Unit Corporation Financial Ratios — UNTC Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	13.77	1.51	11.3	7.59	-77.09	-17.86	15.7	-5.76	-113.85	- -	- -	128.6	191.84	80.4	137.06
Return on Assets (%)	6.61	0.66	4.75	3.21	-28.52	-5.14	4.66	-1.72	-23.14	- -	9.48	27.01	62.87	15.44	31.71
Return on Capital (%)	11.97	1.54	8.32	5.78	- -	- -	- -	- -	- -	- -	25.03	64.26	- -	74.51	- -
Return on Invested Capital (%)	9.58	8.01	6.81	7.32	- -	- -	- -	- -	- -	- -	36.07	58.78	- -	5.78	- -
Gross Margin (%)	29.18	28.24	25.62	25.45	2.05	7.95	16.43	20.01	2.12	- -	31.13	47.71	41.49	43.55	48.79
EBITDA Margin (%)	49.92	49.98	47.48	48.46	39.32	37.01	39.57	44.31	37.3	- -	37.3	47.62	40.01	28.24	36.2
Operating Margin (%)	26.69	25.72	22.78	22.85	-1.98	2.41	11.28	15.42	-3.54	- -	27.23	43.19	34.59	19.42	26.89
Incremental Operating Margin (%)	28.58	14.84	-82.53	23.24	- -	-12.47	50.11	45.01	- -	-3.54	27.23	-66.23	56.08	40.64	103.94
Pretax Margin (%)	26.42	3	22.3	14.17	-194.83	-34.35	8.14	-6.38	-101.71	- -	7.58	26.19	62.16	23.81	38.85
Profit Margin (%)	16.22	1.76	13.67	8.66	-121.44	-22.52	15.93	-5.37	-82.1	- -	9.5	27.2	76.06	50.67	96.1
Net Income to Common Margin (%)	16.22	1.76	13.67	8.66	-121.44	-22.52	15.93	-5.37	-82.1	- -	9.5	27.2	76.06	50.67	96.1
Effective Tax Rate (%)	38.6	41.18	38.72	38.87	- -	- -	- -	- -	- -	- -	0.36	0.23	- -	21.33	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	146.57	410.75	120.93
Sustainable Growth Rate (%)	13.77	1.51	11.3	7.59	-77.09	-17.86	15.7	-5.76	-113.85	- -	- -	128.6	-89.35	-249.84	-28.69

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	307	727	662	833	936	811	832	657	777	105	32	7	5	4	2
ST Debt	7	11	16	21	17	10	12	13	112	5	4	2	2	2	2
LT Debt	300	716	646	812	919	801	820	644	665	100	28	5	3	2	- -
Total Debt/EBITDA	0.51	1.11	1.03	1.09	2.79	3.64	2.84	1.76	3.09	- -	0.13	0.03	0.04	0.15	0.05
Net Debt/EBITDA	0.5	1.09	1	1.08	2.73	3.59	2.84	1.75	3.06	- -	-0.19	-0.82	-0.46	-1.86	-4.91
Total Debt/EBIT	0.95	2.15	2.15	2.32	-55.47	55.78	9.97	5.05	-32.49	- -	0.18	0.03	0.05	0.22	0.06
Net Debt/EBIT	0.93	2.11	2.08	2.3	-54.4	55.02	9.98	5.01	-32.24	- -	-0.26	-0.91	-0.54	-2.7	-6.61
EBITDA to Interest Expense	144.65	46.49	42.75	43.88	10.51	5.6	7.64	11.16	6.8	- -	55.84	581.11	798.43	478.75	1,089
EBITDA-CapEx/Interest Expense	132.65	4.16	42.75	43.55	10.5	5.58	6.12	10.26	6.7	- -	55.84	581.11	798.43	478.75	1,089
EBIT to Interest Expense	77.35	23.93	20.51	20.69	-0.53	0.37	2.18	3.88	-0.65	- -	40.76	527.1	690.35	329.27	808.85
Interest Expense	4	14	15	17	32	40	38	33	37	- -	4	- -	- -	- -	- -
Common Equity/Total Assets	46.67	41.03	42.96	41.67	29.54	27.89	31.37	28.29	10.03	-2.77	6.54	40.4	21.68	16.44	28.99
Long-Term Debt/Equity (%)	15.41	36.28	29.71	34.82	69.96	67.07	60.96	40.45	63.02	23.46	6.98	1.39	1.33	0.68	0.01
Long-Term Debt/Capital (%)	16.42	31.55	27.02	30.11	52.12	53.3	49.96	39.71	55.98	30	9.78	2.57	4.5	3.08	0.04
Long-Term Debt/Total Assets (%)	9.21	19.05	16.05	18.15	32.82	32.3	31.78	23.89	31.83	15.37	4.43	1.07	1.05	0.55	0.01
Total Debt/Equity (%)	15.79	36.84	30.45	35.71	71.27	67.92	61.84	41.25	73.6	24.56	7.92	1.83	2.12	1.73	0.63
Total Debt/Capital (%)	16.82	32.03	27.69	30.88	53.1	53.97	50.68	40.49	65.38	31.4	11.11	3.38	7.14	7.8	1.83
Total Debt/Total Assets (%)	9.44	19.34	16.45	18.62	33.44	32.71	32.23	24.36	37.17	16.09	5.03	1.42	1.67	1.39	0.54
Net Debt to Equity	15.37	36.23	29.41	35.42	69.9	67	61.88	40.93	73.02	20.27	-11.24	-59.01	-23.92	-21.02	-64.65
Net Debt/Capital (%)	16.38	31.52	26.96	30.64	52.1	53.28	50.73	40.35	64.9	26.89	-20.34	1,203.87	-417.21	-1,813.88	216.18
EBITDA	603	657	642	762	336	223	293	374	252	- -	238	260	131	26	37
EBITDA-CapEx	553	59	642	757	336	222	235	344	248	- -	238	260	131	26	37
Operating Income (Loss)	322	338	308	359	-17	15	83	130	-24	- -	174	236	113	18	28

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	0.08	- -	0.01	0.01	- -	0.03	- -	0.15	0.42	3.14	1.43	1.51	6.39
Current Ratio	1.07	0.94	0.87	0.83	0.93	0.73	0.66	0.8	0.4	1.03	1.04	4.04	2.79	2.78	7.05
Quick Ratio	0.78	0.71	0.65	0.63	0.67	0.51	0.62	0.6	0.33	0.89	1	3.98	2.71	2.66	6.9
CFO/Avg Current Liab	3.38	3.29	2.99	2.59	1.96	1.52	1.56	1.78	1.14	- -	1.52	1.45	2.71	2.01	2.99
Common Equity/Total Assets	46.67	41.03	42.96	41.67	29.54	27.89	31.37	28.29	10.03	-2.77	6.54	40.4	21.68	16.44	28.99
Long-Term Debt/Equity (%)	15.41	36.28	29.71	34.82	69.96	67.07	60.96	40.45	63.02	23.46	6.98	1.39	1.33	0.68	0.01
Long-Term Debt/Capital (%)	16.42	31.55	27.02	30.11	52.12	53.3	49.96	39.71	55.98	30	9.78	2.57	4.5	3.08	0.04
Long-Term Debt/Total Assets (%)	9.21	19.05	16.05	18.15	32.82	32.3	31.78	23.89	31.83	15.37	4.43	1.07	1.05	0.55	0.01
Total Debt/Equity (%)	15.79	36.84	30.45	35.71	71.27	67.92	61.84	41.25	73.6	24.56	7.92	1.83	2.12	1.73	0.63
Total Debt/Capital (%)	16.82	32.03	27.69	30.88	53.1	53.97	50.68	40.49	65.38	31.4	11.11	3.38	7.14	7.8	1.83
Total Debt/Total Assets (%)	9.44	19.34	16.45	18.62	33.44	32.71	32.23	24.36	37.17	16.09	5.03	1.42	1.67	1.39	0.54
CFO/Total Liabilities	46.46	38.67	36.47	33.11	30.07	18.68	21.85	31.93	26.04	- -	76.57	149.51	218.91	132.6	183.33
CFO/CapEx	12.17	1.15	- -	123.88	2,496.89	425.76	4.65	11.77	73.75	- -	- -	- -	- -	- -	- -
Altman's Z-Score	1.38	1.23	1.2	1.2	0.71	0.64	0.82	0.86	0.33	-0.03	2.99	7.13	6.42	4.13	5.32

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	8.17	8.45	9.46	9.54	6.33	7.35	7.57	7.3	6.68	- -	8.8	7.52	6.35	2.25	3.95
Days Sales Outstanding	44.65	43.2	38.59	38.24	57.63	49.67	48.23	49.97	54.66	- -	41.46	48.52	57.52	162.32	92.47
Inventory Turnover	117.81	112.59	102.81	141.38	182.8	160.55	321.52	1,379.35	1,432.32	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	3.1	3.24	3.55	2.58	2	2.27	1.14	0.26	0.25	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	7.35	6.69	6.88	6.27	5.46	6.29	6.11	5.1	5.59	-0.01	8.85	7.22	9.62	3.38	5.04
Accounts Payable Turnover Days	49.66	54.53	53.02	58.25	66.88	58.04	59.75	71.52	65.28	-50,933.35	41.26	50.53	37.93	108.05	72.37
Cash Conversion Cycle	-1.91	-8.09	-10.89	-17.43	-7.26	-6.09	-10.38	-21.29	-10.36	- -	0.2	-2.01	19.59	54.27	20.1
Inventory to Cash Days	41.55	39.96	35.04	35.66	55.63	47.4	47.09	49.71	54.4	- -	41.46	48.52	57.52	162.32	92.47
Inventories	8	9	11	6	4	3	1	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	8	9	11	6	4	3	1	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	368	571	419	296	307
- Cash & Cash Equivalents	1	1	19	1	1	1	1	6	1	12	64	214	61	49	182
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	203	202	246	212	- -	- -	- -	- -
+ Total Debt	307	727	662	833	936	811	832	657	777	105	32	7	5	4	2
Enterprise Value	307	726	643	832	935	810	831	853	978	339	548	364	363	251	127
Total Capital	1,827	2,270	2,390	2,697	1,763	1,503	1,642	1,623	1,188	333	285	196	75	52	98
Total Debt/Capital (%)	16.82	32.03	27.69	30.88	53.1	53.97	50.68	40.49	65.38	31.4	11.11	3.38	7.14	7.8	1.83
Total Debt / EV	1	1	1.03	1	1	1	1	0.77	0.79	0.31	0.06	0.02	0.01	0.02	0.01
EV/Sales	0.25	0.55	0.48	0.53	1.09	1.35	1.12	1.01	1.45	- -	0.86	0.67	1.11	2.7	1.24
EV/EBITDA	0.51	1.1	1	1.09	2.79	3.63	2.84	2.28	3.89	- -	2.3	1.4	2.77	9.55	3.42
EV/EBIT	0.95	2.15	2.09	2.31	- -	55.72	9.97	6.56	- -	- -	3.15	1.54	3.21	13.89	4.61
EV/Cash Flow to Firm	0.5	1.04	0.94	1.16	2	3.04	2.41	2.26	3.27	- -	3.04	2.28	2.42	3.34	1.39
EV/Free Cash Flow to Firm	0.46	0.56	0.94	1.15	2	3.04	2.06	2.09	3.23	- -	3.04	2.28	2.42	3.34	1.39
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	372	581	425	301	307
Diluted Enterprise Value	307	726	643	832	935	810	831	853	978	339	552	373	369	256	127
EV per Share	6.43	15.16	13.34	17.11	19.05	16.19	16.27	16.42	18.51	- -	48.06	36.86	37.47	25.63	12.75
TTM Sales	1,208	1,315	1,352	1,573	854	602	740	843	675	- -	639	546	327	93	102
TTM EBITDA	603	657	642	762	336	223	293	374	252	- -	238	260	131	26	37
TTM Operating Income	322	338	308	359	-17	15	83	130	-24	- -	174	236	113	18	28
TTM Cash Flow to Firm	611	699	684	720	467	266	345	378	299	- -	180	160	150	75	91
TTM Free Cash Flow to Firm	661	1,298	684	725	467	267	403	407	303	- -	180	160	150	75	91

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.11	3.64	2.83	4	3.37
EV/EBIT	0.95	2.15	2.09	2.31	- -	55.72	9.97	6.56	- -	- -	3.15	1.54	3.21	13.89	4.61
Enterprise Value	307	726	643	832	935	810	831	853	978	339	548	364	363	251	127
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	6.75	29.75	40.14	25.73	24.02
EV/Sales	0.25	0.55	0.48	0.53	1.09	1.35	1.12	1.01	1.45	- -	0.86	0.67	1.11	2.7	1.24
EV/EBITDA	0.51	1.1	1	1.09	2.79	3.63	2.84	2.28	3.89	- -	2.3	1.4	2.77	9.55	3.42
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	6.07	3.85	1.68	6.27	3.12
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.92	3.67	1.97	7.34	2.93
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	7.15	4.36	2.72	9.14	3.55
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.27	1.98	1.56	5.34	2.43
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	8.94	3.01	5.98	6.23	3.2
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	5.78	2.88	7.01	7.3	3
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.52	3.41	9.67	9.08	3.64
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.87	1.55	5.56	5.31	2.49
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.92	1.58	1.65	1.27	1.09
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.6	1.5	1.93	1.49	1.02
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.08	1.78	2.66	1.86	1.24
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.19	0.81	1.53	1.09	0.85
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.58	1.05	1.28	3.18	3
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.37	1	1.5	3.72	2.82
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.68	1.19	2.07	4.63	3.41
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.12	0.54	1.19	2.71	2.33
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.09	3.58	2.79	3.94	3.37
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.35	3.42	3.27	4.61	3.16
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.46	4.06	4.51	5.74	3.83
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.44	1.84	2.59	3.36	2.62
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.37	3.48	3.31	4.68	3.17
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.49	4.12	4.57	5.82	3.84
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.44	1.87	2.63	3.41	2.63
EV/Sales Average	0.25	0.55	0.48	0.53	1.09	1.35	1.12	1.01	1.45	- -	0.65	0.62	1.33	3.24	1.06
EV/Sales High	0.25	0.55	0.48	0.53	1.09	1.35	1.12	1.01	1.45	- -	0.96	0.81	1.9	4.15	1.65
EV/Sales Low	0.25	0.55	0.48	0.53	1.09	1.35	1.12	1.01	1.45	- -	0.4	0.16	1.02	2.23	0.58
EV/EBITDA Average	0.51	1.1	1	1.09	2.79	3.63	2.84	2.28	3.89	- -	1.75	1.3	3.32	11.47	2.92
EV/EBITDA High	0.51	1.1	1	1.09	2.79	3.63	2.84	2.28	3.89	- -	2.57	1.69	4.74	14.69	4.57
EV/EBITDA Low	0.51	1.1	1	1.09	2.79	3.63	2.84	2.28	3.89	- -	1.08	0.33	2.55	7.88	1.59
EV/EBIT Average	0.95	2.15	2.09	2.31	-55.42	55.72	9.97	6.56	-40.9	- -	2.4	1.43	3.84	16.68	3.93
EV/EBIT High	0.95	2.15	2.09	2.31	-55.42	55.72	9.97	6.56	-40.9	- -	3.53	1.86	5.49	21.36	6.15
EV/EBIT Low	0.95	2.15	2.09	2.31	-55.42	55.72	9.97	6.56	-40.9	- -	1.48	0.37	2.95	11.46	2.14
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	32.3	57.86	43.18	30.2	30.85
High Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	38	65.5	69.8	43.99	35.12
Enterprise Value Average	307	726	643	832	935	810	831	853	978	339	418	338	435	302	108
Enterprise Value High	307	726	643	832	935	810	831	853	978	339	613	439	621	387	169
Enterprise Value Low	307	726	643	832	935	810	831	853	978	339	257	86	334	208	59

Shares Outstanding	48	49	49	50	50	51	53	54	55	12	10	10	10	10	10
Diluted Weighted Avg Shares	48	48	49	49	49	50	52	52	53	- -	12	10	10	10	10
Basic Weighted Avg Shares	48	48	48	49	49	50	51	52	53	- -	11	10	10	10	10
Revenue per Share	25.34	27.45	28.04	32.36	17.39	12.04	14.47	16.22	12.77	- -	56	55.25	33.76	9.5	10.29
EBITDA per Share	12.65	13.72	13.31	15.68	6.84	4.46	5.73	7.19	4.76	- -	20.89	26.31	13.51	2.68	3.72
Operating Income per Share	6.76	7.06	6.39	7.39	-0.34	0.29	1.63	2.5	-0.45	- -	15.25	23.86	11.68	1.85	2.77
Basic EPS, GAAP	4.11	0.48	3.83	2.8	-21.12	-2.71	2.31	-0.87	-10.48	- -	5.32	15.03	25.68	4.82	9.89
Basic EPS from Cont Ops	4.11	0.48	3.83	2.8	-21.12	-2.71	2.31	-0.77	-10.48	- -	4.23	14.44	25.68	1.78	4.18
Diluted EPS, GAAP	4.08	0.48	3.8	2.78	-21.12	-2.71	2.28	-0.87	-10.48	- -	5.26	14.78	25.32	4.75	9.87
Diluted EPS from Cont Ops	4.08	0.48	3.8	2.78	-21.12	-2.71	2.28	-0.77	-10.48	- -	4.19	14.2	25.32	1.75	4.17
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	37.64	7.31	5.06
Cash Flow per Share	12.77	14.42	13.99	14.59	9.1	4.8	5.28	6.79	5.1	- -	15.43	16.15	15.49	7.67	9.16
Free Cash Flow per Basic Share	11.72	1.93	13.99	14.47	9.1	4.79	4.15	6.21	5.03	- -	15.43	16.15	15.49	7.67	9.16
Cash & Equivalents per Share	0.02	0.02	0.39	0.02	0.02	0.02	0.01	0.12	0.01	- -	5.62	21.67	6.27	4.98	18.28
Book Value per Share	31.89	32.21	35.84	38.35	16.84	13.82	15.84	14.68	3.97	- -	3.61	19.2	7.22	4.85	9.65
Tangible Book Value per Share	39.5	39.88	43.77	46.69	25.47	22.61	25.1	29.45	19.97	- -	35.04	36.73	26.21	23.7	28.28

Unit Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)