Viabuilt Ventures Inc.

VBVT

VBVTViabuilt Ventures Inc. US flag

Other OTC

0.00

USD

- -

200.00Market Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019

Return on Common Equity (%)	- -	-96.15	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-87.68	-370.63	-112.55	-418.42	342.72	- -
Return on Capital (%)	- -	- -	- -	- -	- -	-4.98	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	-96.15	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019

Total Debt	- -	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	- -	-1.75	-3.27	-0.39
Net Debt/EBITDA	6.52	- -	- -	0.75	-1.61	-3.27	-0.39
Total Debt/EBIT	- -	- -	- -	- -	-1.75	-3.27	-0.39
Net Debt/EBIT	6.52	- -	- -	0.75	-1.61	-3.27	-0.39
EBITDA to Interest Expense	-352.29	- -	- -	- -	-4,830.62	- -	-8.75
EBITDA-CapEx/Interest Expense	-709.43	- -	- -	- -	-19,705.23	- -	-8.75
EBIT to Interest Expense	-352.29	- -	- -	- -	-4,830.62	- -	-8.75
Interest Expense	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	100	72.89	-213.5	-77.55	-4,882.15	- -	- -
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	-35.28	-38.87	-6.58
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	1,273.3	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	-26.08	-27.99	-6.18
Total Debt/Capital (%)	- -	- -	- -	- -	-35.28	-38.87	-6.58
Total Debt/Total Assets (%)	- -	- -	- -	- -	1,273.3	- -	- -
Net Debt to Equity	-61.68	-0.58	- -	59.51	-24.03	-27.99	-6.18
Net Debt/Capital (%)	-160.95	-0.58	- -	37.31	-31.63	-38.87	-6.58
EBITDA	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019

Cash Ratio	- -	0.02	- -	0.26	0.03	- -	- -
Current Ratio	- -	0.02	0.32	0.29	0.03	- -	- -
Quick Ratio	- -	0.02	- -	0.28	0.03	- -	- -
CFO/Avg Current Liab	- -	-14.87	-1.39	-0.34	0.05	-0.15	-0.29
Common Equity/Total Assets	100	72.89	-213.5	-77.55	-4,882.15	- -	- -
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	-35.28	-38.87	-6.58
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	1,273.3	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	-26.08	-27.99	-6.18
Total Debt/Capital (%)	- -	- -	- -	- -	-35.28	-38.87	-6.58
Total Debt/Total Assets (%)	- -	- -	- -	- -	1,273.3	- -	- -
CFO/Total Liabilities	- -	-743.48	-82.86	-19.46	3.38	-11.25	-8.42
CFO/CapEx	-3.98	-10.12	- -	-0.7	0.08	- -	- -
Altman's Z-Score	- -	-10.06	-29.19	7,006.86	-81.17	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019

Market Capitalization	- -	- -	- -	3,003	50	35	1
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	3,003	50	35	1
Total Capital	- -	- -	- -	- -	- -	- -	-1
Total Debt/Capital (%)	- -	- -	- -	- -	-35.28	-38.87	-6.58
Total Debt / EV	- -	- -	- -	- -	- -	- -	0.06
EV/Sales	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	3,439.18	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	143,147.44	240.85	- -	- -
Diluted Market Cap	- -	- -	- -	3,003	49	35	1
Diluted Enterprise Value	- -	- -	- -	3,003	49	35	1
EV per Share	- -	- -	- -	2,643.69	42.59	30.09	0.6
TTM Sales	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019

Price/Free Cash Flow	- -	- -	- -	143,150.62	237.45	-797.42	-12.43
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	3,003	50	35	1
Low Price	- -	- -	- -	1,062.5	10	4.25	0.38
EV/Sales	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	2,383.16	- -
Price/Earnings Average	- -	- -	- -	-17,317.03	-1,109.6	1,906.43	-78.61
Price/Earnings High	- -	- -	- -	-40,406.11	-16,291.72	24,804.77	-406.37
Price/Earnings Low	- -	- -	- -	-13,738.08	-36.2	337.61	-1.85
Price/Book Value	- -	- -	- -	-26,756.65	-118.5	-89.72	-1.05
Price/Book Value Average	- -	- -	- -	-13,554.63	-854.56	-71.77	-29.7
Price/Book Value High	- -	- -	- -	-31,627.24	-12,547.15	-933.83	-153.52
Price/Book Value Low	- -	- -	- -	-10,753.26	-27.88	-12.71	-0.7
Price/Tangible Book Value	- -	- -	- -	-26,756.65	-118.5	-89.72	-1.05
Price/Tangible Book Value Average	- -	- -	- -	-13,554.63	-854.56	-71.77	-29.7
Price/Tangible Book Value High	- -	- -	- -	-31,627.24	-12,547.15	-933.83	-153.52
Price/Tangible Book Value Low	- -	- -	- -	-10,753.26	-27.88	-12.71	-0.7
Price/Sales	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	-60,044.38	3,393.35	-797.42	-12.43
Price/Cash Flow Average	- -	- -	- -	-30,417.84	24,470.9	-637.9	-352.75
Price/Cash Flow High	- -	- -	- -	-70,974.45	359,295.72	-8,299.84	-1,823.6
Price/Cash Flow Low	- -	- -	- -	-24,131.31	798.43	-112.97	-8.29
Price/Free Cash Flow Average	- -	- -	- -	72,518.56	1,712.34	-637.9	-352.75
Price/Free Cash Flow High	- -	- -	- -	169,208.77	25,141.49	-8,299.84	-1,823.6
Price/Free Cash Flow Low	- -	- -	- -	57,530.98	55.87	-112.97	-8.29
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	6.52	- -	- -	-17,181.91	-5,741.09	-842.76	-189
EV/EBITDA High	6.52	- -	- -	-40,091.85	-84,271.81	-10,925.85	-975.43
EV/EBITDA Low	6.52	- -	- -	-13,630.73	-188.88	-151.94	-4.82
EV/EBIT Average	6.52	- -	- -	-17,181.91	-5,741.09	-842.76	-189
EV/EBIT High	6.52	- -	- -	-40,091.85	-84,271.81	-10,925.85	-975.43
EV/EBIT Low	6.52	- -	- -	-13,630.73	-188.88	-151.94	-4.82
Last Price	- -	- -	- -	2,643.75	42.5	30	0.56
High Price	- -	- -	- -	3,125	4,500	312.25	82.5
Enterprise Value Average	- -	- -	- -	1,521	361	28	19
Enterprise Value High	- -	- -	- -	3,550	5,292	367	97
Enterprise Value Low	- -	- -	- -	1,207	12	5	- -

Profitability (USD)

Profitability Ratios API ChatGPT

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019

Return on Common Equity (%)	- -	-96.15	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-87.68	-370.63	-112.55	-418.42	342.72	- -
Return on Capital (%)	- -	- -	- -	- -	- -	-4.98	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	-96.15	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019

Total Debt	- -	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	- -	-1.75	-3.27	-0.39
Net Debt/EBITDA	6.52	- -	- -	0.75	-1.61	-3.27	-0.39
Total Debt/EBIT	- -	- -	- -	- -	-1.75	-3.27	-0.39
Net Debt/EBIT	6.52	- -	- -	0.75	-1.61	-3.27	-0.39
EBITDA to Interest Expense	-352.29	- -	- -	- -	-4,830.62	- -	-8.75
EBITDA-CapEx/Interest Expense	-709.43	- -	- -	- -	-19,705.23	- -	-8.75
EBIT to Interest Expense	-352.29	- -	- -	- -	-4,830.62	- -	-8.75
Interest Expense	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	100	72.89	-213.5	-77.55	-4,882.15	- -	- -
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	-35.28	-38.87	-6.58
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	1,273.3	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	-26.08	-27.99	-6.18
Total Debt/Capital (%)	- -	- -	- -	- -	-35.28	-38.87	-6.58
Total Debt/Total Assets (%)	- -	- -	- -	- -	1,273.3	- -	- -
Net Debt to Equity	-61.68	-0.58	- -	59.51	-24.03	-27.99	-6.18
Net Debt/Capital (%)	-160.95	-0.58	- -	37.31	-31.63	-38.87	-6.58
EBITDA	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019

Cash Ratio	- -	0.02	- -	0.26	0.03	- -	- -
Current Ratio	- -	0.02	0.32	0.29	0.03	- -	- -
Quick Ratio	- -	0.02	- -	0.28	0.03	- -	- -
CFO/Avg Current Liab	- -	-14.87	-1.39	-0.34	0.05	-0.15	-0.29
Common Equity/Total Assets	100	72.89	-213.5	-77.55	-4,882.15	- -	- -
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	-35.28	-38.87	-6.58
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	1,273.3	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	-26.08	-27.99	-6.18
Total Debt/Capital (%)	- -	- -	- -	- -	-35.28	-38.87	-6.58
Total Debt/Total Assets (%)	- -	- -	- -	- -	1,273.3	- -	- -
CFO/Total Liabilities	- -	-743.48	-82.86	-19.46	3.38	-11.25	-8.42
CFO/CapEx	-3.98	-10.12	- -	-0.7	0.08	- -	- -
Altman's Z-Score	- -	-10.06	-29.19	7,006.86	-81.17	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019

Market Capitalization	- -	- -	- -	3,003	50	35	1
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	3,003	50	35	1
Total Capital	- -	- -	- -	- -	- -	- -	-1
Total Debt/Capital (%)	- -	- -	- -	- -	-35.28	-38.87	-6.58
Total Debt / EV	- -	- -	- -	- -	- -	- -	0.06
EV/Sales	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	3,439.18	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	143,147.44	240.85	- -	- -
Diluted Market Cap	- -	- -	- -	3,003	49	35	1
Diluted Enterprise Value	- -	- -	- -	3,003	49	35	1
EV per Share	- -	- -	- -	2,643.69	42.59	30.09	0.6
TTM Sales	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019

Price/Free Cash Flow	- -	- -	- -	143,150.62	237.45	-797.42	-12.43
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	3,003	50	35	1
Low Price	- -	- -	- -	1,062.5	10	4.25	0.38
EV/Sales	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	2,383.16	- -
Price/Earnings Average	- -	- -	- -	-17,317.03	-1,109.6	1,906.43	-78.61
Price/Earnings High	- -	- -	- -	-40,406.11	-16,291.72	24,804.77	-406.37
Price/Earnings Low	- -	- -	- -	-13,738.08	-36.2	337.61	-1.85
Price/Book Value	- -	- -	- -	-26,756.65	-118.5	-89.72	-1.05
Price/Book Value Average	- -	- -	- -	-13,554.63	-854.56	-71.77	-29.7
Price/Book Value High	- -	- -	- -	-31,627.24	-12,547.15	-933.83	-153.52
Price/Book Value Low	- -	- -	- -	-10,753.26	-27.88	-12.71	-0.7
Price/Tangible Book Value	- -	- -	- -	-26,756.65	-118.5	-89.72	-1.05
Price/Tangible Book Value Average	- -	- -	- -	-13,554.63	-854.56	-71.77	-29.7
Price/Tangible Book Value High	- -	- -	- -	-31,627.24	-12,547.15	-933.83	-153.52
Price/Tangible Book Value Low	- -	- -	- -	-10,753.26	-27.88	-12.71	-0.7
Price/Sales	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	-60,044.38	3,393.35	-797.42	-12.43
Price/Cash Flow Average	- -	- -	- -	-30,417.84	24,470.9	-637.9	-352.75
Price/Cash Flow High	- -	- -	- -	-70,974.45	359,295.72	-8,299.84	-1,823.6
Price/Cash Flow Low	- -	- -	- -	-24,131.31	798.43	-112.97	-8.29
Price/Free Cash Flow Average	- -	- -	- -	72,518.56	1,712.34	-637.9	-352.75
Price/Free Cash Flow High	- -	- -	- -	169,208.77	25,141.49	-8,299.84	-1,823.6
Price/Free Cash Flow Low	- -	- -	- -	57,530.98	55.87	-112.97	-8.29
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	6.52	- -	- -	-17,181.91	-5,741.09	-842.76	-189
EV/EBITDA High	6.52	- -	- -	-40,091.85	-84,271.81	-10,925.85	-975.43
EV/EBITDA Low	6.52	- -	- -	-13,630.73	-188.88	-151.94	-4.82
EV/EBIT Average	6.52	- -	- -	-17,181.91	-5,741.09	-842.76	-189
EV/EBIT High	6.52	- -	- -	-40,091.85	-84,271.81	-10,925.85	-975.43
EV/EBIT Low	6.52	- -	- -	-13,630.73	-188.88	-151.94	-4.82
Last Price	- -	- -	- -	2,643.75	42.5	30	0.56
High Price	- -	- -	- -	3,125	4,500	312.25	82.5
Enterprise Value Average	- -	- -	- -	1,521	361	28	19
Enterprise Value High	- -	- -	- -	3,550	5,292	367	97
Enterprise Value Low	- -	- -	- -	1,207	12	5	- -

Shares Outstanding	1	1	1	1	1	1	1
Diluted Weighted Avg Shares	1	1	1	1	1	1	1
Basic Weighted Avg Shares	1	1	1	1	1	1	1
Revenue per Share	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	- -	-0.05	-0.04	-0.08	-0.05	-0.03	-0.08
Operating Income per Share	- -	-0.05	-0.04	-0.08	-0.05	-0.03	-0.08
Basic EPS, GAAP	- -	-0.03	-0.06	-0.08	-0.28	0.01	-0.2
Basic EPS from Cont Ops	- -	-0.03	-0.06	-0.08	-0.28	0.01	-0.2
Diluted EPS, GAAP	- -	-0.03	-0.06	-0.08	-0.28	0.01	-0.2
Diluted EPS from Cont Ops	- -	-0.03	-0.06	-0.08	-0.28	0.01	-0.2
Dividend per Share	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.02	-0.05	-0.03	-0.04	0.01	-0.04	-0.05
Free Cash Flow per Basic Share	-0.02	-0.05	-0.03	-0.11	-0.15	-0.04	-0.05
Cash & Equivalents per Share	0.03	- -	- -	0.06	0.01	- -	- -
Book Value per Share	0.05	0.02	-0.02	-0.1	-0.36	-0.33	-0.54
Tangible Book Value per Share	0.05	0.02	-0.02	-0.1	-0.36	-0.33	-0.54

Viabuilt Ventures Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)