Unico American Corporation Financial Ratios — UNAM Stock

Profitability (USD)

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021

Return on Common Equity (%)	10.77	8	4.32	3.46	5.25	2.69	0.86	1.19	-1.66	-2.02	-13.52	-5.41	-5.62	-49.81	-19.19
Return on Assets (%)	3.52	2.79	1.65	1.42	2.43	1.35	0.44	0.63	-0.86	-1.01	-6.5	-2.48	-2.43	-16.39	-4.38
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	10.05	7.17	3.86	3.18	- -	2.67	0.85	1.19	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	19.7	17.07	10.01	8.67	- -	8.72	3.99	4.25	-5.21	-5.99	- -	- -	- -	- -	- -
Operating Margin (%)	19.7	17.07	10.01	8.67	- -	8.72	3.99	4.25	-5.21	-5.99	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	189.45	53.81	74.15	20.99	126.57	-156.86	99.3	-8.36	- -	- -	138.74	- -	- -	- -	- -
Pretax Margin (%)	20	17.07	10.01	8.68	16.63	8.72	3.99	4.25	-5.22	-5.99	-26.85	-11.68	-10.36	-55.11	-14.33
Profit Margin (%)	13.33	11.3	7.03	6.27	10.82	5.96	1.94	2.78	-3.56	-3.98	-23.71	-9.43	-9.93	-66	-15.59
Net Income to Common Margin (%)	13.33	11.3	7.03	6.27	10.82	5.96	1.94	2.78	-3.56	-3.98	-23.71	-9.43	-9.93	-66	-15.59
Effective Tax Rate (%)	33.36	33.83	29.7	27.68	34.96	31.57	51.35	34.72	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	66.94	82.31	- -	328.06	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	10.77	8	1.43	0.61	5.25	-6.14	0.86	1.19	-1.66	-2.02	-13.52	-5.41	-5.62	-49.81	-19.19

Credit (USD)

API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021

Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	-0.01	- -	-0.03	-0.01	- -	-0.06	-0.3	-0.24	0.19	0.06	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	-0.01	- -	-0.03	-0.01	- -	-0.06	-0.3	-0.24	0.19	0.06	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	32.82	37.1	39.47	42.84	49.8	50.19	53.37	52.77	50.2	49.85	46.19	45.39	41.36	24.56	21.07
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt to Equity	-0.16	-0.04	-0.16	-0.06	-0.62	-0.23	-0.53	-0.43	-0.48	-0.18	-15.63	-8.8	-10.5	-7.84	-55.08
Net Debt/Capital (%)	-0.17	-0.04	-0.18	-0.07	-0.63	-0.23	-0.53	-0.43	-0.48	-0.18	-18.43	-9.44	-12.02	-9.27	-132.69
EBITDA	10	8	4	3	- -	3	1	1	-2	-2	- -	- -	- -	- -	- -
EBITDA-CapEx	10	8	4	3	- -	2	-8	- -	-3	-3	- -	- -	-1	-1	-1
Operating Income (Loss)	10	8	4	3	- -	3	1	1	-2	-2	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	32.82	37.1	39.47	42.84	49.8	50.19	53.37	52.77	50.2	49.85	46.19	45.39	41.36	24.56	21.07
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Total Liabilities	-0.09	-1.56	-2.75	-6.98	-1.44	-1.74	-6.63	3.84	-0.07	-2.03	-9.98	-3.06	-4.2	-2.52	-7.57
CFO/CapEx	-1.99	-116.79	-46.13	-56.18	-11.71	-1.59	-0.43	2.8	-0.04	-2.58	-28.14	-21.93	-2.88	-2.97	-10.95
Altman's Z-Score	1.12	1.13	1.19	1.22	1.36	1.55	1.66	1.53	1.32	1.36	1.28	1.15	1.05	0.7	0.65

Working Capital (USD)

API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021

Accounts Receivable Turnover	2.9	12.73	15.46	12.28	4.96	3.15	3.19	3	2.52	2.56	3.29	3.02	2.15	1.52	1.35
Days Sales Outstanding	125.7	28.66	23.61	29.71	73.63	115.77	114.53	121.6	144.99	142.32	110.93	121	169.41	240.69	271.09
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021

Market Capitalization	48	39	50	44	58	68	71	61	53	57	45	34	33	24	18
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	9	5	6	3	15
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	41	29	40	38	-72	-53	-35	-47	-45	28	-24	-53	-58	-62	-71
Total Capital	64	68	67	68	75	70	71	72	70	69	60	57	54	32	27
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales	0.81	0.62	0.97	1.01	- -	- -	- -	- -	- -	0.78	- -	- -	- -	- -	- -
EV/EBITDA	4.1	3.63	9.67	11.66	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	4.1	3.63	9.67	11.66	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	49	39	50	44	59	68	71	61	53	57	45	34	33	24	18
Diluted Enterprise Value	49	39	50	44	58	68	70	61	53	57	36	29	28	21	3
EV per Share	7.25	5.16	7.31	7.07	- -	- -	- -	- -	- -	5.21	- -	- -	- -	- -	- -
TTM Sales	50	47	42	37	35	33	31	30	33	35	37	34	31	33	36
TTM EBITDA	10	8	4	3	- -	3	1	1	-2	-2	- -	- -	- -	- -	- -
TTM Operating Income	10	8	4	3	- -	3	1	1	-2	-2	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	- -	-2	-3	-6	-1	-1	-4	2	- -	-1	-7	-2	-3	-2	-8
TTM Free Cash Flow to Firm	- -	-2	-3	-6	-1	- -	6	3	1	-1	-7	-2	-2	-2	-7

Multiples (USD)

API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021

Price/Free Cash Flow	-860.93	-23.36	-19.16	-7.68	-59.69	-150.88	12.85	18.27	41.33	-66.05	-6.7	-16.65	-16.21	-14.94	-2.67
EV/EBIT	4.1	3.63	9.67	11.66	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	41	29	40	38	-72	-53	-35	-47	-45	28	-24	-53	-58	-62	-71
Low Price	9.93	6.63	6.58	8.57	8.88	9.21	10.08	10.91	8.15	8.64	8.55	5.5	5.19	3.95	2.53
EV/Sales	0.81	0.62	0.97	1.01	- -	- -	- -	- -	- -	0.78	- -	- -	- -	- -	- -
EV/EBITDA	4.1	3.63	9.67	11.66	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	7.17	7.29	16.93	18.92	15.6	34.57	117.23	72.19	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	8.37	7.69	13.42	18.76	13.3	28.4	112.2	79.03	-47.99	-40.89	-5.97	-12.56	-10.54	-1.31	-4.04
Price/Earnings High	11.92	11.07	19.43	23.56	17.62	37.3	124.31	86.27	-62.07	-46.83	-6.87	-15.49	-12.03	-1.9	-8.04
Price/Earnings Low	8.31	7.05	12.39	19.55	12.67	25.17	89.19	68.85	-36.76	-32.66	-5.2	-9.21	-8.84	-0.98	-2.37
Price/Book Value	0.76	0.56	0.74	0.65	0.78	0.96	1	0.85	0.76	0.83	0.75	0.59	0.62	0.75	0.68
Price/Book Value Average	0.88	0.59	0.59	0.65	0.66	0.79	0.96	0.93	0.81	0.83	0.86	0.7	0.61	0.87	0.86
Price/Book Value High	1.26	0.85	0.85	0.81	0.88	1.04	1.06	1.02	1.04	0.95	1	0.86	0.7	1.26	1.71
Price/Book Value Low	0.88	0.54	0.54	0.67	0.63	0.7	0.76	0.81	0.62	0.67	0.75	0.51	0.51	0.65	0.5
Price/Tangible Book Value	0.7	0.5	0.68	0.6	0.77	0.96	1	0.85	0.76	0.83	0.76	0.61	0.61	0.69	0.66
Price/Tangible Book Value Average	0.81	0.53	0.54	0.6	0.66	0.79	0.96	0.93	0.81	0.83	0.87	0.71	0.6	0.8	0.83
Price/Tangible Book Value High	1.16	0.76	0.78	0.75	0.87	1.04	1.06	1.02	1.04	0.95	1	0.88	0.68	1.17	1.65
Price/Tangible Book Value Low	0.81	0.48	0.49	0.62	0.62	0.7	0.76	0.81	0.62	0.67	0.76	0.52	0.5	0.6	0.49
Price/Sales	0.96	0.82	1.19	1.19	1.69	2.06	2.27	2.01	1.6	1.62	1.23	1.01	1.07	0.74	0.5
Price/Sales Average	1.11	0.87	0.94	1.18	1.44	1.69	2.18	2.2	1.71	1.63	1.42	1.18	1.05	0.87	0.63
Price/Sales High	1.59	1.25	1.37	1.48	1.91	2.22	2.41	2.4	2.21	1.86	1.63	1.46	1.19	1.25	1.25
Price/Sales Low	1.11	0.8	0.87	1.23	1.37	1.5	1.73	1.91	1.31	1.3	1.23	0.87	0.88	0.64	0.37
Price/Cash Flow	-423.75	-22.99	-18.6	-7.49	-54.36	-55.63	-17.23	24.76	-1,076.09	-40.49	-6.46	-15.89	-10.57	-9.91	-2.43
Price/Cash Flow Average	-494.22	-24.25	-14.75	-7.43	-46.34	-45.7	-16.49	27.1	-1,146	-40.75	-7.41	-18.68	-10.38	-11.57	-3.05
Price/Cash Flow High	-703.98	-34.92	-21.36	-9.32	-61.41	-60.03	-18.27	29.58	-1,482.18	-46.67	-8.54	-23.04	-11.84	-16.77	-6.07
Price/Cash Flow Low	-490.56	-22.22	-13.62	-7.74	-44.15	-40.5	-13.1	23.61	-877.89	-32.54	-6.46	-13.7	-8.71	-8.6	-1.79
Price/Free Cash Flow Average	-1,004.11	-24.64	-15.19	-7.62	-50.89	-123.94	12.29	20	44.02	-66.47	-7.69	-19.57	-15.91	-17.45	-3.36
Price/Free Cash Flow High	-1,430.26	-35.48	-21.99	-9.56	-67.43	-162.81	13.62	21.83	56.93	-76.13	-8.85	-24.15	-18.16	-25.28	-6.69
Price/Free Cash Flow Low	-996.66	-22.57	-14.02	-7.93	-48.48	-109.85	9.77	17.42	33.72	-53.09	-6.7	-14.36	-13.35	-12.97	-1.97
EV/Sales Average	1.11	0.87	0.94	1.18	1.42	1.69	2.16	2.18	1.7	1.62	1.16	1.04	0.86	0.78	0.21
EV/Sales High	1.59	1.25	1.36	1.48	1.89	2.22	2.4	2.39	2.2	1.86	1.38	1.31	1.01	1.17	0.83
EV/Sales Low	1.1	0.8	0.87	1.23	1.36	1.5	1.72	1.9	1.3	1.3	0.98	0.72	0.69	0.56	- -
EV/EBITDA Average	5.65	5.09	9.41	13.56	- -	19.38	54.28	51.37	-32.54	-27.11	- -	- -	- -	- -	- -
EV/EBITDA High	8.05	7.32	13.63	17.03	- -	25.47	60.18	56.1	-42.15	-31.05	- -	- -	- -	- -	- -
EV/EBITDA Low	5.61	4.66	8.68	14.13	- -	17.17	43.09	44.72	-24.88	-21.63	- -	- -	- -	- -	- -
EV/EBIT Average	5.65	5.09	9.41	13.56	- -	19.38	54.28	51.37	-32.54	-27.11	- -	- -	- -	- -	- -
EV/EBIT High	8.05	7.32	13.63	17.03	- -	25.47	60.18	56.1	-42.15	-31.05	- -	- -	- -	- -	- -
EV/EBIT Low	5.61	4.66	8.68	14.13	- -	17.17	43.09	44.72	-24.88	-21.63	- -	- -	- -	- -	- -
Last Price	8.58	6.86	9	8.29	10.93	12.65	13.25	11.44	9.99	10.75	8.55	6.38	6.3	4.55	3.44
High Price	14.25	10.42	10.33	10.33	12.35	13.65	14.05	13.67	13.76	12.39	11.3	9.25	7.06	7.7	8.6
Enterprise Value Average	56	41	39	44	49	55	67	67	56	57	43	35	27	25	8
Enterprise Value High	80	58	57	55	65	73	75	73	73	66	51	44	32	38	30
Enterprise Value Low	56	37	36	45	47	49	53	58	43	46	36	24	22	18	-2

Shares Outstanding	6	6	5	5	5	5	5	5	5	5	5	5	5	5	5
Diluted Weighted Avg Shares	6	6	6	5	5	5	5	5	5	5	5	5	5	5	5
Basic Weighted Avg Shares	6	6	6	5	5	5	5	5	5	5	5	5	5	5	5
Revenue per Share	8.97	8.33	7.56	6.99	6.48	6.13	5.83	5.7	6.23	6.64	6.93	6.33	5.91	6.14	6.86
EBITDA per Share	1.77	1.42	0.76	0.61	- -	0.53	0.23	0.24	-0.32	-0.4	- -	- -	- -	- -	- -
Operating Income per Share	1.77	1.42	0.76	0.61	- -	0.53	0.23	0.24	-0.32	-0.4	- -	- -	- -	- -	- -
Basic EPS, GAAP	1.2	0.94	0.53	0.44	0.7	0.37	0.11	0.16	-0.22	-0.26	-1.64	-0.6	-0.59	-4.05	-1.07
Basic EPS from Cont Ops	1.2	0.94	0.53	0.44	0.7	0.37	0.11	0.16	-0.22	-0.26	-1.64	-0.6	-0.59	-4.05	-1.07
Diluted EPS, GAAP	1.18	0.93	0.53	0.44	0.7	0.36	0.11	0.16	-0.22	-0.26	-1.64	-0.6	-0.59	-4.05	-1.07
Diluted EPS from Cont Ops	1.18	0.93	0.53	0.44	0.7	0.36	0.11	0.16	-0.22	-0.26	-1.64	-0.6	-0.59	-4.05	-1.07
Dividend per Share	- -	- -	0.36	0.36	- -	1.2	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.02	-0.3	-0.48	-1.11	-0.2	-0.23	-0.77	0.46	-0.01	-0.27	-1.32	-0.4	-0.6	-0.46	-1.42
Free Cash Flow per Basic Share	-0.03	-0.3	-0.49	-1.13	-0.22	-0.37	-2.57	0.3	-0.26	-0.37	-1.37	-0.42	-0.8	-0.61	-1.55
Cash & Equivalents per Share	1.33	1.7	1.68	1.23	24.36	22.48	19.87	20.17	18.39	5.54	13.01	16.3	17.24	16.28	16.74
Book Value per Share	11.33	12.2	12.19	12.71	14.04	13.16	13.27	13.44	13.19	12.98	11.34	10.74	10.16	6.11	5.04
Tangible Book Value per Share	12.31	13.71	13.31	13.81	14.22	13.18	13.27	13.44	13.18	12.98	11.3	10.54	10.38	6.6	5.22

Unico American Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)