UDR, Inc. Financial Ratios — UDR Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	0.59	8.03	1.44	5.52	12.15	9.8	4.05	7.07	5.86	1.85	4.43	2.21	10.99	2.31	11.22
Return on Assets (%)	0.33	3.12	0.66	2.26	4.7	3.82	1.58	2.63	2.13	0.67	1.47	0.8	3.97	0.8	3.51
Return on Capital (%)	- -	- -	- -	- -	- -	5.05	- -	4.27	4.03	2.74	3.29	2.32	5.51	2.7	5.31
Return on Invested Capital (%)	- -	- -	- -	- -	- -	2.1	- -	2.95	2.52	1.36	1.36	2.22	2.64	2.61	3.11
Gross Margin (%)	12.79	18.05	21.19	23.12	26.6	24.88	25.39	27.36	25.03	17.29	17.67	21.82	24.12	24.94	27.11
EBITDA Margin (%)	63.64	60.04	59.68	60.05	60.72	62.61	62.79	62.69	62.85	60.47	58.53	60.28	60.14	58.52	58.54
Operating Margin (%)	3.6	10.57	13.79	15.56	18.1	18.27	18.96	21.08	18.77	10.63	10.51	15.49	17.63	16.92	18.83
Incremental Operating Margin (%)	-11.75	57.16	68.33	38.29	45.2	20.59	37.5	62.3	-4.17	-94.74	7.47	43.86	47.13	-9.18	97.58
Pretax Margin (%)	-21.26	-10.69	-0.65	0.14	11.36	11.02	13.3	21.23	17.65	5.76	12.58	6.12	29.28	5.79	23.63
Profit Margin (%)	3.21	29.61	5.9	18.87	38.05	30.5	12.21	19.4	16.05	5.18	11.62	5.73	27.3	5.36	22.06
Net Income to Common Margin (%)	1.72	28.77	5.41	18.41	37.63	30.11	11.83	19.03	15.7	4.84	11.29	5.44	27	5.07	21.78
Effective Tax Rate (%)	- -	- -	- -	- -	- -	10.94	- -	0.31	1.89	3.56	0.89	0.38	0.44	0.91	0.21
Dvd Payout Ratio (%)	-110.93	-471.64	269,560.47	1,419.31	238.89	261.52	234.06	144.94	182.32	603.85	258.6	515.44	108	573.8	133.65
Sustainable Growth Rate (%)	1.23	45.93	-3,877	-72.87	-16.87	-15.82	-5.42	-3.18	-4.82	-9.3	-7.02	-9.2	-0.88	-10.93	-3.78

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	3,918	3,409	3,524	3,565	3,571	3,401	3,672	3,548	4,906	5,172	5,605	5,677	5,985	6,009	6,004
ST Debt	421	76	- -	152	150	21	322	101	317	218	250	328	413	299	471
LT Debt	3,497	3,333	3,524	3,413	3,421	3,380	3,350	3,447	4,589	4,954	5,356	5,349	5,572	5,710	5,533
Total Debt/EBITDA	9.88	7.92	7.78	7.26	6.57	5.66	5.87	5.41	6.77	6.89	7.42	6.21	6.11	6.14	5.99
Net Debt/EBITDA	9.85	7.9	7.71	7.23	6.56	5.66	5.87	5.12	6.49	6.63	7.16	6	5.92	5.95	5.81
Total Debt/EBIT	174.55	45	33.67	28.01	22.05	19.4	19.44	16.08	22.69	39.2	41.32	24.15	20.86	21.24	18.63
Net Debt/EBIT	174	44.84	33.38	27.89	22.01	19.39	19.43	15.24	21.73	37.7	39.89	23.34	20.2	20.59	18.05
EBITDA to Interest Expense	2.54	3.1	3.59	3.77	4.46	4.88	4.86	4.89	4.24	3.7	4.06	5.62	5.41	4.7	5.1
EBITDA-CapEx/Interest Expense	-4.42	3.1	3.59	3.77	4.46	4.88	4.86	4.89	4.24	3.7	4.06	5.62	5.41	4.7	5.1
EBIT to Interest Expense	0.14	0.55	0.83	0.98	1.33	1.43	1.47	1.64	1.27	0.65	0.73	1.44	1.59	1.36	1.64
Interest Expense	156	139	126	130	122	123	129	134	171	203	186	163	181	208	197
Common Equity/Total Assets	32.52	42.96	40.62	39.37	37.23	39.67	35.94	37.08	34.37	33.09	31.54	36.72	34.7	31.2	30.6
Long-Term Debt/Equity (%)	136.87	103.61	116.29	113.07	88.92	84.37	88.54	88.48	104.12	120.4	112.19	108.31	112.51	128	133.36
Long-Term Debt/Capital (%)	54.02	50.3	53.77	51.84	46.12	45.63	44.93	46.31	49.27	53.34	51.6	50.39	50.95	54.54	54.5
Long-Term Debt/Total Assets (%)	52.03	48.6	51.76	49.98	44.64	44.01	43.32	44.69	47.63	51.4	49.7	48.45	48.99	52.4	52.17
Total Debt/Equity (%)	153.35	105.97	116.29	118.12	92.82	84.9	97.04	91.07	111.3	125.69	117.42	114.95	120.84	134.71	144.73
Total Debt/Capital (%)	60.53	51.45	53.77	54.15	48.14	45.92	49.25	47.66	52.67	55.69	54.01	53.48	54.72	57.39	59.14
Total Debt/Total Assets (%)	58.3	49.71	51.76	52.21	46.59	44.29	47.48	46.01	50.91	53.67	52.02	51.43	52.62	55.14	56.61
Net Debt to Equity	152.86	105.59	115.29	117.61	92.64	84.85	96.99	86.32	106.61	120.91	113.37	111.1	117.03	130.59	140.29
Net Debt/Capital (%)	60.45	51.36	53.55	54.05	48.09	45.9	49.24	46.33	50.5	53.58	52.15	51.69	53.01	55.65	57.33
EBITDA	397	430	453	491	543	601	625	656	724	751	755	915	979	978	1,002
EBITDA-CapEx	-691	430	453	491	543	601	625	656	724	751	755	915	979	978	1,002
Operating Income (Loss)	22	76	105	127	162	175	189	221	216	132	136	235	287	283	322

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.02	0.04	0.12	0.04	0.02	0.01	- -	0.5	0.01	- -	- -	- -	- -	- -	- -
Current Ratio	0.44	1.91	2.37	0.58	0.43	1.31	1.05	0.68	0.29	0.32	0.09	0.11	0.31	0.39	0.2
Quick Ratio	0.02	0.25	0.45	0.07	0.06	0.07	0.04	0.62	0.25	0.28	0.04	0.07	0.27	0.34	0.16
CFO/Avg Current Liab	0.59	0.69	1.21	1.22	1.16	1.56	1.16	1.16	1.25	1	1.09	1.17	1.04	1.11	1.09
Common Equity/Total Assets	32.52	42.96	40.62	39.37	37.23	39.67	35.94	37.08	34.37	33.09	31.54	36.72	34.7	31.2	30.6
Long-Term Debt/Equity (%)	136.87	103.61	116.29	113.07	88.92	84.37	88.54	88.48	104.12	120.4	112.19	108.31	112.51	128	133.36
Long-Term Debt/Capital (%)	54.02	50.3	53.77	51.84	46.12	45.63	44.93	46.31	49.27	53.34	51.6	50.39	50.95	54.54	54.5
Long-Term Debt/Total Assets (%)	52.03	48.6	51.76	49.98	44.64	44.01	43.32	44.69	47.63	51.4	49.7	48.45	48.99	52.4	52.17
Total Debt/Equity (%)	153.35	105.97	116.29	118.12	92.82	84.9	97.04	91.07	111.3	125.69	117.42	114.95	120.84	134.71	144.73
Total Debt/Capital (%)	60.53	51.45	53.77	54.15	48.14	45.92	49.25	47.66	52.67	55.69	54.01	53.48	54.72	57.39	59.14
Total Debt/Total Assets (%)	58.3	49.71	51.76	52.21	46.59	44.29	47.48	46.01	50.91	53.67	52.02	51.43	52.62	55.14	56.61
CFO/Total Liabilities	6.03	8.98	9	10.43	12.02	14.61	13.14	14.69	12.06	10.94	11.06	13.44	12.97	13.62	13.98
CFO/CapEx	0.23	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	0.6	0.94	0.88	1.08	1.41	1.52	1.44	1.55	1.36	0.97	1.55	0.95	0.9	0.99	0.74

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	4.42	1.6	1.25	1.95	4.35	3.09	1.6	2.58	24.77	29.43	- -	- -	- -	- -	- -
Days Inventory Outstanding	82.66	228.74	291.62	186.78	83.85	118.03	228.68	141.26	14.74	12.4	- -	- -	- -	- -	- -
Accounts Payable Turnover	7.84	8.31	5.15	3.24	6.99	10.14	9.57	1.92	11.22	9.52	8.57	8.18	8.39	9.79	9.71
Accounts Payable Turnover Days	46.54	43.94	70.94	112.53	52.24	35.98	38.15	190.44	32.52	38.34	42.58	44.64	43.52	37.29	37.61
Cash Conversion Cycle	36.13	184.79	220.69	74.25	31.61	82.05	190.53	-49.17	-17.79	-25.94	-42.58	-44.64	-43.52	-37.29	-37.61
Inventory to Cash Days	-82.66	-228.74	-291.62	-186.78	-83.85	-118.03	-228.68	-141.26	-14.74	-12.4	- -	- -	- -	- -	- -
Inventories	246	490	466	178	124	342	589	- -	70	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	246	490	466	178	124	342	589	- -	70	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	5,513	5,948	5,855	7,863	9,837	9,750	10,300	10,917	13,757	11,399	19,086	12,742	12,598	14,363	12,041
- Cash & Cash Equivalents	13	12	30	15	7	2	2	185	8	1	1	1	3	1	1
+ Preferred Equity and Hybrid Capital	128	47	47	47	46	46	46	46	46	45	45	45	45	43	43
+ Minority/Non Controlling Interest	241	224	218	283	947	913	958	990	1,049	881	1,331	840	961	1,018	860
+ Total Debt	3,918	3,409	3,524	3,565	3,571	3,401	3,672	3,548	4,906	5,172	5,605	5,677	5,985	6,009	6,004
Enterprise Value	9,788	9,616	9,613	11,743	14,395	14,109	14,974	15,316	19,751	17,495	26,066	19,302	19,586	21,431	18,948
Total Capital	6,474	6,627	6,554	6,584	7,418	7,408	7,455	7,443	9,314	9,287	10,379	10,615	10,937	10,470	10,153
Total Debt/Capital (%)	60.53	51.45	53.77	54.15	48.14	45.92	49.25	47.66	52.67	55.69	54.01	53.48	54.72	57.39	59.14
Total Debt / EV	0.4	0.35	0.37	0.3	0.25	0.24	0.25	0.23	0.25	0.3	0.22	0.29	0.31	0.28	0.32
EV/Sales	15.7	13.42	12.67	14.35	16.09	14.7	15.04	14.63	17.14	14.1	20.19	12.72	12.03	12.82	11.07
EV/EBITDA	24.67	22.35	21.23	23.9	26.5	23.48	23.95	23.34	27.27	23.31	34.5	21.1	20.01	21.91	18.9
EV/EBIT	436.05	126.94	91.85	92.24	88.9	80.46	79.3	69.41	91.33	132.58	192.13	82.12	68.25	75.76	58.78
EV/Cash Flow to Firm	24.4	23.39	34.28	5.28	24.6	21.84	23.11	22.06	24.74	21.87	30.72	19.65	19.34	19.79	17.24
EV/Free Cash Flow to Firm	6.57	23.39	34.28	5.28	24.6	21.84	23.11	22.06	24.74	21.87	30.72	19.65	19.34	19.79	17.24
Diluted Market Cap	5,052	5,680	5,837	7,811	9,909	9,752	10,355	10,677	13,357	11,334	18,099	12,498	12,601	14,330	12,143
Diluted Enterprise Value	9,328	9,348	9,595	11,691	14,467	14,111	15,029	15,076	19,351	17,430	25,079	19,058	19,589	21,399	19,050
EV per Share	44.56	38.44	38.34	46.03	54.98	52.79	56	55.58	67.05	58.98	81.93	58.67	59.53	64.78	57.72
TTM Sales	623	717	759	818	895	960	996	1,047	1,152	1,241	1,291	1,517	1,628	1,672	1,712
TTM EBITDA	397	430	453	491	543	601	625	656	724	751	755	915	979	978	1,002
TTM Operating Income	22	76	105	127	162	175	189	221	216	132	136	235	287	283	322
TTM Cash Flow to Firm	401	411	280	2,223	585	646	648	694	798	800	849	982	1,013	1,083	1,099
TTM Free Cash Flow to Firm	1,489	411	280	2,223	585	646	648	694	798	800	849	982	1,013	1,083	1,099

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	3.77	17.36	17.17	19.66	21.61	18.17	19.96	19.04	21.18	18.76	27.26	15.24	15.13	16.34	13.45
EV/EBIT	436.05	126.94	91.85	92.24	88.9	80.46	79.3	69.41	91.33	132.58	192.13	82.12	68.25	75.76	58.78
Enterprise Value	9,788	9,616	9,613	11,743	14,395	14,109	14,974	15,316	19,751	17,495	26,066	19,302	19,586	21,431	18,948
Low Price	20.04	22.31	21.96	23.1	30.03	32.79	34.41	32.88	38.18	29.2	36.73	37.18	30.95	34.19	32.94
EV/Sales	15.7	13.42	12.67	14.35	16.09	14.7	15.04	14.63	17.14	14.1	20.19	12.72	12.03	12.82	11.07
EV/EBITDA	24.67	22.35	21.23	23.9	26.5	23.48	23.95	23.34	27.27	23.31	34.5	21.1	20.01	21.91	18.9
Price/Earnings	471.67	27.55	142.06	51.47	28.87	33.5	87.28	53.33	73.65	188.54	123.58	150.99	28.64	168.67	32.49
Price/Earnings Average	456.7	29.27	148.09	46.34	25.93	32.67	85.82	50.73	72.43	188.88	102.24	187.49	29.37	157.96	35.11
Price/Earnings High	512.25	32.15	164.5	53.33	29.25	35.46	92.24	57.85	79.82	251.44	124.47	238.04	34.01	184.75	41.17
Price/Earnings Low	376.58	25.85	133.6	38.58	23.07	30.11	77.97	44.26	60.22	143.26	75.67	144.95	23.15	132.84	29.18
Price/Book Value	2.52	2.02	2.12	2.92	3.45	3.2	3.71	3.82	4.15	3.57	5.62	3.14	3.19	4.22	3.71
Price/Book Value Average	2.44	2.14	2.21	2.63	3.1	3.12	3.64	3.63	4.08	3.58	4.65	3.9	3.27	3.96	4.01
Price/Book Value High	2.74	2.36	2.45	3.03	3.49	3.39	3.92	4.14	4.5	4.77	5.66	4.96	3.79	4.63	4.7
Price/Book Value Low	2.01	1.89	1.99	2.19	2.76	2.88	3.31	3.17	3.4	2.72	3.44	3.02	2.58	3.33	3.33
Price/Tangible Book Value	2.52	2.02	2.12	2.92	3.45	3.2	3.71	3.82	4.15	3.57	5.62	3.14	3.19	4.22	3.71
Price/Tangible Book Value Average	2.44	2.14	2.21	2.63	3.1	3.12	3.64	3.63	4.08	3.58	4.65	3.9	3.27	3.96	4.01
Price/Tangible Book Value High	2.74	2.36	2.45	3.03	3.49	3.39	3.92	4.14	4.5	4.77	5.66	4.96	3.79	4.63	4.7
Price/Tangible Book Value Low	2.01	1.89	1.99	2.19	2.76	2.88	3.31	3.17	3.4	2.72	3.44	3.02	2.58	3.33	3.33
Price/Sales	8.11	7.93	7.69	9.48	10.86	10.09	10.33	10.15	11.56	9.12	13.96	8.21	7.73	8.55	7.08
Price/Sales Average	7.85	8.42	8.02	8.53	9.76	9.84	10.16	9.66	11.37	9.14	11.55	10.2	7.93	8.01	7.65
Price/Sales High	8.8	9.25	8.91	9.82	11.01	10.68	10.92	11.01	12.53	12.16	14.06	12.94	9.18	9.37	8.96
Price/Sales Low	6.47	7.44	7.23	7.1	8.68	9.07	9.23	8.42	9.45	6.93	8.55	7.88	6.25	6.73	6.35
Price/Cash Flow	20.1	17.36	17.17	19.51	21.19	18.04	19.82	18.95	21.12	18.73	27.14	15.19	15.12	16.3	13.42
Price/Cash Flow Average	19.46	18.44	17.9	17.57	19.04	17.6	19.49	18.03	20.77	18.76	22.45	18.86	15.5	15.27	14.5
Price/Cash Flow High	21.83	20.26	19.89	20.21	21.47	19.1	20.95	20.56	22.89	24.98	27.33	23.95	17.95	17.86	17
Price/Cash Flow Low	16.05	16.29	16.15	14.62	16.94	16.22	17.71	15.73	17.27	14.23	16.61	14.58	12.22	12.84	12.05
Price/Free Cash Flow Average	3.65	18.44	17.9	17.7	19.41	17.73	19.62	18.12	20.83	18.79	22.55	18.92	15.52	15.31	14.53
Price/Free Cash Flow High	4.1	20.26	19.89	20.37	21.89	19.23	21.09	20.66	22.95	25.01	27.45	24.03	17.97	17.9	17.04
Price/Free Cash Flow Low	3.01	16.29	16.15	14.74	17.27	16.34	17.83	15.8	17.31	14.25	16.69	14.63	12.23	12.87	12.08
EV/Sales Average	15.42	13.94	12.99	13.4	14.97	14.45	14.86	14.12	16.94	14.11	17.64	14.75	12.23	12.27	11.63
EV/Sales High	16.46	14.81	13.89	14.7	16.24	15.29	15.63	15.51	18.14	17.16	20.3	17.56	13.48	13.64	12.94
EV/Sales Low	13.92	12.91	12.21	11.95	13.88	13.67	13.93	12.86	14.96	11.89	14.46	12.38	10.55	10.99	10.35
EV/EBITDA Average	24.23	23.21	21.78	22.31	24.66	23.08	23.67	22.53	26.96	23.34	30.14	24.47	20.34	20.97	19.87
EV/EBITDA High	25.87	24.66	23.27	24.48	26.74	24.42	24.88	24.75	28.86	28.37	34.68	29.14	22.42	23.31	22.11
EV/EBITDA Low	21.87	21.5	20.46	19.9	22.87	21.83	22.19	20.51	23.81	19.66	24.71	20.55	17.54	18.79	17.68
EV/EBIT Average	428.26	131.83	94.22	86.09	82.73	79.09	78.39	67.01	90.27	132.73	167.83	95.22	69.36	72.54	61.79
EV/EBIT High	457.19	140.05	100.69	94.46	89.71	83.71	82.4	73.61	96.66	161.4	193.14	113.37	76.47	80.6	68.74
EV/EBIT Low	386.54	122.09	88.52	76.77	76.71	74.83	73.48	61	79.73	111.83	137.59	79.95	59.84	64.98	54.97
Last Price	25.1	23.78	23.35	30.82	37.57	36.48	38.52	39.62	46.7	38.43	59.99	38.73	38.29	43.41	36.68
High Price	27.26	27.75	27.04	31.93	38.07	38.61	40.71	42.98	50.61	51.25	60.42	61.06	45.46	47.55	46.47
Enterprise Value Average	9,614	9,987	9,862	10,959	13,395	13,868	14,802	14,784	19,522	17,515	22,769	22,382	19,904	20,520	19,918
Enterprise Value High	10,263	10,609	10,539	12,026	14,526	14,678	15,559	16,242	20,903	21,298	26,203	26,648	21,945	22,801	22,161
Enterprise Value Low	8,677	9,249	9,265	9,773	12,421	13,123	13,875	13,459	17,241	14,757	18,666	18,792	17,171	18,381	17,720

Shares Outstanding	220	250	251	255	262	267	267	276	295	297	318	329	329	331	328
Diluted Weighted Avg Shares	201	239	250	253	264	267	269	269	286	295	302	323	329	330	331
Basic Weighted Avg Shares	201	239	250	252	259	265	267	268	285	295	300	322	329	329	330
Revenue per Share	3.1	3	3.04	3.25	3.46	3.62	3.73	3.9	4.04	4.21	4.3	4.72	4.95	5.08	5.18
EBITDA per Share	1.97	1.8	1.81	1.95	2.1	2.26	2.34	2.45	2.54	2.55	2.52	2.84	2.98	2.97	3.03
Operating Income per Share	0.11	0.32	0.42	0.51	0.63	0.66	0.71	0.82	0.76	0.45	0.45	0.73	0.87	0.86	0.98
Basic EPS, GAAP	0.05	0.86	0.16	0.6	1.3	1.09	0.44	0.74	0.63	0.2	0.49	0.26	1.34	0.26	1.13
Basic EPS from Cont Ops	-0.63	-0.19	0.01	0.06	0.41	0.35	0.5	0.83	0.7	0.23	0.54	0.29	1.44	0.29	1.22
Diluted EPS, GAAP	0.05	0.86	0.16	0.59	1.28	1.08	0.44	0.74	0.63	0.2	0.48	0.26	1.34	0.26	1.13
Diluted EPS from Cont Ops	-0.63	-0.19	0.01	0.06	0.4	0.35	0.49	0.82	0.7	0.23	0.53	0.29	1.44	0.29	1.22
Dividend per Share	0.79	0.9	0.94	1.03	1.11	1.18	1.24	1.29	1.36	1.44	1.46	1.52	1.66	1.71	1.73
Cash Flow per Share	1.25	1.37	1.36	1.58	1.77	2.02	1.94	2.09	2.21	2.05	2.21	2.55	2.53	2.66	2.73
Free Cash Flow per Basic Share	-4.15	1.37	1.36	1.58	1.77	2.02	1.94	2.09	2.21	2.05	2.21	2.55	2.53	2.66	2.73
Cash & Equivalents per Share	0.06	0.05	0.12	0.06	0.03	0.01	0.01	0.67	0.03	- -	- -	- -	0.01	- -	- -
Book Value per Share	9.95	11.78	11.03	10.54	10.9	11.4	10.39	10.38	11.24	10.75	10.68	12.32	11.99	10.28	9.89
Tangible Book Value per Share	9.95	11.78	11.03	10.54	10.9	11.4	10.39	10.38	11.24	10.75	10.68	12.32	11.99	10.28	9.89

UDR, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)