Vince Holding Corp. Financial Ratios — VNCE Stock

Profitability (USD)

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	01/31/2012	01/31/2013	01/31/2014	01/31/2015	01/31/2016	01/31/2017	01/31/2018	01/31/2019	01/31/2020	01/31/2021	01/31/2022	01/31/2023	01/31/2024	01/31/2025	01/31/2026

Return on Common Equity (%)	- -	- -	- -	67.71	6.78	- -	- -	-2.25	26.43	-66.65	-20.83	-100.86	75.5	-42.84	13.89
Return on Assets (%)	-63.13	-23.66	-6.4	9.01	1.37	-53.95	24.72	-0.74	9.22	-18.89	-3.79	-11.97	9.63	-8.51	2.85
Return on Capital (%)	- -	- -	-24.1	23.07	5.87	- -	- -	- -	15.53	- -	- -	- -	- -	- -	5.11
Return on Invested Capital (%)	- -	- -	66.35	23.35	6.59	- -	- -	- -	-0.04	- -	- -	- -	- -	- -	3.64
Gross Margin (%)	48.91	45.02	46.16	49.01	43.81	45.79	44.68	46.84	47.56	40.3	45.42	38.6	45.51	49.47	49.71
EBITDA Margin (%)	25.46	17.87	18.09	22.19	7.96	-1.09	-3.02	4.6	2.54	-12.42	2.16	-4.23	1.28	3.81	4.05
Operating Margin (%)	24.49	17.03	17.13	20.64	5.2	-4.33	-6.72	1.48	-0.02	-15.56	0.15	-6.56	-0.4	2.44	3.08
Incremental Operating Margin (%)	-6.97	-3.04	17.6	40.01	143.71	- -	- -	26.57	- -	- -	33.74	- -	- -	1,485.23	31.66
Pretax Margin (%)	-22.21	-11.86	10.64	17.54	2.75	-25.7	21.29	-0.5	8.13	-29.01	-2.52	-9.88	7	-7.97	2.46
Profit Margin (%)	-84.37	-44.81	-9.52	10.49	1.69	-60.65	21.5	-0.54	8.1	-29.86	-3.94	-10.73	8.69	-6.49	2.13
Net Income to Common Margin (%)	-84.37	-44.81	-9.52	10.49	1.69	-60.65	21.5	-0.54	8.1	-29.86	-3.94	-10.73	8.69	-6.49	2.13
Effective Tax Rate (%)	- -	- -	23.7	40.18	38.66	- -	- -	- -	0.32	- -	- -	- -	- -	- -	35.05
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	67.71	6.78	- -	- -	-2.25	26.43	-66.65	-20.83	-100.86	75.5	-42.84	13.89

Credit (USD)

Credit Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	01/31/2012	01/31/2013	01/31/2014	01/31/2015	01/31/2016	01/31/2017	01/31/2018	01/31/2019	01/31/2020	01/31/2021	01/31/2022	01/31/2023	01/31/2024	01/31/2025	01/31/2026

Total Debt	1,023	471	170	84	58	48	49	63	162	204	209	205	128	122	122
ST Debt	88	80	- -	- -	- -	- -	8	20	23	22	25	24	17	16	16
LT Debt	934	391	170	84	58	48	41	42	139	182	183	180	112	106	106
Total Debt/EBITDA	22.92	10.97	3.26	1.12	2.39	-16.5	-5.92	3.77	17.04	-7.46	29.88	-13.52	34.21	10.96	10.08
Net Debt/EBITDA	22.88	10.97	2.85	1.12	2.13	-9.33	-5.27	3.75	5.35	-2.96	12.96	-7.3	11.61	1.66	1.56
Total Debt/EBIT	23.83	11.51	3.44	1.2	3.66	-4.16	-2.66	11.71	-2,003.44	-5.96	431.8	-8.72	-108.49	17.08	13.25
Net Debt/EBIT	23.78	11.5	3.01	1.2	3.27	-2.35	-2.36	11.67	-629.19	-2.36	187.24	-4.71	-36.82	2.59	2.05
EBITDA to Interest Expense	0.55	0.63	2.89	7.79	4.24	-0.74	-1.48	2.41	1.92	-5.45	0.81	-1.53	0.34	1.7	3.55
EBITDA-CapEx/Interest Expense	0.55	0.63	2.89	7.79	4.24	-0.74	-1.48	2.41	1.92	-5.45	0.81	-1.53	0.34	1.7	3.55
EBIT to Interest Expense	0.53	0.6	2.74	7.24	2.77	-2.95	-3.31	0.77	-0.02	-6.83	0.06	-2.37	-0.11	1.09	2.7
Interest Expense	81	69	18	10	6	4	6	7	5	5	9	10	11	7	3
Common Equity/Total Assets	-158.61	-126.95	8.1	19.01	21.59	-5.84	31.88	33.41	36.1	19.89	16.54	6.68	20.94	18.75	22.26
Long-Term Debt/Equity (%)	- -	- -	506.69	117.34	73.39	- -	54.41	42.66	106.2	274.34	328.5	889.45	236.79	254.64	211.57
Long-Term Debt/Capital (%)	334.23	-434.69	83.52	53.99	42.33	140.74	32.95	26.14	47.39	67.29	69.32	80.14	63.58	64.79	61.45
Long-Term Debt/Total Assets (%)	199.46	88.53	41.03	22.3	15.85	20.17	17.35	14.25	38.34	54.55	54.34	59.4	49.59	47.74	47.1
Total Debt/Equity (%)	-137.62	-83.96	506.69	117.34	73.39	-345.45	65.11	63.22	124.09	307.69	373.9	1,009.86	272.43	293.02	244.29
Total Debt/Capital (%)	365.79	-523.3	83.52	53.99	42.33	140.74	39.43	38.73	55.37	75.47	78.9	90.99	73.15	74.56	70.95
Total Debt/Total Assets (%)	218.29	106.58	41.03	22.3	15.85	20.17	20.76	21.12	44.79	61.19	61.85	67.44	57.05	54.94	54.38
Net Debt to Equity	-137.38	-83.9	442.66	117.19	65.46	-195.41	57.93	63.01	38.97	121.9	162.13	545.49	92.45	44.42	37.85
Net Debt/Capital (%)	367.55	-521.11	81.57	53.96	39.56	204.81	36.68	38.65	17.42	30.32	34.35	49.39	24.87	11.34	11.03
EBITDA	45	43	52	76	24	-3	-8	17	10	-27	7	-15	4	11	12
EBITDA-CapEx	45	43	52	76	24	-3	-8	17	10	-27	7	-15	4	11	12
Operating Income (Loss)	43	41	49	70	16	-12	-18	5	- -	-34	- -	-23	-1	7	9

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	01/31/2012	01/31/2013	01/31/2014	01/31/2015	01/31/2016	01/31/2017	01/31/2018	01/31/2019	01/31/2020	01/31/2021	01/31/2022	01/31/2023	01/31/2024	01/31/2025	01/31/2026

Cash Ratio	0.01	- -	0.56	- -	0.09	0.42	0.12	- -	0.01	0.05	0.01	0.01	0.01	0.01	0.01
Current Ratio	0.99	1.05	2.71	1.26	0.84	1.48	1.81	1.51	1.27	1.34	1.26	1.24	1.38	1.31	1.49
Quick Ratio	0.48	0.18	1.61	0.53	0.22	0.62	0.58	0.48	0.46	0.43	0.34	0.23	0.34	0.46	0.46
CFO/Avg Current Liab	-0.36	-0.13	-0.18	1.56	0.76	-0.49	-0.84	0.04	0.2	-0.29	- -	-0.21	0.02	0.33	0.04
Common Equity/Total Assets	-158.61	-126.95	8.1	19.01	21.59	-5.84	31.88	33.41	36.1	19.89	16.54	6.68	20.94	18.75	22.26
Long-Term Debt/Equity (%)	- -	- -	506.69	117.34	73.39	- -	54.41	42.66	106.2	274.34	328.5	889.45	236.79	254.64	211.57
Long-Term Debt/Capital (%)	334.23	-434.69	83.52	53.99	42.33	140.74	32.95	26.14	47.39	67.29	69.32	80.14	63.58	64.79	61.45
Long-Term Debt/Total Assets (%)	199.46	88.53	41.03	22.3	15.85	20.17	17.35	14.25	38.34	54.55	54.34	59.4	49.59	47.74	47.1
Total Debt/Equity (%)	-137.62	-83.96	506.69	117.34	73.39	-345.45	65.11	63.22	124.09	307.69	373.9	1,009.86	272.43	293.02	244.29
Total Debt/Capital (%)	365.79	-523.3	83.52	53.99	42.33	140.74	39.43	38.73	55.37	75.47	78.9	90.99	73.15	74.56	70.95
Total Debt/Total Assets (%)	218.29	106.58	41.03	22.3	15.85	20.17	20.76	21.12	44.79	61.19	61.85	67.44	57.05	54.94	54.38
CFO/Total Liabilities	-3.16	-2.59	-5.44	26.17	18.11	-11.72	-25.27	1.32	7.26	-9.4	-0.08	-6.8	0.92	12.19	1.71
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	-3.4	-3.51	-1.99	-1.66	-4.63	-10.23	-10.01	-6.26	-3.75	-5.84	-4.85	-6.1	-6.17	-5.32	-5.14

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	01/31/2012	01/31/2013	01/31/2014	01/31/2015	01/31/2016	01/31/2017	01/31/2018	01/31/2019	01/31/2020	01/31/2021	01/31/2022	01/31/2023	01/31/2024	01/31/2025	01/31/2026

Accounts Receivable Turnover	3.53	3.61	7.77	9.2	14	27.18	17.53	12.3	9.53	6.06	10.44	14.11	14.15	10.95	9.46
Days Sales Outstanding	103.25	101.05	46.95	39.67	26.06	13.43	20.82	29.67	38.28	60.21	34.97	25.88	25.8	33.33	38.57
Inventory Turnover	2.44	2.86	5.87	4.86	4.59	3.87	3.45	3.19	2.85	1.95	2.4	2.6	2.15	2.51	2.41
Days Inventory Outstanding	149.68	127.5	62.16	75.05	79.46	94.28	105.84	114.43	128.03	187.15	152.11	140.17	170.14	145.14	151.68
Accounts Payable Turnover	4.37	1.67	8.04	6.68	5.85	4.48	5.41	6.85	4.6	3.2	4.29	4.8	3.17	4.45	5.18
Accounts Payable Turnover Days	83.47	218.76	45.38	54.6	62.42	81.43	67.46	53.32	79.41	114.2	85.1	75.97	115.26	81.98	70.49
Cash Conversion Cycle	169.47	9.79	63.73	60.12	43.11	26.28	59.2	90.78	86.9	133.16	101.98	90.09	80.67	96.5	119.76
Inventory to Cash Days	-46.42	-26.45	-15.21	-35.38	-53.4	-80.85	-85.02	-84.76	-89.74	-126.94	-117.15	-114.3	-144.34	-111.81	-113.11
Inventories	73	19	34	37	37	39	49	72	66	68	79	90	59	59	66
Raw Materials	2	- -	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	70	18	33	37	50	41	51	72	66	68	79	90	59	59	66
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	01/31/2012	01/31/2013	01/31/2014	01/31/2015	01/31/2016	01/31/2017	01/31/2018	01/31/2019	01/31/2020	01/31/2021	01/31/2022	01/31/2023	01/31/2024	01/31/2025	01/31/2026

Market Capitalization	- -	- -	947	951	210	160	85	139	173	97	108	90	42	45	35
- Cash & Cash Equivalents	2	- -	21	- -	6	21	5	- -	- -	4	1	1	- -	1	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	1,023	471	170	84	58	48	49	63	162	204	209	205	128	122	122
Enterprise Value	1,021	471	1,095	1,035	261	187	128	202	334	297	315	294	170	167	157
Total Capital	280	-90	204	156	136	34	123	162	293	270	264	225	176	164	172
Total Debt/Capital (%)	365.79	-523.3	83.52	53.99	42.33	140.74	39.43	38.73	55.37	75.47	78.9	90.99	73.15	74.56	70.95
Total Debt / EV	1	1	0.16	0.08	0.22	0.26	0.38	0.31	0.49	0.69	0.66	0.7	0.76	0.73	0.78
EV/Sales	5.82	1.96	3.8	3.04	0.86	0.7	0.47	0.56	0.89	1.35	0.98	0.82	0.58	0.57	0.52
EV/EBITDA	22.88	10.97	21.01	13.71	10.85	- -	- -	12.11	35.12	- -	45.19	- -	45.24	14.93	12.89
EV/EBIT	23.78	11.5	22.19	14.74	16.61	- -	- -	37.67	- -	- -	652.96	- -	- -	23.29	16.95
EV/Cash Flow to Firm	20.67	10.35	- -	12.03	4.74	- -	- -	19.9	15.36	- -	23.82	- -	11.6	6.04	30.04
EV/Free Cash Flow to Firm	20.67	10.35	- -	12.03	4.74	- -	- -	19.9	15.36	- -	23.82	- -	11.6	6.04	30.04
Diluted Market Cap	- -	- -	729	990	214	150	56	139	176	96	107	90	42	44	35
Diluted Enterprise Value	1,021	471	877	1,074	266	178	99	202	338	296	315	293	170	166	157
EV per Share	255.03	117.65	270.24	255.29	64.36	35.71	11.05	17.36	28.62	25.12	26.31	23.82	13.58	13.07	12.19
TTM Sales	175	240	288	340	302	268	273	362	375	220	323	357	293	293	300
TTM EBITDA	45	43	52	76	24	-3	-8	17	10	-27	7	-15	4	11	12
TTM Operating Income	43	41	49	70	16	-12	-18	5	- -	-34	- -	-23	-1	7	9
TTM Cash Flow to Firm	49	45	-7	86	55	-20	-35	10	22	-20	13	-9	15	28	5
TTM Free Cash Flow to Firm	49	45	-7	86	55	-20	-35	10	22	-20	13	-9	15	28	5

Multiples (USD)

Valuation Multiples API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	01/31/2012	01/31/2013	01/31/2014	01/31/2015	01/31/2016	01/31/2017	01/31/2018	01/31/2019	01/31/2020	01/31/2021	01/31/2022	01/31/2023	01/31/2024	01/31/2025	01/31/2026

Price/Free Cash Flow	- -	- -	-35.21	12.33	4.15	-5.06	-1.38	53.21	10.48	-3.84	-484.71	-4.65	25.41	2.01	11.82
EV/EBIT	23.78	11.5	22.19	14.74	16.61	- -	- -	37.67	- -	- -	652.96	- -	- -	23.29	16.95
Enterprise Value	1,021	471	1,095	1,035	261	187	128	202	334	297	315	294	170	167	157
Low Price	- -	- -	228.4	220.7	33.1	29	2.8	6.61	10.98	3.16	6.33	5.88	1	1.27	1.02
EV/Sales	5.82	1.96	3.8	3.04	0.86	0.7	0.47	0.56	0.89	1.35	0.98	0.82	0.58	0.57	0.52
EV/EBITDA	22.88	10.97	21.01	13.71	10.85	- -	- -	12.11	35.12	- -	45.19	- -	45.24	14.93	12.89
Price/Earnings	- -	- -	- -	26.61	41.15	- -	0.95	- -	5.67	- -	- -	- -	1.63	- -	5.49
Price/Earnings Average	- -	- -	-31.67	34.11	90.23	-1.63	1.04	-76.91	5.97	-1.12	-8.88	-2.46	1.87	-1.51	4.71
Price/Earnings High	- -	- -	-37.08	44.35	201.37	-2.46	3.96	-143.56	10.6	-2.67	-12.66	-3.11	4.15	-4.55	9.46
Price/Earnings Low	- -	- -	-25.85	25.05	26.34	-0.88	0.36	-39.24	4.21	-0.57	-5.93	-1.87	0.49	-0.84	2.08
Price/Book Value	- -	- -	28.22	13.22	2.67	-11.44	1.14	1.4	1.32	1.46	1.93	4.46	0.89	1.08	0.69
Price/Book Value Average	- -	- -	33.8	16.94	5.86	-20.18	1.25	1.52	1.39	1.12	2.04	4.69	1.01	0.7	0.59
Price/Book Value High	- -	- -	39.58	22.02	13.08	-30.42	4.74	2.83	2.47	2.66	2.9	5.94	2.25	2.11	1.19
Price/Book Value Low	- -	- -	27.59	12.44	1.71	-10.88	0.44	0.77	0.98	0.56	1.36	3.58	0.27	0.39	0.26
Price/Tangible Book Value	- -	- -	-6.74	-9.38	-2.23	-1.2	-1.94	-3.11	22.08	-2.29	-2.07	-1.1	2.75	1.08	0.69
Price/Tangible Book Value Average	- -	- -	-8.08	-12.02	-4.88	-2.12	-2.13	-3.36	23.27	-1.75	-2.18	-1.16	3.15	0.7	0.59
Price/Tangible Book Value High	- -	- -	-9.45	-15.63	-10.89	-3.19	-8.1	-6.27	41.31	-4.16	-3.11	-1.47	6.99	2.11	1.19
Price/Tangible Book Value Low	- -	- -	-6.59	-8.83	-1.43	-1.14	-0.74	-1.72	16.41	-0.88	-1.46	-0.89	0.82	0.39	0.26
Price/Sales	- -	- -	2.52	2.79	0.69	0.56	0.2	0.38	0.46	0.44	0.33	0.25	0.14	0.15	0.12
Price/Sales Average	- -	- -	3.01	3.58	1.52	0.99	0.22	0.42	0.48	0.33	0.35	0.26	0.16	0.1	0.1
Price/Sales High	- -	- -	3.53	4.65	3.39	1.49	0.85	0.78	0.86	0.8	0.5	0.33	0.36	0.3	0.2
Price/Sales Low	- -	- -	2.46	2.63	0.44	0.53	0.08	0.21	0.34	0.17	0.23	0.2	0.04	0.05	0.04
Price/Cash Flow	- -	- -	-35.02	11.84	4.06	-5.06	-1.38	53.21	10.24	-3.84	-484.71	-4.65	25.34	2.01	11.73
Price/Cash Flow Average	- -	- -	-41.95	15.18	8.91	-8.92	-1.51	57.56	10.79	-2.94	-510.39	-4.89	28.98	1.31	10.05
Price/Cash Flow High	- -	- -	-49.12	19.74	19.89	-13.44	-5.75	107.45	19.16	-6.99	-727.6	-6.19	64.34	3.93	20.2
Price/Cash Flow Low	- -	- -	-34.24	11.15	2.6	-4.81	-0.53	29.37	7.61	-1.48	-340.91	-3.73	7.59	0.72	4.43
Price/Free Cash Flow Average	- -	- -	-42.18	15.8	9.1	-8.92	-1.51	57.56	11.04	-2.94	-510.39	-4.89	29.06	1.31	10.13
Price/Free Cash Flow High	- -	- -	-49.38	20.55	20.3	-13.44	-5.75	107.45	19.6	-6.99	-727.6	-6.19	64.52	3.93	20.36
Price/Free Cash Flow Low	- -	- -	-34.43	11.61	2.66	-4.81	-0.53	29.37	7.78	-1.48	-340.91	-3.73	7.61	0.72	4.47
EV/Sales Average	5.82	1.96	4.45	3.83	1.69	1.15	0.5	0.59	0.92	1.25	1	0.84	0.6	0.51	0.51
EV/Sales High	5.82	1.96	5.12	4.9	3.57	1.69	1.46	0.95	1.29	1.71	1.14	0.91	0.8	0.71	0.61
EV/Sales Low	5.82	1.96	3.73	2.88	0.61	0.67	0.28	0.39	0.77	1.08	0.88	0.77	0.48	0.47	0.45
EV/EBITDA Average	22.88	10.97	24.6	17.26	21.25	-105.7	-16.61	12.8	36.09	-10.03	46.01	-19.73	46.84	13.52	12.48
EV/EBITDA High	22.88	10.97	28.32	22.11	44.79	-154.63	-48.38	20.64	50.89	-13.76	52.94	-21.4	62.36	18.77	14.95
EV/EBITDA Low	22.88	10.97	20.6	12.97	7.72	-61.29	-9.23	8.37	30.46	-8.69	40.6	-18.25	37.45	12.35	11.11
EV/EBIT Average	23.78	11.5	25.99	18.55	32.53	-26.65	-7.45	39.79	-4,241.64	-8	664.8	-12.72	-148.54	21.08	16.41
EV/EBIT High	23.78	11.5	29.91	23.76	68.57	-38.98	-21.71	64.16	-5,982.07	-10.99	764.88	-13.8	-197.77	29.27	19.66
EV/EBIT Low	23.78	11.5	21.77	13.94	11.81	-15.45	-4.14	26.02	-3,580.34	-6.94	586.7	-11.76	-118.76	19.26	14.61
Last Price	- -	- -	233.6	234.5	51.7	30.5	7.32	11.98	14.77	8.19	9	7.32	3.34	3.53	2.7
High Price	- -	- -	327.6	390.8	253	81.1	30.5	24.19	27.63	14.89	13.51	9.75	8.48	6.89	4.65
Enterprise Value Average	1,021	471	1,283	1,303	512	309	136	213	344	274	321	299	176	151	152
Enterprise Value High	1,021	471	1,476	1,669	1,078	453	398	344	485	376	369	324	234	210	182
Enterprise Value Low	1,021	471	1,074	979	186	179	76	139	290	237	283	276	141	138	135

Shares Outstanding	4	4	4	4	4	5	12	12	12	12	12	12	13	13	13
Diluted Weighted Avg Shares	3	3	3	4	4	5	8	12	12	12	12	12	12	13	13
Basic Weighted Avg Shares	3	3	3	4	4	5	8	12	12	12	12	12	12	13	13
Revenue per Share	60.58	83.08	92.85	83.97	74.53	54.46	35.84	31.13	32.16	18.68	27.11	29.24	23.54	23.33	23.12
EBITDA per Share	15.42	14.84	16.8	18.63	5.93	-0.59	-1.08	1.43	0.82	-2.32	0.59	-1.24	0.3	0.89	0.94
Operating Income per Share	14.84	14.15	15.9	17.33	3.87	-2.36	-2.41	0.46	-0.01	-2.91	0.04	-1.92	-0.1	0.57	0.71
Basic EPS, GAAP	-51.11	-37.23	-8.83	8.81	1.26	-33.03	7.7	-0.17	2.61	-5.58	-1.07	-3.14	2.05	-1.51	0.49
Basic EPS from Cont Ops	-14.49	-10.26	7.54	8.81	1.26	-33.03	7.7	-0.17	2.61	-5.58	-1.07	-3.14	2.05	-1.51	0.49
Diluted EPS, GAAP	-51.11	-37.23	-8.79	8.46	1.23	-33.03	7.7	-0.17	2.55	-5.58	-1.07	-3.14	2.04	-1.51	0.49
Diluted EPS from Cont Ops	-14.49	-10.26	7.5	8.46	1.23	-33.03	7.7	-0.17	2.55	-5.58	-1.07	-3.14	2.04	-1.51	0.49
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-13.22	-9	-6.67	19.8	12.72	-6.03	-5.31	0.23	1.44	-2.13	-0.02	-1.58	0.13	1.75	0.23
Free Cash Flow per Basic Share	-13.22	-9	-6.67	19.8	12.72	-6.03	-5.31	0.23	1.44	-2.13	-0.02	-1.58	0.13	1.75	0.23
Cash & Equivalents per Share	0.46	0.08	5.3	0.03	1.53	4	0.46	0.02	0.04	0.32	0.09	0.09	0.03	0.05	0.04
Book Value per Share	-185.64	-140.23	8.28	17.74	19.34	-2.67	6.44	8.54	11.2	5.61	4.65	1.64	3.77	3.27	3.9
Tangible Book Value per Share	-239.43	-183.85	-34.65	-25.01	-23.23	-25.39	-3.77	-3.86	0.67	-3.58	-4.34	-6.63	1.21	3.27	3.9

Vince Holding Corp.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)