Vimeo, Inc.

VMEO

VMEOVimeo, Inc. US flag

NASDAQ Global Select

7.85

USD

+0.01

- -

1.31BMarket Cap

Profitability (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-15.76	-10.34	-12.69	3.59	4.27
Return on Capital (%)	- -	- -	- -	- -	-5.69	-7.14
Return on Invested Capital (%)	- -	- -	- -	- -	3.17	3.81
Gross Margin (%)	60.38	68.55	73.82	76.08	78.05	78.24
EBITDA Margin (%)	-25.57	-9.03	-13.85	-17.47	4.29	4.9
Operating Margin (%)	-30.74	-14.4	-15.58	-19.15	3.13	4.48
Incremental Operating Margin (%)	- -	- -	- -	- -	-606.96	-2,709.62
Pretax Margin (%)	-38.38	-17.58	-13.26	-17.94	5.97	8.09
Profit Margin (%)	-38.56	-17.88	-13.47	-18.38	5.28	6.48
Net Income to Common Margin (%)	-38.56	-17.88	-13.47	-18.38	5.28	6.48
Effective Tax Rate (%)	- -	- -	- -	- -	11.56	19.88
Dvd Payout Ratio (%)	- -	-61.39	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	97	95	- -	- -	- -	- -
ST Debt	60	45	- -	- -	- -	- -
LT Debt	38	50	- -	- -	- -	- -
Total Debt/EBITDA	-1.94	-3.7	- -	- -	- -	- -
Net Debt/EBITDA	-1.91	0.6	5.93	3.63	-16.85	-15.92
Total Debt/EBIT	-1.62	-2.32	- -	- -	- -	- -
Net Debt/EBIT	-1.59	0.38	5.28	3.31	-23.1	-17.41
EBITDA to Interest Expense	-5.87	-2.81	-46.6	-154.05	17.92	- -
EBITDA-CapEx/Interest Expense	-5.87	-2.81	-46.6	-154.05	17.92	- -
EBIT to Interest Expense	-7.06	-4.47	-52.42	-168.92	13.07	- -
Interest Expense	9	9	1	- -	1	- -
Common Equity/Total Assets	-73.62	-75.86	-51.45	-68.33	-62.87	-56.72
Long-Term Debt/Equity (%)	159.55	58.77	- -	- -	- -	- -
Long-Term Debt/Capital (%)	-36.81	-26.75	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	13.89	13.47	- -	- -	- -	- -
Total Debt/Equity (%)	412.39	111.15	- -	- -	- -	- -
Total Debt/Capital (%)	-95.15	-50.58	- -	- -	- -	- -
Total Debt/Total Assets (%)	35.9	25.48	- -	- -	- -	- -
Net Debt to Equity	404.18	-18.15	-86.86	-77.57	-78.85	-79.57
Net Debt/Capital (%)	-91.52	5.2	49.07	39.89	43.49	47.15
EBITDA	-50	-26	-54	-76	18	20
EBITDA-CapEx	-50	-26	-54	-76	18	20
Operating Income (Loss)	-60	-41	-61	-83	13	19

Liquidity (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	0.01	0.47	1.25	1.18	1.33	1.46
Current Ratio	0.09	0.56	1.43	1.39	1.55	1.68
Quick Ratio	0.06	0.53	1.36	1.31	1.45	1.57
CFO/Avg Current Liab	- -	0.06	0.07	-0.15	0.16	0.25
Common Equity/Total Assets	-73.62	-75.86	-51.45	-68.33	-62.87	-56.72
Long-Term Debt/Equity (%)	159.55	58.77	- -	- -	- -	- -
Long-Term Debt/Capital (%)	-36.81	-26.75	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	13.89	13.47	- -	- -	- -	- -
Total Debt/Equity (%)	412.39	111.15	- -	- -	- -	- -
Total Debt/Capital (%)	-95.15	-50.58	- -	- -	- -	- -
Total Debt/Total Assets (%)	35.9	25.48	- -	- -	- -	- -
CFO/Total Liabilities	-10.96	4.85	5.72	-14.74	15.7	24.3
CFO/CapEx	- -	- -	- -	- -	- -	- -
Altman's Z-Score	-19.23	-2.63	5.81	0.44	1.75	3.06

Working Capital (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	- -	24.97	18.55	14.22	14.38	16.27
Days Sales Outstanding	- -	14.62	19.68	25.66	25.39	22.43
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	37.01	9.85	7.99	13.97	19.79
Accounts Payable Turnover Days	- -	9.86	37.07	45.66	26.13	18.44
Cash Conversion Cycle	- -	4.75	-17.39	-20	-0.74	3.99
Inventory to Cash Days	- -	14.62	19.68	25.66	25.39	22.43
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	- -	- -	2,872	554	640	1,049
- Cash & Cash Equivalents	2	110	322	274	301	325
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	97	95	- -	- -	- -	- -
Enterprise Value	96	-15	2,550	279	339	724
Total Capital	-102	-187	-334	-414	-392	-365
Total Debt/Capital (%)	-95.15	-50.58	- -	- -	- -	- -
Total Debt / EV	1.02	-6.12	- -	- -	- -	- -
EV/Sales	0.49	- -	6.51	0.65	0.81	1.74
EV/EBITDA	- -	- -	- -	- -	18.93	35.43
EV/EBIT	- -	- -	- -	- -	25.95	38.74
EV/Cash Flow to Firm	- -	- -	148.78	- -	8.75	12.73
EV/Free Cash Flow to Firm	- -	- -	148.78	- -	8.75	12.73
Diluted Market Cap	- -	- -	2,872	554	648	1,084
Diluted Enterprise Value	96	-15	2,550	279	346	759
EV per Share	0.58	- -	15.95	1.73	2.07	4.42
TTM Sales	196	283	392	433	417	417
TTM EBITDA	-50	-26	-54	-76	18	20
TTM Operating Income	-60	-41	-61	-83	13	19
TTM Cash Flow to Firm	-19	23	17	-37	39	57
TTM Free Cash Flow to Firm	-19	23	17	-37	39	57

Multiples (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	- -	- -	179.99	-14.94	17.15	19.07
EV/EBIT	- -	- -	- -	- -	25.95	38.74
Enterprise Value	96	-15	2,550	279	339	724
Low Price	- -	- -	17.1	3.07	3.02	3.43
EV/Sales	0.49	- -	6.51	0.65	0.81	1.74
EV/EBITDA	- -	- -	- -	- -	18.93	35.43
Price/Earnings	- -	- -	- -	- -	29.04	38.84
Price/Earnings Average	- -	- -	-103.91	-16.25	28.23	28.28
Price/Earnings High	- -	- -	-172.71	-37.27	38.45	47.94
Price/Earnings Low	- -	- -	-51.81	-6.23	22.34	20.82
Price/Book Value	- -	- -	-8.59	-1.34	-1.63	-2.88
Price/Book Value Average	- -	- -	-16.41	-3.13	-1.59	-2.09
Price/Book Value High	- -	- -	-27.28	-7.17	-2.16	-3.55
Price/Book Value Low	- -	- -	-8.18	-1.2	-1.26	-1.54
Price/Tangible Book Value	- -	- -	24.54	5.38	4.77	6.47
Price/Tangible Book Value Average	- -	- -	46.86	12.56	4.63	4.71
Price/Tangible Book Value High	- -	- -	77.89	28.8	6.31	7.99
Price/Tangible Book Value Low	- -	- -	23.37	4.81	3.67	3.47
Price/Sales	- -	- -	7.33	1.28	1.53	2.52
Price/Sales Average	- -	- -	14	2.99	1.49	1.83
Price/Sales High	- -	- -	23.27	6.85	2.03	3.11
Price/Sales Low	- -	- -	6.98	1.14	1.18	1.35
Price/Cash Flow	- -	- -	179.99	-14.94	16.94	18.45
Price/Cash Flow Average	- -	- -	343.69	-34.88	16.46	13.43
Price/Cash Flow High	- -	- -	571.23	-80.02	22.42	22.78
Price/Cash Flow Low	- -	- -	171.37	-13.37	13.03	9.89
Price/Free Cash Flow Average	- -	- -	343.69	-34.88	16.67	13.88
Price/Free Cash Flow High	- -	- -	571.23	-80.02	22.7	23.54
Price/Free Cash Flow Low	- -	- -	171.37	-13.37	13.19	10.22
EV/Sales Average	0.49	- -	13.18	2.35	0.77	1.05
EV/Sales High	0.49	- -	22.45	6.22	1.31	2.33
EV/Sales Low	0.49	- -	6.16	0.51	0.46	0.57
EV/EBITDA Average	-1.91	0.6	-95.14	-13.47	17.93	21.46
EV/EBITDA High	-1.91	0.6	-162.06	-35.59	30.52	47.47
EV/EBITDA Low	-1.91	0.6	-44.47	-2.92	10.67	11.6
EV/EBIT Average	-1.59	0.38	-84.59	-12.28	24.57	23.47
EV/EBIT High	-1.59	0.38	-144.08	-32.46	41.84	51.91
EV/EBIT Low	-1.59	0.38	-39.53	-2.67	14.62	12.69
Last Price	- -	- -	17.96	3.43	3.92	6.4
High Price	- -	- -	57	18.37	5.19	7.9
Enterprise Value Average	96	-15	5,161	1,019	321	439
Enterprise Value High	96	-15	8,791	2,692	546	970
Enterprise Value Low	96	-15	2,412	221	191	237

Profitability (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-15.76	-10.34	-12.69	3.59	4.27
Return on Capital (%)	- -	- -	- -	- -	-5.69	-7.14
Return on Invested Capital (%)	- -	- -	- -	- -	3.17	3.81
Gross Margin (%)	60.38	68.55	73.82	76.08	78.05	78.24
EBITDA Margin (%)	-25.57	-9.03	-13.85	-17.47	4.29	4.9
Operating Margin (%)	-30.74	-14.4	-15.58	-19.15	3.13	4.48
Incremental Operating Margin (%)	- -	- -	- -	- -	-606.96	-2,709.62
Pretax Margin (%)	-38.38	-17.58	-13.26	-17.94	5.97	8.09
Profit Margin (%)	-38.56	-17.88	-13.47	-18.38	5.28	6.48
Net Income to Common Margin (%)	-38.56	-17.88	-13.47	-18.38	5.28	6.48
Effective Tax Rate (%)	- -	- -	- -	- -	11.56	19.88
Dvd Payout Ratio (%)	- -	-61.39	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	97	95	- -	- -	- -	- -
ST Debt	60	45	- -	- -	- -	- -
LT Debt	38	50	- -	- -	- -	- -
Total Debt/EBITDA	-1.94	-3.7	- -	- -	- -	- -
Net Debt/EBITDA	-1.91	0.6	5.93	3.63	-16.85	-15.92
Total Debt/EBIT	-1.62	-2.32	- -	- -	- -	- -
Net Debt/EBIT	-1.59	0.38	5.28	3.31	-23.1	-17.41
EBITDA to Interest Expense	-5.87	-2.81	-46.6	-154.05	17.92	- -
EBITDA-CapEx/Interest Expense	-5.87	-2.81	-46.6	-154.05	17.92	- -
EBIT to Interest Expense	-7.06	-4.47	-52.42	-168.92	13.07	- -
Interest Expense	9	9	1	- -	1	- -
Common Equity/Total Assets	-73.62	-75.86	-51.45	-68.33	-62.87	-56.72
Long-Term Debt/Equity (%)	159.55	58.77	- -	- -	- -	- -
Long-Term Debt/Capital (%)	-36.81	-26.75	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	13.89	13.47	- -	- -	- -	- -
Total Debt/Equity (%)	412.39	111.15	- -	- -	- -	- -
Total Debt/Capital (%)	-95.15	-50.58	- -	- -	- -	- -
Total Debt/Total Assets (%)	35.9	25.48	- -	- -	- -	- -
Net Debt to Equity	404.18	-18.15	-86.86	-77.57	-78.85	-79.57
Net Debt/Capital (%)	-91.52	5.2	49.07	39.89	43.49	47.15
EBITDA	-50	-26	-54	-76	18	20
EBITDA-CapEx	-50	-26	-54	-76	18	20
Operating Income (Loss)	-60	-41	-61	-83	13	19

Liquidity (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	0.01	0.47	1.25	1.18	1.33	1.46
Current Ratio	0.09	0.56	1.43	1.39	1.55	1.68
Quick Ratio	0.06	0.53	1.36	1.31	1.45	1.57
CFO/Avg Current Liab	- -	0.06	0.07	-0.15	0.16	0.25
Common Equity/Total Assets	-73.62	-75.86	-51.45	-68.33	-62.87	-56.72
Long-Term Debt/Equity (%)	159.55	58.77	- -	- -	- -	- -
Long-Term Debt/Capital (%)	-36.81	-26.75	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	13.89	13.47	- -	- -	- -	- -
Total Debt/Equity (%)	412.39	111.15	- -	- -	- -	- -
Total Debt/Capital (%)	-95.15	-50.58	- -	- -	- -	- -
Total Debt/Total Assets (%)	35.9	25.48	- -	- -	- -	- -
CFO/Total Liabilities	-10.96	4.85	5.72	-14.74	15.7	24.3
CFO/CapEx	- -	- -	- -	- -	- -	- -
Altman's Z-Score	-19.23	-2.63	5.81	0.44	1.75	3.06

Working Capital (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	- -	24.97	18.55	14.22	14.38	16.27
Days Sales Outstanding	- -	14.62	19.68	25.66	25.39	22.43
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	37.01	9.85	7.99	13.97	19.79
Accounts Payable Turnover Days	- -	9.86	37.07	45.66	26.13	18.44
Cash Conversion Cycle	- -	4.75	-17.39	-20	-0.74	3.99
Inventory to Cash Days	- -	14.62	19.68	25.66	25.39	22.43
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	- -	- -	2,872	554	640	1,049
- Cash & Cash Equivalents	2	110	322	274	301	325
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	97	95	- -	- -	- -	- -
Enterprise Value	96	-15	2,550	279	339	724
Total Capital	-102	-187	-334	-414	-392	-365
Total Debt/Capital (%)	-95.15	-50.58	- -	- -	- -	- -
Total Debt / EV	1.02	-6.12	- -	- -	- -	- -
EV/Sales	0.49	- -	6.51	0.65	0.81	1.74
EV/EBITDA	- -	- -	- -	- -	18.93	35.43
EV/EBIT	- -	- -	- -	- -	25.95	38.74
EV/Cash Flow to Firm	- -	- -	148.78	- -	8.75	12.73
EV/Free Cash Flow to Firm	- -	- -	148.78	- -	8.75	12.73
Diluted Market Cap	- -	- -	2,872	554	648	1,084
Diluted Enterprise Value	96	-15	2,550	279	346	759
EV per Share	0.58	- -	15.95	1.73	2.07	4.42
TTM Sales	196	283	392	433	417	417
TTM EBITDA	-50	-26	-54	-76	18	20
TTM Operating Income	-60	-41	-61	-83	13	19
TTM Cash Flow to Firm	-19	23	17	-37	39	57
TTM Free Cash Flow to Firm	-19	23	17	-37	39	57

Multiples (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	- -	- -	179.99	-14.94	17.15	19.07
EV/EBIT	- -	- -	- -	- -	25.95	38.74
Enterprise Value	96	-15	2,550	279	339	724
Low Price	- -	- -	17.1	3.07	3.02	3.43
EV/Sales	0.49	- -	6.51	0.65	0.81	1.74
EV/EBITDA	- -	- -	- -	- -	18.93	35.43
Price/Earnings	- -	- -	- -	- -	29.04	38.84
Price/Earnings Average	- -	- -	-103.91	-16.25	28.23	28.28
Price/Earnings High	- -	- -	-172.71	-37.27	38.45	47.94
Price/Earnings Low	- -	- -	-51.81	-6.23	22.34	20.82
Price/Book Value	- -	- -	-8.59	-1.34	-1.63	-2.88
Price/Book Value Average	- -	- -	-16.41	-3.13	-1.59	-2.09
Price/Book Value High	- -	- -	-27.28	-7.17	-2.16	-3.55
Price/Book Value Low	- -	- -	-8.18	-1.2	-1.26	-1.54
Price/Tangible Book Value	- -	- -	24.54	5.38	4.77	6.47
Price/Tangible Book Value Average	- -	- -	46.86	12.56	4.63	4.71
Price/Tangible Book Value High	- -	- -	77.89	28.8	6.31	7.99
Price/Tangible Book Value Low	- -	- -	23.37	4.81	3.67	3.47
Price/Sales	- -	- -	7.33	1.28	1.53	2.52
Price/Sales Average	- -	- -	14	2.99	1.49	1.83
Price/Sales High	- -	- -	23.27	6.85	2.03	3.11
Price/Sales Low	- -	- -	6.98	1.14	1.18	1.35
Price/Cash Flow	- -	- -	179.99	-14.94	16.94	18.45
Price/Cash Flow Average	- -	- -	343.69	-34.88	16.46	13.43
Price/Cash Flow High	- -	- -	571.23	-80.02	22.42	22.78
Price/Cash Flow Low	- -	- -	171.37	-13.37	13.03	9.89
Price/Free Cash Flow Average	- -	- -	343.69	-34.88	16.67	13.88
Price/Free Cash Flow High	- -	- -	571.23	-80.02	22.7	23.54
Price/Free Cash Flow Low	- -	- -	171.37	-13.37	13.19	10.22
EV/Sales Average	0.49	- -	13.18	2.35	0.77	1.05
EV/Sales High	0.49	- -	22.45	6.22	1.31	2.33
EV/Sales Low	0.49	- -	6.16	0.51	0.46	0.57
EV/EBITDA Average	-1.91	0.6	-95.14	-13.47	17.93	21.46
EV/EBITDA High	-1.91	0.6	-162.06	-35.59	30.52	47.47
EV/EBITDA Low	-1.91	0.6	-44.47	-2.92	10.67	11.6
EV/EBIT Average	-1.59	0.38	-84.59	-12.28	24.57	23.47
EV/EBIT High	-1.59	0.38	-144.08	-32.46	41.84	51.91
EV/EBIT Low	-1.59	0.38	-39.53	-2.67	14.62	12.69
Last Price	- -	- -	17.96	3.43	3.92	6.4
High Price	- -	- -	57	18.37	5.19	7.9
Enterprise Value Average	96	-15	5,161	1,019	321	439
Enterprise Value High	96	-15	8,791	2,692	546	970
Enterprise Value Low	96	-15	2,412	221	191	237

Shares Outstanding	164	164	166	167	168	165
Diluted Weighted Avg Shares	164	164	160	161	165	169
Basic Weighted Avg Shares	164	164	160	161	163	164
Revenue per Share	1.19	1.72	2.45	2.68	2.56	2.54
EBITDA per Share	-0.31	-0.16	-0.34	-0.47	0.11	0.12
Operating Income per Share	-0.37	-0.25	-0.38	-0.51	0.08	0.11
Basic EPS, GAAP	-0.46	-0.31	-0.33	-0.49	0.13	0.16
Basic EPS from Cont Ops	-0.46	-0.31	-0.33	-0.49	0.13	0.16
Diluted EPS, GAAP	-0.46	-0.31	-0.33	-0.49	0.13	0.16
Diluted EPS from Cont Ops	-0.46	-0.31	-0.33	-0.49	0.13	0.16
Dividend per Share	- -	0.19	- -	- -	- -	- -
Cash Flow per Share	-0.17	0.08	0.1	-0.23	0.23	0.35
Free Cash Flow per Basic Share	-0.17	0.08	0.1	-0.23	0.23	0.35
Cash & Equivalents per Share	0.01	0.67	2.01	1.7	1.85	1.98
Book Value per Share	-1.22	-1.71	-2.09	-2.56	-2.4	-2.22
Tangible Book Value per Share	-1.35	-0.88	0.73	0.64	0.82	0.99

Vimeo, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)