Profitability | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
-57.27 | 43.26 | -22.73 | 77.47 | 78.71 | 35.26 | 49.53 | 49.44 | 42.83 | 155.8 | - - | - - | - - | - - | - - | ||
-10.03 | 46.52 | 59.4 | 31.81 | 46.05 | 24.08 | 31.7 | 29.95 | 19.68 | 34 | 47.14 | 75.73 | 43.63 | 36.22 | 27.33 | ||
-8.34 | 76.9 | 176.61 | 51.35 | 59.18 | 28.65 | 36.75 | 34.32 | 24.58 | 47.84 | 82.74 | 137.21 | 78.36 | 61.35 | 44.32 | ||
- - | - - | 188.12 | 42.44 | 56.44 | 35.65 | 35.76 | 34.81 | 24.47 | 48.92 | 78.18 | 130.7 | 76.19 | 59.82 | 42.98 | ||
39.83 | 40.84 | 42.71 | 42.18 | 44.28 | 44 | 48.74 | 45.73 | 43.62 | 46.28 | 47.35 | 48.06 | 39.59 | 39.2 | 38.36 | ||
3.52 | 31.48 | 35.61 | 29.48 | 34.72 | 32.05 | 35.98 | 34.31 | 32.79 | 36.14 | 37.83 | 39.76 | 28.13 | 28.9 | 26.87 | ||
3.42 | 31.37 | 35.44 | 28.86 | 34.23 | 31.21 | 35.08 | 33.49 | 32.07 | 35.49 | 37.23 | 39.12 | 27.33 | 28.06 | 25.88 | ||
-17.81 | 94.22 | 40.61 | 99.98 | 41.07 | -42.29 | 67.77 | 28.16 | 23.99 | 59.48 | 53.68 | 43.09 | 135.82 | 33.08 | 379.05 | ||
3.84 | 31.41 | 35.08 | 28.6 | 34 | 24.46 | 36.01 | 32.94 | 30.89 | 32.84 | 35.05 | 38.34 | 26.27 | 25.06 | 21.98 | ||
-3.98 | 25.13 | 29.02 | 25.09 | 30.91 | 21.76 | 32.06 | 29.76 | 19.3 | 27.78 | 29.61 | 32.48 | 22.38 | 21.01 | 18.15 | ||
-5.03 | 2.46 | -2.78 | 25.09 | 30.91 | 21.76 | 32.06 | 29.76 | 19.3 | 27.78 | 29.61 | 32.48 | 22.38 | 21.01 | 18.15 | ||
203.67 | 20 | 17.28 | 12.28 | 9.08 | 11.04 | 10.97 | 9.65 | 37.52 | 15.41 | 15.53 | 15.26 | 14.8 | 16.18 | 17.43 | ||
20.84 | -858.46 | 1,142.36 | 19.45 | - - | 11.58 | - - | - - | - - | 22.11 | 20.69 | 16.35 | 39.1 | 35.58 | 41.46 | ||
-45.34 | 414.6 | 236.97 | 62.4 | 78.71 | 31.18 | 49.53 | 49.44 | 42.83 | 121.35 | - - | - - | - - | - - | - - |
Credit | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | - - | 30 | 76 | 72 | 98 | 203 | 257 | 485 | 495 | 678 | 532 | 853 | 1,138 | 757 | ||
- - | - - | 7 | 5 | - - | 10 | 11 | 15 | 24 | 31 | 31 | 33 | 37 | 51 | 50 | ||
- - | - - | 23 | 71 | 72 | 88 | 192 | 242 | 460 | 465 | 647 | 499 | 817 | 1,087 | 707 | ||
- - | - - | 0.24 | 0.81 | 0.36 | 0.51 | 0.84 | 0.86 | 1.45 | 1.18 | 1.4 | 0.71 | 1.79 | 2.03 | 1.46 | ||
-5.89 | -1.23 | -0.73 | -1.6 | -1.38 | -1.83 | -1.45 | -1.17 | -0.55 | 0.61 | 1.05 | 0.32 | 1.37 | 1.72 | 1.12 | ||
- - | - - | 0.24 | 0.82 | 0.37 | 0.52 | 0.87 | 0.89 | 1.49 | 1.2 | 1.42 | 0.72 | 1.85 | 2.09 | 1.52 | ||
-6.07 | -1.23 | -0.74 | -1.64 | -1.4 | -1.88 | -1.49 | -1.2 | -0.56 | 0.62 | 1.07 | 0.33 | 1.41 | 1.77 | 1.16 | ||
- - | - - | - - | - - | - - | - - | - - | - - | 27.82 | 32.78 | 17.35 | 50.52 | 26.72 | 9.63 | 6.89 | ||
- - | - - | - - | - - | - - | - - | - - | - - | 27.06 | 28.75 | 16.26 | 49.29 | 25.96 | 9.27 | 6.74 | ||
- - | - - | - - | - - | - - | - - | - - | - - | 27.21 | 32.19 | 17.08 | 49.71 | 25.95 | 9.35 | 6.64 | ||
- - | - - | - - | - - | - - | - - | - - | - - | 12 | 13 | 28 | 15 | 18 | 58 | 75 | ||
9.07 | 11.47 | 33.45 | 46.63 | 65.79 | 70.29 | 58.94 | 61.81 | 30.84 | 11.29 | -40.13 | 0.3 | -45.35 | -8.56 | 7.31 | ||
- - | - - | 17.28 | 48.24 | 21.55 | 20.73 | 43.5 | 40.19 | 145.8 | 468.08 | - - | 18,499 | - - | - - | 743.8 | ||
- - | - - | 22.38 | 33.47 | 18.74 | 16.84 | 29.8 | 28.19 | 57.53 | 78.2 | 169.28 | 93.32 | 173.68 | 106.84 | 84 | ||
- - | - - | 10.58 | 24.33 | 15.17 | 14.57 | 25.64 | 24.86 | 45.02 | 53.06 | 87.73 | 56.04 | 96.68 | 77.32 | 61.25 | ||
- - | - - | 22.6 | 51.64 | 21.55 | 23.1 | 46 | 42.64 | 153.53 | 498.98 | -229.51 | 19,722.19 | -222.85 | -983.53 | 796.64 | ||
- - | - - | 29.28 | 35.83 | 18.74 | 18.76 | 31.51 | 29.91 | 60.59 | 83.36 | 177.43 | 99.5 | 181.47 | 111.83 | 89.97 | ||
- - | - - | 13.84 | 26.04 | 15.17 | 16.23 | 27.11 | 26.38 | 47.41 | 56.56 | 91.95 | 59.74 | 101.01 | 80.94 | 65.6 | ||
53.78 | 141.75 | -70.61 | -102.89 | -81.98 | -82.65 | -79.13 | -57.77 | -57.61 | 259.1 | -172.58 | 8,946.91 | -169.84 | -832.14 | 610.19 | ||
-33.11 | 124.64 | 440.66 | 986.39 | -715.49 | -476.3 | -379.18 | -137.08 | -136.31 | 72.23 | 212.84 | 84.56 | 194.7 | 106.65 | 81.08 | ||
5 | 62 | 126 | 95 | 199 | 191 | 240 | 297 | 333 | 420 | 486 | 755 | 476 | 561 | 518 | ||
4 | 62 | 123 | 89 | 195 | 178 | 234 | 290 | 324 | 368 | 455 | 736 | 462 | 540 | 506 | ||
5 | 62 | 125 | 93 | 196 | 186 | 234 | 290 | 326 | 412 | 478 | 743 | 462 | 545 | 499 |
Liquidity | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1.09 | 2.02 | 2.33 | 3.83 | 6.63 | 6.36 | 6.08 | 6.13 | 5.9 | 1.72 | 0.54 | 0.91 | 0.44 | 0.33 | 0.44 | ||
3.11 | 3.39 | 3.96 | 4.77 | 8.9 | 8.29 | 8.03 | 9.67 | 8.87 | 4.21 | 2.22 | 2.51 | 2 | 3.32 | 3.22 | ||
2.48 | 3.07 | 3.79 | 4.48 | 7.68 | 7.31 | 6.99 | 7.56 | 7.45 | 2.59 | 1.08 | 1.53 | 0.82 | 0.8 | 1.04 | ||
-1.64 | 1.97 | 1.81 | 2.36 | 2.17 | 2.2 | 2.46 | 1.18 | 3.14 | 1.78 | 2.08 | 2.26 | 1.26 | -0.44 | 1.7 | ||
9.07 | 11.47 | 33.45 | 46.63 | 65.79 | 70.29 | 58.94 | 61.81 | 30.84 | 11.29 | -40.13 | 0.3 | -45.35 | -8.56 | 7.31 | ||
- - | - - | 17.28 | 48.24 | 21.55 | 20.73 | 43.5 | 40.19 | 145.8 | 468.08 | - - | 18,499 | - - | - - | 743.8 | ||
- - | - - | 22.38 | 33.47 | 18.74 | 16.84 | 29.8 | 28.19 | 57.53 | 78.2 | 169.28 | 93.32 | 173.68 | 106.84 | 84 | ||
- - | - - | 10.58 | 24.33 | 15.17 | 14.57 | 25.64 | 24.86 | 45.02 | 53.06 | 87.73 | 56.04 | 96.68 | 77.32 | 61.25 | ||
- - | - - | 22.6 | 51.64 | 21.55 | 23.1 | 46 | 42.64 | 153.53 | 498.98 | -229.51 | 19,722.19 | -222.85 | -983.53 | 796.64 | ||
- - | - - | 29.28 | 35.83 | 18.74 | 18.76 | 31.51 | 29.91 | 60.59 | 83.36 | 177.43 | 99.5 | 181.47 | 111.83 | 89.97 | ||
- - | - - | 13.84 | 26.04 | 15.17 | 16.23 | 27.11 | 26.38 | 47.41 | 56.56 | 91.95 | 59.74 | 101.01 | 80.94 | 65.6 | ||
-19.26 | 33.87 | 98.8 | 91.02 | 86.12 | 75.41 | 64.39 | 30.2 | 46.98 | 33.38 | 44.56 | 68.9 | 30.16 | -9.55 | 51.12 | ||
-42.25 | 131.19 | 24.71 | 24.59 | 29.99 | 10.57 | 31.61 | 15.49 | 36.43 | 5.02 | 15.03 | 33.4 | 27.49 | -6.95 | 45.22 | ||
2.79 | 4.04 | 12.87 | 9.71 | 20.27 | 12.88 | 9.76 | 10.21 | 8.72 | 10.7 | 10.18 | 18.24 | 10.89 | 7.34 | 8.83 |
Working Capital | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
6.25 | 5.2 | 6.12 | 5.75 | 12.62 | 9.85 | 8.95 | 7.75 | 6.45 | 7.03 | 8.61 | 12.07 | 11.59 | 13.5 | 11.45 | ||
58.41 | 70.19 | 59.6 | 63.44 | 28.93 | 37.05 | 40.78 | 47.11 | 56.55 | 51.93 | 42.37 | 30.23 | 31.49 | 27.03 | 31.89 | ||
27.09 | 22.37 | 30.23 | 15.71 | 10.25 | 8.01 | 7.26 | 4.72 | 4.69 | 3.41 | 2.46 | 3.79 | 4.12 | 2.36 | 1.98 | ||
13.47 | 16.32 | 12.07 | 23.23 | 35.6 | 45.59 | 50.3 | 77.41 | 77.76 | 107.17 | 148.47 | 96.21 | 88.62 | 154.62 | 184.1 | ||
23.11 | 11.54 | 9.93 | 6.18 | 9.97 | 8.34 | 7.59 | 11.03 | 16.91 | 29.77 | 7.19 | 6.98 | 10.73 | 13.91 | 8.9 | ||
15.8 | 31.63 | 36.76 | 59.04 | 36.62 | 43.76 | 48.12 | 33.08 | 21.59 | 12.26 | 50.79 | 52.31 | 34 | 26.23 | 41 | ||
56.09 | 54.87 | 34.92 | 27.64 | 27.92 | 38.88 | 42.95 | 91.43 | 112.72 | 146.84 | 140.05 | 74.13 | 86.11 | 155.42 | 174.99 | ||
44.94 | 53.87 | 47.53 | 40.21 | -6.67 | -8.55 | -9.52 | -30.3 | -21.21 | -55.24 | -106.1 | -65.98 | -57.13 | -127.59 | -152.22 | ||
5 | 6 | 8 | 16 | 46 | 37 | 57 | 142 | 102 | 264 | 286 | 234 | 262 | 737 | 462 | ||
4 | 4 | 5 | - - | 1 | 3 | 8 | 8 | 5 | 3 | 4 | 5 | 9 | 94 | 75 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
1 | 1 | 3 | 16 | 50 | 40 | 56 | 134 | 97 | 261 | 282 | 229 | 253 | 643 | 387 | ||
- - | - - | - - | - - | - - | - - | - - | 10 | - - | - - | - - | - - | - - | - - | - - |
Enterprise Value | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | - - | 1,093 | 1,444 | 3,697 | 2,632 | 3,058 | 3,968 | 6,128 | 8,882 | 10,887 | 18,865 | 14,821 | 10,380 | 8,763 | ||
28 | 76 | 122 | 228 | 347 | 446 | 551 | 604 | 667 | 238 | 143 | 249 | 136 | 115 | 126 | ||
107 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | 30 | 76 | 72 | 98 | 203 | 257 | 485 | 495 | 678 | 532 | 853 | 1,138 | 757 | ||
78 | -76 | 1,001 | 1,292 | 3,422 | 2,283 | 2,709 | 3,620 | 5,946 | 9,070 | 11,422 | 19,147 | 15,537 | 11,404 | 9,394 | ||
114 | 15 | 101 | 212 | 386 | 520 | 643 | 858 | 800 | 594 | 382 | 535 | 470 | 1,018 | 842 | ||
- - | - - | 29.28 | 35.83 | 18.74 | 18.76 | 31.51 | 29.91 | 60.59 | 83.36 | 177.43 | 99.5 | 181.47 | 111.83 | 89.97 | ||
- - | - - | 0.03 | 0.06 | 0.02 | 0.04 | 0.07 | 0.07 | 0.08 | 0.05 | 0.06 | 0.03 | 0.05 | 0.1 | 0.08 | ||
0.57 | - - | 2.83 | 4.03 | 5.98 | 3.83 | 4.07 | 4.18 | 5.85 | 7.81 | 8.89 | 10.09 | 9.18 | 5.88 | 4.87 | ||
16.24 | - - | 7.95 | 13.66 | 17.22 | 11.96 | 11.3 | 12.2 | 17.83 | 21.6 | 23.51 | 25.37 | 32.64 | 20.33 | 18.13 | ||
16.74 | - - | 7.99 | 13.95 | 17.46 | 12.28 | 11.59 | 12.49 | 18.23 | 22 | 23.88 | 25.78 | 33.61 | 20.94 | 18.83 | ||
- - | - - | 12.24 | 9.8 | 28.21 | 16.97 | 13.72 | 32.31 | 17.51 | 33.58 | 23.6 | 30.65 | 40.31 | - - | 15.56 | ||
- - | - - | 11.76 | 9.41 | 27.3 | 15.5 | 13.3 | 30.35 | 17.05 | 28.19 | 22.2 | 29.78 | 38.95 | - - | 15.26 | ||
- - | - - | 1,093 | 1,476 | 3,779 | 2,679 | 3,108 | 4,054 | 6,219 | 8,903 | 10,902 | 18,883 | 14,829 | 10,383 | 8,763 | ||
78 | -76 | 1,001 | 1,324 | 3,504 | 2,330 | 2,759 | 3,707 | 6,038 | 9,160 | 11,437 | 19,166 | 15,546 | 11,407 | 9,394 | ||
1.25 | - - | 11.99 | 14.63 | 38.99 | 25.95 | 32.1 | 44.43 | 77.04 | 126.96 | 174.57 | 303.96 | 251.87 | 188.69 | 155.39 | ||
137 | 198 | 354 | 321 | 572 | 596 | 666 | 865 | 1,017 | 1,162 | 1,284 | 1,898 | 1,692 | 1,941 | 1,928 | ||
5 | 62 | 126 | 95 | 199 | 191 | 240 | 297 | 333 | 420 | 486 | 755 | 476 | 561 | 518 | ||
5 | 62 | 125 | 93 | 196 | 186 | 234 | 290 | 326 | 412 | 478 | 743 | 462 | 545 | 499 | ||
-26 | 63 | 82 | 132 | 121 | 135 | 198 | 112 | 340 | 270 | 484 | 625 | 385 | -97 | 604 | ||
-25 | 63 | 85 | 137 | 125 | 147 | 204 | 119 | 349 | 322 | 515 | 643 | 399 | -76 | 616 |
Multiples | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | - - | - - | 17.94 | 20.89 | 20.3 | 14.31 | 15.41 | 31.22 | 27.53 | 28.63 | 30.6 | 39.14 | 25.46 | 25.04 | ||
- - | - - | -175.69 | 13.69 | 17.6 | 21.41 | 12.48 | 15.31 | 25.01 | 23.87 | 24.6 | 24.69 | 45.15 | 38.62 | 23.02 | ||
- - | - - | -305.19 | 22.92 | 28.2 | 33.94 | 16.28 | 20.45 | 35.38 | 38.73 | 34.39 | 41.05 | 56.17 | 51.98 | 32.71 | ||
- - | - - | -94.89 | 8.56 | 8.52 | 17.31 | 10.17 | 11.73 | 18.79 | 17.61 | 18.45 | 15.4 | 35.54 | 23.79 | 17.79 | ||
- - | - - | 15.29 | 10.59 | 11.8 | 6.24 | 6.94 | 6.6 | 19.43 | 89.82 | -36.79 | 6,992.28 | -38.69 | -86.18 | 103.81 | ||
- - | - - | 24.19 | 8.08 | 9.94 | 6.58 | 6.05 | 6.56 | 15.57 | 77.89 | -31.62 | 5,642.02 | -44.63 | -130.7 | 95.42 | ||
- - | - - | 42.02 | 13.53 | 15.93 | 10.42 | 7.9 | 8.76 | 22.02 | 126.39 | -44.2 | 9,381.18 | -55.52 | -175.92 | 135.59 | ||
- - | - - | 13.06 | 5.05 | 4.81 | 5.32 | 4.94 | 5.02 | 11.69 | 57.47 | -23.71 | 3,519.6 | -35.13 | -80.52 | 73.76 | ||
- - | - - | 8.4 | 9.86 | 11.05 | 6.24 | 6.95 | 6.6 | 19.44 | 92.5 | -36.47 | -3,152.08 | -37.99 | -85.49 | 96.4 | ||
- - | - - | 13.28 | 7.52 | 9.31 | 6.59 | 6.06 | 6.56 | 15.57 | 80.22 | -31.34 | -2,543.39 | -43.82 | -129.65 | 88.62 | ||
- - | - - | 23.07 | 12.6 | 14.92 | 10.44 | 7.91 | 8.76 | 22.03 | 130.16 | -43.81 | -4,228.97 | -54.52 | -174.51 | 125.92 | ||
- - | - - | 7.17 | 4.71 | 4.51 | 5.32 | 4.94 | 5.02 | 11.7 | 59.18 | -23.5 | -1,586.62 | -34.5 | -79.88 | 68.5 | ||
- - | - - | 3.09 | 4.5 | 6.46 | 4.42 | 4.59 | 4.59 | 6.03 | 7.65 | 8.48 | 9.94 | 8.76 | 5.35 | 4.54 | ||
- - | - - | 4.89 | 3.43 | 5.44 | 4.66 | 4 | 4.56 | 4.83 | 6.63 | 7.28 | 8.02 | 10.11 | 8.11 | 4.18 | ||
- - | - - | 8.5 | 5.75 | 8.72 | 7.38 | 5.22 | 6.08 | 6.83 | 10.76 | 10.18 | 13.33 | 12.57 | 10.92 | 5.94 | ||
- - | - - | 2.64 | 2.15 | 2.63 | 3.77 | 3.26 | 3.49 | 3.63 | 4.89 | 5.46 | 5 | 7.96 | 5 | 3.23 | ||
- - | - - | 13.37 | 10.95 | 30.47 | 19.56 | 15.48 | 35.42 | 18.46 | 34.26 | 23.65 | 30.82 | 40.03 | -71.38 | 16.18 | ||
- - | - - | 21.14 | 8.35 | 25.67 | 20.63 | 13.5 | 35.19 | 14.78 | 29.71 | 20.33 | 24.87 | 46.17 | -108.26 | 14.88 | ||
- - | - - | 36.73 | 13.99 | 41.13 | 32.71 | 17.61 | 46.99 | 20.92 | 48.21 | 28.42 | 41.36 | 57.44 | -145.71 | 21.14 | ||
- - | - - | 11.42 | 5.22 | 12.42 | 16.68 | 11 | 26.95 | 11.11 | 21.92 | 15.24 | 15.52 | 36.35 | -66.69 | 11.5 | ||
- - | - - | 12.85 | 10.75 | 30.14 | 18.19 | 15.25 | 33.99 | 18.23 | 28.63 | 22.21 | 29.96 | 38.64 | -83.4 | 15.83 | ||
- - | - - | 20.32 | 8.2 | 25.39 | 19.19 | 13.3 | 33.78 | 14.6 | 24.83 | 19.09 | 24.17 | 44.57 | -126.49 | 14.55 | ||
- - | - - | 35.3 | 13.74 | 40.68 | 30.41 | 17.35 | 45.11 | 20.66 | 40.29 | 26.68 | 40.19 | 55.46 | -170.26 | 20.68 | ||
- - | - - | 10.97 | 5.13 | 12.29 | 15.51 | 10.84 | 25.87 | 10.97 | 18.32 | 14.31 | 15.08 | 35.09 | -77.93 | 11.25 | ||
0.57 | - - | 2.83 | 4.03 | 5.98 | 3.83 | 4.07 | 4.18 | 5.85 | 7.81 | 8.89 | 10.09 | 9.18 | 5.88 | 4.87 | ||
0.57 | - - | 4.63 | 2.96 | 4.96 | 4.07 | 3.48 | 4.16 | 4.65 | 6.85 | 7.7 | 8.17 | 10.53 | 8.64 | 4.5 | ||
0.57 | - - | 8.24 | 5.28 | 8.24 | 6.8 | 4.7 | 5.68 | 6.65 | 10.98 | 10.6 | 13.48 | 13 | 11.45 | 6.26 | ||
0.57 | - - | 2.38 | 1.67 | 2.15 | 3.18 | 2.74 | 3.09 | 3.45 | 5.11 | 5.88 | 5.15 | 8.38 | 5.53 | 3.56 | ||
16.24 | - - | 7.95 | 13.66 | 17.22 | 11.96 | 11.3 | 12.2 | 17.83 | 21.6 | 23.51 | 25.37 | 32.64 | 20.33 | 18.13 | ||
16.24 | -1.23 | 13 | 10.04 | 14.29 | 12.71 | 9.66 | 12.11 | 14.18 | 18.96 | 20.36 | 20.54 | 37.42 | 29.9 | 16.76 | ||
16.24 | -1.23 | 23.12 | 17.9 | 23.72 | 21.21 | 13.05 | 16.56 | 20.28 | 30.38 | 28.02 | 33.91 | 46.19 | 39.61 | 23.3 | ||
16.24 | -1.23 | 6.68 | 5.68 | 6.2 | 9.92 | 7.61 | 9 | 10.51 | 14.15 | 15.54 | 12.96 | 29.78 | 19.12 | 13.23 | ||
16.74 | - - | 7.99 | 13.95 | 17.46 | 12.28 | 11.59 | 12.49 | 18.23 | 22 | 23.88 | 25.78 | 33.61 | 20.94 | 18.83 | ||
16.74 | -1.23 | 13.06 | 10.26 | 14.49 | 13.05 | 9.91 | 12.41 | 14.49 | 19.31 | 20.69 | 20.88 | 38.53 | 30.79 | 17.41 | ||
16.74 | -1.23 | 23.24 | 18.28 | 24.06 | 21.78 | 13.39 | 16.97 | 20.74 | 30.94 | 28.47 | 34.46 | 47.56 | 40.79 | 24.2 | ||
16.74 | -1.23 | 6.72 | 5.8 | 6.29 | 10.19 | 7.81 | 9.22 | 10.75 | 14.41 | 15.79 | 13.17 | 30.66 | 19.69 | 13.74 | ||
- - | - - | 13.1 | 16.35 | 42.12 | 29.91 | 36.23 | 48.7 | 79.4 | 124.34 | 166.4 | 299.49 | 240.25 | 171.76 | 144.95 | ||
- - | - - | 35.99 | 20.89 | 56.85 | 50 | 41.21 | 64.62 | 89.99 | 174.95 | 199.91 | 401.81 | 344.77 | 350.63 | 189.33 | ||
- - | - - | 11.19 | 7.8 | 17.17 | 25.5 | 25.75 | 37.06 | 47.78 | 79.55 | 107.22 | 150.75 | 218.15 | 160.49 | 103 | ||
78 | -76 | 1,001 | 1,292 | 3,422 | 2,283 | 2,709 | 3,620 | 5,946 | 9,070 | 11,422 | 19,147 | 15,537 | 11,404 | 9,394 | ||
78 | -76 | 1,637 | 950 | 2,839 | 2,427 | 2,318 | 3,595 | 4,727 | 7,960 | 9,892 | 15,505 | 17,812 | 16,767 | 8,686 | ||
78 | -76 | 2,911 | 1,693 | 4,715 | 4,051 | 3,130 | 4,917 | 6,763 | 12,755 | 13,615 | 25,593 | 21,986 | 22,214 | 12,077 | ||
78 | -76 | 841 | 537 | 1,232 | 1,895 | 1,825 | 2,672 | 3,506 | 5,940 | 7,551 | 9,779 | 14,174 | 10,723 | 6,858 |
Per Share Data Items | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
90 | 90 | 92 | 87 | 88 | 87 | 82 | 80 | 74 | 69 | 64 | 63 | 60 | 60 | 60 | ||
63 | 63 | 83 | 90 | 90 | 90 | 86 | 83 | 78 | 72 | 66 | 63 | 62 | 60 | 60 | ||
63 | 63 | 83 | 88 | 88 | 88 | 84 | 81 | 77 | 71 | 65 | 63 | 62 | 60 | 60 | ||
2.18 | 3.16 | 4.24 | 3.63 | 6.52 | 6.77 | 7.9 | 10.62 | 13.18 | 16.26 | 19.63 | 30.13 | 27.42 | 32.11 | 31.9 | ||
0.08 | 0.99 | 1.51 | 1.07 | 2.26 | 2.17 | 2.84 | 3.64 | 4.32 | 5.88 | 7.43 | 11.98 | 7.72 | 9.28 | 8.57 | ||
0.07 | 0.99 | 1.5 | 1.05 | 2.23 | 2.11 | 2.77 | 3.56 | 4.23 | 5.77 | 7.31 | 11.79 | 7.49 | 9.01 | 8.25 | ||
-0.11 | 0.08 | -0.12 | 0.91 | 2.02 | 1.47 | 2.53 | 3.16 | 2.54 | 4.52 | 5.81 | 9.79 | 6.14 | 6.75 | 5.79 | ||
-0.09 | 0.79 | 1.23 | 0.91 | 2.02 | 1.47 | 2.53 | 3.16 | 2.54 | 4.52 | 5.81 | 9.79 | 6.14 | 6.75 | 5.79 | ||
-0.11 | 0.08 | -0.12 | 0.89 | 1.97 | 1.45 | 2.49 | 3.09 | 2.51 | 4.51 | 5.8 | 9.78 | 6.13 | 6.74 | 5.79 | ||
-0.09 | 0.79 | 1.23 | 0.89 | 1.97 | 1.45 | 2.49 | 3.09 | 2.51 | 4.51 | 5.8 | 9.78 | 6.13 | 6.74 | 5.79 | ||
- - | 0.05 | - - | 0.18 | - - | 0.17 | - - | - - | - - | 1 | 1.2 | 1.6 | 2.4 | 2.4 | 2.4 | ||
-0.41 | 1 | 0.98 | 1.49 | 1.38 | 1.53 | 2.34 | 1.38 | 4.3 | 3.63 | 7.04 | 9.72 | 6 | -2.41 | 8.96 | ||
-0.42 | 0.99 | 0.94 | 1.43 | 1.34 | 1.38 | 2.27 | 1.29 | 4.18 | 2.91 | 6.57 | 9.43 | 5.78 | -2.75 | 8.76 | ||
0.45 | 1.22 | 1.46 | 2.58 | 3.95 | 5.07 | 6.53 | 7.42 | 8.64 | 4.31 | 2.19 | 3.98 | 2.22 | 1.9 | 2.09 | ||
0.12 | 0.24 | 0.86 | 1.54 | 3.57 | 4.8 | 5.22 | 7.38 | 4.09 | 1.38 | -4.52 | 0.04 | -6.21 | -1.99 | 1.4 | ||
-2.55 | -0.86 | 1.56 | 1.66 | 3.81 | 4.79 | 5.21 | 7.38 | 4.09 | 1.34 | -4.56 | -0.1 | -6.32 | -2.01 | 1.5 |