Uniti Group Inc. Financial Ratios — UNIT Stock

Profitability (USD)

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	270.22	117.03	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	150.93	63.76	- -	-0.01	-0.25	0.36	0.22	-14.49	2.59	-0.17	-1.65	1.81	15.07
Return on Capital (%)	- -	270.22	117.03	- -	-7.52	- -	- -	8.01	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	273.48	118.44	- -	-8.44	- -	- -	7.7	- -	- -	- -	- -	- -	- -
Gross Margin (%)	49.02	48.5	47.08	- -	93.55	88.85	86.53	84.87	85.07	100	100	87.45	87.98	66.77
EBITDA Margin (%)	38.62	36.59	34.12	- -	88.96	80.98	78.16	75.14	75.23	77.46	78.37	78.71	78.98	51.04
Operating Margin (%)	38.62	36.59	34.12	- -	40.16	33.58	33.77	36.77	44.36	51.02	52.44	51.7	51.99	21.2
Incremental Operating Margin (%)	- -	43.59	46.36	34.12	40.16	-1.21	35.45	113.35	894.94	263.46	107.33	12.24	71.35	-12.45
Pretax Margin (%)	38.62	36.59	34.12	- -	0.04	-5.2	1.09	1.47	-68.8	10.7	-2.47	-13.3	6.5	52.28
Profit Margin (%)	38.62	36.59	34.12	- -	-0.03	-1.03	1.59	1	-66.19	11.24	-0.73	-7.11	8	58.39
Net Income to Common Margin (%)	38.62	36.59	34.12	- -	-0.25	-1.32	1.33	0.94	-66.19	11.24	-0.73	-7.11	8	57.25
Effective Tax Rate (%)	- -	- -	- -	- -	169.51	- -	- -	29.95	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	-18,725.68	-3,667.43	2,965.68	1,305.3	-18.55	112.35	-1,789.08	-131.34	116.14	-1.99
Sustainable Growth Rate (%)	- -	270.22	117.03	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	3,505	4,083	4,539	4,902	5,071	4,832	5,163	5,271	5,626	5,864	10,022
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	13	133
LT Debt	- -	- -	- -	3,505	4,083	4,539	4,902	5,071	4,832	5,163	5,271	5,626	5,851	9,890
Total Debt/EBITDA	- -	- -	- -	- -	5.96	6.12	6.16	6.38	6.02	6.06	5.96	6.22	6.36	8.79
Net Debt/EBITDA	- -	- -	- -	- -	5.63	5.96	6.05	6.13	5.9	5.9	5.82	6.03	6.11	8.32
Total Debt/EBIT	- -	- -	- -	- -	13.2	14.76	14.26	13.04	10.21	9.19	8.9	9.46	9.67	21.15
Net Debt/EBIT	- -	- -	- -	- -	12.47	14.38	13.99	12.53	10.01	8.96	8.69	9.19	9.28	20.02
EBITDA to Interest Expense	- -	- -	- -	- -	2.49	2.42	2.49	2.04	1.61	1.91	2.35	1.96	1.89	1.93
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	2.49	2.42	2.49	2.04	1.61	1.91	2.35	1.96	1.89	1.93
EBIT to Interest Expense	- -	- -	- -	- -	1.12	1.01	1.08	1	0.95	1.26	1.57	1.28	1.24	0.8
Interest Expense	- -	- -	- -	- -	275	306	320	390	497	446	377	463	489	591
Common Equity/Total Assets	- -	55.86	52.69	-45.89	-42.26	-30.22	-34.52	-31.23	-45.26	-44.24	-46.87	-49.48	-46.43	3.16
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2,599.87
Long-Term Debt/Capital (%)	- -	- -	- -	149.9	147.88	132.9	140.25	141.34	175.1	169.32	175.72	179.06	171.48	95.07
Long-Term Debt/Total Assets (%)	- -	- -	- -	137.86	123.02	104.83	106.72	101.07	102.12	107.36	108.65	111.96	110.78	82.16
Total Debt/Equity (%)	- -	- -	- -	-300.39	-308.86	-403.97	-348.44	-341.88	-233.16	-244.27	-232.07	-226.48	-239.17	2,634.73
Total Debt/Capital (%)	- -	- -	- -	149.9	147.88	132.9	140.25	141.34	175.1	169.32	175.72	179.06	171.86	96.34
Total Debt/Total Assets (%)	- -	- -	- -	137.86	123.02	104.83	106.72	101.07	102.12	107.36	108.65	111.96	111.02	83.27
Net Debt to Equity	- -	- -	- -	-288.17	-291.74	-393.64	-341.81	-328.68	-228.67	-238.04	-226.53	-219.85	-229.54	2,493.66
Net Debt/Capital (%)	- -	- -	- -	153.14	148.95	131.81	139.09	141.52	176.69	168.25	174.07	177.33	172.82	91.66
EBITDA	25	17	12	- -	685	742	795	795	803	852	885	905	922	1,140
EBITDA-CapEx	25	17	12	- -	685	742	795	795	803	852	885	905	922	1,140
Operating Income (Loss)	25	17	12	- -	309	308	344	389	473	562	592	594	607	474

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	0.74	0.4	0.08	0.04	0.1	0.04	0.04	0.03	0.04	0.41	0.05
Current Ratio	- -	2.49	1.53	0.81	0.51	0.2	0.21	0.16	0.14	0.09	0.09	0.13	0.71	0.74
Quick Ratio	- -	2.49	1.53	0.81	0.51	0.2	0.21	0.16	0.09	0.09	0.09	0.12	0.54	0.37
CFO/Avg Current Liab	- -	- -	- -	- -	1.22	0.69	0.55	0.53	0.1	0.3	0.28	0.21	0.35	0.47
Common Equity/Total Assets	- -	55.86	52.69	-45.89	-42.26	-30.22	-34.52	-31.23	-45.26	-44.24	-46.87	-49.48	-46.43	3.16
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2,599.87
Long-Term Debt/Capital (%)	- -	- -	- -	149.9	147.88	132.9	140.25	141.34	175.1	169.32	175.72	179.06	171.48	95.07
Long-Term Debt/Total Assets (%)	- -	- -	- -	137.86	123.02	104.83	106.72	101.07	102.12	107.36	108.65	111.96	110.78	82.16
Total Debt/Equity (%)	- -	- -	- -	-300.39	-308.86	-403.97	-348.44	-341.88	-233.16	-244.27	-232.07	-226.48	-239.17	2,634.73
Total Debt/Capital (%)	- -	- -	- -	149.9	147.88	132.9	140.25	141.34	175.1	169.32	175.72	179.06	171.86	96.34
Total Debt/Total Assets (%)	- -	- -	- -	137.86	123.02	104.83	106.72	101.07	102.12	107.36	108.65	111.96	111.02	83.27
CFO/Total Liabilities	- -	- -	- -	- -	8.1	7.43	7.88	9.49	2.31	7.21	6.46	4.7	4.74	3
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	- -	35.72	34.96	0.09	0.64	0.09	-0.13	-0.42	-0.63	-0.42	-0.69	-0.67	-0.27	0.09

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	33.43	15.62	- -	26.45	13.56	7.93	8.6	13.67	14.12	11.82	9.25	12.36	10.89
Days Sales Outstanding	- -	10.92	23.37	- -	13.8	26.91	46.01	42.43	26.7	25.84	30.88	39.45	29.54	33.53
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	33.75
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.81
Accounts Payable Turnover	- -	- -	- -	- -	1.93	1.72	1.6	1	0.85	- -	- -	1.19	2.11	8.5
Accounts Payable Turnover Days	- -	- -	- -	- -	188.81	211.86	228.77	366.43	427.53	- -	- -	305.48	172.93	42.95
Cash Conversion Cycle	- -	10.92	23.37	- -	-175.01	-184.95	-182.76	-324	-400.83	- -	- -	-266.02	-143.39	1.4
Inventory to Cash Days	- -	10.92	23.37	- -	13.8	26.91	46.01	42.43	26.7	- -	- -	39.45	29.54	22.71
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	44
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	44

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	4,653	6,549	5,167	4,669	2,621	4,507	5,463	2,167	2,271	2,171	1,676
- Cash & Cash Equivalents	- -	- -	- -	142	172	60	38	143	78	59	44	62	156	54
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	81	84	87	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	101	92	84	69	14	2	2	- -	- -
+ Total Debt	- -	- -	- -	3,505	4,083	4,539	4,902	5,071	4,832	5,163	5,271	5,626	5,864	10,022
Enterprise Value	- -	- -	- -	8,016	10,541	9,831	9,711	7,632	9,331	10,582	7,397	7,837	7,880	11,645
Total Capital	- -	12	9	2,338	2,761	3,415	3,495	3,588	2,760	3,049	2,999	3,142	3,412	10,403
Total Debt/Capital (%)	- -	- -	- -	149.9	147.88	132.9	140.25	141.34	175.1	169.32	175.72	179.06	171.86	96.34
Total Debt / EV	- -	- -	- -	0.44	0.39	0.46	0.5	0.66	0.52	0.49	0.71	0.72	0.74	0.86
EV/Sales	- -	- -	- -	- -	13.68	10.73	9.54	7.22	8.74	9.62	6.55	6.82	6.75	5.21
EV/EBITDA	- -	- -	- -	- -	15.38	13.25	12.21	9.6	11.62	12.41	8.36	8.66	8.55	10.21
EV/EBIT	- -	- -	- -	- -	34.07	31.96	28.26	19.62	19.71	18.84	12.5	13.18	12.99	24.58
EV/Cash Flow to Firm	- -	- -	- -	- -	57.11	21.28	10.24	8.57	14.49	10.98	12.29	12.88	8.14	11.53
EV/Free Cash Flow to Firm	- -	- -	- -	- -	57.11	21.28	10.24	8.57	14.49	10.98	12.29	12.88	8.14	11.53
Diluted Market Cap	- -	- -	- -	- -	6,436	4,994	4,579	2,556	3,968	6,145	2,165	1,368	2,169	1,868
Diluted Enterprise Value	- -	- -	- -	3,363	10,427	9,658	9,621	7,567	8,792	11,263	7,394	6,934	7,878	11,837
EV per Share	- -	- -	- -	53.49	67.94	56.23	53.79	39.72	40.35	45.07	31.36	33.13	33.18	48.72
TTM Sales	63	45	36	- -	770	916	1,018	1,058	1,067	1,101	1,129	1,150	1,167	2,234
TTM EBITDA	25	17	12	- -	685	742	795	795	803	852	885	905	922	1,140
TTM Operating Income	25	17	12	- -	309	308	344	389	473	562	592	594	607	474
TTM Cash Flow to Firm	- -	- -	- -	- -	185	462	948	890	644	964	602	609	968	1,010
TTM Free Cash Flow to Firm	- -	- -	- -	- -	185	462	948	890	644	964	602	609	968	1,010

Multiples (USD)

Valuation Multiples API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	17.12	12.32	9.68	4.14	25.24	12.31	4.71	3.87	5.92	5.33
EV/EBIT	- -	- -	- -	- -	34.07	31.96	28.26	19.62	19.71	18.84	12.5	13.18	12.99	24.58
Enterprise Value	- -	- -	- -	8,016	10,541	9,831	9,711	7,632	9,331	10,582	7,397	7,837	7,880	11,645
Low Price	- -	- -	- -	28.17	25.13	22.94	23.16	8.7	8.07	16.72	8.87	4.88	4.27	5.3
EV/Sales	- -	- -	- -	- -	13.68	10.73	9.54	7.22	8.74	9.62	6.55	6.82	6.75	5.21
EV/EBITDA	- -	- -	- -	- -	15.38	13.25	12.21	9.6	11.62	12.41	8.36	8.66	8.55	10.21
Price/Earnings	- -	- -	- -	- -	- -	- -	335.89	257.46	- -	43.83	- -	- -	23.23	1.04
Price/Earnings Average	- -	- -	- -	- -	-3,304.6	-523.09	400.41	320.41	-4.25	37.89	-475.3	-13.95	20.93	1.1
Price/Earnings High	- -	- -	- -	- -	-4,240.39	-688.73	505.27	631.57	-5.69	45.67	-672.2	-19.86	28.34	1.51
Price/Earnings Low	- -	- -	- -	- -	-1,959.92	-320.8	300.82	164.22	-2.33	31.49	-251.9	-8.51	10.85	0.78
Price/Book Value	- -	- -	- -	-3.99	-4.67	-3.95	-2.94	-1.67	-2.1	-2.57	-0.95	-0.91	-0.89	4.41
Price/Book Value Average	- -	- -	- -	-4.76	-4.69	-5	-3.51	-2.08	-1.59	-2.22	-1.74	-0.76	-0.8	4.69
Price/Book Value High	- -	- -	- -	-7.39	-6.02	-6.58	-4.43	-4.1	-2.13	-2.68	-2.46	-1.08	-1.08	6.44
Price/Book Value Low	- -	- -	- -	-3.62	-2.78	-3.07	-2.64	-1.07	-0.87	-1.84	-0.92	-0.46	-0.41	3.33
Price/Tangible Book Value	- -	- -	- -	-3.95	-3.59	-2.14	-1.72	-0.94	-1.44	-1.77	-0.73	-0.77	-0.75	-0.81
Price/Tangible Book Value Average	- -	- -	- -	-4.72	-3.6	-2.71	-2.05	-1.17	-1.09	-1.53	-1.33	-0.64	-0.68	-0.86
Price/Tangible Book Value High	- -	- -	- -	-7.32	-4.62	-3.57	-2.59	-2.3	-1.46	-1.84	-1.88	-0.91	-0.92	-1.18
Price/Tangible Book Value Low	- -	- -	- -	-3.59	-2.14	-1.66	-1.54	-0.6	-0.6	-1.27	-0.7	-0.39	-0.35	-0.61
Price/Sales	- -	- -	- -	- -	8.35	5.44	4.48	2.42	3.72	4.92	1.92	1.19	1.86	0.59
Price/Sales Average	- -	- -	- -	- -	8.39	6.89	5.34	3.01	2.81	4.26	3.49	0.99	1.67	0.63
Price/Sales High	- -	- -	- -	- -	10.76	9.07	6.73	5.93	3.77	5.13	4.94	1.41	2.27	0.87
Price/Sales Low	- -	- -	- -	- -	4.97	4.22	4.01	1.54	1.54	3.54	1.85	0.6	0.87	0.45
Price/Cash Flow	- -	- -	- -	- -	17.12	12.3	9.64	4.14	25.24	10.86	4.71	3.87	5.92	3.78
Price/Cash Flow Average	- -	- -	- -	- -	17.18	15.57	11.49	5.15	19.09	9.38	8.57	3.23	5.33	4.02
Price/Cash Flow High	- -	- -	- -	- -	22.05	20.5	14.49	10.16	25.57	11.31	12.12	4.6	7.22	5.53
Price/Cash Flow Low	- -	- -	- -	- -	10.19	9.55	8.63	2.64	10.45	7.8	4.54	1.97	2.76	2.86
Price/Free Cash Flow Average	- -	- -	- -	- -	17.18	15.6	11.54	5.15	19.09	10.64	8.57	3.23	5.33	5.67
Price/Free Cash Flow High	- -	- -	- -	- -	22.05	20.54	14.57	10.16	25.57	12.83	12.12	4.6	7.22	7.8
Price/Free Cash Flow Low	- -	- -	- -	- -	10.19	9.57	8.67	2.64	10.45	8.85	4.54	1.97	2.76	4.03
EV/Sales Average	- -	- -	- -	- -	13.71	12.23	10.42	7.82	7.72	8.94	8.13	6.49	6.57	5.26
EV/Sales High	- -	- -	- -	- -	16.13	14.49	11.86	10.82	8.8	9.82	9.58	7.18	7.16	5.56
EV/Sales Low	- -	- -	- -	- -	10.24	9.47	9.06	6.32	6.27	8.22	6.49	5.84	5.76	5.03
EV/EBITDA Average	- -	- -	- -	- -	15.42	15.1	13.34	10.41	10.26	11.54	10.37	8.24	8.32	10.3
EV/EBITDA High	- -	- -	- -	- -	18.13	17.9	15.17	14.4	11.7	12.68	12.22	9.13	9.07	10.89
EV/EBITDA Low	- -	- -	- -	- -	11.51	11.69	11.6	8.41	8.33	10.61	8.27	7.43	7.3	9.85
EV/EBIT Average	- -	- -	- -	- -	34.15	36.43	30.87	21.27	17.39	17.53	15.5	12.55	12.63	24.8
EV/EBIT High	- -	- -	- -	- -	40.17	43.16	35.11	29.42	19.84	19.25	18.26	13.89	13.77	26.21
EV/EBIT Low	- -	- -	- -	- -	25.51	28.2	26.84	17.18	14.13	16.11	12.37	11.3	11.08	23.71
Last Price	- -	- -	- -	31.05	42.21	29.55	25.86	13.64	19.49	23.27	9.19	9.6	9.14	7.01
High Price	- -	- -	- -	57.52	54.37	49.25	38.9	33.46	19.75	24.25	23.67	11.39	11.15	10.25
Enterprise Value Average	- -	- -	- -	8,919	10,566	11,205	10,608	8,273	8,233	9,841	9,176	7,459	7,665	11,752
Enterprise Value High	- -	- -	- -	11,983	12,427	13,276	12,065	11,441	9,391	10,812	10,811	8,261	8,357	12,419
Enterprise Value Low	- -	- -	- -	7,584	7,891	8,675	9,224	6,683	6,690	9,044	7,321	6,721	6,723	11,236

Shares Outstanding	- -	150	150	150	155	175	181	192	231	235	236	237	238	239
Diluted Weighted Avg Shares	150	150	150	- -	152	169	177	187	204	264	236	142	237	266
Basic Weighted Avg Shares	150	150	150	- -	152	169	176	187	204	233	236	142	237	189
Revenue per Share	0.42	0.3	0.24	- -	5.05	5.43	5.78	5.64	5.24	4.73	4.79	8.07	4.92	11.82
EBITDA per Share	0.16	0.11	0.08	- -	4.49	4.4	4.51	4.24	3.94	3.66	3.76	6.35	3.88	6.03
Operating Income per Share	0.16	0.11	0.08	- -	2.03	1.82	1.95	2.08	2.32	2.41	2.51	4.17	2.56	2.51
Basic EPS, GAAP	0.16	0.11	0.08	- -	-0.01	-0.07	0.08	0.05	-3.47	0.53	-0.04	-0.57	0.39	6.77
Basic EPS from Cont Ops	0.16	0.11	0.08	- -	- -	-0.05	0.09	0.06	-3.53	0.54	-0.03	-0.57	0.39	6.9
Diluted EPS, GAAP	0.16	0.11	0.08	- -	-0.01	-0.07	0.08	0.05	-3.47	0.47	-0.04	-0.57	0.39	4.8
Diluted EPS from Cont Ops	0.16	0.11	0.08	- -	- -	-0.05	0.09	0.06	-3.53	0.47	-0.03	-0.57	0.39	4.9
Dividend per Share	- -	- -	- -	- -	2.41	2.37	2.42	0.74	0.67	0.61	0.61	0.75	0.46	- -
Cash Flow per Share	- -	- -	- -	- -	2.47	2.4	2.68	3.29	0.77	2.14	1.95	2.48	1.54	1.85
Free Cash Flow per Basic Share	- -	- -	- -	- -	2.47	2.4	2.68	3.29	0.77	2.14	1.95	2.48	1.54	1.85
Cash & Equivalents per Share	- -	- -	- -	0.95	1.11	0.34	0.21	0.74	0.34	0.25	0.19	0.26	0.66	0.22
Book Value per Share	- -	0.08	0.06	-7.79	-9.04	-7.48	-8.78	-8.15	-9.26	-9.06	-9.64	-10.51	-10.33	1.59
Tangible Book Value per Share	- -	-0.05	-0.04	-7.86	-11.76	-13.79	-15.02	-14.52	-13.55	-13.18	-12.59	-12.47	-12.15	-8.67

Uniti Group Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)