US Nuclear Corp. Financial Ratios — UCLE Stock

Profitability (USD)

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	-16.31	15.85	-80.09	0.79	-145.21	-170.59	-277.79	-291.31	- -	- -	- -	- -
Return on Assets (%)	- -	-2.03	-10.66	11.99	-54.11	0.4	-80.21	-91.92	-118.02	-70.74	-68.55	-115.12	-63.23	-54.24
Return on Capital (%)	- -	- -	- -	14.97	- -	1.7	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	14.97	- -	1.7	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	51.08	48.11	44.73	53.03	36.92	43.8	53.02	54.65	27.07	64.4	37.68	41.43	46.37	50.27
EBITDA Margin (%)	20.77	-12.52	-18.16	16.24	-12.23	5.77	-34.34	-69.44	-118.77	-63.6	-71.38	-73.44	-69.98	-37.23
Operating Margin (%)	20.07	-12.68	-18.61	15.99	-16.38	1.12	-35.98	-69.48	-118.89	-63.72	-71.53	-73.58	-70.09	-37.29
Incremental Operating Margin (%)	- -	- -	- -	71.76	- -	38.83	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	19.78	-1.23	-19.64	15.06	-76.59	0.33	-66.23	-89.28	-201.83	-87.79	-97.68	-153.91	-79.43	-57.13
Profit Margin (%)	18.83	-1.23	-19.64	15.06	-76.59	0.33	-66.23	-89.28	-201.83	-87.79	-97.68	-153.91	-79.43	-57.13
Net Income to Common Margin (%)	18.83	-1.23	-19.64	15.06	-76.59	0.33	-66.23	-89.28	-201.83	-87.79	-97.68	-153.91	-82.83	-67.93
Effective Tax Rate (%)	4.78	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4.1	13.92
Sustainable Growth Rate (%)	- -	- -	-16.31	15.85	-80.09	0.79	-145.21	-170.59	-277.79	-291.31	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	1	1	1	1	1	1	2	2	2	1
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	1	1	2	2	1	1
LT Debt	- -	- -	- -	- -	- -	- -	- -	1	- -	- -	- -	- -	1	- -
Total Debt/EBITDA	- -	-1.21	-1.07	0.71	-2.72	4.33	-0.54	-0.4	-0.4	-0.67	-1.07	-1.36	-1.16	-1.13
Net Debt/EBITDA	- -	-0.3	-0.6	-0.26	-1.8	1.84	0.23	0.13	-0.26	-0.49	-0.99	-1.27	-1.08	-0.97
Total Debt/EBIT	- -	-1.19	-1.05	0.72	-2.03	22.31	-0.52	-0.4	-0.4	-0.67	-1.07	-1.36	-1.16	-1.13
Net Debt/EBIT	- -	-0.3	-0.59	-0.27	-1.35	9.46	0.22	0.13	-0.26	-0.49	-0.99	-1.27	-1.08	-0.97
EBITDA to Interest Expense	72.27	-63.29	-17.66	17.31	-12.31	7.29	-42.32	-39.21	-4.09	-123.59	-2.73	-0.99	-6.8	-4.98
EBITDA-CapEx/Interest Expense	72.27	-64.68	-17.73	17.31	-12.31	7.21	-42.52	-39.26	-4.09	-124.18	-2.73	-0.99	-6.8	-4.98
EBIT to Interest Expense	69.82	-64.09	-18.09	17.05	-16.49	1.42	-44.34	-39.23	-4.1	-123.82	-2.74	-0.99	-6.81	-4.99
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	1	2	- -	- -
Common Equity/Total Assets	- -	57.24	72.64	78.35	52.08	49.13	60.12	48.01	34.51	15.48	-11.2	-69.4	-32.35	-26.74
Long-Term Debt/Equity (%)	- -	- -	- -	- -	26.49	34.6	21.94	35.37	12.7	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	17.09	21.81	16.39	22.35	6.43	- -	- -	- -	86.78	64.44
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	13.8	17	13.19	16.98	4.38	- -	- -	- -	30.43	13.5
Total Debt/Equity (%)	- -	21.64	13.88	11.18	55.04	58.66	33.85	58.26	97.44	206.29	-460.67	-112.8	-208.4	-178.38
Total Debt/Capital (%)	- -	17.79	12.19	10.06	35.5	36.97	25.29	36.81	49.35	67.35	127.73	881	192.25	227.59
Total Debt/Total Assets (%)	- -	12.39	10.08	8.76	28.67	28.82	20.35	27.97	33.63	31.93	51.61	78.28	67.41	47.68
Net Debt to Equity	- -	5.44	7.78	-4.11	36.42	24.89	-14.47	-18.18	64.11	150.47	-424.46	-105.1	-193.12	-152.14
Net Debt/Capital (%)	- -	5.16	7.22	-4.29	26.7	19.93	-16.92	-19.28	37.58	60.07	130.82	2,062.7	207.39	291.79
EBITDA	1	- -	- -	- -	- -	- -	-1	-2	-2	-1	-1	-2	-2	-1
EBITDA-CapEx	1	- -	- -	- -	- -	- -	-1	-2	-2	-1	-1	-2	-2	-1
Operating Income (Loss)	1	- -	- -	- -	- -	- -	-1	-2	-2	-1	-1	-2	-2	-1

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	0.47	0.17	0.82	0.28	0.49	1.09	0.88	0.15	0.1	0.04	0.03	0.05	0.06
Current Ratio	- -	4.02	3.2	5.74	2	2.26	3.09	2.22	1.2	0.93	0.73	0.47	0.77	0.68
Quick Ratio	- -	1.5	0.29	1.18	0.56	0.8	1.91	1.33	0.32	0.17	0.13	0.11	0.19	0.18
CFO/Avg Current Liab	- -	-1.87	-0.67	0.15	-0.43	0.19	-0.44	-0.12	-0.45	-0.23	-0.45	-0.06	-0.14	-0.08
Common Equity/Total Assets	- -	57.24	72.64	78.35	52.08	49.13	60.12	48.01	34.51	15.48	-11.2	-69.4	-32.35	-26.74
Long-Term Debt/Equity (%)	- -	- -	- -	- -	26.49	34.6	21.94	35.37	12.7	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	17.09	21.81	16.39	22.35	6.43	- -	- -	- -	86.78	64.44
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	13.8	17	13.19	16.98	4.38	- -	- -	- -	30.43	13.5
Total Debt/Equity (%)	- -	21.64	13.88	11.18	55.04	58.66	33.85	58.26	97.44	206.29	-460.67	-112.8	-208.4	-178.38
Total Debt/Capital (%)	- -	17.79	12.19	10.06	35.5	36.97	25.29	36.81	49.35	67.35	127.73	881	192.25	227.59
Total Debt/Total Assets (%)	- -	12.39	10.08	8.76	28.67	28.82	20.35	27.97	33.63	31.93	51.61	78.28	67.41	47.68
CFO/Total Liabilities	207.78	-43.51	-53.52	13.33	-24.41	12.13	-29.68	-7.1	-38.2	-18.3	-38.3	-5.44	-14.53	-8.18
CFO/CapEx	- -	-82.93	-373.23	- -	- -	82.67	-68.35	-36.36	- -	-68.42	- -	-307.04	- -	- -
Altman's Z-Score	- -	1.17	0.61	2.16	-0.53	3.38	1.75	0.33	-9.05	-7.72	-9.5	-13.83	-14.3	-20.41

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	8.05	4.81	19.17	10.22	12.11	7.21	5.48	4.3	10.21	8.48	6.64	6.32	7.68
Days Sales Outstanding	- -	45.34	75.86	19.04	35.71	30.15	50.66	66.55	84.9	35.75	43.06	54.97	57.79	47.55
Inventory Turnover	- -	1.72	0.48	0.53	0.75	1.37	1.45	1.5	1.06	0.49	0.68	0.69	0.71	0.82
Days Inventory Outstanding	- -	212.42	759.42	683.04	485.89	266.18	252.59	243.93	344.87	745.87	534.49	528.8	512.31	443.11
Accounts Payable Turnover	- -	37.46	11.59	11.29	4.36	21.22	13.41	22.27	25.72	16.17	15.97	6.77	4.09	2.64
Accounts Payable Turnover Days	- -	9.74	31.49	32.33	83.65	17.2	27.23	16.39	14.19	22.57	22.85	53.9	89.27	138.16
Cash Conversion Cycle	- -	248.01	803.79	669.75	437.95	279.13	276.02	294.09	415.58	759.05	554.7	529.87	480.83	352.51
Inventory to Cash Days	- -	-167.07	-683.56	-664	-450.19	-236.03	-201.94	-177.38	-259.97	-710.12	-491.43	-473.83	-454.52	-395.57
Inventories	- -	1	2	2	1	1	1	1	1	2	2	2	2	1
Raw Materials	- -	1	1	1	1	1	1	1	1	1	1	1	1	1
Work In Process	- -	- -	1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	1	- -	- -	- -	- -	- -	- -	1	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	- -	6	8	15	5	6	2	2	4	2
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	1	1	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	1	1	1	1	1	1	2	2	2	1
Enterprise Value	- -	- -	- -	- -	- -	6	7	15	5	6	4	4	6	3
Total Capital	- -	2	3	3	2	2	3	3	2	1	1	- -	1	- -
Total Debt/Capital (%)	- -	17.79	12.19	10.06	35.5	36.97	25.29	36.81	49.35	67.35	127.73	881	192.25	227.59
Total Debt / EV	- -	3.97	1.78	-2.72	1.51	0.13	0.09	0.07	0.16	0.14	0.42	0.52	0.31	0.34
EV/Sales	- -	0.04	0.11	- -	0.22	1.98	2.02	4.17	3.01	2.98	1.84	1.93	2.66	1.24
EV/EBITDA	- -	- -	- -	- -	- -	34.33	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	176.69	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	32.24	- -	- -	- -	- -	- -	3.1	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	31.91	- -	- -	- -	- -	- -	3.1	- -	- -
Diluted Market Cap	- -	- -	- -	- -	- -	6	7	14	4	6	2	2	4	- -
Diluted Enterprise Value	- -	- -	- -	- -	- -	6	7	13	5	6	4	4	5	1
EV per Share	- -	0.01	0.01	- -	0.03	0.43	0.43	0.74	0.21	0.22	0.12	0.11	0.11	0.04
TTM Sales	3	2	2	3	2	3	4	4	2	2	2	2	2	2
TTM EBITDA	1	- -	- -	- -	- -	- -	-1	-2	-2	-1	-1	-2	-2	-1
TTM Operating Income	1	- -	- -	- -	- -	- -	-1	-2	-2	-1	-1	-2	-2	-1
TTM Cash Flow to Firm	- -	-1	- -	- -	- -	- -	- -	- -	- -	- -	-1	1	- -	- -
TTM Free Cash Flow to Firm	- -	-1	- -	- -	- -	- -	- -	- -	- -	- -	-1	1	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	34.41	-18.47	-106.61	-6.54	-12.66	-1.67	-7.62	-7.26	- -
EV/EBIT	- -	- -	- -	- -	- -	176.69	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	6	7	15	5	6	4	4	6	3
Low Price	- -	- -	- -	- -	- -	0.24	0.3	0.2	0.1	0.18	0.06	0.05	- -	0.01
EV/Sales	- -	0.04	0.11	- -	0.22	1.98	2.02	4.17	3.01	2.98	1.84	1.93	2.66	1.24
EV/EBITDA	- -	- -	- -	- -	- -	34.33	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	565.23	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	445.32	-10.76	-5.31	-3.72	-7.8	-3.07	-0.97	-1.64	- -
Price/Earnings High	- -	- -	- -	- -	- -	592.8	-33.18	-16.5	-8.8	-20.06	-7	-1.96	-5.67	- -
Price/Earnings Low	- -	- -	- -	- -	- -	324.11	-1.99	-1.17	-0.64	-2.55	-0.88	-0.48	-0.01	- -
Price/Book Value	- -	- -	- -	- -	- -	4.4	3.81	8.73	5.53	12.92	-6.81	-1.12	-4.86	-3.73
Price/Book Value Average	- -	- -	- -	- -	- -	3.46	13.71	10.83	18.09	34.36	-19.28	-1.87	-3.92	-6.11
Price/Book Value High	- -	- -	- -	- -	- -	4.61	42.28	33.64	42.82	88.35	-44.03	-3.79	-13.55	-18.95
Price/Book Value Low	- -	- -	- -	- -	- -	2.52	2.54	2.38	3.13	11.25	-5.54	-0.92	-0.03	-1.05
Price/Tangible Book Value	- -	- -	- -	- -	- -	8.4	5.32	13.14	16.9	-44.21	-2.58	-0.87	-2.92	-2.01
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	6.62	19.16	16.3	55.31	-117.62	-7.31	-1.46	-2.35	-3.29
Price/Tangible Book Value High	- -	- -	- -	- -	- -	8.81	59.08	50.61	130.95	-302.43	-16.7	-2.94	-8.13	-10.21
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	4.82	3.54	3.59	9.58	-38.51	-2.1	-0.71	-0.02	-0.57
Price/Sales	- -	- -	- -	- -	- -	1.86	1.98	3.83	2.29	2.57	1.06	0.9	1.69	- -
Price/Sales Average	- -	- -	- -	- -	- -	1.47	7.13	4.74	7.5	6.85	3	1.49	1.36	- -
Price/Sales High	- -	- -	- -	- -	- -	1.96	21.97	14.73	17.76	17.61	6.84	3.02	4.7	- -
Price/Sales Low	- -	- -	- -	- -	- -	1.07	1.32	1.04	1.3	2.24	0.86	0.73	0.01	- -
Price/Cash Flow	- -	- -	- -	- -	- -	34.82	-18.2	-103.68	-6.54	-12.48	-1.67	-7.6	-7.26	- -
Price/Cash Flow Average	- -	- -	- -	- -	- -	27.44	-65.61	-128.61	-21.41	-33.19	-4.73	-12.66	-5.85	- -
Price/Cash Flow High	- -	- -	- -	- -	- -	36.52	-202.25	-399.3	-50.69	-85.35	-10.81	-25.6	-20.21	- -
Price/Cash Flow Low	- -	- -	- -	- -	- -	19.97	-12.14	-28.3	-3.71	-10.87	-1.36	-6.19	-0.05	- -
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	27.11	-66.58	-132.25	-21.41	-33.69	-4.73	-12.7	-5.85	- -
Price/Free Cash Flow High	- -	- -	- -	- -	- -	36.08	-205.26	-410.59	-50.69	-86.62	-10.81	-25.68	-20.21	- -
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	19.73	-12.32	-29.1	-3.71	-11.03	-1.36	-6.21	-0.05	- -
EV/Sales Average	- -	0.04	0.11	- -	0.22	1.58	7.49	5.18	9.08	7.4	3.92	2.6	2.29	1.81
EV/Sales High	- -	0.04	0.11	- -	0.22	2.07	23.25	16.13	21.03	18.55	8.04	4.3	6.05	4.85
EV/Sales Low	- -	0.04	0.11	- -	0.22	1.18	1.32	1.12	1.85	2.63	1.63	1.75	0.77	0.61
EV/EBITDA Average	- -	-0.3	-0.6	-0.26	-1.8	27.44	-21.81	-7.45	-7.65	-11.64	-5.49	-3.54	-3.27	-4.86
EV/EBITDA High	- -	-0.3	-0.6	-0.26	-1.8	35.91	-67.71	-23.22	-17.71	-29.16	-11.26	-5.86	-8.64	-13.03
EV/EBITDA Low	- -	-0.3	-0.6	-0.26	-1.8	20.47	-3.84	-1.61	-1.56	-4.14	-2.28	-2.38	-1.1	-1.64
EV/EBIT Average	- -	-0.3	-0.59	-0.27	-1.35	141.22	-20.81	-7.45	-7.64	-11.62	-5.48	-3.53	-3.26	-4.85
EV/EBIT High	- -	-0.3	-0.59	-0.27	-1.35	184.85	-64.63	-23.21	-17.69	-29.11	-11.24	-5.85	-8.63	-13
EV/EBIT Low	- -	-0.3	-0.59	-0.27	-1.35	105.35	-3.67	-1.61	-1.56	-4.13	-2.28	-2.38	-1.09	-1.63
Last Price	- -	- -	- -	- -	- -	0.41	0.45	0.74	0.18	0.2	0.08	0.06	0.08	0.03
High Price	- -	- -	- -	- -	- -	0.43	5	2.85	1.41	1.38	0.48	0.19	0.22	0.16
Enterprise Value Average	- -	- -	- -	- -	- -	5	27	18	16	16	8	6	5	4
Enterprise Value High	- -	- -	- -	- -	- -	6	85	57	37	40	17	10	13	11
Enterprise Value Low	- -	- -	- -	- -	- -	4	5	4	3	6	3	4	2	1

Shares Outstanding	13	13	13	13	14	14	17	20	26	28	32	40	53	63
Diluted Weighted Avg Shares	9	9	12	13	14	14	16	18	22	27	30	36	47	- -
Basic Weighted Avg Shares	9	9	12	13	14	14	16	18	22	27	30	36	47	- -
Revenue per Share	0.29	0.25	0.14	0.2	0.15	0.22	0.23	0.19	0.08	0.08	0.07	0.06	0.05	- -
EBITDA per Share	0.06	-0.03	-0.03	0.03	-0.02	0.01	-0.08	-0.13	-0.09	-0.05	-0.05	-0.05	-0.03	- -
Operating Income per Share	0.06	-0.03	-0.03	0.03	-0.03	- -	-0.08	-0.13	-0.09	-0.05	-0.05	-0.05	-0.03	- -
Basic EPS, GAAP	0.05	- -	-0.03	0.03	-0.12	- -	-0.15	-0.17	-0.16	-0.07	-0.07	-0.1	-0.04	- -
Basic EPS from Cont Ops	0.05	- -	-0.03	0.03	-0.12	- -	-0.15	-0.17	-0.16	-0.07	-0.07	-0.1	-0.04	- -
Diluted EPS, GAAP	0.05	- -	-0.03	0.03	-0.12	- -	-0.15	-0.17	-0.16	-0.07	-0.07	-0.1	-0.04	- -
Diluted EPS from Cont Ops	0.05	- -	-0.03	0.03	-0.12	- -	-0.15	-0.17	-0.16	-0.07	-0.07	-0.1	-0.04	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	-0.06	-0.04	0.01	-0.02	0.01	-0.02	-0.01	-0.03	-0.02	-0.04	-0.01	-0.01	- -
Free Cash Flow per Basic Share	- -	-0.06	-0.04	0.01	-0.02	0.01	-0.03	-0.01	-0.03	-0.02	-0.04	-0.01	-0.01	- -
Cash & Equivalents per Share	- -	0.02	0.01	0.03	0.02	0.03	0.06	0.05	0.01	0.01	- -	- -	- -	- -
Book Value per Share	- -	0.12	0.17	0.2	0.09	0.09	0.12	0.08	0.03	0.02	-0.01	-0.05	-0.02	-0.01
Tangible Book Value per Share	- -	0.08	0.13	0.16	0.04	0.05	0.08	0.06	0.01	- -	-0.03	-0.06	-0.03	-0.02

US Nuclear Corp.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)