.4	4.5	10.19	8.92	13.52	8.43	6.6	5.29	5.96	4.68	2.06
Accounts Payable Turnover Days	42.81	47.25	43.58	41.9	151.97	81.06	35.84	40.94	27	43.29	55.34	69.01	61.22	77.91	176.78
Cash Conversion Cycle	114.1	101.28	95.6	127.3	129.29	137.03	111.96	115.3	113.75	120.95	107.08	75.18	66.31	94.65	16.66
Inventory to Cash Days	-60.47	-45.13	-41.15	29.64	-155.05	-127.5	-55.92	-61.06	-50.55	-22.07	9.19	15.41	15.87	11.93	23.23
Inventories	5	8	15	8	5	3	3	2	3	3	5	4	3	2	1
Raw Materials	1	1	1	4	1	1	- -	- -	1	- -	- -	- -	- -	- -	- -
Work In Process	1	1	4	1	2	- -	1	1	1	1	2	1	1	- -	- -
Finished Goods	4	6	9	3	1	2	2	1	2	2	3	3	1	2	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y
As of date	12/31/1998	12/31/1999	12/31/2000	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012

Market Capitalization	644	1,932	3,320	432	62	209	159	206	185	117	45	42	51	98	22
- Cash & Cash Equivalents	24	56	508	370	151	103	17	39	58	34	7	2	6	5	2
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	460	314	114	100	92	50	29	25	10	9	4	- -	2
Enterprise Value	617	1,857	3,216	336	-8	157	149	183	156	108	44	48	48	91	22
Total Capital	40	152	718	564	200	149	113	53	53	39	32	21	20	12	4
Total Debt/Capital (%)	- -	0.14	64.1	55.67	57.12	67.18	81.22	93.95	54.5	64.66	31.01	40.87	18.34	- -	66.43
Total Debt / EV	- -	- -	0.14	0.93	-15.1	0.64	0.62	0.27	0.18	0.23	0.23	0.18	0.08	- -	0.11
EV/Sales	13.41	25.25	20.74	5.73	- -	6.59	4.41	5.57	4.01	3.32	1.06	0.86	0.96	3.2	1.25
EV/EBITDA	75.03	87.13	49.73	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	111.76	104.22	55.28	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	90.5	104.27	54.45	- -	- -	- -	- -	- -	- -	- -	- -	- -	119.75	- -	- -
EV/Free Cash Flow to Firm	62.48	81.23	46.25	- -	- -	- -	- -	- -	- -	- -	- -	- -	119.75	- -	- -
Diluted Market Cap	584	1,977	3,450	410	62	208	146	192	175	117	39	42	48	89	20
Diluted Enterprise Value	560	1,921	3,403	354	26	205	220	203	146	108	41	48	46	84	20
EV per Share	65.9	184.82	301.38	29.22	- -	13.75	11.42	12.94	9.39	6.45	2.21	2.41	2.03	2.96	0.62
TTM Sales	46	74	155	59	17	24	34	33	39	33	42	56	50	28	18
TTM EBITDA	8	21	65	-75	-113	-29	-25	-2	-4	-11	-12	-3	-1	-14	-16
TTM Operating Income	6	18	58	-87	-128	-43	-42	-12	-11	-17	-16	-6	-3	-16	-17
TTM Cash Flow to Firm	7	18	59	-47	-66	-42	-40	-14	-7	-13	-17	-8	- -	-11	-12
TTM Free Cash Flow to Firm	10	23	70	-37	-57	-39	-36	-10	-2	-9	-16	-8	- -	-11	-12

Multiples (USD)

Valuation Multiples API ChatGPT

	1998 Y	1999 Y	2000 Y	2001 Y	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y
As of date	12/31/1998	12/31/1999	12/31/2000	12/31/2001	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012

Price/Free Cash Flow	59.14	86.47	49.62	-11	-1.1	-5.34	-4.01	-18.45	-78.14	-13.14	-2.15	-4.59	-97.8	-7.67	-1.66
EV/EBIT	111.76	104.22	55.28	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	617	1,857	3,216	336	-8	157	149	183	156	108	44	48	48	91	22
Low Price	13.26	52.57	152.75	17.1	1.67	3.66	8.03	8.43	9.94	6.2	1.75	1.59	1.45	1.95	0.56
EV/Sales	13.41	25.25	20.74	5.73	- -	6.59	4.41	5.57	4.01	3.32	1.06	0.86	0.96	3.2	1.25
EV/EBITDA	75.03	87.13	49.73	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	88.78	73.3	83.32	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	37.8	40.94	91.21	-15.92	-0.88	-3.75	-3.81	-6.83	-20.86	-9.49	-5.28	-5.79	-11.6	-3.51	-2.98
Price/Earnings High	103.18	73.33	159.06	-62.54	-3.16	-8.6	-8.7	-11.12	-32.76	-13.92	-9.32	-10.93	-16.11	-6.71	-6.64
Price/Earnings Low	17.1	20.03	40.91	-2.41	-0.11	-1.08	-2.14	-4.68	-14.37	-5.24	-1.78	-2.77	-6.98	-2.38	-1.01
Price/Book Value	15.96	12.7	12.88	1.73	0.72	4.26	7.51	64.28	7.68	8.57	2.01	3.32	3.07	8.03	17.91
Price/Book Value Average	6.8	7.09	14.1	5.19	1.7	2.97	8.76	54.36	9.96	13.74	4.69	5.29	3.39	7.22	48.17
Price/Book Value High	18.55	12.71	24.59	20.38	6.09	6.79	19.98	88.52	15.64	20.15	8.26	9.98	4.71	13.79	107.17
Price/Book Value Low	3.07	3.47	6.32	0.79	0.22	0.85	4.92	37.23	6.86	7.59	1.58	2.53	2.04	4.89	16.3
Price/Tangible Book Value	16.43	12.84	13.32	2.22	0.74	4.37	7.91	64.28	9.65	55.5	-3.14	-3.72	-9.05	17.9	-4.8
Price/Tangible Book Value Average	6.99	7.17	14.58	6.69	1.73	3.04	9.23	54.36	12.5	88.97	-7.32	-5.93	-10.02	16.09	-12.9
Price/Tangible Book Value High	19.09	12.85	25.42	26.28	6.21	6.97	21.05	88.52	19.64	130.55	-12.92	-11.18	-13.91	30.76	-28.7
Price/Tangible Book Value Low	3.16	3.51	6.54	1.01	0.22	0.87	5.19	37.23	8.61	49.19	-2.47	-2.83	-6.03	10.91	-4.36
Price/Sales	11.89	25.25	20.61	6.99	3.73	8.73	4.33	5.83	4.49	3.58	0.92	0.75	0.97	3.16	1.13
Price/Sales Average	5.06	14.1	22.56	21.01	8.76	6.08	5.05	4.93	5.82	5.74	2.15	1.19	1.07	2.84	3.04
Price/Sales High	13.81	25.26	39.34	82.56	31.39	13.93	11.52	8.03	9.14	8.42	3.79	2.25	1.49	5.43	6.76
Price/Sales Low	2.29	6.9	10.12	3.18	1.14	1.75	2.84	3.38	4.01	3.17	0.72	0.57	0.65	1.93	1.03
Price/Cash Flow	80.19	104.27	54.11	-8.77	-0.95	-5.01	-3.65	-13.33	-25.43	-9.14	-2.08	-4.59	-97.8	-7.67	-1.66
Price/Cash Flow Average	34.14	58.24	59.23	-26.37	-2.22	-3.49	-4.25	-11.27	-32.95	-14.65	-4.86	-7.32	-108.22	-6.9	-4.45
Price/Cash Flow High	93.19	104.32	103.29	-103.59	-7.96	-7.99	-9.71	-18.36	-51.76	-21.5	-8.56	-13.81	-150.28	-13.19	-9.91
Price/Cash Flow Low	15.45	28.5	26.57	-3.99	-0.29	-1	-2.39	-7.72	-22.7	-8.1	-1.64	-3.5	-65.1	-4.68	-1.51
Price/Free Cash Flow Average	25.18	48.29	54.32	-33.06	-2.58	-3.72	-4.67	-15.6	-101.27	-21.06	-5.02	-7.32	-108.22	-6.9	-4.45
Price/Free Cash Flow High	68.73	86.5	94.71	-129.89	-9.23	-8.53	-10.67	-25.4	-159.07	-30.9	-8.84	-13.81	-150.28	-13.19	-9.91
Price/Free Cash Flow Low	11.39	23.63	24.36	-5.01	-0.33	-1.07	-2.63	-10.69	-69.77	-11.64	-1.69	-3.5	-65.1	-4.68	-1.51
EV/Sales Average	5.44	13.92	23.13	21.15	6.56	6	7.73	5.64	5.41	5.49	2.55	1.31	1.09	2.92	3.33
EV/Sales High	15.75	25.54	40.56	85.91	29.17	13.87	14.8	8.97	8.93	8.18	4.45	2.37	1.53	5.77	7.38
EV/Sales Low	2.17	6.43	10.21	2.39	- -	1.64	5.31	3.97	3.5	2.91	0.9	0.69	0.63	1.92	1.14
EV/EBITDA Average	30.4	48.04	55.46	-16.56	-0.96	-4.87	-10.47	-85.45	-50.03	-15.8	-8.8	-21.42	-43.77	-5.98	-3.72
EV/EBITDA High	88.09	88.11	97.26	-67.24	-4.28	-11.26	-20.04	-135.96	-82.5	-23.55	-15.37	-38.75	-61.57	-11.78	-8.25
EV/EBITDA Low	12.14	22.18	24.47	-1.87	0.15	-1.33	-7.19	-60.12	-32.33	-8.37	-3.11	-11.21	-25.52	-3.92	-1.27
EV/EBIT Average	45.29	57.46	61.66	-14.35	-0.85	-3.35	-6.21	-15.53	-19.63	-10.28	-6.62	-12.05	-15.68	-5.25	-3.57
EV/EBIT High	131.21	105.39	108.12	-58.27	-3.79	-7.74	-11.9	-24.71	-32.37	-15.33	-11.55	-21.79	-22.06	-10.35	-7.92
EV/EBIT Low	18.09	26.53	27.2	-1.62	0.14	-0.92	-4.27	-10.93	-12.68	-5.45	-2.34	-6.3	-9.14	-3.44	-1.22
Last Price	68.81	192.34	311.11	37.53	5.48	18.29	12.25	14.55	11.13	7	2.23	2.09	2.18	3.2	0.61
High Price	79.96	192.42	593.9	443.31	46.12	29.18	32.6	20.04	22.66	16.46	9.14	6.28	3.35	5.5	3.65
Enterprise Value Average	250	1,024	3,587	1,241	109	143	260	185	211	179	107	73	54	83	59
Enterprise Value High	724	1,878	6,290	5,041	485	330	499	295	347	266	187	133	76	163	132
Enterprise Value Low	100	473	1,583	140	-18	39	179	130	136	95	38	38	32	54	20

Shares Outstanding	9	10	11	11	11	11	13	14	17	17	20	20	24	31	36
Diluted Weighted Avg Shares	8	10	11	11	11	11	12	13	16	17	17	20	22	28	33
Basic Weighted Avg Shares	8	10	10	11	11	11	12	13	16	17	17	20	22	28	33
Revenue per Share	5.79	7.62	15.1	5.37	1.47	2.1	2.83	2.5	2.48	1.95	2.41	2.8	2.25	1.01	0.54
EBITDA per Share	1.03	2.21	6.3	-6.86	-10.02	-2.58	-2.09	-0.16	-0.27	-0.68	-0.7	-0.17	-0.06	-0.5	-0.48
Operating Income per Share	0.69	1.85	5.66	-7.92	-11.32	-3.75	-3.52	-0.91	-0.68	-1.04	-0.93	-0.3	-0.16	-0.56	-0.5
Basic EPS, GAAP	0.77	2.62	3.73	-7.09	-14.59	-3.39	-3.75	-1.8	-0.69	-1.18	-0.98	-0.57	-0.21	-0.82	-0.55
Basic EPS from Cont Ops	0.77	2.62	3.73	-9.11	-17.46	-3.32	-3.73	-1.8	-0.69	-1.18	-0.98	-0.57	-0.21	-0.82	-0.55
Diluted EPS, GAAP	0.73	2.47	3.46	-7.09	-14.59	-3.39	-3.75	-1.8	-0.69	-1.18	-0.98	-0.57	-0.21	-0.82	-0.55
Diluted EPS from Cont Ops	0.73	2.47	3.46	-9.11	-17.46	-3.32	-3.73	-1.8	-0.69	-1.18	-0.98	-0.57	-0.21	-0.82	-0.55
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	0.86	1.84	5.75	-4.28	-5.79	-3.65	-3.36	-1.09	-0.44	-0.77	-1.07	-0.45	-0.02	-0.42	-0.37
Free Cash Flow per Basic Share	0.47	1.32	4.73	-5.15	-6.59	-3.88	-3.66	-1.39	-0.73	-1	-1.1	-0.45	-0.02	-0.42	-0.37
Cash & Equivalents per Share	2.91	7.54	52.86	35.62	16.23	13.33	7.88	5.13	3.48	2.04	0.52	0.12	0.31	0.24	0.06
Book Value per Share	4.31	15.14	24.15	21.75	7.57	4.3	1.63	0.23	1.45	0.82	1.11	0.63	0.71	0.4	0.03
Tangible Book Value per Share	4.19	14.98	23.36	16.87	7.43	4.19	1.55	0.23	1.15	0.13	-0.71	-0.56	-0.24	0.18	-0.13

TranSwitch Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)