Viper Networks, Inc.

OOTC:VPEROTC Markets

0.00

USD

0.00

(0.00%)

-0.02EPS

3.50MMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2001 Y	2003 Y	2004 Y	2005 Y
As of date	12/31/2001	12/31/2003	12/31/2004	12/31/2005

Return on Common Equity (%)	- -	- -	-4,644.65	- -
Return on Assets (%)	- -	-352.52	-619.04	-185.32
Return on Capital (%)	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -
Gross Margin (%)	- -	31.5	10.94	9.94
EBITDA Margin (%)	- -	-300.29	-64.87	-54.87
Operating Margin (%)	- -	-305.98	-68.42	-70.75
Incremental Operating Margin (%)	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -
Profit Margin (%)	- -	-507.84	-171.5	-55.41
Net Income to Common Margin (%)	- -	-507.84	-171.5	-55.41
Effective Tax Rate (%)	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	-4,644.65	- -

Credit (USD)

Credit Ratios API ChatGPT

	2001 Y	2003 Y	2004 Y	2005 Y
As of date	12/31/2001	12/31/2003	12/31/2004	12/31/2005

Total Debt	- -	1	1	1
ST Debt	- -	1	1	1
LT Debt	- -	- -	- -	- -
Total Debt/EBITDA	-0.1	-0.57	-0.24	-0.32
Net Debt/EBITDA	-0.04	-0.44	-0.22	-0.3
Total Debt/EBIT	-0.1	-0.55	-0.21	-0.28
Net Debt/EBIT	-0.04	-0.42	-0.2	-0.26
EBITDA to Interest Expense	-54.84	-21.51	-40.96	-14.88
EBITDA-CapEx/Interest Expense	-55.75	-21.74	-43.46	-14.88
EBIT to Interest Expense	-55.56	-21.92	-43.2	-19.19
Interest Expense	- -	- -	- -	- -
Common Equity/Total Assets	-1,044.31	26.19	1.42	-94.83
Long-Term Debt/Equity (%)	- -	67.3	- -	- -
Long-Term Debt/Capital (%)	- -	20.28	- -	- -
Long-Term Debt/Total Assets (%)	- -	17.63	- -	- -
Total Debt/Equity (%)	-17	231.83	3,750.82	-84.93
Total Debt/Capital (%)	-20.48	69.86	97.4	-563.57
Total Debt/Total Assets (%)	177.49	60.73	53.1	80.54
Net Debt to Equity	-7.17	178.91	3,484.94	-80.26
Net Debt/Capital (%)	-8.63	64.15	97.21	-406.69
EBITDA	- -	-1	-3	-2
EBITDA-CapEx	- -	-1	-3	-2
Operating Income (Loss)	- -	-1	-3	-2

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2001 Y	2003 Y	2004 Y	2005 Y
As of date	12/31/2001	12/31/2003	12/31/2004	12/31/2005

Cash Ratio	- -	0.32	0.04	0.03
Current Ratio	- -	0.51	0.23	0.29
Quick Ratio	- -	0.46	0.14	0.11
CFO/Avg Current Liab	- -	-1.01	-1.73	-1.12
Common Equity/Total Assets	-1,044.31	26.19	1.42	-94.83
Long-Term Debt/Equity (%)	- -	67.3	- -	- -
Long-Term Debt/Capital (%)	- -	20.28	- -	- -
Long-Term Debt/Total Assets (%)	- -	17.63	- -	- -
Total Debt/Equity (%)	-17	231.83	3,750.82	-84.93
Total Debt/Capital (%)	-20.48	69.86	97.4	-563.57
Total Debt/Total Assets (%)	177.49	60.73	53.1	80.54
CFO/Total Liabilities	-18.25	-51.04	-132.09	-105.4
CFO/CapEx	-7.19	-33.22	-9.46	- -
Altman's Z-Score	- -	9.11	-11.37	-37.13

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2001 Y	2003 Y	2004 Y	2005 Y
As of date	12/31/2001	12/31/2003	12/31/2004	12/31/2005

Accounts Receivable Turnover	- -	- -	43.34	28.9
Days Sales Outstanding	- -	- -	8.42	12.63
Inventory Turnover	- -	- -	- -	42.68
Days Inventory Outstanding	- -	- -	- -	8.55
Accounts Payable Turnover	- -	- -	- -	6.5
Accounts Payable Turnover Days	- -	- -	- -	56.13
Cash Conversion Cycle	- -	- -	- -	-34.95
Inventory to Cash Days	- -	- -	- -	4.08
Inventories	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2001 Y	2003 Y	2004 Y	2005 Y
As of date	12/31/2001	12/31/2003	12/31/2004	12/31/2005

Market Capitalization	- -	29	36	7
- Cash & Cash Equivalents	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	- -	1	1	1
Enterprise Value	- -	29	37	7
Total Capital	- -	1	1	- -
Total Debt/Capital (%)	-20.48	69.86	97.4	-563.57
Total Debt / EV	- -	0.03	0.02	0.08
EV/Sales	- -	67.32	8.02	2.12
EV/EBITDA	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -
Diluted Market Cap	- -	14	31	6
Diluted Enterprise Value	- -	14	31	6
EV per Share	- -	0.37	0.31	0.05
TTM Sales	- -	- -	5	3
TTM EBITDA	- -	-1	-3	-2
TTM Operating Income	- -	-1	-3	-2
TTM Cash Flow to Firm	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2001 Y	2003 Y	2004 Y	2005 Y
As of date	12/31/2001	12/31/2003	12/31/2004	12/31/2005

Price/Free Cash Flow	- -	-28.4	-16.01	-3.79
EV/EBIT	- -	- -	- -	- -
Enterprise Value	- -	29	37	7
Low Price	- -	0.02	0.17	0.04
EV/Sales	- -	67.32	8.02	2.12
EV/EBITDA	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -
Price/Book Value	- -	89.02	1,935.54	-9.49
Price/Book Value Average	- -	31.3	3,288.98	-28.34
Price/Book Value High	- -	129.09	11,144.02	-69.57
Price/Book Value Low	- -	4.45	1,114.4	-8.43
Price/Tangible Book Value	- -	-1,727.86	-71.89	-7.85
Price/Tangible Book Value Average	- -	-607.43	-122.16	-23.45
Price/Tangible Book Value High	- -	-2,505.4	-413.93	-57.56
Price/Tangible Book Value Low	- -	-86.39	-41.39	-6.98
Price/Sales	- -	31.25	6.63	1.69
Price/Sales Average	- -	10.99	11.27	5.05
Price/Sales High	- -	45.31	38.18	12.39
Price/Sales Low	- -	1.56	3.82	1.5
Price/Cash Flow	- -	-29.26	-17.7	-3.79
Price/Cash Flow Average	- -	-10.29	-30.08	-11.33
Price/Cash Flow High	- -	-42.43	-101.91	-27.81
Price/Cash Flow Low	- -	-1.46	-10.19	-3.37
Price/Free Cash Flow Average	- -	-9.99	-27.2	-11.33
Price/Free Cash Flow High	- -	-41.19	-92.17	-27.81
Price/Free Cash Flow Low	- -	-1.42	-9.22	-3.37
EV/Sales Average	- -	24.45	13.54	5.99
EV/Sales High	- -	97.07	45.53	14.48
EV/Sales Low	- -	4.51	4.68	1.9
EV/EBITDA Average	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -
Last Price	- -	0.36	0.3	0.05
High Price	- -	0.53	1.73	0.33
Enterprise Value Average	- -	11	62	21
Enterprise Value High	- -	42	210	50
Enterprise Value Low	- -	2	22	7

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2001 Y	2003 Y	2004 Y	2005 Y
As of date	12/31/2001	12/31/2003	12/31/2004	12/31/2005

Shares Outstanding	6	79	121	151
Diluted Weighted Avg Shares	4	37	102	131
Basic Weighted Avg Shares	4	37	102	131
Revenue per Share	- -	0.01	0.05	0.03
EBITDA per Share	-0.08	-0.03	-0.03	-0.01
Operating Income per Share	-0.08	-0.04	-0.03	-0.02
Basic EPS, GAAP	-0.08	-0.06	-0.08	-0.01
Basic EPS from Cont Ops	-0.08	-0.06	-0.08	-0.01
Diluted EPS, GAAP	-0.08	-0.06	-0.08	-0.01
Diluted EPS from Cont Ops	-0.08	-0.06	-0.08	-0.01
Dividend per Share	- -	- -	- -	- -
Cash Flow per Share	-0.01	-0.01	-0.02	-0.01
Free Cash Flow per Basic Share	-0.01	-0.01	-0.02	-0.01
Cash & Equivalents per Share	- -	- -	- -	- -
Book Value per Share	-0.03	- -	- -	- -
Tangible Book Value per Share	-0.03	- -	- -	-0.01

Profitability (USD)

Profitability Ratios API ChatGPT

	2001 Y	2003 Y	2004 Y	2005 Y
As of date	12/31/2001	12/31/2003	12/31/2004	12/31/2005

Return on Common Equity (%)	- -	- -	-4,644.65	- -
Return on Assets (%)	- -	-352.52	-619.04	-185.32
Return on Capital (%)	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -
Gross Margin (%)	- -	31.5	10.94	9.94
EBITDA Margin (%)	- -	-300.29	-64.87	-54.87
Operating Margin (%)	- -	-305.98	-68.42	-70.75
Incremental Operating Margin (%)	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -
Profit Margin (%)	- -	-507.84	-171.5	-55.41
Net Income to Common Margin (%)	- -	-507.84	-171.5	-55.41
Effective Tax Rate (%)	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	-4,644.65	- -

Credit (USD)

Credit Ratios API ChatGPT

	2001 Y	2003 Y	2004 Y	2005 Y
As of date	12/31/2001	12/31/2003	12/31/2004	12/31/2005

Total Debt	- -	1	1	1
ST Debt	- -	1	1	1
LT Debt	- -	- -	- -	- -
Total Debt/EBITDA	-0.1	-0.57	-0.24	-0.32
Net Debt/EBITDA	-0.04	-0.44	-0.22	-0.3
Total Debt/EBIT	-0.1	-0.55	-0.21	-0.28
Net Debt/EBIT	-0.04	-0.42	-0.2	-0.26
EBITDA to Interest Expense	-54.84	-21.51	-40.96	-14.88
EBITDA-CapEx/Interest Expense	-55.75	-21.74	-43.46	-14.88
EBIT to Interest Expense	-55.56	-21.92	-43.2	-19.19
Interest Expense	- -	- -	- -	- -
Common Equity/Total Assets	-1,044.31	26.19	1.42	-94.83
Long-Term Debt/Equity (%)	- -	67.3	- -	- -
Long-Term Debt/Capital (%)	- -	20.28	- -	- -
Long-Term Debt/Total Assets (%)	- -	17.63	- -	- -
Total Debt/Equity (%)	-17	231.83	3,750.82	-84.93
Total Debt/Capital (%)	-20.48	69.86	97.4	-563.57
Total Debt/Total Assets (%)	177.49	60.73	53.1	80.54
Net Debt to Equity	-7.17	178.91	3,484.94	-80.26
Net Debt/Capital (%)	-8.63	64.15	97.21	-406.69
EBITDA	- -	-1	-3	-2
EBITDA-CapEx	- -	-1	-3	-2
Operating Income (Loss)	- -	-1	-3	-2

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2001 Y	2003 Y	2004 Y	2005 Y
As of date	12/31/2001	12/31/2003	12/31/2004	12/31/2005

Cash Ratio	- -	0.32	0.04	0.03
Current Ratio	- -	0.51	0.23	0.29
Quick Ratio	- -	0.46	0.14	0.11
CFO/Avg Current Liab	- -	-1.01	-1.73	-1.12
Common Equity/Total Assets	-1,044.31	26.19	1.42	-94.83
Long-Term Debt/Equity (%)	- -	67.3	- -	- -
Long-Term Debt/Capital (%)	- -	20.28	- -	- -
Long-Term Debt/Total Assets (%)	- -	17.63	- -	- -
Total Debt/Equity (%)	-17	231.83	3,750.82	-84.93
Total Debt/Capital (%)	-20.48	69.86	97.4	-563.57
Total Debt/Total Assets (%)	177.49	60.73	53.1	80.54
CFO/Total Liabilities	-18.25	-51.04	-132.09	-105.4
CFO/CapEx	-7.19	-33.22	-9.46	- -
Altman's Z-Score	- -	9.11	-11.37	-37.13

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2001 Y	2003 Y	2004 Y	2005 Y
As of date	12/31/2001	12/31/2003	12/31/2004	12/31/2005

Accounts Receivable Turnover	- -	- -	43.34	28.9
Days Sales Outstanding	- -	- -	8.42	12.63
Inventory Turnover	- -	- -	- -	42.68
Days Inventory Outstanding	- -	- -	- -	8.55
Accounts Payable Turnover	- -	- -	- -	6.5
Accounts Payable Turnover Days	- -	- -	- -	56.13
Cash Conversion Cycle	- -	- -	- -	-34.95
Inventory to Cash Days	- -	- -	- -	4.08
Inventories	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2001 Y	2003 Y	2004 Y	2005 Y
As of date	12/31/2001	12/31/2003	12/31/2004	12/31/2005

Market Capitalization	- -	29	36	7
- Cash & Cash Equivalents	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	- -	1	1	1
Enterprise Value	- -	29	37	7
Total Capital	- -	1	1	- -
Total Debt/Capital (%)	-20.48	69.86	97.4	-563.57
Total Debt / EV	- -	0.03	0.02	0.08
EV/Sales	- -	67.32	8.02	2.12
EV/EBITDA	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -
Diluted Market Cap	- -	14	31	6
Diluted Enterprise Value	- -	14	31	6
EV per Share	- -	0.37	0.31	0.05
TTM Sales	- -	- -	5	3
TTM EBITDA	- -	-1	-3	-2
TTM Operating Income	- -	-1	-3	-2
TTM Cash Flow to Firm	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2001 Y	2003 Y	2004 Y	2005 Y
As of date	12/31/2001	12/31/2003	12/31/2004	12/31/2005

Price/Free Cash Flow	- -	-28.4	-16.01	-3.79
EV/EBIT	- -	- -	- -	- -
Enterprise Value	- -	29	37	7
Low Price	- -	0.02	0.17	0.04
EV/Sales	- -	67.32	8.02	2.12
EV/EBITDA	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -
Price/Book Value	- -	89.02	1,935.54	-9.49
Price/Book Value Average	- -	31.3	3,288.98	-28.34
Price/Book Value High	- -	129.09	11,144.02	-69.57
Price/Book Value Low	- -	4.45	1,114.4	-8.43
Price/Tangible Book Value	- -	-1,727.86	-71.89	-7.85
Price/Tangible Book Value Average	- -	-607.43	-122.16	-23.45
Price/Tangible Book Value High	- -	-2,505.4	-413.93	-57.56
Price/Tangible Book Value Low	- -	-86.39	-41.39	-6.98
Price/Sales	- -	31.25	6.63	1.69
Price/Sales Average	- -	10.99	11.27	5.05
Price/Sales High	- -	45.31	38.18	12.39
Price/Sales Low	- -	1.56	3.82	1.5
Price/Cash Flow	- -	-29.26	-17.7	-3.79
Price/Cash Flow Average	- -	-10.29	-30.08	-11.33
Price/Cash Flow High	- -	-42.43	-101.91	-27.81
Price/Cash Flow Low	- -	-1.46	-10.19	-3.37
Price/Free Cash Flow Average	- -	-9.99	-27.2	-11.33
Price/Free Cash Flow High	- -	-41.19	-92.17	-27.81
Price/Free Cash Flow Low	- -	-1.42	-9.22	-3.37
EV/Sales Average	- -	24.45	13.54	5.99
EV/Sales High	- -	97.07	45.53	14.48
EV/Sales Low	- -	4.51	4.68	1.9
EV/EBITDA Average	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -
Last Price	- -	0.36	0.3	0.05
High Price	- -	0.53	1.73	0.33
Enterprise Value Average	- -	11	62	21
Enterprise Value High	- -	42	210	50
Enterprise Value Low	- -	2	22	7

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2001 Y	2003 Y	2004 Y	2005 Y
As of date	12/31/2001	12/31/2003	12/31/2004	12/31/2005

Shares Outstanding	6	79	121	151
Diluted Weighted Avg Shares	4	37	102	131
Basic Weighted Avg Shares	4	37	102	131
Revenue per Share	- -	0.01	0.05	0.03
EBITDA per Share	-0.08	-0.03	-0.03	-0.01
Operating Income per Share	-0.08	-0.04	-0.03	-0.02
Basic EPS, GAAP	-0.08	-0.06	-0.08	-0.01
Basic EPS from Cont Ops	-0.08	-0.06	-0.08	-0.01
Diluted EPS, GAAP	-0.08	-0.06	-0.08	-0.01
Diluted EPS from Cont Ops	-0.08	-0.06	-0.08	-0.01
Dividend per Share	- -	- -	- -	- -
Cash Flow per Share	-0.01	-0.01	-0.02	-0.01
Free Cash Flow per Basic Share	-0.01	-0.01	-0.02	-0.01
Cash & Equivalents per Share	- -	- -	- -	- -
Book Value per Share	-0.03	- -	- -	- -
Tangible Book Value per Share	-0.03	- -	- -	-0.01