Vaycaychella Inc.

OOTC:VAYKOTC Markets

0.00

USD

0.00

(0.00%)

-0.04EPS

137,128.34Market Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2007 Y	2007 Y	2008 Y	2009 Y	2010 Y
As of date	01/31/2007	12/31/2007	12/31/2008	12/31/2009	12/31/2010

Return on Common Equity (%)	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-1,485.81	-918.38	-756.24	-782.76
Return on Capital (%)	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -
Gross Margin (%)	- -	34.35	-11.36	-18.93	100
EBITDA Margin (%)	- -	-489.85	-131.38	-143.15	-5,053.47
Operating Margin (%)	- -	-494.74	-131.67	-143.71	-5,086.58
Incremental Operating Margin (%)	- -	- -	112.55	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -
Profit Margin (%)	- -	-494.72	-183.92	-150.9	-8,049.86
Net Income to Common Margin (%)	- -	-494.72	-183.92	-150.9	-8,049.86
Effective Tax Rate (%)	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2007 Y	2007 Y	2008 Y	2009 Y	2010 Y
As of date	01/31/2007	12/31/2007	12/31/2008	12/31/2009	12/31/2010

Total Debt	- -	1	1	1	3
ST Debt	- -	1	1	1	2
LT Debt	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	-0.19	-0.4	-0.69	-2.22
Net Debt/EBITDA	158.56	-0.14	-0.37	-0.69	-2.19
Total Debt/EBIT	- -	-0.19	-0.4	-0.69	-2.2
Net Debt/EBIT	158.56	-0.14	-0.37	-0.69	-2.18
EBITDA to Interest Expense	- -	- -	-2.51	-10.71	-1.74
EBITDA-CapEx/Interest Expense	- -	- -	-2.53	-10.72	-1.74
EBIT to Interest Expense	- -	- -	-2.52	-10.75	-1.75
Interest Expense	- -	- -	1	- -	1
Common Equity/Total Assets	100	-66.31	-533.33	-1,711.59	-2,129.47
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	-13.35
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	147.86
Total Debt/Equity (%)	- -	-221.1	-68.7	-35.76	-47.98
Total Debt/Capital (%)	- -	182.58	-219.46	-55.67	-92.22
Total Debt/Total Assets (%)	- -	146.61	366.38	612.07	1,021.63
Net Debt to Equity	-58.97	-161.76	-62.29	-35.75	-47.49
Net Debt/Capital (%)	-143.74	261.91	-165.17	-55.64	-90.43
EBITDA	- -	-5	-3	-2	-1
EBITDA-CapEx	- -	-5	-3	-2	-1
Operating Income (Loss)	- -	-5	-3	-2	-1

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2007 Y	2007 Y	2008 Y	2009 Y	2010 Y
As of date	01/31/2007	12/31/2007	12/31/2008	12/31/2009	12/31/2010

Cash Ratio	- -	0.24	0.05	- -	- -
Current Ratio	- -	0.42	0.15	0.05	0.05
Quick Ratio	- -	0.42	0.05	- -	- -
CFO/Avg Current Liab	- -	-6.51	-0.99	-0.31	-0.08
Common Equity/Total Assets	100	-66.31	-533.33	-1,711.59	-2,129.47
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	-13.35
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	147.86
Total Debt/Equity (%)	- -	-221.1	-68.7	-35.76	-47.98
Total Debt/Capital (%)	- -	182.58	-219.46	-55.67	-92.22
Total Debt/Total Assets (%)	- -	146.61	366.38	612.07	1,021.63
CFO/Total Liabilities	- -	-325.46	-72.57	-23.74	-6.26
CFO/CapEx	-0.01	-14.7	-73.95	-295.9	-408.5
Altman's Z-Score	- -	-37.78	-71.71	-120.37	-116.34

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2007 Y	2007 Y	2008 Y	2009 Y	2010 Y
As of date	01/31/2007	12/31/2007	12/31/2008	12/31/2009	12/31/2010

Market Capitalization	- -	4	2	- -	- -
- Cash & Cash Equivalents	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -
+ Total Debt	- -	1	1	1	3
Enterprise Value	- -	5	3	2	3
Total Capital	- -	- -	-1	-3	-3
Total Debt/Capital (%)	- -	182.58	-219.46	-55.67	-92.22
Total Debt / EV	- -	0.2	0.46	0.85	0.89
EV/Sales	- -	4.62	1.16	1.17	125.95
EV/EBITDA	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -
Diluted Market Cap	- -	2	2	- -	- -
Diluted Enterprise Value	- -	3	3	2	3
EV per Share	- -	0.21	0.13	0.08	0.14
TTM Sales	- -	1	2	1	- -
TTM EBITDA	- -	-5	-3	-2	-1
TTM Operating Income	- -	-5	-3	-2	-1
TTM Cash Flow to Firm	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2007 Y	2007 Y	2008 Y	2009 Y	2010 Y
As of date	01/31/2007	12/31/2007	12/31/2008	12/31/2009	12/31/2010

Price/Free Cash Flow	- -	-0.57	-0.91	-0.26	-0.98
EV/EBIT	- -	- -	- -	- -	- -
Enterprise Value	- -	5	3	2	3
Low Price	- -	0.12	0.03	0.01	- -
EV/Sales	- -	4.62	1.16	1.17	125.95
EV/EBITDA	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -
Price/Book Value	- -	-9.35	-0.88	-0.06	-0.06
Price/Book Value Average	- -	-12.57	-12.3	-0.24	-0.05
Price/Book Value High	- -	-17.14	-52.7	-1.02	-0.17
Price/Book Value Low	- -	-6.23	-0.35	-0.05	-0.01
Price/Tangible Book Value	- -	-9.35	-0.88	-0.06	-0.06
Price/Tangible Book Value Average	- -	-12.57	-12.3	-0.24	-0.05
Price/Tangible Book Value High	- -	-17.14	-52.7	-1.02	-0.17
Price/Tangible Book Value Low	- -	-6.23	-0.35	-0.05	-0.01
Price/Sales	- -	2.1	0.62	0.18	15.06
Price/Sales Average	- -	2.82	8.65	0.66	11.47
Price/Sales High	- -	3.84	37.07	2.85	39.87
Price/Sales Low	- -	1.4	0.25	0.15	1.77
Price/Cash Flow	- -	-0.61	-0.93	-0.26	-0.98
Price/Cash Flow Average	- -	-0.82	-12.97	-0.95	-0.75
Price/Cash Flow High	- -	-1.12	-55.55	-4.11	-2.61
Price/Cash Flow Low	- -	-0.41	-0.37	-0.22	-0.12
Price/Free Cash Flow Average	- -	-0.77	-12.8	-0.94	-0.75
Price/Free Cash Flow High	- -	-1.05	-54.81	-4.09	-2.6
Price/Free Cash Flow Low	- -	-0.38	-0.37	-0.22	-0.12
EV/Sales Average	- -	5.97	10.01	1.64	122.36
EV/Sales High	- -	7.9	41.29	3.81	150.76
EV/Sales Low	- -	3.31	0.75	1.14	112.66
EV/EBITDA Average	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -
Last Price	- -	0.18	0.08	0.01	0.02
High Price	- -	0.33	4.5	0.19	0.05
Enterprise Value Average	- -	6	24	2	3
Enterprise Value High	- -	8	101	6	4
Enterprise Value Low	- -	3	2	2	3

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2007 Y	2007 Y	2008 Y	2009 Y	2010 Y
As of date	01/31/2007	12/31/2007	12/31/2008	12/31/2009	12/31/2010

Shares Outstanding	22	22	22	22	22
Diluted Weighted Avg Shares	12	12	20	22	22
Basic Weighted Avg Shares	12	12	20	22	22
Revenue per Share	- -	0.09	0.12	0.07	- -
EBITDA per Share	- -	-0.42	-0.16	-0.1	-0.06
Operating Income per Share	- -	-0.42	-0.16	-0.1	-0.06
Basic EPS, GAAP	- -	-0.42	-0.22	-0.1	-0.09
Basic EPS from Cont Ops	- -	-0.42	-0.22	-0.1	-0.09
Diluted EPS, GAAP	- -	-0.42	-0.22	-0.1	-0.09
Diluted EPS from Cont Ops	- -	-0.42	-0.22	-0.1	-0.09
Dividend per Share	- -	- -	- -	- -	- -
Cash Flow per Share	- -	-0.29	-0.08	-0.05	-0.02
Free Cash Flow per Basic Share	- -	-0.31	-0.08	-0.05	-0.02
Cash & Equivalents per Share	- -	0.01	0.01	- -	- -
Book Value per Share	- -	-0.02	-0.09	-0.19	-0.26
Tangible Book Value per Share	- -	-0.02	-0.09	-0.19	-0.26

Profitability (USD)

Profitability Ratios API ChatGPT

	2007 Y	2007 Y	2008 Y	2009 Y	2010 Y
As of date	01/31/2007	12/31/2007	12/31/2008	12/31/2009	12/31/2010

Return on Common Equity (%)	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-1,485.81	-918.38	-756.24	-782.76
Return on Capital (%)	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -
Gross Margin (%)	- -	34.35	-11.36	-18.93	100
EBITDA Margin (%)	- -	-489.85	-131.38	-143.15	-5,053.47
Operating Margin (%)	- -	-494.74	-131.67	-143.71	-5,086.58
Incremental Operating Margin (%)	- -	- -	112.55	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -
Profit Margin (%)	- -	-494.72	-183.92	-150.9	-8,049.86
Net Income to Common Margin (%)	- -	-494.72	-183.92	-150.9	-8,049.86
Effective Tax Rate (%)	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2007 Y	2007 Y	2008 Y	2009 Y	2010 Y
As of date	01/31/2007	12/31/2007	12/31/2008	12/31/2009	12/31/2010

Total Debt	- -	1	1	1	3
ST Debt	- -	1	1	1	2
LT Debt	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	-0.19	-0.4	-0.69	-2.22
Net Debt/EBITDA	158.56	-0.14	-0.37	-0.69	-2.19
Total Debt/EBIT	- -	-0.19	-0.4	-0.69	-2.2
Net Debt/EBIT	158.56	-0.14	-0.37	-0.69	-2.18
EBITDA to Interest Expense	- -	- -	-2.51	-10.71	-1.74
EBITDA-CapEx/Interest Expense	- -	- -	-2.53	-10.72	-1.74
EBIT to Interest Expense	- -	- -	-2.52	-10.75	-1.75
Interest Expense	- -	- -	1	- -	1
Common Equity/Total Assets	100	-66.31	-533.33	-1,711.59	-2,129.47
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	-13.35
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	147.86
Total Debt/Equity (%)	- -	-221.1	-68.7	-35.76	-47.98
Total Debt/Capital (%)	- -	182.58	-219.46	-55.67	-92.22
Total Debt/Total Assets (%)	- -	146.61	366.38	612.07	1,021.63
Net Debt to Equity	-58.97	-161.76	-62.29	-35.75	-47.49
Net Debt/Capital (%)	-143.74	261.91	-165.17	-55.64	-90.43
EBITDA	- -	-5	-3	-2	-1
EBITDA-CapEx	- -	-5	-3	-2	-1
Operating Income (Loss)	- -	-5	-3	-2	-1

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2007 Y	2007 Y	2008 Y	2009 Y	2010 Y
As of date	01/31/2007	12/31/2007	12/31/2008	12/31/2009	12/31/2010

Cash Ratio	- -	0.24	0.05	- -	- -
Current Ratio	- -	0.42	0.15	0.05	0.05
Quick Ratio	- -	0.42	0.05	- -	- -
CFO/Avg Current Liab	- -	-6.51	-0.99	-0.31	-0.08
Common Equity/Total Assets	100	-66.31	-533.33	-1,711.59	-2,129.47
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	-13.35
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	147.86
Total Debt/Equity (%)	- -	-221.1	-68.7	-35.76	-47.98
Total Debt/Capital (%)	- -	182.58	-219.46	-55.67	-92.22
Total Debt/Total Assets (%)	- -	146.61	366.38	612.07	1,021.63
CFO/Total Liabilities	- -	-325.46	-72.57	-23.74	-6.26
CFO/CapEx	-0.01	-14.7	-73.95	-295.9	-408.5
Altman's Z-Score	- -	-37.78	-71.71	-120.37	-116.34

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2007 Y	2007 Y	2008 Y	2009 Y	2010 Y
As of date	01/31/2007	12/31/2007	12/31/2008	12/31/2009	12/31/2010

Market Capitalization	- -	4	2	- -	- -
- Cash & Cash Equivalents	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -
+ Total Debt	- -	1	1	1	3
Enterprise Value	- -	5	3	2	3
Total Capital	- -	- -	-1	-3	-3
Total Debt/Capital (%)	- -	182.58	-219.46	-55.67	-92.22
Total Debt / EV	- -	0.2	0.46	0.85	0.89
EV/Sales	- -	4.62	1.16	1.17	125.95
EV/EBITDA	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -
Diluted Market Cap	- -	2	2	- -	- -
Diluted Enterprise Value	- -	3	3	2	3
EV per Share	- -	0.21	0.13	0.08	0.14
TTM Sales	- -	1	2	1	- -
TTM EBITDA	- -	-5	-3	-2	-1
TTM Operating Income	- -	-5	-3	-2	-1
TTM Cash Flow to Firm	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2007 Y	2007 Y	2008 Y	2009 Y	2010 Y
As of date	01/31/2007	12/31/2007	12/31/2008	12/31/2009	12/31/2010

Price/Free Cash Flow	- -	-0.57	-0.91	-0.26	-0.98
EV/EBIT	- -	- -	- -	- -	- -
Enterprise Value	- -	5	3	2	3
Low Price	- -	0.12	0.03	0.01	- -
EV/Sales	- -	4.62	1.16	1.17	125.95
EV/EBITDA	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -
Price/Book Value	- -	-9.35	-0.88	-0.06	-0.06
Price/Book Value Average	- -	-12.57	-12.3	-0.24	-0.05
Price/Book Value High	- -	-17.14	-52.7	-1.02	-0.17
Price/Book Value Low	- -	-6.23	-0.35	-0.05	-0.01
Price/Tangible Book Value	- -	-9.35	-0.88	-0.06	-0.06
Price/Tangible Book Value Average	- -	-12.57	-12.3	-0.24	-0.05
Price/Tangible Book Value High	- -	-17.14	-52.7	-1.02	-0.17
Price/Tangible Book Value Low	- -	-6.23	-0.35	-0.05	-0.01
Price/Sales	- -	2.1	0.62	0.18	15.06
Price/Sales Average	- -	2.82	8.65	0.66	11.47
Price/Sales High	- -	3.84	37.07	2.85	39.87
Price/Sales Low	- -	1.4	0.25	0.15	1.77
Price/Cash Flow	- -	-0.61	-0.93	-0.26	-0.98
Price/Cash Flow Average	- -	-0.82	-12.97	-0.95	-0.75
Price/Cash Flow High	- -	-1.12	-55.55	-4.11	-2.61
Price/Cash Flow Low	- -	-0.41	-0.37	-0.22	-0.12
Price/Free Cash Flow Average	- -	-0.77	-12.8	-0.94	-0.75
Price/Free Cash Flow High	- -	-1.05	-54.81	-4.09	-2.6
Price/Free Cash Flow Low	- -	-0.38	-0.37	-0.22	-0.12
EV/Sales Average	- -	5.97	10.01	1.64	122.36
EV/Sales High	- -	7.9	41.29	3.81	150.76
EV/Sales Low	- -	3.31	0.75	1.14	112.66
EV/EBITDA Average	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -
Last Price	- -	0.18	0.08	0.01	0.02
High Price	- -	0.33	4.5	0.19	0.05
Enterprise Value Average	- -	6	24	2	3
Enterprise Value High	- -	8	101	6	4
Enterprise Value Low	- -	3	2	2	3

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2007 Y	2007 Y	2008 Y	2009 Y	2010 Y
As of date	01/31/2007	12/31/2007	12/31/2008	12/31/2009	12/31/2010

Shares Outstanding	22	22	22	22	22
Diluted Weighted Avg Shares	12	12	20	22	22
Basic Weighted Avg Shares	12	12	20	22	22
Revenue per Share	- -	0.09	0.12	0.07	- -
EBITDA per Share	- -	-0.42	-0.16	-0.1	-0.06
Operating Income per Share	- -	-0.42	-0.16	-0.1	-0.06
Basic EPS, GAAP	- -	-0.42	-0.22	-0.1	-0.09
Basic EPS from Cont Ops	- -	-0.42	-0.22	-0.1	-0.09
Diluted EPS, GAAP	- -	-0.42	-0.22	-0.1	-0.09
Diluted EPS from Cont Ops	- -	-0.42	-0.22	-0.1	-0.09
Dividend per Share	- -	- -	- -	- -	- -
Cash Flow per Share	- -	-0.29	-0.08	-0.05	-0.02
Free Cash Flow per Basic Share	- -	-0.31	-0.08	-0.05	-0.02
Cash & Equivalents per Share	- -	0.01	0.01	- -	- -
Book Value per Share	- -	-0.02	-0.09	-0.19	-0.26
Tangible Book Value per Share	- -	-0.02	-0.09	-0.19	-0.26