Velo3D, Inc.

VELO

VELOVelo3D, Inc. US flag

NASDAQ Capital Market

11.08

USD

+1.10

- -

214.87MMarket Cap

Profitability (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-63.86	3.03	-71.72	-57.41	-73.37
Return on Capital (%)	- -	- -	-4.07	- -	- -	- -
Return on Invested Capital (%)	- -	- -	-73.05	- -	- -	- -
Gross Margin (%)	33.55	18.07	1.07	-33.92	-5.08	-16.11
EBITDA Margin (%)	-105.23	-199.54	-128.35	-160.05	-180.51	-112.11
Operating Margin (%)	-111.76	-210.5	-135.07	-172.07	-192.17	-119.46
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-114.92	-390.29	10.13	-174.5	-170.14	-154.97
Profit Margin (%)	-114.92	-390.29	10.13	-174.5	-170.09	-155.23
Net Income to Common Margin (%)	-114.92	-390.29	10.13	-174.5	-170.09	-155.23
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	9	20	23	46	16	40
ST Debt	4	7	5	23	7	8
LT Debt	5	12	18	22	8	32
Total Debt/EBITDA	-0.44	-0.36	-0.23	-0.37	-0.22	-0.78
Net Debt/EBITDA	0.38	3.64	0.24	-0.07	-0.06	0.16
Total Debt/EBIT	-0.41	-0.34	-0.21	-0.34	-0.2	-0.73
Net Debt/EBIT	0.35	3.45	0.22	-0.06	-0.06	0.15
EBITDA to Interest Expense	-31.25	-19.98	-271.56	-12.75	-4.64	-11.81
EBITDA-CapEx/Interest Expense	-36.61	-26.59	-323.76	-13.08	-4.64	-12.43
EBIT to Interest Expense	-33.19	-21.08	-285.78	-13.71	-4.93	-12.58
Interest Expense	1	3	- -	10	16	4
Common Equity/Total Assets	-375.56	-75.93	-99.48	-232.14	-478.56	-472.85
Long-Term Debt/Equity (%)	- -	10.99	12.7	32.36	21.37	83.41
Long-Term Debt/Capital (%)	-3.99	-5.77	-8.86	-7.1	-2.06	-6.95
Long-Term Debt/Total Assets (%)	13.91	4.01	7.9	14.38	9.5	30.21
Total Debt/Equity (%)	-8.1	17.67	16.46	66.69	40.13	105.43
Total Debt/Capital (%)	-7.65	-9.27	-11.48	-14.63	-3.87	-8.79
Total Debt/Total Assets (%)	26.7	6.44	10.24	29.63	17.85	38.19
Net Debt to Equity	6.97	-180.71	-17.14	12.64	11.23	-20.96
Net Debt/Capital (%)	5.8	47.74	10.3	-2.57	-1.08	1.61
EBITDA	-20	-55	-101	-124	-74	-52
EBITDA-CapEx	-23	-73	-120	-127	-74	-54
Operating Income (Loss)	-21	-58	-106	-133	-79	-55

Liquidity (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	1.28	4.78	1.74	0.64	0.03	1.21
Current Ratio	2.3	5.75	3.72	2.32	1.52	2.37
Quick Ratio	1.63	5.06	2.06	0.99	0.14	1.45
CFO/Avg Current Liab	- -	-1.92	-2.67	-2.23	-0.75	-0.76
Common Equity/Total Assets	-375.56	-75.93	-99.48	-232.14	-478.56	-472.85
Long-Term Debt/Equity (%)	- -	10.99	12.7	32.36	21.37	83.41
Long-Term Debt/Capital (%)	-3.99	-5.77	-8.86	-7.1	-2.06	-6.95
Long-Term Debt/Total Assets (%)	13.91	4.01	7.9	14.38	9.5	30.21
Total Debt/Equity (%)	-8.1	17.67	16.46	66.69	40.13	105.43
Total Debt/Capital (%)	-7.65	-9.27	-11.48	-14.63	-3.87	-8.79
Total Debt/Total Assets (%)	26.7	6.44	10.24	29.63	17.85	38.19
CFO/Total Liabilities	-18.82	-29.33	-147.1	-123.61	-65.99	-40.67
CFO/CapEx	-7.71	-3.12	-6.38	-32.91	-3,630.78	-10.07
Altman's Z-Score	-6.24	0.32	0.42	-4.55	-7.3	-5.35

Working Capital (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	3.92	7.17	8.25	6.16	9.21
Days Sales Outstanding	- -	93.18	50.93	44.23	59.22	39.64
Inventory Turnover	- -	1.51	1.66	1.57	0.78	1.39
Days Inventory Outstanding	- -	241.82	219.58	232.31	469.16	263.39
Accounts Payable Turnover	- -	6.78	11.46	6.65	1.87	2.12
Accounts Payable Turnover Days	- -	53.84	31.85	54.87	194.77	172.52
Cash Conversion Cycle	- -	281.16	238.66	221.67	333.62	130.51
Inventory to Cash Days	- -	-148.64	-168.65	-188.09	-409.94	-223.75
Inventories	7	22	71	61	50	27
Raw Materials	5	17	59	48	29	17
Work In Process	2	6	13	10	10	6
Finished Goods	- -	- -	- -	2	11	3
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	333	331	78	132	227
- Cash & Cash Equivalents	16	208	32	24	1	39
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	9	20	23	46	16	40
Enterprise Value	-7	130	274	93	146	226
Total Capital	-114	-210	-199	-311	-411	-458
Total Debt/Capital (%)	-7.65	-9.27	-11.48	-14.63	-3.87	-8.79
Total Debt / EV	-1.29	0.15	0.08	0.49	0.11	0.18
EV/Sales	- -	4.73	3.48	1.2	3.57	4.92
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	333	364	78	132	227
Diluted Enterprise Value	-7	145	354	100	146	228
EV per Share	- -	1,596.38	776.97	247.2	11.26	13.71
TTM Sales	19	27	79	77	41	46
TTM EBITDA	-20	-55	-101	-124	-74	-52
TTM Operating Income	-21	-58	-106	-133	-79	-55
TTM Cash Flow to Firm	-26	-54	-124	-96	-17	-23
TTM Free Cash Flow to Firm	-22	-36	-104	-93	-17	-20

Multiples (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	-8.7	-3.48	-0.77	-4.03	-9.2
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	-7	130	274	93	146	226
Low Price	- -	3,717	672	204.75	4.5	1.43
EV/Sales	- -	4.73	3.48	1.2	3.57	4.92
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	41.55	- -	- -	- -
Price/Earnings Average	- -	-4	98.48	-2.71	-15.22	-1.76
Price/Earnings High	- -	-5.25	253	-5.77	-61.67	-6.58
Price/Earnings Low	- -	-2.82	29.71	-0.57	-0.84	-0.33
Price/Book Value	- -	-1.45	-1.49	-0.22	-0.31	-0.45
Price/Book Value Average	- -	-1.86	-3.54	-1.03	-2.49	-0.25
Price/Book Value High	- -	-2.45	-9.09	-2.18	-10.08	-0.94
Price/Book Value Low	- -	-1.31	-1.07	-0.22	-0.14	-0.05
Price/Tangible Book Value	- -	3.02	2.39	1.15	3.32	5.94
Price/Tangible Book Value Average	- -	3.88	5.65	5.36	26.76	3.29
Price/Tangible Book Value High	- -	5.1	14.53	11.41	108.44	12.31
Price/Tangible Book Value Low	- -	2.74	1.71	1.13	1.47	0.62
Price/Sales	- -	12.15	4.21	1.01	3.21	4.93
Price/Sales Average	- -	15.61	9.97	4.73	25.89	2.73
Price/Sales High	- -	20.5	25.62	10.07	104.9	10.22
Price/Sales Low	- -	11.01	3.01	0.99	1.43	0.51
Price/Cash Flow	- -	-5.91	-2.67	-0.74	-4.03	-8.29
Price/Cash Flow Average	- -	-7.59	-6.33	-3.46	-32.48	-4.59
Price/Cash Flow High	- -	-9.97	-16.26	-7.38	-131.63	-17.19
Price/Cash Flow Low	- -	-5.36	-1.91	-0.73	-1.79	-0.86
Price/Free Cash Flow Average	- -	-11.18	-8.24	-3.57	-32.49	-5.09
Price/Free Cash Flow High	- -	-14.69	-21.17	-7.61	-131.66	-19.09
Price/Free Cash Flow Low	- -	-7.89	-2.49	-0.75	-1.79	-0.96
EV/Sales Average	- -	8.75	9.85	5	26.24	2.75
EV/Sales High	- -	13.65	25.5	10.34	105.26	10.25
EV/Sales Low	- -	4.16	2.89	1.27	1.78	0.54
EV/EBITDA Average	0.34	-4.39	-7.68	-3.12	-14.54	-2.46
EV/EBITDA High	0.34	-6.84	-19.87	-6.46	-58.31	-9.14
EV/EBITDA Low	0.34	-2.08	-2.25	-0.79	-0.99	-0.48
EV/EBIT Average	0.32	-4.16	-7.3	-2.9	-13.66	-2.31
EV/EBIT High	0.32	-6.48	-18.88	-6.01	-54.77	-8.58
EV/EBIT Low	0.32	-1.98	-2.14	-0.74	-0.93	-0.45
Last Price	- -	4,100.25	939.75	208.74	10.13	13.74
High Price	- -	6,919.5	5,722.5	2,073.75	331.01	28.5
Enterprise Value Average	-7	240	776	387	1,076	127
Enterprise Value High	-7	374	2,007	801	4,316	471
Enterprise Value Low	-7	114	228	98	73	25

Profitability (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-63.86	3.03	-71.72	-57.41	-73.37
Return on Capital (%)	- -	- -	-4.07	- -	- -	- -
Return on Invested Capital (%)	- -	- -	-73.05	- -	- -	- -
Gross Margin (%)	33.55	18.07	1.07	-33.92	-5.08	-16.11
EBITDA Margin (%)	-105.23	-199.54	-128.35	-160.05	-180.51	-112.11
Operating Margin (%)	-111.76	-210.5	-135.07	-172.07	-192.17	-119.46
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-114.92	-390.29	10.13	-174.5	-170.14	-154.97
Profit Margin (%)	-114.92	-390.29	10.13	-174.5	-170.09	-155.23
Net Income to Common Margin (%)	-114.92	-390.29	10.13	-174.5	-170.09	-155.23
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	9	20	23	46	16	40
ST Debt	4	7	5	23	7	8
LT Debt	5	12	18	22	8	32
Total Debt/EBITDA	-0.44	-0.36	-0.23	-0.37	-0.22	-0.78
Net Debt/EBITDA	0.38	3.64	0.24	-0.07	-0.06	0.16
Total Debt/EBIT	-0.41	-0.34	-0.21	-0.34	-0.2	-0.73
Net Debt/EBIT	0.35	3.45	0.22	-0.06	-0.06	0.15
EBITDA to Interest Expense	-31.25	-19.98	-271.56	-12.75	-4.64	-11.81
EBITDA-CapEx/Interest Expense	-36.61	-26.59	-323.76	-13.08	-4.64	-12.43
EBIT to Interest Expense	-33.19	-21.08	-285.78	-13.71	-4.93	-12.58
Interest Expense	1	3	- -	10	16	4
Common Equity/Total Assets	-375.56	-75.93	-99.48	-232.14	-478.56	-472.85
Long-Term Debt/Equity (%)	- -	10.99	12.7	32.36	21.37	83.41
Long-Term Debt/Capital (%)	-3.99	-5.77	-8.86	-7.1	-2.06	-6.95
Long-Term Debt/Total Assets (%)	13.91	4.01	7.9	14.38	9.5	30.21
Total Debt/Equity (%)	-8.1	17.67	16.46	66.69	40.13	105.43
Total Debt/Capital (%)	-7.65	-9.27	-11.48	-14.63	-3.87	-8.79
Total Debt/Total Assets (%)	26.7	6.44	10.24	29.63	17.85	38.19
Net Debt to Equity	6.97	-180.71	-17.14	12.64	11.23	-20.96
Net Debt/Capital (%)	5.8	47.74	10.3	-2.57	-1.08	1.61
EBITDA	-20	-55	-101	-124	-74	-52
EBITDA-CapEx	-23	-73	-120	-127	-74	-54
Operating Income (Loss)	-21	-58	-106	-133	-79	-55

Liquidity (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	1.28	4.78	1.74	0.64	0.03	1.21
Current Ratio	2.3	5.75	3.72	2.32	1.52	2.37
Quick Ratio	1.63	5.06	2.06	0.99	0.14	1.45
CFO/Avg Current Liab	- -	-1.92	-2.67	-2.23	-0.75	-0.76
Common Equity/Total Assets	-375.56	-75.93	-99.48	-232.14	-478.56	-472.85
Long-Term Debt/Equity (%)	- -	10.99	12.7	32.36	21.37	83.41
Long-Term Debt/Capital (%)	-3.99	-5.77	-8.86	-7.1	-2.06	-6.95
Long-Term Debt/Total Assets (%)	13.91	4.01	7.9	14.38	9.5	30.21
Total Debt/Equity (%)	-8.1	17.67	16.46	66.69	40.13	105.43
Total Debt/Capital (%)	-7.65	-9.27	-11.48	-14.63	-3.87	-8.79
Total Debt/Total Assets (%)	26.7	6.44	10.24	29.63	17.85	38.19
CFO/Total Liabilities	-18.82	-29.33	-147.1	-123.61	-65.99	-40.67
CFO/CapEx	-7.71	-3.12	-6.38	-32.91	-3,630.78	-10.07
Altman's Z-Score	-6.24	0.32	0.42	-4.55	-7.3	-5.35

Working Capital (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	3.92	7.17	8.25	6.16	9.21
Days Sales Outstanding	- -	93.18	50.93	44.23	59.22	39.64
Inventory Turnover	- -	1.51	1.66	1.57	0.78	1.39
Days Inventory Outstanding	- -	241.82	219.58	232.31	469.16	263.39
Accounts Payable Turnover	- -	6.78	11.46	6.65	1.87	2.12
Accounts Payable Turnover Days	- -	53.84	31.85	54.87	194.77	172.52
Cash Conversion Cycle	- -	281.16	238.66	221.67	333.62	130.51
Inventory to Cash Days	- -	-148.64	-168.65	-188.09	-409.94	-223.75
Inventories	7	22	71	61	50	27
Raw Materials	5	17	59	48	29	17
Work In Process	2	6	13	10	10	6
Finished Goods	- -	- -	- -	2	11	3
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	333	331	78	132	227
- Cash & Cash Equivalents	16	208	32	24	1	39
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	9	20	23	46	16	40
Enterprise Value	-7	130	274	93	146	226
Total Capital	-114	-210	-199	-311	-411	-458
Total Debt/Capital (%)	-7.65	-9.27	-11.48	-14.63	-3.87	-8.79
Total Debt / EV	-1.29	0.15	0.08	0.49	0.11	0.18
EV/Sales	- -	4.73	3.48	1.2	3.57	4.92
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	333	364	78	132	227
Diluted Enterprise Value	-7	145	354	100	146	228
EV per Share	- -	1,596.38	776.97	247.2	11.26	13.71
TTM Sales	19	27	79	77	41	46
TTM EBITDA	-20	-55	-101	-124	-74	-52
TTM Operating Income	-21	-58	-106	-133	-79	-55
TTM Cash Flow to Firm	-26	-54	-124	-96	-17	-23
TTM Free Cash Flow to Firm	-22	-36	-104	-93	-17	-20

Multiples (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	-8.7	-3.48	-0.77	-4.03	-9.2
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	-7	130	274	93	146	226
Low Price	- -	3,717	672	204.75	4.5	1.43
EV/Sales	- -	4.73	3.48	1.2	3.57	4.92
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	41.55	- -	- -	- -
Price/Earnings Average	- -	-4	98.48	-2.71	-15.22	-1.76
Price/Earnings High	- -	-5.25	253	-5.77	-61.67	-6.58
Price/Earnings Low	- -	-2.82	29.71	-0.57	-0.84	-0.33
Price/Book Value	- -	-1.45	-1.49	-0.22	-0.31	-0.45
Price/Book Value Average	- -	-1.86	-3.54	-1.03	-2.49	-0.25
Price/Book Value High	- -	-2.45	-9.09	-2.18	-10.08	-0.94
Price/Book Value Low	- -	-1.31	-1.07	-0.22	-0.14	-0.05
Price/Tangible Book Value	- -	3.02	2.39	1.15	3.32	5.94
Price/Tangible Book Value Average	- -	3.88	5.65	5.36	26.76	3.29
Price/Tangible Book Value High	- -	5.1	14.53	11.41	108.44	12.31
Price/Tangible Book Value Low	- -	2.74	1.71	1.13	1.47	0.62
Price/Sales	- -	12.15	4.21	1.01	3.21	4.93
Price/Sales Average	- -	15.61	9.97	4.73	25.89	2.73
Price/Sales High	- -	20.5	25.62	10.07	104.9	10.22
Price/Sales Low	- -	11.01	3.01	0.99	1.43	0.51
Price/Cash Flow	- -	-5.91	-2.67	-0.74	-4.03	-8.29
Price/Cash Flow Average	- -	-7.59	-6.33	-3.46	-32.48	-4.59
Price/Cash Flow High	- -	-9.97	-16.26	-7.38	-131.63	-17.19
Price/Cash Flow Low	- -	-5.36	-1.91	-0.73	-1.79	-0.86
Price/Free Cash Flow Average	- -	-11.18	-8.24	-3.57	-32.49	-5.09
Price/Free Cash Flow High	- -	-14.69	-21.17	-7.61	-131.66	-19.09
Price/Free Cash Flow Low	- -	-7.89	-2.49	-0.75	-1.79	-0.96
EV/Sales Average	- -	8.75	9.85	5	26.24	2.75
EV/Sales High	- -	13.65	25.5	10.34	105.26	10.25
EV/Sales Low	- -	4.16	2.89	1.27	1.78	0.54
EV/EBITDA Average	0.34	-4.39	-7.68	-3.12	-14.54	-2.46
EV/EBITDA High	0.34	-6.84	-19.87	-6.46	-58.31	-9.14
EV/EBITDA Low	0.34	-2.08	-2.25	-0.79	-0.99	-0.48
EV/EBIT Average	0.32	-4.16	-7.3	-2.9	-13.66	-2.31
EV/EBIT High	0.32	-6.48	-18.88	-6.01	-54.77	-8.58
EV/EBIT Low	0.32	-1.98	-2.14	-0.74	-0.93	-0.45
Last Price	- -	4,100.25	939.75	208.74	10.13	13.74
High Price	- -	6,919.5	5,722.5	2,073.75	331.01	28.5
Enterprise Value Average	-7	240	776	387	1,076	127
Enterprise Value High	-7	374	2,007	801	4,316	471
Enterprise Value Low	-7	114	228	98	73	25

Shares Outstanding	- -	- -	- -	- -	13	25
Diluted Weighted Avg Shares	- -	- -	- -	- -	13	16
Basic Weighted Avg Shares	- -	- -	- -	- -	13	16
Revenue per Share	574.23	337.49	223.39	206.01	3.16	2.79
EBITDA per Share	-604.25	-673.42	-286.73	-329.71	-5.7	-3.13
Operating Income per Share	-641.78	-710.41	-301.75	-354.47	-6.06	-3.33
Basic EPS, GAAP	-659.94	-1,317.17	22.62	-359.49	-5.37	-4.33
Basic EPS from Cont Ops	-659.94	-1,317.17	22.62	-359.49	-5.37	-4.33
Diluted EPS, GAAP	-659.94	-1,317.17	20.6	-359.49	-5.37	-4.33
Diluted EPS from Cont Ops	-659.94	-1,317.17	20.6	-359.49	-5.37	-4.33
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-800.33	-693.74	-351.85	-281.01	-2.51	-1.66
Free Cash Flow per Basic Share	-904.1	-916.35	-406.96	-289.54	-2.52	-1.82
Cash & Equivalents per Share	469.59	2,743.84	227.63	82.77	0.09	2.47
Book Value per Share	-3,715.5	-2,827.23	-629.82	-949.76	-32.84	-30.21
Tangible Book Value per Share	-3,262.95	1,358.05	393.95	181.79	3.05	2.31

Velo3D, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)