UDR, Inc. Financial Ratios — UDR Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	0.33	3.12	0.66	2.26	4.7	3.82	1.58	2.63	2.13	0.67	1.47	0.8	3.97	0.8	3.51
Return on Capital (%)	- -	- -	- -	- -	- -	13.01	- -	11.95	11.15	7.33	9.36	7.37	18.14	9.14	19.69
Return on Invested Capital (%)	- -	- -	- -	- -	- -	2.1	- -	2.95	2.52	1.36	1.36	2.22	2.64	2.61	3.11
Gross Margin (%)	12.79	18.05	21.19	23.12	26.6	24.88	25.39	27.36	25.03	17.29	17.67	21.82	24.12	24.94	27.11
EBITDA Margin (%)	63.64	60.04	59.68	60.05	60.72	62.61	62.79	62.69	62.85	60.47	58.53	60.28	60.14	58.52	58.54
Operating Margin (%)	3.6	10.57	13.79	15.56	18.1	18.27	18.96	21.08	18.77	10.63	10.51	15.49	17.63	16.92	18.83
Incremental Operating Margin (%)	-11.75	57.16	68.33	38.29	45.2	20.59	37.5	62.3	-4.17	-94.74	7.47	43.86	47.13	-9.18	97.58
Pretax Margin (%)	-21.26	-10.69	-0.65	0.14	11.36	11.02	13.3	21.23	17.65	5.76	12.58	6.12	29.28	5.79	23.63
Profit Margin (%)	3.21	29.61	5.9	18.87	38.05	30.5	12.21	19.4	16.05	5.18	11.62	5.73	27.3	5.36	22.06
Net Income to Common Margin (%)	1.72	28.77	5.41	18.41	37.63	30.11	11.83	19.03	15.7	4.84	11.29	5.44	27	5.07	21.78
Effective Tax Rate (%)	- -	- -	- -	- -	- -	10.94	- -	0.31	1.89	3.56	0.89	0.38	0.44	0.91	0.21
Dvd Payout Ratio (%)	-110.93	-471.64	269,560.47	1,419.31	238.89	261.52	234.06	144.94	182.32	603.85	258.6	515.44	108	573.8	133.65
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	3,918	3,409	3,524	3,565	3,571	3,401	3,672	3,548	4,906	5,172	5,605	5,677	5,985	6,009	6,004
ST Debt	421	76	- -	152	150	21	322	101	317	218	250	328	413	299	471
LT Debt	3,497	3,333	3,524	3,413	3,421	3,380	3,350	3,447	4,589	4,954	5,356	5,349	5,572	5,710	5,533
Total Debt/EBITDA	9.88	7.92	7.78	7.26	6.57	5.66	5.87	5.41	6.77	6.89	7.42	6.21	6.11	6.14	5.99
Net Debt/EBITDA	9.85	7.9	7.71	7.23	6.56	5.66	5.87	5.12	6.49	6.63	7.16	6	5.92	5.95	5.81
Total Debt/EBIT	174.55	45	33.67	28.01	22.05	19.4	19.44	16.08	22.69	39.2	41.32	24.15	20.86	21.24	18.63
Net Debt/EBIT	174	44.84	33.38	27.89	22.01	19.39	19.43	15.24	21.73	37.7	39.89	23.34	20.2	20.59	18.05
EBITDA to Interest Expense	2.54	3.1	3.59	3.77	4.46	4.88	4.86	4.89	4.24	3.7	4.06	5.62	5.41	4.7	5.1
EBITDA-CapEx/Interest Expense	-4.42	3.1	3.59	3.77	4.46	4.88	4.86	4.89	4.24	3.7	4.06	5.62	5.41	4.7	5.1
EBIT to Interest Expense	0.14	0.55	0.83	0.98	1.33	1.43	1.47	1.64	1.27	0.65	0.73	1.44	1.59	1.36	1.64
Interest Expense	156	139	126	130	122	123	129	134	171	203	186	163	181	208	197
Common Equity/Total Assets	-16.97	-16.64	-19.68	-22.35	-20.64	-20.62	-24.17	-26.73	-25.52	-27.84	-32.31	-31.24	-31.23	-38.32	-39.95
Long-Term Debt/Equity (%)	136.87	103.61	116.29	113.07	88.92	84.37	88.54	88.48	104.12	120.4	112.19	108.31	112.51	128	133.36
Long-Term Debt/Capital (%)	111.13	131.29	143.87	144.07	114.69	121.67	119.36	136.63	129.55	145.08	153.06	171.82	162.03	197.3	207.16
Long-Term Debt/Total Assets (%)	52.03	48.6	51.76	49.98	44.64	44.01	43.32	44.69	47.63	51.4	49.7	48.45	48.99	52.4	52.17
Total Debt/Equity (%)	153.35	105.97	116.29	118.12	92.82	84.9	97.04	91.07	111.3	125.69	117.42	114.95	120.84	134.71	144.73
Total Debt/Capital (%)	124.51	134.28	143.87	150.51	119.72	122.44	130.82	140.64	138.49	151.46	160.2	182.35	174.03	207.64	224.81
Total Debt/Total Assets (%)	58.3	49.71	51.76	52.21	46.59	44.29	47.48	46.01	50.91	53.67	52.02	51.43	52.62	55.14	56.61
Net Debt to Equity	152.86	105.59	115.29	117.61	92.64	84.85	96.99	86.32	106.61	120.91	113.37	111.1	117.03	130.59	140.29
Net Debt/Capital (%)	124.61	134.45	144.42	150.84	119.76	122.45	130.84	143.86	132.96	145.75	154.71	176.3	168.68	201.39	218.01
EBITDA	397	430	453	491	543	601	625	656	724	751	755	915	979	978	1,002
EBITDA-CapEx	-691	430	453	491	543	601	625	656	724	751	755	915	979	978	1,002
Operating Income (Loss)	22	76	105	127	162	175	189	221	216	132	136	235	287	283	322

Liquidity (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.02	0.04	0.12	0.04	0.02	0.01	- -	0.5	0.01	- -	- -	- -	- -	- -	- -
Current Ratio	0.44	1.91	2.37	0.58	0.43	1.31	1.05	0.68	0.29	0.32	0.09	0.11	0.31	0.39	0.2
Quick Ratio	0.02	0.25	0.45	0.07	0.06	0.07	0.04	0.62	0.25	0.28	0.04	0.07	0.27	0.34	0.16
CFO/Avg Current Liab	0.59	0.69	1.21	1.22	1.16	1.56	1.16	1.16	1.25	1	1.09	1.17	1.04	1.11	1.09
Common Equity/Total Assets	-16.97	-16.64	-19.68	-22.35	-20.64	-20.62	-24.17	-26.73	-25.52	-27.84	-32.31	-31.24	-31.23	-38.32	-39.95
Long-Term Debt/Equity (%)	136.87	103.61	116.29	113.07	88.92	84.37	88.54	88.48	104.12	120.4	112.19	108.31	112.51	128	133.36
Long-Term Debt/Capital (%)	111.13	131.29	143.87	144.07	114.69	121.67	119.36	136.63	129.55	145.08	153.06	171.82	162.03	197.3	207.16
Long-Term Debt/Total Assets (%)	52.03	48.6	51.76	49.98	44.64	44.01	43.32	44.69	47.63	51.4	49.7	48.45	48.99	52.4	52.17
Total Debt/Equity (%)	153.35	105.97	116.29	118.12	92.82	84.9	97.04	91.07	111.3	125.69	117.42	114.95	120.84	134.71	144.73
Total Debt/Capital (%)	124.51	134.28	143.87	150.51	119.72	122.44	130.82	140.64	138.49	151.46	160.2	182.35	174.03	207.64	224.81
Total Debt/Total Assets (%)	58.3	49.71	51.76	52.21	46.59	44.29	47.48	46.01	50.91	53.67	52.02	51.43	52.62	55.14	56.61
CFO/Total Liabilities	6.03	8.98	9	10.43	12.02	14.61	13.14	14.69	12.06	10.94	11.06	13.44	12.97	13.62	13.98
CFO/CapEx	0.23	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	0.53	0.89	0.87	1.06	1.39	1.51	1.44	1.51	1.31	0.97	1.44	0.92	0.9	0.99	0.74

Working Capital (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	4.42	1.6	1.25	1.95	4.35	3.09	1.6	2.58	24.77	29.43	- -	- -	- -	- -	- -
Days Inventory Outstanding	82.66	228.74	291.62	186.78	83.85	118.03	228.68	141.26	14.74	12.4	- -	- -	- -	- -	- -
Accounts Payable Turnover	7.84	8.31	5.15	3.24	6.99	10.14	9.57	1.92	11.22	9.52	8.57	8.18	8.39	9.79	9.71
Accounts Payable Turnover Days	46.54	43.94	70.94	112.53	52.24	35.98	38.15	190.44	32.52	38.34	42.58	44.64	43.52	37.29	37.61
Cash Conversion Cycle	36.13	184.79	220.69	74.25	31.61	82.05	190.53	-49.17	-17.79	-25.94	-42.58	-44.64	-43.52	-37.29	-37.61
Inventory to Cash Days	-82.66	-228.74	-291.62	-186.78	-83.85	-118.03	-228.68	-141.26	-14.74	-12.4	- -	- -	- -	- -	- -
Inventories	246	490	466	178	124	342	589	- -	70	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	246	490	466	178	124	342	589	- -	70	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	5,052	5,680	5,837	7,752	9,718	9,681	10,286	10,625	13,321	11,319	18,017	12,458	12,588	14,294	12,116
- Cash & Cash Equivalents	13	12	30	15	7	2	2	185	8	1	1	1	3	1	1
+ Preferred Equity and Hybrid Capital	128	47	47	47	46	46	46	46	46	45	45	45	45	43	43
+ Minority/Non Controlling Interest	241	224	218	283	947	913	958	990	1,049	881	1,331	840	961	1,018	860
+ Total Debt	3,918	3,409	3,524	3,565	3,571	3,401	3,672	3,548	4,906	5,172	5,605	5,677	5,985	6,009	6,004
Enterprise Value	9,328	9,348	9,595	11,632	14,276	14,040	14,959	15,024	19,315	17,416	24,997	19,018	19,576	21,363	19,023
Total Capital	3,147	2,539	2,449	2,369	2,983	2,778	2,807	2,523	3,543	3,415	3,499	3,113	3,439	2,894	2,671
Total Debt/Capital (%)	124.51	134.28	143.87	150.51	119.72	122.44	130.82	140.64	138.49	151.46	160.2	182.35	174.03	207.64	224.81
Total Debt / EV	0.42	0.36	0.37	0.31	0.25	0.24	0.25	0.24	0.25	0.3	0.22	0.3	0.31	0.28	0.32
EV/Sales	14.96	13.04	12.64	14.22	15.96	14.63	15.02	14.35	16.76	14.03	19.37	12.53	12.03	12.78	11.11
EV/EBITDA	23.51	21.73	21.19	23.68	26.28	23.36	23.92	22.89	26.67	23.2	33.09	20.79	20	21.84	18.98
EV/EBIT	415.53	123.4	91.67	91.37	88.16	80.07	79.22	68.09	89.32	131.98	184.25	80.91	68.22	75.52	59.01
EV/Cash Flow to Firm	23.25	22.74	34.22	5.23	24.4	21.73	23.09	21.63	24.19	21.77	29.46	19.36	19.33	19.73	17.31
EV/Free Cash Flow to Firm	6.27	22.74	34.22	5.23	24.4	21.73	23.09	21.63	24.19	21.77	29.46	19.36	19.33	19.73	17.31
Diluted Market Cap	5,052	5,680	5,837	7,811	9,909	9,752	10,355	10,677	13,357	11,334	18,099	12,498	12,601	14,330	12,143
Diluted Enterprise Value	9,328	9,348	9,595	11,691	14,467	14,111	15,029	15,076	19,351	17,430	25,079	19,058	19,589	21,399	19,050
EV per Share	46.34	39.14	38.39	46.25	55.19	52.91	56.02	56.02	67.71	59.13	83.23	59.12	59.54	64.88	57.59
TTM Sales	623	717	759	818	895	960	996	1,047	1,152	1,241	1,291	1,517	1,628	1,672	1,712
TTM EBITDA	397	430	453	491	543	601	625	656	724	751	755	915	979	978	1,002
TTM Operating Income	22	76	105	127	162	175	189	221	216	132	136	235	287	283	322
TTM Cash Flow to Firm	401	411	280	2,223	585	646	648	694	798	800	849	982	1,013	1,083	1,099
TTM Free Cash Flow to Firm	1,489	411	280	2,223	585	646	648	694	798	800	849	982	1,013	1,083	1,099

Multiples (USD)

MCP API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	3.77	17.36	17.17	19.66	21.61	18.17	19.96	19.04	21.18	18.76	27.26	15.24	15.13	16.34	13.45
EV/EBIT	415.53	123.4	91.67	91.37	88.16	80.07	79.22	68.09	89.32	131.98	184.25	80.91	68.22	75.52	59.01
Enterprise Value	9,328	9,348	9,595	11,632	14,276	14,040	14,959	15,024	19,315	17,416	24,997	19,018	19,576	21,363	19,023
Low Price	20.04	22.31	21.96	23.1	30.03	32.79	34.41	32.88	38.18	29.2	36.73	37.18	30.95	34.19	32.94
EV/Sales	14.96	13.04	12.64	14.22	15.96	14.63	15.02	14.35	16.76	14.03	19.37	12.53	12.03	12.78	11.11
EV/EBITDA	23.51	21.73	21.19	23.68	26.28	23.36	23.92	22.89	26.67	23.2	33.09	20.79	20	21.84	18.98
Price/Earnings	471.67	27.55	142.06	51.47	28.87	33.5	87.28	53.33	73.65	188.54	123.58	150.99	28.64	168.67	32.49
Price/Earnings Average	456.7	29.27	148.09	46.34	25.93	32.67	85.82	50.73	72.43	188.88	102.24	187.49	29.37	157.96	35.11
Price/Earnings High	512.25	32.15	164.5	53.33	29.25	35.46	92.24	57.85	79.82	251.44	124.47	238.04	34.01	184.75	41.17
Price/Earnings Low	376.58	25.85	133.6	38.58	23.07	30.11	77.97	44.26	60.22	143.26	75.67	144.95	23.15	132.84	29.18
Price/Book Value	-4.43	-4.98	-4.36	-5.08	-6.14	-6.12	-5.5	-5.15	-5.42	-4.22	-5.17	-3.61	-3.54	-3.42	-2.86
Price/Book Value Average	-4.29	-5.29	-4.54	-4.57	-5.52	-5.96	-5.41	-4.9	-5.33	-4.23	-4.28	-4.49	-3.63	-3.21	-3.09
Price/Book Value High	-4.81	-5.81	-5.05	-5.26	-6.23	-6.47	-5.82	-5.59	-5.87	-5.63	-5.21	-5.7	-4.21	-3.75	-3.62
Price/Book Value Low	-3.54	-4.67	-4.1	-3.81	-4.91	-5.5	-4.92	-4.28	-4.43	-3.21	-3.17	-3.47	-2.86	-2.7	-2.57
Price/Tangible Book Value	2.08	1.79	1.96	2.61	2.56	2.44	2.75	2.76	3.05	2.78	3.81	2.55	2.56	3.24	2.95
Price/Tangible Book Value Average	2.02	1.9	2.04	2.35	2.3	2.38	2.71	2.63	3	2.79	3.15	3.16	2.63	3.03	3.19
Price/Tangible Book Value High	2.26	2.09	2.27	2.7	2.59	2.59	2.91	2.99	3.31	3.71	3.84	4.01	3.05	3.54	3.74
Price/Tangible Book Value Low	1.66	1.68	1.84	1.96	2.04	2.2	2.46	2.29	2.5	2.11	2.33	2.44	2.07	2.55	2.65
Price/Sales	8.11	7.93	7.69	9.48	10.86	10.09	10.33	10.15	11.56	9.12	13.96	8.21	7.73	8.55	7.08
Price/Sales Average	7.85	8.42	8.02	8.53	9.76	9.84	10.16	9.66	11.37	9.14	11.55	10.2	7.93	8.01	7.65
Price/Sales High	8.8	9.25	8.91	9.82	11.01	10.68	10.92	11.01	12.53	12.16	14.06	12.94	9.18	9.37	8.96
Price/Sales Low	6.47	7.44	7.23	7.1	8.68	9.07	9.23	8.42	9.45	6.93	8.55	7.88	6.25	6.73	6.35
Price/Cash Flow	20.1	17.36	17.17	19.51	21.19	18.04	19.82	18.95	21.12	18.73	27.14	15.19	15.12	16.3	13.42
Price/Cash Flow Average	19.46	18.44	17.9	17.57	19.04	17.6	19.49	18.03	20.77	18.76	22.45	18.86	15.5	15.27	14.5
Price/Cash Flow High	21.83	20.26	19.89	20.21	21.47	19.1	20.95	20.56	22.89	24.98	27.33	23.95	17.95	17.86	17
Price/Cash Flow Low	16.05	16.29	16.15	14.62	16.94	16.22	17.71	15.73	17.27	14.23	16.61	14.58	12.22	12.84	12.05
Price/Free Cash Flow Average	3.65	18.44	17.9	17.7	19.41	17.73	19.62	18.12	20.83	18.79	22.55	18.92	15.52	15.31	14.53
Price/Free Cash Flow High	4.1	20.26	19.89	20.37	21.89	19.23	21.09	20.66	22.95	25.01	27.45	24.03	17.97	17.9	17.04
Price/Free Cash Flow Low	3.01	16.29	16.15	14.74	17.27	16.34	17.83	15.8	17.31	14.25	16.69	14.63	12.23	12.87	12.08
EV/Sales Average	14.71	13.54	12.97	13.28	14.85	14.38	14.85	13.86	16.57	14.05	16.95	14.52	12.22	12.24	11.68
EV/Sales High	15.66	14.37	13.86	14.56	16.1	15.22	15.61	15.21	17.73	17.07	19.47	17.27	13.48	13.59	13
EV/Sales Low	13.33	12.55	12.19	11.85	13.78	13.61	13.92	12.62	14.65	11.84	13.95	12.21	10.55	10.96	10.39
EV/EBITDA Average	23.11	22.55	21.73	22.11	24.46	22.96	23.65	22.1	26.37	23.23	28.97	24.09	20.33	20.91	19.95
EV/EBITDA High	24.61	23.93	23.22	24.25	26.52	24.3	24.86	24.26	28.21	28.23	33.26	28.65	22.41	23.23	22.2
EV/EBITDA Low	20.94	20.91	20.42	19.73	22.69	21.73	22.17	20.14	23.32	19.58	23.84	20.25	17.53	18.73	17.74
EV/EBIT Average	408.38	128.07	94.04	85.3	82.06	78.71	78.31	65.75	88.29	132.13	161.31	93.72	69.33	72.31	62.04
EV/EBIT High	434.9	135.91	100.49	93.56	88.96	83.29	82.32	72.18	94.47	160.59	185.2	111.47	76.43	80.34	69.04
EV/EBIT Low	370.15	118.76	88.35	76.12	76.12	74.48	73.41	59.9	78.08	111.38	132.76	78.79	59.81	64.79	55.18
Last Price	25.1	23.78	23.35	30.82	37.57	36.48	38.52	39.62	46.7	38.43	59.99	38.73	38.29	43.41	36.68
High Price	27.26	27.75	27.04	31.93	38.07	38.61	40.71	42.98	50.61	51.25	60.42	61.06	45.46	47.55	46.47
Enterprise Value Average	9,167	9,702	9,843	10,860	13,288	13,801	14,788	14,507	19,093	17,436	21,885	22,030	19,894	20,456	20,000
Enterprise Value High	9,763	10,296	10,518	11,911	14,405	14,606	15,544	15,925	20,430	21,192	25,126	26,201	21,933	22,727	22,257
Enterprise Value Low	8,309	8,997	9,248	9,690	12,326	13,061	13,862	13,216	16,884	14,697	18,011	18,520	17,163	18,327	17,787

Shares Outstanding	220	250	251	255	262	267	267	276	295	297	318	329	329	331	328
Diluted Weighted Avg Shares	201	239	250	253	264	267	269	269	286	295	302	323	329	330	331
Basic Weighted Avg Shares	201	239	250	252	259	265	267	268	285	295	300	322	329	329	330
Revenue per Share	3.1	3	3.04	3.25	3.46	3.62	3.73	3.9	4.04	4.21	4.3	4.72	4.95	5.08	5.18
EBITDA per Share	1.97	1.8	1.81	1.95	2.1	2.26	2.34	2.45	2.54	2.55	2.52	2.84	2.98	2.97	3.03
Operating Income per Share	0.11	0.32	0.42	0.51	0.63	0.66	0.71	0.82	0.76	0.45	0.45	0.73	0.87	0.86	0.98
Basic EPS, GAAP	0.05	0.86	0.16	0.6	1.3	1.09	0.44	0.74	0.63	0.2	0.49	0.26	1.34	0.26	1.13
Basic EPS from Cont Ops	-0.63	-0.19	0.01	0.06	0.41	0.35	0.5	0.83	0.7	0.23	0.54	0.29	1.44	0.29	1.22
Diluted EPS, GAAP	0.05	0.86	0.16	0.59	1.28	1.08	0.44	0.74	0.63	0.2	0.48	0.26	1.34	0.26	1.13
Diluted EPS from Cont Ops	-0.63	-0.19	0.01	0.06	0.4	0.35	0.49	0.82	0.7	0.23	0.53	0.29	1.44	0.29	1.22
Dividend per Share	0.79	0.9	0.94	1.03	1.11	1.18	1.24	1.29	1.36	1.44	1.46	1.52	1.66	1.71	1.73
Cash Flow per Share	1.25	1.37	1.36	1.58	1.77	2.02	1.94	2.09	2.21	2.05	2.21	2.55	2.53	2.66	2.73
Free Cash Flow per Basic Share	-4.15	1.37	1.36	1.58	1.77	2.02	1.94	2.09	2.21	2.05	2.21	2.55	2.53	2.66	2.73
Cash & Equivalents per Share	0.06	0.05	0.12	0.06	0.03	0.01	0.01	0.69	0.03	- -	- -	- -	0.01	- -	- -
Book Value per Share	-5.67	-4.78	-5.36	-6.07	-6.12	-5.97	-7	-7.69	-8.62	-9.11	-11.59	-10.72	-10.8	-12.68	-12.83
Tangible Book Value per Share	12.06	13.27	11.94	11.82	14.69	14.92	14	14.35	15.29	13.82	15.75	15.21	14.93	13.42	12.43

UDR, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)