Profitability | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | 63.42 | 17.07 | -56.06 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
41.26 | 12.28 | 3.3 | -4.48 | -7.13 | -3.51 | -14.8 | -4.79 | -35.58 | -9.16 | -0.98 | 2.9 | 16.47 | -2.58 | 5.94 | ||
620.36 | 51.43 | 17.41 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
40.57 | 22.88 | 3.66 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
48.29 | 48.44 | 41.69 | 31.09 | 34.33 | 37.15 | 40.13 | 37.05 | 35.74 | 37.72 | 42.78 | 41.54 | 40.73 | 42.77 | 42.38 | ||
33.56 | 29.7 | 11.27 | -15.33 | -6.27 | 4.34 | -3.66 | 1.89 | 3.91 | 1.25 | 12.03 | 14.19 | 13.3 | 14.24 | 16.76 | ||
32.4 | 28.38 | 8.13 | -20.89 | -12.52 | -4.01 | -13.5 | -8.64 | -5.32 | -6.95 | 5.27 | 9.72 | 9.33 | 10.49 | 13.26 | ||
46.44 | -49.16 | 50.94 | - - | - - | - - | - - | - - | - - | - - | 152.52 | 25.38 | 5.7 | 47.51 | 49.49 | ||
31.87 | 27.79 | 7.4 | -21.47 | -19.94 | -4.75 | -35.94 | -18.71 | -80.03 | -18.59 | -1.86 | 4.4 | 7.89 | -4.25 | 9.6 | ||
38.86 | 13.07 | 5.99 | -12.74 | -17.04 | -6.7 | -36.79 | -10.8 | -75.1 | -18.78 | -1.85 | 4.46 | 25.84 | -4.56 | 10.28 | ||
38.86 | 13.07 | 5.99 | -12.74 | -17.04 | -6.7 | -36.79 | -10.8 | -75.1 | -18.78 | -1.85 | 4.46 | 25.84 | -4.56 | 10.28 | ||
6.57 | 29.98 | 30.53 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | 63.42 | 17.07 | -56.06 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Credit | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
104 | 3 | 2 | 2 | 2 | 2 | 1 | 276 | 287 | 315 | 332 | 267 | 312 | 310 | 314 | ||
3 | 2 | 2 | 2 | 2 | 1 | 1 | 276 | 287 | 310 | 327 | 262 | 288 | 306 | 284 | ||
101 | - - | - - | - - | - - | - - | - - | - - | - - | 4 | 4 | 4 | 24 | 4 | 30 | ||
0.33 | 0.01 | 0.04 | -0.04 | -0.08 | 0.07 | -0.1 | 30.62 | 13.57 | 59.99 | 6.07 | 3.22 | 3.63 | 3.27 | 2.61 | ||
-0.45 | -0.74 | -6.57 | 4.1 | 10.92 | -12.92 | 22.78 | -0.46 | 3.55 | 32.57 | 3.5 | 1.33 | 1.39 | 1.22 | 1.09 | ||
0.34 | 0.01 | 0.06 | -0.03 | -0.04 | -0.08 | -0.03 | -6.71 | -9.97 | -10.79 | 13.85 | 4.7 | 5.17 | 4.44 | 3.3 | ||
-0.47 | -0.77 | -9.11 | 3.01 | 5.47 | 14 | 6.17 | 0.1 | -2.61 | -5.86 | 8 | 1.93 | 1.99 | 1.66 | 1.37 | ||
38.09 | 63.21 | 38.72 | -85.07 | -34.44 | 44.67 | -54.64 | 0.46 | 0.98 | 0.24 | 2.21 | 2.92 | 7.47 | 8.06 | 10.89 | ||
38.09 | 63.21 | 38.72 | -85.07 | -34.44 | 44.67 | -54.64 | 0.46 | 0.98 | 0.24 | 2.21 | 2.92 | 7.47 | 8.06 | 10.89 | ||
36.77 | 60.41 | 27.94 | -115.88 | -68.8 | -41.22 | -201.71 | -2.11 | -1.34 | -1.32 | 0.97 | 2 | 5.24 | 5.94 | 8.61 | ||
8 | 5 | 2 | 1 | 1 | - - | - - | 19 | 22 | 22 | 25 | 28 | 12 | 12 | 11 | ||
12.01 | 28.39 | 10.3 | 5.72 | -1.36 | -5.01 | -22.17 | -15.31 | -68.77 | -85.37 | -78.71 | -75.73 | -44.43 | -43.25 | -36.58 | ||
0.35 | 0.32 | 0.26 | 0.24 | 0.21 | 0.17 | 0.14 | 32.81 | 65.65 | 82.87 | 80.18 | 59.93 | 49.85 | 45.58 | 36.85 | ||
1.1 | 0.9 | 2.16 | 3.28 | -14.16 | -2.77 | -0.49 | 435.83 | -86.54 | -80.85 | -87.25 | -63.34 | -151.85 | -138.61 | -197.77 | ||
0.23 | 0.26 | 0.23 | 0.19 | 0.16 | 0.13 | 0.11 | 19.87 | 31.9 | 37.94 | 36.46 | 29.17 | 25.53 | 24.94 | 22.69 | ||
13.64 | 0.35 | 0.3 | 0.27 | 0.25 | 0.21 | 0.2 | 32.81 | 65.65 | 83.99 | 81.19 | 60.94 | 53.92 | 46.17 | 40.77 | ||
43.01 | 0.99 | 2.43 | 3.79 | -17.06 | -3.56 | -0.72 | 435.83 | -86.54 | -81.94 | -88.36 | -64.41 | -164.24 | -140.43 | -218.83 | ||
9.06 | 0.28 | 0.26 | 0.23 | 0.2 | 0.17 | 0.16 | 19.87 | 31.9 | 38.45 | 36.92 | 29.67 | 27.62 | 25.26 | 25.11 | ||
-18.51 | -28.31 | -47.11 | -26.74 | -36.4 | -37.46 | -46.46 | -0.49 | 17.16 | 45.6 | 46.89 | 25.06 | 20.72 | 17.27 | 16.94 | ||
4,320.61 | -426.41 | 133.79 | 135.14 | 95.5 | 85.71 | 62.16 | 1.9 | -13.8 | -33.28 | -37.93 | -20.55 | -34.74 | -30.58 | -45.16 | ||
312 | 291 | 58 | -51 | -25 | 21 | -12 | 9 | 21 | 5 | 55 | 83 | 86 | 95 | 120 | ||
312 | 291 | 58 | -51 | -25 | 21 | -12 | 9 | 21 | 5 | 55 | 83 | 86 | 95 | 120 | ||
302 | 278 | 42 | -69 | -49 | -19 | -45 | -41 | -29 | -29 | 24 | 57 | 60 | 70 | 95 |
Liquidity | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1.67 | 2.93 | 5.14 | 3.84 | 2.32 | 2.37 | 2.4 | 1.46 | 1.63 | 2.07 | 2.18 | 1.18 | 1.17 | 1.4 | 1.79 | ||
2.67 | 4.51 | 6.63 | 4.79 | 3.3 | 3.34 | 3.49 | 2.66 | 3.25 | 4.03 | 4 | 2.9 | 2.59 | 3.24 | 3.98 | ||
2.07 | 3.5 | 5.7 | 4.03 | 2.68 | 2.68 | 2.8 | 1.9 | 2.11 | 2.67 | 2.87 | 1.86 | 1.72 | 1.99 | 2.49 | ||
0.74 | 0.42 | 0.8 | 0.01 | 0.28 | 0.1 | -0.16 | 0.19 | -0.2 | -0.05 | 0.32 | 0.4 | 0.49 | 0.26 | 0.31 | ||
12.01 | 28.39 | 10.3 | 5.72 | -1.36 | -5.01 | -22.17 | -15.31 | -68.77 | -85.37 | -78.71 | -75.73 | -44.43 | -43.25 | -36.58 | ||
0.35 | 0.32 | 0.26 | 0.24 | 0.21 | 0.17 | 0.14 | 32.81 | 65.65 | 82.87 | 80.18 | 59.93 | 49.85 | 45.58 | 36.85 | ||
1.1 | 0.9 | 2.16 | 3.28 | -14.16 | -2.77 | -0.49 | 435.83 | -86.54 | -80.85 | -87.25 | -63.34 | -151.85 | -138.61 | -197.77 | ||
0.23 | 0.26 | 0.23 | 0.19 | 0.16 | 0.13 | 0.11 | 19.87 | 31.9 | 37.94 | 36.46 | 29.17 | 25.53 | 24.94 | 22.69 | ||
13.64 | 0.35 | 0.3 | 0.27 | 0.25 | 0.21 | 0.2 | 32.81 | 65.65 | 83.99 | 81.19 | 60.94 | 53.92 | 46.17 | 40.77 | ||
43.01 | 0.99 | 2.43 | 3.79 | -17.06 | -3.56 | -0.72 | 435.83 | -86.54 | -81.94 | -88.36 | -64.41 | -164.24 | -140.43 | -218.83 | ||
9.06 | 0.28 | 0.26 | 0.23 | 0.2 | 0.17 | 0.16 | 19.87 | 31.9 | 38.45 | 36.92 | 29.67 | 27.62 | 25.26 | 25.11 | ||
50.38 | 65.76 | 88.79 | 0.43 | 22.08 | 8.96 | -14.54 | 6.39 | -8.15 | -1.67 | 8.79 | 14.68 | 19.71 | 11.08 | 13.27 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
5.32 | 6.3 | 7.2 | 5.59 | 5.36 | 4.04 | 4.84 | 1.41 | 0.47 | 0.55 | 1.14 | 2.18 | 1.7 | 2.56 | 1.05 |
Working Capital | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
8.54 | 7.97 | 6.52 | 7.63 | 9.36 | 8.7 | 6.17 | 6.06 | 6.54 | 7.46 | 7.23 | 6.15 | 5.53 | 5.87 | 7.18 | ||
42.75 | 45.77 | 55.95 | 47.86 | 38.98 | 41.93 | 59.17 | 60.19 | 55.78 | 48.95 | 50.49 | 59.32 | 66.04 | 62.23 | 50.85 | ||
5.86 | 4.55 | 3.47 | 3.83 | 4.26 | 4.32 | 2.57 | 3.04 | 2.52 | 1.8 | 1.86 | 2.15 | 2.03 | 1.72 | 1.71 | ||
62.28 | 80.23 | 105.08 | 95.42 | 85.73 | 84.58 | 142 | 120.26 | 144.89 | 202.22 | 195.92 | 169.53 | 180.01 | 212.73 | 213.88 | ||
18.7 | 14.04 | 7.44 | 7.39 | 9.64 | 13.11 | 7.52 | 9.4 | 8.55 | 7.81 | 9.93 | 9.37 | 8.68 | 8.73 | 9.83 | ||
19.52 | 26 | 49.07 | 49.39 | 37.85 | 27.85 | 48.51 | 38.84 | 42.69 | 46.71 | 36.77 | 38.95 | 42.03 | 41.82 | 37.11 | ||
85.51 | 100 | 111.96 | 93.89 | 86.86 | 98.67 | 152.66 | 141.61 | 157.98 | 204.46 | 209.65 | 189.9 | 204.03 | 233.14 | 227.62 | ||
-19.53 | -34.46 | -49.12 | -47.57 | -46.76 | -42.65 | -82.83 | -60.07 | -89.12 | -153.27 | -145.43 | -110.2 | -113.97 | -150.5 | -163.04 | ||
108 | 113 | 60 | 60 | 61 | 77 | 77 | 120 | 156 | 133 | 146 | 171 | 207 | 238 | 247 | ||
50 | 57 | 37 | 34 | 30 | 42 | 46 | 60 | 91 | 82 | 83 | 96 | 135 | 140 | 129 | ||
33 | 20 | 13 | 13 | 25 | 30 | 25 | 37 | 42 | 43 | 54 | 54 | 69 | 71 | 88 | ||
25 | 36 | 10 | 13 | 6 | 5 | 5 | 23 | 23 | 8 | 9 | 21 | 2 | 6 | 3 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 2 | 20 | 26 |
Enterprise Value | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,697 | 825 | 1,135 | 1,277 | 1,373 | 817 | 1,147 | 656 | 349 | 697 | 840 | 1,397 | 927 | 1,668 | - - | ||
245 | 218 | 385 | 211 | 271 | 269 | 277 | 280 | 212 | 129 | 130 | 120 | 155 | 159 | 146 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
104 | 3 | 2 | 2 | 2 | 2 | 1 | 276 | 287 | 315 | 332 | 267 | 312 | 310 | 314 | ||
1,162 | 336 | 560 | 787 | 983 | 433 | 804 | 604 | 376 | 767 | 852 | 1,440 | 936 | 1,674 | -30 | ||
242 | 268 | 99 | 56 | -11 | -43 | -167 | 63 | -332 | -384 | -375 | -414 | -190 | -221 | -144 | ||
43.01 | 0.99 | 2.43 | 3.79 | -17.06 | -3.56 | -0.72 | 435.83 | -86.54 | -81.94 | -88.36 | -64.41 | -164.24 | -140.43 | -218.83 | ||
0.09 | 0.01 | - - | - - | - - | - - | - - | 0.46 | 0.76 | 0.41 | 0.39 | 0.19 | 0.33 | 0.19 | -10.46 | ||
1.25 | 0.34 | 1.09 | 2.37 | 2.5 | 0.91 | 2.42 | 1.27 | 0.69 | 1.83 | 1.88 | 2.47 | 1.45 | 2.51 | - - | ||
3.72 | 1.16 | 9.63 | - - | - - | 20.91 | - - | 67.1 | 17.77 | 146.32 | 15.59 | 17.4 | 10.9 | 17.63 | - - | ||
3.85 | 1.21 | 13.35 | - - | - - | - - | - - | - - | - - | - - | 35.57 | 25.39 | 15.53 | 23.93 | - - | ||
5.75 | 2.83 | 4.96 | 727.36 | 23.03 | 26.35 | - - | 13.07 | - - | 51.53 | 12.61 | 14.92 | 6.41 | 22.53 | - - | ||
5.75 | 2.83 | 4.96 | 727.36 | 23.03 | 26.35 | - - | 13.07 | - - | 51.53 | 12.61 | 14.92 | 6.41 | 22.53 | - - | ||
1,826 | 856 | 1,152 | 1,277 | 1,373 | 817 | 1,147 | 656 | 349 | 697 | 840 | 1,527 | 1,219 | 1,668 | - - | ||
1,685 | 641 | 769 | 1,068 | 1,104 | 549 | 871 | 652 | 425 | 883 | 1,042 | 1,674 | 1,376 | 1,820 | 169 | ||
29.41 | 8.47 | 14.56 | 20.28 | 24.98 | 10.9 | 20.43 | 13.68 | 7.98 | 16.16 | 17.61 | 29.34 | 18.76 | 31.12 | - - | ||
931 | 979 | 516 | 332 | 393 | 477 | 332 | 476 | 542 | 419 | 454 | 583 | 646 | 666 | 717 | ||
312 | 291 | 58 | -51 | -25 | 21 | -12 | 9 | 21 | 5 | 55 | 83 | 86 | 95 | 120 | ||
302 | 278 | 42 | -69 | -49 | -19 | -45 | -41 | -29 | -29 | 24 | 57 | 60 | 70 | 95 | ||
202 | 119 | 113 | 1 | 43 | 16 | -24 | 46 | -18 | 15 | 68 | 96 | 146 | 74 | 76 | ||
202 | 119 | 113 | 1 | 43 | 16 | -24 | 46 | -18 | 15 | 68 | 96 | 146 | 74 | 76 |
Multiples | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
4.69 | 6.45 | 36.69 | - - | - - | - - | - - | - - | - - | - - | - - | 53.66 | 5.55 | - - | - - | ||
4.3 | 12.32 | 38.39 | -31.51 | -21.22 | -32.97 | -6.45 | -21.42 | -1.59 | -7.14 | -76.32 | 43.13 | 6.69 | -43.41 | - - | ||
5.95 | 17.87 | 47.76 | -39.65 | -26.09 | -44.04 | -9.82 | -29.54 | -2.38 | -10.39 | -114.29 | 54.06 | 9.69 | -56.57 | - - | ||
3.19 | 6.31 | 26.28 | -25.92 | -17.95 | -20.56 | -4.92 | -9.33 | -0.73 | -4.37 | -42.77 | 32.77 | 4.82 | -31.34 | - - | ||
12.31 | 3.1 | 11.76 | 23.54 | -108.28 | -18.3 | -6.82 | -3.09 | -0.56 | -1 | -1.19 | -2.05 | -1.85 | -3.14 | - - | ||
11.3 | 5.94 | 12.3 | 24.55 | -112.06 | -23.61 | -4.68 | -5.18 | -1.05 | -0.81 | -0.91 | -1.65 | -2.23 | -2.48 | - - | ||
15.62 | 8.61 | 15.3 | 30.88 | -137.8 | -31.55 | -7.12 | -7.15 | -1.56 | -1.17 | -1.36 | -2.07 | -3.23 | -3.23 | - - | ||
8.37 | 3.04 | 8.42 | 20.19 | -94.81 | -14.72 | -3.57 | -2.26 | -0.48 | -0.49 | -0.51 | -1.25 | -1.6 | -1.79 | - - | ||
2.45 | 1.22 | 1.55 | 2.22 | 2.95 | 1.75 | 2.72 | 4.02 | 2.08 | 5.32 | 4.66 | 6.3 | 2.49 | 4.03 | - - | ||
2.25 | 2.32 | 1.62 | 2.32 | 3.06 | 2.25 | 1.87 | 6.75 | 3.85 | 4.29 | 3.55 | 5.06 | 3 | 3.19 | - - | ||
3.1 | 3.37 | 2.01 | 2.92 | 3.76 | 3.01 | 2.84 | 9.31 | 5.76 | 6.24 | 5.32 | 6.35 | 4.35 | 4.15 | - - | ||
1.66 | 1.19 | 1.11 | 1.91 | 2.59 | 1.4 | 1.42 | 2.94 | 1.76 | 2.63 | 1.99 | 3.85 | 2.16 | 2.3 | - - | ||
1.82 | 0.84 | 2.2 | 3.85 | 3.49 | 1.71 | 3.46 | 1.38 | 0.64 | 1.66 | 1.85 | 2.4 | 1.44 | 2.5 | - - | ||
1.67 | 1.61 | 2.3 | 4.01 | 3.62 | 2.21 | 2.37 | 2.31 | 1.19 | 1.34 | 1.41 | 1.93 | 1.73 | 1.98 | - - | ||
2.31 | 2.34 | 2.86 | 5.05 | 4.45 | 2.95 | 3.61 | 3.19 | 1.79 | 1.95 | 2.11 | 2.41 | 2.5 | 2.58 | - - | ||
1.24 | 0.82 | 1.57 | 3.3 | 3.06 | 1.38 | 1.81 | 1.01 | 0.55 | 0.82 | 0.79 | 1.46 | 1.24 | 1.43 | - - | ||
8.74 | 7.15 | 10.13 | 1,756.72 | 32.63 | 51.75 | -48.09 | 18.75 | -9.26 | -94.02 | 19.52 | 20.62 | 8.55 | 27.05 | - - | ||
8.02 | 13.66 | 10.6 | 1,832.02 | 33.76 | 66.77 | -32.99 | 31.46 | -17.16 | -75.82 | 14.89 | 16.58 | 10.29 | 21.38 | - - | ||
11.08 | 19.81 | 13.19 | 2,304.93 | 41.52 | 89.2 | -50.24 | 43.39 | -25.68 | -110.32 | 22.29 | 20.78 | 14.91 | 27.85 | - - | ||
5.94 | 6.99 | 7.26 | 1,506.91 | 28.57 | 41.63 | -25.18 | 13.7 | -7.83 | -46.42 | 8.34 | 12.6 | 7.41 | 15.43 | - - | ||
9.4 | 7.42 | 10.29 | 1,756.72 | 32.63 | 51.75 | -48.09 | 18.75 | -9.26 | -94.02 | 19.52 | 22.54 | 11.24 | 27.05 | - - | ||
8.63 | 14.18 | 10.76 | 1,832.02 | 33.76 | 66.77 | -32.99 | 31.46 | -17.16 | -75.82 | 14.89 | 18.12 | 13.53 | 21.38 | - - | ||
11.93 | 20.56 | 13.39 | 2,304.93 | 41.52 | 89.2 | -50.24 | 43.39 | -25.68 | -110.32 | 22.29 | 22.71 | 19.59 | 27.85 | - - | ||
6.39 | 7.25 | 7.37 | 1,506.91 | 28.57 | 41.63 | -25.18 | 13.7 | -7.83 | -46.42 | 8.34 | 13.77 | 9.74 | 15.43 | - - | ||
1.25 | 0.34 | 1.09 | 2.37 | 2.5 | 0.91 | 2.42 | 1.27 | 0.69 | 1.83 | 1.88 | 2.47 | 1.45 | 2.51 | - - | ||
1.52 | 1.39 | 1.56 | 3.39 | 2.93 | 1.65 | 1.54 | 2.31 | 1.33 | 1.78 | 1.85 | 2.18 | 1.97 | 2.21 | 0.24 | ||
2.16 | 2.12 | 2.12 | 4.42 | 3.76 | 2.39 | 2.78 | 3.18 | 1.93 | 2.39 | 2.56 | 2.67 | 2.74 | 2.81 | 0.24 | ||
1.09 | 0.6 | 0.83 | 2.67 | 2.37 | 0.82 | 0.98 | 1 | 0.68 | 1.26 | 1.23 | 1.72 | 1.49 | 1.66 | 0.24 | ||
3.72 | 1.16 | 9.63 | - - | - - | 20.91 | - - | 67.1 | 17.77 | 146.32 | 15.59 | 17.4 | 10.9 | 17.63 | - - | ||
4.53 | 4.68 | 13.84 | -22.08 | -46.77 | 37.95 | -42.08 | 121.83 | 34.12 | 142.56 | 15.42 | 15.34 | 14.82 | 15.49 | 1.4 | ||
6.44 | 7.13 | 18.83 | -28.84 | -60.02 | 55.04 | -75.99 | 168.21 | 49.29 | 191.34 | 21.25 | 18.78 | 20.64 | 19.7 | 1.4 | ||
3.24 | 2.04 | 7.4 | -17.43 | -37.88 | 18.8 | -26.72 | 52.78 | 17.5 | 100.98 | 10.26 | 12.09 | 11.18 | 11.63 | 1.4 | ||
3.85 | 1.21 | 13.35 | - - | - - | - - | - - | - - | - - | - - | 35.57 | 25.39 | 15.53 | 23.93 | - - | ||
4.7 | 4.9 | 19.19 | -16.21 | -23.41 | -41.13 | -11.4 | -26.69 | -25.09 | -25.64 | 35.18 | 22.4 | 21.12 | 21.02 | 1.77 | ||
6.67 | 7.46 | 26.09 | -21.17 | -30.04 | -59.65 | -20.58 | -36.85 | -36.23 | -34.42 | 48.49 | 27.41 | 29.41 | 26.73 | 1.77 | ||
3.36 | 2.13 | 10.26 | -12.8 | -18.96 | -20.37 | -7.24 | -11.56 | -12.87 | -18.16 | 23.42 | 17.64 | 15.93 | 15.78 | 1.77 | ||
42.96 | 20.8 | 29.49 | 32.91 | 34.88 | 20.56 | 29.15 | 14.85 | 7.41 | 14.68 | 17.36 | 28.47 | 18.58 | 31.03 | 26.8 | ||
54.5 | 57.67 | 38.39 | 43.18 | 44.39 | 35.44 | 30.45 | 34.38 | 20.55 | 17.23 | 19.83 | 28.68 | 32.4 | 31.95 | 49.25 | ||
29.21 | 20.35 | 21.12 | 28.23 | 30.54 | 16.54 | 15.26 | 10.85 | 6.27 | 7.25 | 7.42 | 17.39 | 16.11 | 17.7 | 25.52 | ||
1,162 | 336 | 560 | 787 | 983 | 433 | 804 | 604 | 376 | 767 | 852 | 1,440 | 936 | 1,674 | -30 | ||
1,416 | 1,362 | 805 | 1,123 | 1,151 | 787 | 510 | 1,097 | 723 | 748 | 842 | 1,270 | 1,273 | 1,470 | 169 | ||
2,012 | 2,072 | 1,095 | 1,467 | 1,478 | 1,141 | 922 | 1,514 | 1,044 | 1,003 | 1,161 | 1,555 | 1,774 | 1,870 | 169 | ||
1,013 | 592 | 430 | 887 | 933 | 390 | 324 | 475 | 371 | 530 | 561 | 1,000 | 961 | 1,103 | 169 |
Per Share Data Items | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
40 | 39 | 39 | 40 | 40 | 41 | 41 | 48 | 48 | 49 | 50 | 51 | 52 | 56 | 57 | ||
43 | 41 | 39 | 39 | 39 | 40 | 39 | 44 | 47 | 47 | 48 | 54 | 66 | 54 | - - | ||
39 | 40 | 38 | 39 | 39 | 40 | 39 | 44 | 47 | 47 | 48 | 49 | 50 | 54 | - - | ||
23.57 | 24.69 | 13.41 | 8.55 | 9.98 | 12 | 8.43 | 10.77 | 11.5 | 8.83 | 9.39 | 11.89 | 12.95 | 12.39 | - - | ||
7.91 | 7.33 | 1.51 | -1.31 | -0.63 | 0.52 | -0.31 | 0.2 | 0.45 | 0.11 | 1.13 | 1.69 | 1.72 | 1.77 | - - | ||
7.64 | 7.01 | 1.09 | -1.79 | -1.25 | -0.48 | -1.14 | -0.93 | -0.61 | -0.61 | 0.5 | 1.16 | 1.21 | 1.3 | - - | ||
9.16 | 3.23 | 0.8 | -1.09 | -1.7 | -0.8 | -3.1 | -1.16 | -8.63 | -1.66 | -0.17 | 0.53 | 3.35 | -0.56 | - - | ||
7.02 | 4.8 | 0.69 | -1.09 | -1.7 | -0.8 | -3.1 | -1.16 | -8.63 | -1.66 | -0.17 | 0.53 | 3.35 | -0.56 | - - | ||
8.51 | 3.11 | 0.79 | -1.09 | -1.7 | -0.8 | -3.1 | -1.16 | -8.63 | -1.66 | -0.17 | 0.49 | 2.54 | -0.56 | - - | ||
6.52 | 4.63 | 0.68 | -1.09 | -1.7 | -0.8 | -3.1 | -1.16 | -8.63 | -1.66 | -0.17 | 0.49 | 2.54 | -0.56 | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
4.92 | 2.91 | 2.91 | 0.02 | 1.07 | 0.4 | -0.61 | 0.79 | -0.8 | -0.16 | 0.89 | 1.38 | 2.17 | 1.15 | - - | ||
4.92 | 2.91 | 2.91 | 0.02 | 1.07 | 0.4 | -0.61 | 0.79 | -0.8 | -0.16 | 0.89 | 1.38 | 2.17 | 1.15 | - - | ||
16.19 | 12.39 | 14.99 | 12.69 | 9.95 | 9.69 | 8.75 | 7.41 | 5.52 | 5.15 | 6.6 | 4.56 | 6.06 | 5.68 | - - | ||
3.49 | 6.7 | 2.51 | 1.4 | -0.32 | -1.12 | -4.27 | -4.81 | -13.14 | -14.71 | -14.62 | -13.87 | -10.04 | -9.89 | - - | ||
17.56 | 17.12 | 19.09 | 14.8 | 11.81 | 11.78 | 10.71 | 3.69 | 3.57 | 2.76 | 3.73 | 4.52 | 7.45 | 7.69 | - - |